Badger Meter Growth Metrics (2010-2025) | BMI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 1.41%33.54%34.56%32.68%-3.42%1.28%4.12%8.82%12.86%9.02%7.05%7.94%5.79%8.57%6.70%4.20%4.09%0.18%1.22%-1.63%-0.80%5.86%8.11%12.02%11.79%5.90%3.94%0.25%2.02%0.94%4.03%7.44%6.87%8.56%7.46%11.69%12.84%13.53%15.69%12.65%12.26%12.23%10.66%13.61%16.02%17.72%20.09%18.88%17.38%18.51%16.40%13.88%21.00%19.86%21.85%
Assets Growth (3y) 13.55%13.82%14.47%15.94%4.87%6.23%5.95%6.97%7.52%5.84%4.96%3.43%2.99%4.81%5.30%4.72%4.90%3.94%4.39%3.37%4.20%4.21%5.34%6.46%6.82%5.09%5.13%6.35%7.15%7.55%8.95%10.57%10.63%11.42%11.22%12.65%13.70%14.47%15.42%15.01%15.20%16.12%15.65%15.43%18.11%18.69%19.42%
Assets Growth (5y) 10.49%9.91%10.13%9.82%3.55%4.92%5.41%6.17%6.63%5.86%5.37%4.44%4.49%4.24%4.77%4.34%4.71%4.24%4.92%5.80%6.41%6.88%7.76%8.71%9.08%8.14%8.27%9.01%9.89%10.45%11.44%12.79%13.02%14.05%13.97%14.11%15.86%16.33%16.87%
Assets (QoQ) -1.18%-0.71%35.64%0.34%-0.43%-2.10%-1.26%5.22%2.36%2.32%2.41%1.63%0.52%3.17%0.37%4.30%-1.21%0.75%0.27%0.38%-0.19%-2.08%1.11%7.12%1.94%1.46%0.90%1.48%0.05%-2.15%2.69%0.40%3.12%1.05%2.15%1.99%2.07%5.03%3.20%2.62%4.01%2.27%2.85%2.58%2.56%4.99%5.03%4.08%4.63%3.94%3.70%5.08%2.76%1.69%10.19%4.09%4.47%
Capital Expenditures Growth (1y) -52.62%-27.94%-19.93%49.20%58.72%124.27%116.62%144.68%78.83%35.81%18.73%-15.38%-17.06%-28.81%-3.94%90.20%68.25%93.87%1.56%-48.58%-55.66%-60.15%17.22%30.45%105.14%27.96%-20.05%-25.61%-58.74%-59.49%-29.02%4.87%-43.20%33.92%-10.09%-29.01%102.67%68.01%-9.42%59.99%-35.63%-71.82%-35.13%-37.69%30.85%33.00%274.32%63.24%57.22%71.02%-37.34%-12.12%3.92%127.31%10.84%68.22%-1.37%
Capital Expenditures Growth (3y) 10.38%29.95%27.23%45.64%33.03%29.43%35.19%57.92%35.64%23.30%5.02%-6.11%-14.78%-18.07%4.58%8.46%15.24%-0.39%-1.63%-20.68%-27.87%-40.89%-12.70%0.58%-21.66%-11.46%-20.09%-17.88%-21.98%-3.04%-16.70%6.00%-9.51%-14.09%-19.16%-10.88%19.51%-14.28%30.04%17.62%9.81%-13.77%15.01%-3.67%28.82%72.92%37.50%34.13%17.24%
Capital Expenditures Growth (5y) 13.42%24.81%14.98%24.75%11.92%10.87%24.08%21.44%17.82%-0.90%1.66%-4.29%-12.13%-22.20%-8.28%-0.10%-18.54%-11.72%-9.49%-17.97%-15.45%-14.21%-11.54%2.94%-8.91%-19.95%-21.41%-11.20%-16.74%-19.33%7.02%3.91%8.80%7.60%4.38%0.30%22.77%19.61%8.84%19.19%6.30%
Capital Expenditures (QoQ) -18.92%-29.00%-53.59%77.33%23.31%-21.10%-13.52%88.65%74.23%-23.79%-2.32%37.87%32.32%-33.37%-30.38%35.13%13.57%-10.10%37.85%19.54%30.87%-52.90%-30.21%3.09%17.59%38.55%-22.33%62.11%-26.65%-13.43%-27.74%-10.10%-27.97%51.69%6.76%-51.30%69.81%1.84%-15.71%39.03%40.77%-45.10%48.89%-44.06%-38.36%26.36%43.03%17.46%-37.35%255.62%-37.63%13.14%-31.85%30.28%-12.52%33.79%49.07%-36.47%32.77%-21.56%
Cash & Equivalents Growth (1y) 61.06%31.74%-43.15%-58.32%-23.70%10.82%69.21%149.01%124.32%-8.36%22.64%-10.11%52.14%17.22%11.09%97.06%254.95%273.46%368.14%256.58%148.89%47.89%-26.96%-32.68%-28.61%20.62%73.57%74.71%71.23%58.36%43.87%41.51%41.92%38.92%55.27%59.52%58.96%53.98%-34.09%-26.97%-22.11%
Cash & Equivalents Growth (3y) 32.97%10.19%7.59%0.34%18.81%17.04%88.14%86.37%56.03%67.87%84.76%88.16%81.05%61.27%44.90%41.36%22.18%18.51%20.16%38.44%57.10%57.99%56.90%50.19%13.76%18.13%20.67%
Cash & Equivalents Growth (5y) 21.45%8.08%11.24%29.01%34.90%18.13%12.50%18.59%28.73%29.48%48.99%54.68%64.04%65.37%56.82%63.53%72.62%71.08%67.69%56.76%47.00%43.30%13.29%14.16%16.52%
Cash & Equivalents (QoQ) 33.89%-2.25%-6.99%8.22%-42.22%-28.33%70.27%57.17%-11.77%5.46%53.39%-35.79%21.21%-10.40%-12.34%23.12%14.88%58.94%57.90%29.54%44.00%21.07%10.21%-23.03%-28.88%11.59%16.87%30.04%2.35%12.32%14.55%20.27%-7.02%10.47%14.88%17.72%3.93%13.50%14.47%14.04%-55.52%25.77%22.08%
Cash from Investing Activities Growth (1y) 87.83%25.93%-825.58%-216.67%-58.72%-124.33%94.56%-431.33%-295.93%-61.24%-18.73%69.75%62.54%-285.79%3.94%-15.46%-80.17%63.17%-1.56%48.58%58.59%46.05%-23.38%-832.57%-105.14%-21.29%24.04%51.51%58.74%74.18%29.02%77.50%43.20%-33.92%10.09%29.01%-102.67%-1,595.75%-2,285.17%-56.63%28.12%97.21%97.54%36.35%-17.18%-33.00%-1,768.80%-67.83%-57.22%-71.02%73.38%14.53%-3.92%-127.31%-3,210.48%-29.22%1.37%
Cash from Investing Activities Growth (3y) 8.55%-38.89%15.77%-72.01%-33.03%-140.75%60.42%-22.88%-38.77%-31.83%-5.02%43.58%34.62%8.48%-6.38%-76.90%-15.24%37.77%1.63%-32.48%29.50%44.72%12.70%-0.58%21.66%25.15%21.44%57.37%21.98%-80.32%-147.83%36.99%6.12%14.09%19.16%10.88%-19.51%14.28%-122.26%-18.72%-9.81%60.10%50.33%2.99%-24.17%-72.92%-448.13%-22.84%-17.24%
Cash from Investing Activities Growth (5y) 12.39%-30.65%10.23%-24.75%-11.92%-22.62%40.01%-54.83%-17.82%-8.43%-1.66%4.08%25.05%24.83%8.28%9.59%18.54%39.16%9.49%17.97%16.60%-30.86%-70.16%-2.50%6.88%27.62%22.21%40.08%16.74%26.28%-47.61%23.19%-8.80%-7.60%-21.32%-0.30%-22.77%-19.61%-149.54%-13.07%-6.30%
Cash from Investing Activities (QoQ) 79.74%-151.58%86.54%-77.33%-23.31%-3,043.60%95.39%11.12%-74.28%23.81%-350.20%33.77%29.03%43.90%-14.69%17.97%-630.92%86.03%-37.85%-28.00%-49.41%61.47%30.21%-3.09%-94.65%11.90%-427.51%77.32%-15.09%44.82%-236.74%80.71%27.97%-51.69%-6.76%51.30%-69.81%-1.84%15.71%-39.03%-1,320.83%-43.24%94.46%36.19%44.80%-26.36%-43.03%-17.46%37.35%-1,675.44%87.15%-10.04%31.85%-176.34%58.76%-33.79%-49.07%-3,924.48%98.39%-2.12%
Cash from Operations Growth (1y) 173.61%2.62%96.52%-69.34%15.00%122.06%-57.79%181.52%36.23%-43.68%-86.51%4.80%19.53%24.30%1,066.95%8.66%-65.34%46.18%167.71%-23.05%122.51%45.01%-31.64%161.26%-31.26%-76.12%-45.40%-26.12%71.06%435.50%162.95%25.31%37.81%-4.36%71.42%-5.80%5.71%-18.77%0.06%-33.27%-28.17%70.29%-69.73%35.48%55.10%9.72%94.27%15.80%31.90%27.73%19.42%59.95%43.44%37.22%53.90%22.43%13.74%
Cash from Operations Growth (3y) 62.44%8.67%-51.82%-3.29%23.26%15.84%-12.75%47.45%-17.36%0.77%61.51%-4.30%-2.67%38.12%177.44%29.75%-19.06%-20.30%-0.02%14.10%37.80%22.86%-0.62%34.24%17.46%6.95%35.01%-4.46%35.58%60.83%65.22%-7.65%1.52%9.78%-19.63%-5.21%5.60%14.92%-16.20%1.54%13.69%33.63%-11.11%35.89%43.17%24.35%52.84%31.38%29.11%
Cash from Operations Growth (5y) 12.17%18.45%28.43%-5.43%7.63%26.93%3.98%45.16%-2.90%-18.73%9.48%11.08%1.63%27.51%98.30%15.13%4.56%20.99%35.12%11.88%30.69%7.58%10.98%8.74%4.24%11.09%-5.71%-4.64%22.66%50.70%21.54%4.33%16.44%13.14%3.79%9.54%17.38%21.61%1.58%15.44%19.11%
Cash from Operations (QoQ) 49.75%9.76%142.99%-31.50%-43.84%110.19%-62.09%156.99%8.45%-60.05%152.83%24.36%-55.16%-90.43%1,864.72%41.83%-53.37%-10.19%82.95%-54.76%96.63%64.49%-47.41%30.82%28.15%-22.46%100.98%-65.58%-55.48%77.26%171.94%-20.30%39.38%-12.96%29.60%-12.35%-3.27%56.01%-28.78%-1.64%-25.67%92.18%-52.50%5.87%76.22%-65.84%112.56%21.20%24.66%-39.51%26.71%38.05%20.72%-43.44%69.71%23.80%15.48%-36.57%35.00%15.02%
Dividends Paid - Common Growth (1y) 14.83%14.67%13.71%8.59%0.96%-0.08%1.34%6.25%5.92%7.15%6.57%6.50%6.10%6.01%5.93%6.07%5.82%5.82%5.82%5.61%15.36%15.32%15.35%15.11%13.07%13.07%13.01%13.04%15.43%15.88%15.57%15.59%13.37%13.11%13.33%13.30%5.98%5.85%6.10%6.07%11.64%11.56%12.03%11.51%12.69%12.88%12.90%12.80%20.32%20.17%19.86%20.38%26.13%26.11%26.13%26.09%17.87%
Dividends Paid - Common Growth (3y) 7.08%7.07%7.09%7.11%4.30%4.31%4.59%6.27%5.95%6.32%6.10%6.06%9.00%8.96%8.94%8.84%11.34%11.33%11.32%11.18%14.62%14.75%14.64%14.57%13.95%14.02%13.97%13.97%11.52%11.53%11.59%11.58%10.29%10.13%10.44%10.25%10.06%10.05%10.30%10.09%14.82%14.81%14.88%14.83%19.59%19.60%19.51%19.63%21.39%
Dividends Paid - Common Growth (5y) 6.63%6.61%6.60%6.60%6.73%6.73%6.91%7.85%9.18%9.40%9.26%9.19%11.07%11.13%11.05%11.00%12.55%12.58%12.56%12.47%12.59%12.59%12.62%12.57%11.85%11.85%11.96%11.86%11.78%11.81%11.94%11.81%12.71%12.62%12.76%12.72%15.14%15.10%15.20%15.16%17.61%
Dividends Paid - Common (QoQ) 0.14%0.05%0.24%14.34%0.00%-0.79%-4.27%6.30%-1.03%0.62%0.37%5.97%0.12%0.08%0.31%5.56%0.04%0.00%0.44%5.32%0.03%0.00%0.24%15.04%0.00%0.03%0.03%13.01%0.00%-0.03%0.05%15.40%0.39%-0.30%0.07%13.19%0.16%-0.10%0.04%5.87%0.04%0.13%0.02%11.43%-0.03%0.55%-0.44%12.61%0.14%0.56%-0.53%20.12%0.01%0.30%-0.10%25.86%-0.01%0.32%-0.13%17.65%
EBITDA Margin Growth (1y) 218.00-629.00-1155.00423.00-249.00473.00852.00-678.00-235.00-127.0091.00263.00336.00168.00-365.00-78.00-255.00-289.0080.00430.00205.0077.00189.0062.00179.00-217.00254.00-386.00-178.00191.00-17.00416.0013.0091.00101.00110.00-62.00204.00-9.0030.00130.00-208.00174.00-81.0083.00103.00-159.00150.0075.0075.00233.00289.00238.00261.00153.00361.00-32.007.00
EBITDA Margin Growth (3y) -265.00-283.00-212.008.00-147.00514.00578.00-493.00-153.00-249.00-193.00615.00287.00-44.00-96.00414.00130.00-429.00523.00106.00207.0051.00425.0093.0015.0065.00338.00141.00-227.00487.0074.00556.0081.0088.00266.0059.00151.0099.006.0098.00288.00-30.00248.00358.00396.00439.00228.00800.00282.00343.00
EBITDA Margin Growth (5y) -183.00-404.00-497.00360.00-196.00302.00847.00-1.00231.00-388.00250.00292.00289.00-70.00141.00445.00-35.00-147.00607.00633.00158.00347.00517.00233.0083.0062.00502.0090.00-14.00381.0090.00625.00239.00265.00340.00498.00464.00435.00392.00748.00494.00238.00
EBITDA Margin (QoQ) 360.00-285.00-576.00721.00-487.00-812.001,002.0049.00234.00-433.00-528.00492.00342.00-215.00-356.00566.00174.00-748.00-69.00389.00139.00-378.00280.00164.0011.00-266.00153.00281.00-385.00204.00-486.00489.00-17.00-4.00-52.0086.0062.006.00-44.00-86.00328.00-208.00-4.0014.00-10.00174.00-259.00178.0010.00-87.0049.00103.0010.0071.00105.0052.0033.00-37.00313.00-340.0071.00
EBIT Growth (1y) 40.37%-40.54%-78.98%94.50%-7.51%76.63%334.24%-53.62%-10.52%-1.69%17.40%62.75%39.97%15.21%-21.22%-8.28%-14.34%-14.76%16.64%81.57%22.49%2.33%15.69%5.93%12.85%-11.67%26.11%-26.47%-2.90%27.76%6.74%43.64%-8.06%4.52%10.35%11.78%-15.76%18.66%3.79%10.81%47.47%-0.38%34.78%6.28%18.28%22.79%-1.69%32.79%33.57%31.63%42.74%46.04%40.71%29.28%22.27%35.12%8.07%13.44%
EBIT Growth (3y) 5.12%1.07%2.33%13.65%5.02%26.01%58.95%-11.54%2.37%-1.16%2.56%39.42%13.67%0.17%2.06%20.83%5.80%-8.32%19.39%12.24%10.31%4.92%15.91%3.81%0.25%5.66%14.10%5.69%-9.06%16.58%6.93%21.18%4.53%7.30%15.57%9.60%13.69%13.23%11.20%16.07%32.56%17.21%23.67%27.26%30.51%27.85%19.71%37.86%26.64%24.52%
EBIT Growth (5y) 6.85%0.28%-0.31%19.58%3.98%11.78%40.22%5.89%8.20%-2.69%9.50%16.12%9.98%2.55%7.43%13.25%1.12%0.57%14.92%17.82%0.78%7.45%12.27%6.74%4.59%6.87%15.75%6.82%5.58%14.15%10.13%20.22%12.53%14.84%16.72%20.62%22.53%19.83%19.14%25.28%28.78%18.75%
EBIT Margin Growth (1y) 218.00-629.00-1155.00423.00-249.00473.00852.00-678.00-235.00-127.0091.00263.00336.00168.00-365.00-78.00-255.00-289.0080.00430.00205.0077.00189.0062.00179.00-217.00254.00-386.00-178.00191.00-17.00416.0013.0091.00101.00110.00-62.00204.00-9.0030.00130.00-208.00174.00-81.0083.00103.00-159.00150.0075.0075.00233.00289.00238.00261.00153.00361.00-32.007.00
EBIT Margin Growth (3y) -265.00-283.00-212.008.00-147.00514.00578.00-493.00-153.00-249.00-193.00615.00287.00-44.00-96.00414.00130.00-429.00523.00106.00207.0051.00425.0093.0015.0065.00338.00141.00-227.00487.0074.00556.0081.0088.00266.0059.00151.0099.006.0098.00288.00-30.00248.00358.00396.00439.00228.00800.00282.00343.00
EBIT Margin Growth (5y) -183.00-404.00-497.00360.00-196.00302.00847.00-1.00231.00-388.00250.00292.00289.00-70.00141.00445.00-35.00-147.00607.00633.00158.00347.00517.00233.0083.0062.00502.0090.00-14.00381.0090.00625.00239.00265.00340.00498.00464.00435.00392.00748.00494.00238.00
EBIT Margin (QoQ) 360.00-285.00-576.00721.00-487.00-812.001,002.0049.00234.00-433.00-528.00492.00342.00-215.00-356.00566.00174.00-748.00-69.00389.00139.00-378.00280.00164.0011.00-266.00153.00281.00-385.00204.00-486.00489.00-17.00-4.00-52.0086.0062.006.00-44.00-86.00328.00-208.00-4.0014.00-10.00174.00-259.00178.0010.00-87.0049.00103.0010.0071.00105.0052.0033.00-37.00313.00-340.0071.00
EBIT (QoQ) 53.62%-28.11%-45.77%134.38%-34.93%-74.59%401.87%11.45%24.27%-37.53%-46.40%115.03%36.55%-25.40%-25.69%84.93%12.39%-48.99%-13.49%72.72%11.84%-30.20%34.66%16.52%-6.57%-21.09%23.30%24.14%-26.87%12.67%-28.12%63.94%-3.77%-5.87%-3.26%4.93%9.39%-0.62%-2.01%-20.92%54.09%-13.08%4.63%5.23%4.10%17.60%-17.49%17.10%8.07%-5.85%11.44%17.79%6.51%2.09%14.02%13.49%-2.14%-3.45%26.01%-9.23%2.72%
EBT Growth (1y) 40.89%-39.46%-79.41%94.75%-8.73%71.19%334.69%-55.15%-11.59%-1.56%18.13%65.27%41.53%15.44%-21.81%-8.96%-14.72%-15.22%16.99%86.10%23.86%3.08%-3.78%6.02%11.91%-11.36%45.51%-27.00%-51.89%-69.99%12.82%45.84%88.51%347.37%18.17%12.64%-15.59%19.59%3.50%11.10%48.07%-0.73%28.24%6.26%18.28%23.46%0.12%36.24%37.42%36.09%46.00%48.59%43.13%31.67%35.28%33.33%5.59%10.56%
EBT Growth (3y) 4.36%0.67%1.87%13.01%4.52%24.83%58.93%-12.29%2.19%-1.24%2.61%40.95%14.35%0.29%-4.17%21.56%5.74%-8.16%17.88%12.94%-12.63%-35.03%16.46%4.12%0.49%5.97%24.72%6.25%-8.52%17.10%11.33%22.21%33.06%74.47%16.19%9.96%13.92%13.59%9.94%17.16%34.01%18.59%23.30%29.09%32.50%30.30%25.52%39.23%27.59%25.59%
EBT Growth (5y) 6.53%-0.03%-0.67%19.58%3.82%11.20%35.21%5.89%8.14%-2.52%8.63%16.73%-4.25%-23.13%7.64%13.85%1.40%0.79%16.91%18.80%1.19%7.97%14.08%7.15%4.87%7.16%20.82%7.20%6.04%14.50%12.12%21.45%30.81%54.92%18.05%21.90%23.80%21.30%21.29%26.08%29.47%19.41%
EBT Margin Growth (1y) 222.00-604.00-1149.00416.00-265.00428.00826.00-686.00-244.00-123.0096.00263.00342.00168.00-363.00-81.00-255.00-292.0081.00441.00216.0086.00-10.0062.00163.00-209.00383.00-384.00-882.00-887.0059.00426.00744.001,174.00206.00120.00-59.00216.00-14.0034.00135.00-214.0097.00-82.0082.00111.00-131.00190.00123.00132.00278.00329.00279.00308.00372.00345.00-78.00-45.00
EBT Margin Growth (3y) -287.00-298.00-226.00-8.00-167.00473.00560.00-504.00-157.00-247.00-186.00623.00303.00-38.00-292.00422.00124.00-415.00454.00118.00-503.00-1010.00433.00103.0025.0078.00648.00161.00-197.00503.00251.00579.00821.001,177.00288.0072.00159.00114.00-48.00142.00341.0030.00245.00438.00484.00552.00520.00864.00324.00395.00
EBT Margin Growth (5y) -200.00-422.00-508.00353.00-206.00267.00631.00-1.00222.00-370.00188.00300.00-416.00-1134.00151.00463.00-14.00-128.00719.00664.00182.00380.00624.00256.00102.0081.00731.00113.0021.00401.00217.00688.001,027.001,420.00436.00591.00561.00555.00602.00817.00542.00293.00
EBT Margin (QoQ) 363.00-290.00-579.00727.00-462.00-835.00986.0047.00231.00-437.00-526.00489.00351.00-218.00-360.00568.00178.00-748.00-78.00394.00141.00-376.00282.00169.0011.00-472.00354.00270.00-362.00121.00-414.00-228.00-366.001,067.00-48.0091.0063.0099.00-134.00-88.00339.00-132.00-86.0014.00-10.00179.00-264.00178.0018.00-63.0056.00111.0028.0083.00108.0061.0057.00146.0081.00-363.0090.00
EBT (QoQ) 54.30%-28.42%-46.32%137.63%-33.70%-75.66%407.78%11.36%24.36%-38.18%-47.61%119.52%38.47%-25.82%-26.71%88.00%12.94%-49.76%-14.66%76.11%12.27%-30.67%35.76%17.21%-6.57%-35.28%49.59%23.72%-26.00%6.25%-24.95%-18.47%-53.84%299.40%-2.98%5.38%9.56%5.50%-7.52%-21.03%55.22%-8.69%-0.74%5.25%4.06%17.96%-17.75%17.16%8.62%-4.34%11.91%18.18%7.57%2.62%13.90%13.83%-1.04%5.43%12.25%-9.85%3.62%
Enterprise Value Growth (1y) -3.94%-20.97%-33.52%-18.17%-3.31%6.99%52.69%50.18%18.34%29.10%15.58%3.32%18.26%8.28%6.39%10.03%21.98%17.27%1.97%11.48%15.51%15.72%25.65%10.77%9.27%46.31%30.45%27.03%11.13%7.32%2.84%18.08%32.94%-0.34%29.71%-7.15%1.92%18.60%44.81%78.59%60.59%59.37%13.62%6.24%-19.18%-10.21%0.77%21.68%84.53%56.60%42.10%32.27%25.51%52.03%36.99%20.09%4.60%-17.91%
Enterprise Value Growth (3y) 3.20%2.96%5.47%8.29%10.61%14.36%23.36%19.52%19.52%17.91%7.83%8.22%18.56%13.69%10.88%10.76%15.47%25.69%18.68%16.19%11.94%22.02%19.01%18.44%17.31%16.10%20.28%11.68%14.62%8.25%24.54%25.11%29.58%23.50%28.75%20.78%9.78%19.28%18.36%32.17%33.80%30.86%17.62%19.58%23.24%28.82%25.18%24.56%34.31%25.03%
Enterprise Value Growth (5y) 9.66%6.75%4.94%9.27%13.78%15.21%19.19%16.09%16.60%22.65%15.50%12.27%15.14%18.20%12.83%15.30%17.86%16.25%17.39%11.46%13.70%16.52%25.92%22.47%21.45%24.22%23.42%21.45%14.34%12.66%17.21%20.41%26.55%21.51%25.04%23.17%25.10%32.22%26.41%29.68%25.75%22.84%
Enterprise Value (QoQ) 4.87%8.86%-6.29%-10.20%-13.73%-8.43%15.35%6.10%-4.54%30.68%13.46%-16.39%4.14%16.99%1.43%-4.30%-4.65%14.95%4.90%6.10%-8.33%-0.05%14.69%9.93%-8.17%8.53%1.11%8.44%22.96%-3.23%-1.55%-5.14%18.74%-7.27%13.05%6.80%-10.98%20.69%-19.08%17.23%3.59%47.36%-0.20%5.42%2.80%5.06%-6.68%-19.80%14.20%17.91%12.67%21.62%-3.08%6.99%4.88%15.41%17.40%-3.59%-8.06%0.53%-7.87%
EPS (Basic) Growth (1y) 44.44%-24.59%-80.95%90.91%0.00%36.96%387.50%-50.00%-15.38%0.00%12.82%57.14%40.91%12.70%-243.18%-12.12%-11.29%-59.15%130.16%-3.45%-40.00%3.45%10.53%7.14%12.12%-6.67%19.05%-13.33%-43.24%-64.29%56.00%42.31%85.71%340.00%7.69%10.81%-15.38%15.91%7.14%14.63%45.45%5.88%31.11%4.26%18.75%12.96%1.69%34.69%35.09%45.90%40.00%50.00%46.75%22.47%25.00%32.32%4.42%9.17%
EPS (Basic) Growth (3y) 6.92%1.08%1.56%14.47%6.04%15.57%-114.54%-11.61%1.89%-22.79%-21.31%10.06%-9.14%-21.91%-21.85%-3.13%-15.81%-26.67%33.83%-3.57%-27.45%-29.88%27.09%9.74%5.73%13.62%25.99%10.97%-3.74%22.12%21.64%21.82%31.73%75.44%14.80%9.82%13.48%11.50%12.62%17.20%32.64%20.39%23.13%28.19%33.03%26.38%21.18%38.79%27.45%24.95%
EPS (Basic) Growth (5y) 8.85%-13.82%-14.67%4.94%-8.69%-8.19%21.29%-6.51%-6.58%-14.97%-8.51%4.36%-13.75%-30.80%-2.38%2.31%-8.85%-9.13%21.67%7.17%-9.71%11.95%18.82%10.91%7.78%12.47%22.95%10.31%9.03%16.85%19.14%20.48%29.67%54.84%16.59%21.75%23.71%19.89%20.11%26.15%29.02%18.47%
EPS (Basic) (QoQ) 69.44%-31.15%-47.62%136.36%-11.54%-82.61%425.00%23.81%21.15%-38.10%-46.15%109.52%43.18%-30.16%-25.00%87.88%14.52%-188.73%146.03%89.66%-47.27%-34.48%47.37%17.86%-9.09%-30.00%42.86%23.33%-24.32%-10.71%4.00%-19.23%-52.38%290.00%-5.13%5.41%12.82%-4.55%-2.38%-19.51%54.55%-11.76%4.44%2.13%12.50%9.26%-16.95%16.33%7.02%-1.64%10.00%16.67%15.58%-5.62%17.86%14.14%-3.54%-3.67%24.76%-9.92%0.85%
EPS (Weighted Average and Diluted) Growth (1y) 44.44%-23.33%-80.95%90.91%0.00%34.78%387.50%-52.38%-15.38%1.61%12.82%60.00%38.64%12.70%-243.18%-9.38%-9.84%-59.15%130.16%-3.45%-41.82%3.45%10.53%7.14%12.50%-10.00%19.05%-13.33%-41.67%-62.96%56.00%42.31%85.71%340.00%7.69%10.81%-15.38%15.91%7.14%14.63%45.45%5.88%31.11%4.26%18.75%12.96%1.69%34.69%33.33%44.26%40.00%50.00%47.37%22.73%23.81%31.31%4.46%10.19%
EPS (Weighted Average and Diluted) Growth (3y) 6.92%1.64%1.56%13.30%5.47%15.57%-114.54%-11.61%1.89%-22.37%-21.31%11.87%-10.07%-21.91%-21.85%-2.13%-16.12%-27.55%33.83%-3.57%-27.45%-29.88%27.09%9.74%6.82%13.62%25.99%10.97%-2.86%23.61%21.64%21.82%31.73%75.44%14.80%9.82%13.48%11.50%12.62%17.20%32.06%19.94%23.13%28.19%32.64%25.99%20.80%38.44%27.09%24.95%
EPS (Weighted Average and Diluted) Growth (5y) 8.85%-13.53%-14.67%4.94%-9.25%-8.19%21.29%-6.51%-7.09%-15.32%-8.51%5.39%-13.75%-30.80%-2.38%2.95%-8.56%-9.13%21.67%7.17%-9.71%11.95%18.82%10.91%8.45%12.47%22.95%10.31%9.63%17.70%19.14%20.48%29.34%54.49%16.59%21.75%23.49%19.67%19.88%25.96%28.81%18.47%
EPS (Weighted Average and Diluted) (QoQ) 66.67%-30.00%-47.62%136.36%-11.54%-82.61%425.00%23.81%19.23%-37.10%-48.72%120.00%43.18%-30.16%-27.27%90.63%16.39%-188.73%146.03%89.66%-47.27%-34.48%47.37%14.29%-6.25%-30.00%42.86%20.00%-25.00%-7.41%4.00%-19.23%-52.38%290.00%-5.13%5.41%12.82%-4.55%-2.38%-19.51%54.55%-11.76%4.44%2.13%12.50%9.26%-16.95%16.33%7.02%-1.64%10.00%15.15%15.79%-4.55%17.86%13.13%-3.57%-3.70%25.00%-10.00%1.71%
FCF Margin Growth (1y) 1,003.00151.00545.00-1244.00-151.00426.00-960.00588.00152.00-823.00-539.0028.00306.00314.00757.00-142.00-1322.00-15.001,054.00-108.001,020.00991.00-635.001,409.00-675.00-1392.00-491.00-682.00769.001,792.001,137.00579.00611.00-181.001,143.00200.00-76.00-512.00-192.00-1239.00-603.00798.00-1831.00340.00401.007.00249.00-165.0046.0032.0096.00430.00487.00343.00396.00134.0032.00
FCF Margin Growth (3y) 1,004.00-246.00-953.00-629.00307.00-83.00-741.00473.00-864.00-524.001,272.00-222.003.001,291.001,176.001,159.00-977.00-415.00-73.00619.001,114.001,391.0011.001,306.00705.00219.001,789.0097.001,304.001,098.002,088.00-460.00-69.00104.00-880.00-699.00-279.00292.00-1774.00-1064.00-157.00837.00-1487.00605.00933.00382.00740.00399.00565.00
FCF Margin Growth (5y) -12.0054.00858.00-879.005.00894.00-323.001,775.00-520.00-924.00146.00505.0098.001,691.001,822.001,056.00403.001,196.002,207.001,398.001,648.00698.00962.00267.0025.00504.00-234.00-802.001,101.001,903.00506.00-284.00378.00143.00-536.00-434.00254.00667.00-1283.00-500.00362.00
FCF Margin (QoQ) 332.00245.00956.00-530.00-520.00639.00-834.00563.0057.00-746.00713.00128.00-918.00-462.001,280.00405.00-910.00-19.00380.00-774.00398.001,050.00-781.00353.00369.00-577.001,263.00-1731.00-347.00324.001,072.00-279.00675.00-331.00514.00-248.00-117.00993.00-428.00-524.00-553.001,313.00-1476.00112.00848.00-1316.00696.00172.00454.00-1074.00282.00383.00441.00-1010.00616.00440.00297.00-957.00354.00338.00
FCF Payout Ratio Growth (1y) -94.46%-12.43%-54.35%368.77%-5.70%-54.77%500.16%-64.17%-15.09%606.21%-158.39%-4.55%-20.62%-71.38%181.21%20.67%3,917.16%2.04%-74.56%16.03%-96.09%-63.97%99.86%-61.88%202.69%4,782.05%160.48%53.14%-65.55%-98.13%-72.45%-9.76%-24.63%21.92%-37.95%17.08%5.96%47.30%5.36%79.35%53.54%-45.88%297.83%-26.44%-28.52%3.64%-33.17%1.16%-7.22%-4.55%-12.59%-28.98%-14.56%-4.51%-21.19%5.71%2.61%
FCF Payout Ratio Growth (3y) -64.60%40.89%-53.25%17.04%-14.02%-2.95%41.71%-25.54%200.28%27.29%-50.59%10.15%7.62%-52.79%34.13%-18.89%68.14%161.81%9.82%-12.18%-65.58%-30.99%12.78%-19.24%-7.72%3.60%-23.64%17.40%-34.96%-67.75%-43.53%23.75%7.04%-0.95%37.52%15.60%5.16%-6.17%40.96%10.10%0.60%-18.80%32.46%-19.15%-17.25%-1.88%-22.78%-8.76%-6.66%
FCF Payout Ratio Growth (5y) 7.18%-3.97%-19.87%17.55%-0.04%-19.60%7.67%-28.83%26.22%105.08%-8.89%-4.85%5.38%-37.42%18.09%-5.91%4.30%-16.38%-25.70%-6.47%-49.59%-10.01%-1.28%2.04%5.04%-2.38%13.29%16.38%-21.30%-54.82%-13.70%7.12%-4.05%-0.79%8.72%2.10%-1.62%-5.52%14.05%0.04%-2.25%
FCF Payout Ratio (QoQ) -85.61%-31.33%-69.79%85.53%127.49%-64.20%210.27%-62.68%9.10%375.04%-81.47%-11.56%807.36%-139.27%130.29%-26.46%227.17%11.44%-55.00%2,348.36%-91.69%-72.22%105.25%-17.51%-23.42%54.14%-60.85%555.06%1,135.18%-91.78%-76.99%47.35%-33.01%21.28%-24.62%23.07%8.35%-38.28%42.25%11.38%50.62%-55.85%142.16%-4.65%-46.91%224.53%-55.22%-7.35%-23.02%109.26%-32.22%-15.02%-20.81%91.65%-44.93%2.23%-11.49%58.18%-26.14%-0.77%
Free Cash Flow Growth (1y) 1,972.52%30.94%149.11%-76.83%7.05%120.93%-83.11%196.51%24.74%-84.83%-282.52%11.58%33.66%270.41%230.43%-12.10%-97.37%3.71%315.96%-8.98%2,850.87%220.09%-42.28%201.98%-62.64%-97.68%-56.61%-26.19%235.10%6,102.93%319.48%28.09%50.41%-7.22%82.66%-3.23%0.02%-28.14%0.70%-40.86%-27.29%106.15%-71.84%51.59%57.65%8.92%68.94%11.51%29.68%25.90%37.12%69.50%47.63%32.06%60.04%19.28%14.87%
Free Cash Flow Growth (3y) 202.49%-24.00%-40.40%-8.49%21.31%7.48%-26.20%42.74%-64.72%-16.47%114.74%-3.71%1.28%130.81%72.48%34.18%-33.78%-57.48%1.37%26.60%233.04%66.29%1.65%41.86%23.48%10.05%49.25%-2.92%71.47%245.81%97.61%-9.83%3.04%11.18%-19.69%-4.62%4.66%17.29%-21.75%-0.01%14.13%41.40%-13.27%42.03%44.52%21.89%54.77%31.12%30.04%
Free Cash Flow Growth (5y) -0.52%11.01%33.02%-9.32%6.77%32.74%-0.71%51.55%-13.50%-46.65%19.92%14.75%5.40%77.59%50.41%17.96%7.92%34.64%51.50%20.25%123.34%25.12%14.08%10.32%6.49%14.58%-1.17%-3.89%42.03%147.49%29.70%4.38%17.47%13.51%3.71%10.40%17.03%21.82%1.00%15.11%20.32%
Free Cash Flow (QoQ) 595.75%45.68%231.78%-38.37%-56.04%177.15%-69.15%184.80%-9.28%-78.82%441.79%19.82%-88.97%-354.82%431.20%43.54%-69.42%-10.27%123.19%-95.70%1,103.78%259.91%-51.16%39.46%30.58%-35.10%155.53%-82.75%-91.90%1,115.64%334.75%-21.68%49.86%-17.79%32.75%-8.03%-7.56%61.85%-29.67%-4.95%-33.58%126.82%-58.70%16.87%88.29%-69.02%122.35%21.54%30.09%-51.95%46.76%41.35%26.29%-47.66%81.42%23.12%12.97%-36.58%35.22%18.57%
Gross Margin Growth (1y) -133.00-424.00-607.00223.0062.00672.00689.00-300.00-306.00-379.00-302.00-19.00263.00227.00-122.00128.00-88.00-155.00140.00283.00241.00382.003.00-75.00146.00-311.00435.00-305.00-289.00269.00-190.00359.00238.00-137.00-22.00135.0045.00128.0098.00196.00143.0012.00118.00-358.00-105.00-89.00-173.00117.00-25.0019.0051.00-16.00-8.00118.00116.00363.00168.0043.00
Gross Margin Growth (3y) -377.00-132.00-219.00-96.0019.00519.00265.00-191.00-131.00-308.00-284.00392.00416.00453.0021.00337.00300.00-84.00577.00-97.0098.00340.00248.00-22.0095.00-179.00223.00189.00-6.00260.00-114.00690.00426.003.00194.00-26.0083.0051.0043.00-44.0014.00-58.00-5.00-257.00-137.0048.00-6.00464.00135.00180.00
Gross Margin Growth (5y) -202.00-60.00-202.00316.00172.00746.00408.0018.00257.00-236.00154.0012.00273.00411.00265.00390.00249.0048.00365.00397.00381.00331.00324.00310.00283.00-38.00439.0027.0032.00183.00-169.00450.00296.00-67.0072.0075.0050.00189.00210.00302.00174.00103.00
Gross Margin (QoQ) -63.00107.00-237.0059.00-354.00-76.00594.00-102.00256.00-58.00-395.00-108.00182.0019.00-113.00174.00147.00-330.00137.00-42.0079.00-34.00281.00-84.00220.00-414.00203.00137.00-237.00332.00-537.00154.00320.00-127.0012.0032.00-54.00-12.00169.00-58.0029.00-42.00267.00-111.00-102.0064.00-208.00142.00-87.00-20.0082.000.00-43.0011.0015.008.0084.009.00261.00-187.00-41.00
Gross Profit Growth (1y) 17.28%-18.51%-21.33%41.23%10.95%50.70%48.85%-13.26%-1.18%-3.57%0.53%15.63%16.70%10.16%6.52%3.88%0.90%-1.00%11.53%29.71%12.10%7.05%-2.71%-0.93%4.21%-4.16%16.35%-4.92%1.10%18.65%2.94%10.09%-2.96%-5.18%2.43%7.08%-10.99%8.05%7.12%13.94%39.75%13.68%24.47%2.76%9.30%12.38%3.88%23.84%26.80%26.43%25.45%22.86%22.95%15.34%15.80%23.66%14.57%14.26%
Gross Profit Growth (3y) 8.75%5.80%5.59%12.31%8.57%16.98%16.81%1.38%5.18%1.69%6.10%15.93%9.70%5.30%4.95%10.11%5.63%0.52%8.08%6.91%5.70%6.77%5.23%1.22%0.74%2.54%7.05%3.88%-4.42%6.72%4.14%10.34%6.48%5.21%10.95%7.83%10.78%11.34%11.47%13.18%24.65%17.33%17.50%16.06%19.44%17.90%14.71%23.45%21.33%18.55%
Gross Profit Growth (5y) 8.65%5.25%6.94%13.80%7.67%11.15%11.58%6.01%6.33%1.53%6.22%7.98%6.82%5.83%6.72%6.92%2.95%2.70%5.89%7.57%0.40%4.52%5.04%4.82%4.93%5.78%10.34%5.59%5.93%9.20%7.87%11.32%10.84%10.60%12.22%13.79%16.21%15.02%15.01%17.11%22.23%16.31%
Gross Profit (QoQ) 20.44%-11.86%-17.05%33.19%-16.31%-14.91%48.91%4.63%13.67%-15.96%-13.22%19.21%10.91%-12.39%-0.18%20.31%4.69%-15.27%-2.65%16.85%2.73%-4.55%13.22%0.99%-1.90%-13.26%15.30%6.22%-9.78%5.30%-5.78%12.94%5.88%-8.64%0.76%-0.45%3.46%-1.31%5.34%-17.25%25.59%-2.15%12.05%1.50%2.16%7.13%-7.50%7.96%5.04%-0.97%10.27%10.54%4.74%-1.73%7.99%10.61%-1.75%-1.33%15.32%2.49%-2.02%
Net Cash Flow Growth (1y) 409.25%-161.73%236.04%-76.80%-164.37%177.17%-228.21%-312.09%258.10%627.81%63.92%128.32%126.86%-217.98%281.86%1,123.17%-327.17%222.07%7.33%-176.52%144.18%-177.78%106.77%173.65%-123.80%63.39%-42.08%-148.61%-96.35%292.65%-8.93%885.26%884.06%388.64%1,015.20%71.53%-33.28%-301.98%-194.87%-57.58%3.12%191.41%110.87%87.29%60.78%10.94%-542.90%14.28%39.08%23.99%181.36%98.42%49.32%33.75%-2,141.94%20.17%13.93%
Net Cash Flow Growth (3y) 72.66%51.34%14.31%-48.15%32.17%-87.82%-5.60%94.41%-101.22%118.85%39.32%-38.40%31.56%-46.13%82.08%90.32%-30.82%29.69%8.73%-31.50%40.89%-18.14%2.94%68.82%54.17%75.94%80.52%87.08%130.65%-166.90%-126.60%97.58%94.82%108.18%4.77%10.87%3.42%27.00%-34.93%-3.17%32.11%48.24%33.73%61.94%49.46%22.53%-322.81%39.67%33.25%
Net Cash Flow Growth (5y) -74.58%37.93%26.41%-27.01%18.30%-44.46%13.30%32.87%3.04%-37.89%23.24%1.04%-25.10%-4.60%32.79%92.32%29.75%39.44%67.17%29.84%25.23%-49.28%-68.39%32.25%20.31%52.92%-9.52%39.07%80.25%84.33%-46.02%70.07%69.67%65.48%32.89%25.31%18.10%27.71%-57.16%16.70%31.44%
Net Cash Flow (QoQ) 255.28%-276.67%261.83%-30.34%-130.99%489.37%-72.40%-293.22%137.16%-746.94%54.34%244.04%71.04%-132.07%135.85%1,053.66%-188.95%149.44%141.11%-314.26%147.80%-56.53%-271.89%223.71%-184.15%215.55%-38.78%-139.98%-29.42%282.82%-151.38%-61.51%226.99%-13.58%343.02%61.26%-20.86%97.24%-31.86%-37.28%-339.59%7.36%130.47%52.49%112.38%-88.98%425.00%30.91%46.54%-143.98%235.46%59.32%30.65%-71.14%230.34%19.89%17.03%-540.56%119.44%13.68%
Net Income Growth (1y) 46.38%-23.75%-81.03%91.69%-5.00%28.74%362.01%-53.48%-15.60%2.17%16.34%59.34%40.33%13.06%-5.94%-8.74%-10.36%-18.61%-10.46%89.02%18.97%5.58%13.77%9.50%12.91%-9.29%13.56%-13.75%-42.02%-64.25%45.17%43.44%84.56%346.19%32.03%9.52%-16.06%16.82%5.37%16.26%46.55%6.69%23.22%4.20%19.27%13.11%1.52%35.20%34.98%44.81%39.46%50.04%46.96%23.37%38.29%31.81%4.62%9.49%
Net Income Growth (3y) 5.48%0.10%0.65%12.42%4.01%14.14%71.63%-12.22%2.02%-2.04%-0.68%40.08%14.38%-0.96%-1.41%23.61%6.39%-7.97%4.98%21.31%-7.99%-30.04%23.33%10.65%6.51%13.10%29.60%10.65%-3.51%23.06%26.41%22.23%31.43%77.17%19.68%9.88%13.63%12.13%9.64%17.88%33.12%20.45%20.38%28.34%33.25%26.43%25.10%38.80%27.56%25.06%
Net Income Growth (5y) 8.10%-1.59%-3.00%19.64%3.71%5.03%38.79%6.96%7.36%-2.08%4.83%21.02%-0.41%-20.63%9.57%18.50%5.20%4.45%17.26%22.90%3.83%12.28%21.15%11.52%8.25%12.52%23.09%10.42%9.44%17.59%20.37%20.80%29.59%55.56%19.40%21.90%23.82%20.29%20.51%26.50%29.40%18.74%
Net Income (QoQ) 68.59%-30.64%-47.91%140.31%-12.18%-82.75%426.45%19.09%19.01%-38.08%-46.99%116.06%44.07%-29.49%-27.40%90.28%16.08%-41.34%-29.56%86.92%5.39%-35.47%48.71%17.65%-6.47%-30.47%43.12%21.32%-24.86%-12.95%8.70%-18.45%-53.67%253.49%7.40%4.93%12.00%4.60%-10.91%-19.57%55.87%-5.65%-1.71%1.39%13.48%8.96%-16.88%16.04%7.62%-2.20%10.70%15.85%15.45%-5.81%19.10%13.47%-3.08%5.58%13.52%-9.93%1.43%
Net Income towards Common Stockholders Growth (1y) 46.38%-23.75%-81.03%91.69%-5.00%28.74%362.01%-53.48%-15.60%2.17%16.34%59.34%40.33%13.06%-5.94%-8.74%-10.36%-18.61%-10.46%89.02%18.97%5.58%13.77%9.50%12.91%-9.29%13.56%-13.75%-42.02%-64.25%45.17%43.44%84.56%346.19%32.03%9.52%-16.06%16.82%5.37%16.26%46.55%6.69%23.22%4.20%19.27%13.11%1.52%35.20%34.98%44.81%39.46%50.04%46.96%23.37%38.29%31.81%4.62%9.49%
Net Income towards Common Stockholders Growth (3y) 5.48%0.10%0.65%12.42%4.01%14.14%71.63%-12.22%2.02%-2.04%-0.68%40.08%14.38%-0.96%-1.41%23.61%6.39%-7.97%4.98%21.31%-7.99%-30.04%23.33%10.65%6.51%13.10%29.60%10.65%-3.51%23.06%26.41%22.23%31.43%77.17%19.68%9.88%13.63%12.13%9.64%17.88%33.12%20.45%20.38%28.34%33.25%26.43%25.10%38.80%27.56%25.06%
Net Income towards Common Stockholders Growth (5y) 8.10%-1.59%-3.00%19.64%3.71%5.03%38.79%6.96%7.36%-2.08%4.83%21.02%-0.41%-20.63%9.57%18.50%5.20%4.45%17.26%22.90%3.83%12.28%21.15%11.52%8.25%12.52%23.09%10.42%9.44%17.59%20.37%20.80%29.59%55.56%19.40%21.90%23.82%20.29%20.51%26.50%29.40%18.74%
Net Income towards Common Stockholders (QoQ) 68.59%-30.64%-47.91%140.31%-12.18%-82.75%426.45%19.09%19.01%-38.08%-46.99%116.06%44.07%-29.49%-27.40%90.28%16.08%-41.34%-29.56%86.92%5.39%-35.47%48.71%17.65%-6.47%-30.47%43.12%21.32%-24.86%-12.95%8.70%-18.45%-53.67%253.49%7.40%4.93%12.00%4.60%-10.91%-19.57%55.87%-5.65%-1.71%1.39%13.48%8.96%-16.88%16.04%7.62%-2.20%10.70%15.85%15.45%-5.81%19.10%13.47%-3.08%5.58%13.52%-9.93%1.43%
Net Margin Growth (1y) 176.00-205.00-770.00251.00-135.0029.00542.00-415.00-197.00-43.0050.00150.00210.0089.00-116.00-49.00-122.00-225.00-111.00289.00106.0075.0096.0067.00113.00-116.0062.00-143.00-477.00-540.00247.00314.00555.00913.00272.0060.00-51.00137.0011.0077.0091.00-77.0024.00-85.0072.00-20.00-82.00136.0070.00183.00150.00264.00247.00142.00308.00244.00-73.00-49.00
Net Margin Growth (3y) -155.00-219.00-178.00-14.00-121.0076.00476.00-314.00-109.00-179.00-177.00390.00194.00-60.00-131.00306.0097.00-265.0047.00213.00-257.00-580.00404.00238.00192.00258.00581.00231.0027.00511.00530.00451.00596.00974.00307.0053.00112.0041.00-47.00128.00233.0086.0093.00315.00389.00305.00376.00643.00244.00277.00
Net Margin Growth (5y) -67.00-354.00-404.00226.00-137.00-74.00461.0041.00111.00-219.00-20.00314.00-169.00-716.00178.00477.00176.00108.00565.00587.00247.00471.00687.00375.00232.00318.00616.00224.00190.00414.00472.00502.00738.001,137.00376.00452.00429.00366.00411.00636.00406.00180.00
Net Margin (QoQ) 326.00-227.00-397.00474.00-55.00-792.00624.0088.00109.00-279.00-333.00306.00262.00-186.00-233.00367.00141.00-391.00-166.00294.0039.00-277.00233.00111.008.00-257.00204.00158.00-221.00-79.000.00-177.00-284.00707.0067.0065.0074.0066.00-145.00-46.00262.00-60.00-79.00-32.0094.0041.00-188.00124.003.00-21.0030.0059.00116.00-54.00143.0042.0011.00111.0079.00-275.0036.00
Operating Income Growth (1y) 40.37%-40.54%-78.98%94.50%-7.51%76.63%334.24%-53.62%-10.52%-1.69%17.40%62.75%39.97%15.21%-21.22%-8.28%-14.34%-14.76%16.64%81.57%22.49%2.33%15.69%5.93%12.85%-11.67%26.11%-26.47%-2.90%27.76%6.74%43.64%-8.06%4.52%10.35%11.78%-15.76%18.66%3.79%10.81%47.47%-0.38%34.78%6.28%18.28%22.79%-1.69%32.79%33.57%31.63%42.74%46.04%40.71%29.28%22.27%35.12%8.07%13.44%
Operating Income Growth (3y) 5.12%1.07%2.33%13.65%5.02%26.01%58.95%-11.54%2.37%-1.16%2.56%39.42%13.67%0.17%2.06%20.83%5.80%-8.32%19.39%12.24%10.31%4.92%15.91%3.81%0.25%5.66%14.10%5.69%-9.06%16.58%6.93%21.18%4.53%7.30%15.57%9.60%13.69%13.23%11.20%16.07%32.56%17.21%23.67%27.26%30.51%27.85%19.71%37.86%26.64%24.52%
Operating Income Growth (5y) 6.85%0.28%-0.31%19.58%3.98%11.78%40.22%5.89%8.20%-2.69%9.50%16.12%9.98%2.55%7.43%13.25%1.12%0.57%14.92%17.82%0.78%7.45%12.27%6.74%4.59%6.87%15.75%6.82%5.58%14.15%10.13%20.22%12.53%14.84%16.72%20.62%22.53%19.83%19.14%25.28%28.78%18.75%
Operating Income (QoQ) 53.62%-28.11%-45.77%134.38%-34.93%-74.59%401.87%11.45%24.27%-37.53%-46.40%115.03%36.55%-25.40%-25.69%84.93%12.39%-48.99%-13.49%72.72%11.84%-30.20%34.66%16.52%-6.57%-21.09%23.30%24.14%-26.87%12.67%-28.12%63.94%-3.77%-5.87%-3.26%4.93%9.39%-0.62%-2.01%-20.92%54.09%-13.08%4.63%5.23%4.10%17.60%-17.49%17.10%8.07%-5.85%11.44%17.79%6.51%2.09%14.02%13.49%-2.14%-3.45%26.01%-9.23%2.72%
Operating Margin Growth (1y) 218.00-629.00-1155.00423.00-249.00473.00852.00-678.00-235.00-127.0091.00263.00336.00168.00-365.00-78.00-255.00-289.0080.00430.00205.0077.00189.0062.00179.00-217.00254.00-386.00-178.00191.00-17.00416.0013.0091.00101.00110.00-62.00204.00-9.0030.00130.00-208.00174.00-81.0083.00103.00-159.00150.0075.0075.00233.00289.00238.00261.00153.00361.00-32.007.00
Operating Margin Growth (3y) -265.00-283.00-212.008.00-147.00514.00578.00-493.00-153.00-249.00-193.00615.00287.00-44.00-96.00414.00130.00-429.00523.00106.00207.0051.00425.0093.0015.0065.00338.00141.00-227.00487.0074.00556.0081.0088.00266.0059.00151.0099.006.0098.00288.00-30.00248.00358.00396.00439.00228.00800.00282.00343.00
Operating Margin Growth (5y) -183.00-404.00-497.00360.00-196.00302.00847.00-1.00231.00-388.00250.00292.00289.00-70.00141.00445.00-35.00-147.00607.00633.00158.00347.00517.00233.0083.0062.00502.0090.00-14.00381.0090.00625.00239.00265.00340.00498.00464.00435.00392.00748.00494.00238.00
Operating Margin (QoQ) 360.00-285.00-576.00721.00-487.00-812.001,002.0049.00234.00-433.00-528.00492.00342.00-215.00-356.00566.00174.00-748.00-69.00389.00139.00-378.00280.00164.0011.00-266.00153.00281.00-385.00204.00-486.00489.00-17.00-4.00-52.0086.0062.006.00-44.00-86.00328.00-208.00-4.0014.00-10.00174.00-259.00178.0010.00-87.0049.00103.0010.0071.00105.0052.0033.00-37.00313.00-340.0071.00
Profit After Tax Growth (1y) 46.38%-23.75%-81.03%91.69%-5.00%28.74%362.01%-53.48%-15.60%2.17%16.34%59.34%40.33%13.06%-5.94%-8.74%-10.36%-18.61%-8.63%89.02%18.97%5.58%11.49%9.50%12.91%-9.29%18.32%-13.75%-42.02%-64.25%55.39%43.44%84.56%346.19%9.21%9.52%-16.06%16.82%6.68%16.26%46.55%6.69%31.94%4.20%19.27%13.11%1.52%35.20%34.98%44.81%40.95%50.04%46.96%23.37%24.25%31.81%4.62%9.49%
Profit After Tax Growth (3y) 5.48%0.10%0.65%12.42%4.01%14.14%71.63%-12.22%2.02%-2.04%-0.01%40.08%14.38%-0.96%-1.41%23.61%6.39%-7.97%6.42%21.31%-7.99%-30.04%27.03%10.65%6.51%13.10%26.16%10.65%-3.51%23.06%21.88%22.23%31.43%77.17%15.41%9.88%13.63%12.13%12.63%17.88%33.12%20.45%23.59%28.34%33.25%26.43%21.15%38.80%27.56%25.06%
Profit After Tax Growth (5y) 8.10%-1.59%-2.61%19.64%3.71%5.03%38.79%6.96%7.36%-2.08%5.69%21.02%-0.41%-20.63%11.99%18.50%5.20%4.45%15.39%22.90%3.83%12.28%19.02%11.52%8.25%12.52%23.09%10.42%9.44%17.59%19.38%20.80%29.59%55.56%17.08%21.90%23.82%20.29%20.14%26.50%29.40%18.74%
Profit After Tax (QoQ) 68.59%-30.64%-47.91%140.31%-12.18%-82.75%426.45%19.09%19.01%-38.08%-46.99%116.06%44.07%-29.49%-27.40%90.28%16.08%-41.34%-29.56%86.92%5.39%-34.15%45.72%17.65%-6.47%-30.47%43.12%21.32%-24.86%-9.30%4.33%-18.45%-53.67%294.21%-3.69%4.93%12.00%-3.51%-3.42%-19.57%55.87%-11.89%5.25%1.39%13.48%8.96%-16.88%16.04%7.62%-2.20%10.70%15.85%15.45%-4.81%17.84%13.47%-3.08%-4.12%25.01%-9.93%1.43%
Property, Plant & Equipment (Net) Growth (1y) 0.02%1.76%3.21%6.63%1.25%4.92%7.16%8.42%9.05%7.88%5.88%7.05%6.53%8.69%11.31%11.14%11.16%8.18%4.22%-0.80%-0.49%0.78%3.31%3.78%2.68%1.33%-1.61%-3.50%-4.54%-4.49%-5.44%-5.05%-5.28%-6.01%-4.87%-3.56%-2.94%-1.93%-3.03%-5.63%-7.33%-9.24%-9.47%-5.78%-2.03%0.90%2.86%0.46%-2.13%-3.01%-1.56%0.52%3.77%7.57%6.94%
Property, Plant & Equipment (Net) Growth (3y) 4.96%4.83%5.40%7.36%5.56%7.15%8.09%8.86%8.90%8.25%7.09%5.68%5.62%5.82%6.22%4.59%4.34%3.37%1.94%-0.22%-0.83%-0.83%-1.31%-1.67%-2.44%-3.11%-3.99%-4.04%-4.26%-4.16%-4.45%-4.75%-5.20%-5.78%-5.83%-4.99%-4.13%-3.52%-3.34%-3.69%-3.86%-3.88%-2.86%-1.65%-0.17%1.72%2.69%
Property, Plant & Equipment (Net) Growth (5y) 6.59%6.25%6.32%6.41%5.41%6.05%6.34%5.84%5.70%5.31%4.54%3.40%2.92%2.78%2.20%0.95%0.53%-0.17%-0.96%-1.88%-2.16%-2.11%-2.38%-2.85%-3.54%-4.14%-4.92%-4.71%-4.44%-4.22%-4.07%-3.94%-3.96%-3.92%-3.30%-2.84%-2.20%-1.30%-1.01%
Property, Plant & Equipment (Net) (QoQ) -0.96%-0.40%5.91%-2.60%0.46%2.89%0.57%0.94%2.59%4.10%1.16%-0.15%0.69%5.26%0.66%1.88%3.12%5.10%0.67%-0.85%-0.65%0.04%0.99%0.41%1.84%0.49%-0.07%-0.92%-1.12%-1.44%-1.15%-0.86%-2.10%-1.03%-1.39%-1.63%-0.91%0.33%-0.75%-0.61%-2.01%-2.37%-2.54%-2.67%-2.26%1.62%1.34%0.24%-0.36%-0.75%-1.28%-0.66%1.14%1.34%1.92%2.97%0.55%
Return on Assets Growth (1y) -3.001.000.001.000.00-2.000.001.001.001.000.00-1.00-2.00-2.000.001.001.002.001.001.000.000.00-1.00-2.00-3.00-2.00-1.002.005.005.004.002.000.00-1.00-1.001.000.001.001.000.000.000.000.000.001.002.002.003.002.003.002.000.000.00
Return on Assets Growth (3y) -2.000.000.001.00-1.00-2.000.001.001.001.001.001.000.000.000.00-1.00-2.00-1.00-1.000.002.002.002.002.002.002.002.004.005.005.004.003.001.000.000.001.002.002.003.003.004.004.005.004.003.00
Return on Assets Growth (5y) -2.000.001.002.001.00-1.000.00-1.00-2.00-1.00-1.000.002.003.003.003.004.004.003.003.002.002.002.002.003.002.003.005.007.006.006.006.004.004.004.004.004.00
Return on Assets (QoQ) -2.000.00-1.001.002.00-1.00-1.000.000.000.001.000.000.000.000.00-1.000.001.000.000.000.000.000.00-1.000.000.00-1.00-1.001.001.001.002.001.000.00-1.000.000.000.001.000.000.000.000.000.000.000.000.001.000.001.001.000.001.000.00-1.000.00
Return on Capital Employed Growth (1y) 2.008.000.002.00-2.00-4.000.001.003.002.000.00-2.00-4.00-3.00-1.001.003.002.001.001.000.000.00-2.00-3.00-1.00-2.001.000.000.000.00-1.00-1.000.00-1.00-1.001.000.001.001.001.002.000.001.001.001.002.003.004.003.002.002.000.000.00
Return on Capital Employed Growth (3y) 3.006.00-1.002.00-3.00-5.00-1.000.001.001.000.000.00-2.00-1.00-2.00-1.001.000.00-1.00-2.00-2.00-2.00-2.00-4.00-2.00-3.00-1.001.000.001.000.001.002.001.001.003.003.004.005.005.006.005.006.004.004.00
Return on Capital Employed Growth (5y) 1.005.00-1.003.00-1.00-3.00-2.00-2.00-1.00-1.00-1.00-3.00-3.00-3.00-2.00-2.001.000.00-2.00-2.00-2.00-1.00-2.00-2.000.00-1.001.002.003.004.004.006.006.006.006.006.006.00
Return on Capital Employed (QoQ) -4.006.00-3.003.003.00-3.00-1.00-1.000.001.001.000.000.00-1.00-1.00-2.001.002.001.000.000.000.001.00-2.001.00-2.00-1.000.000.001.00-1.000.000.000.00-1.000.000.000.001.000.001.000.001.001.00-1.000.001.001.001.001.001.000.000.001.00-1.000.00
Return on Equity Growth (1y) 1.006.002.000.00-1.00-4.00-1.001.001.001.000.00-1.00-3.00-3.00-1.000.001.002.000.000.000.000.00-1.00-3.00-4.00-4.00-2.001.006.006.005.003.000.00-1.000.001.001.001.001.000.001.000.001.001.002.003.004.004.003.003.003.001.000.00
Return on Equity Growth (3y) 1.003.001.000.00-3.00-5.00-2.00-1.000.000.00-1.00-1.00-2.00-1.00-2.00-3.00-4.00-2.00-3.00-2.001.002.002.001.002.002.002.005.007.006.005.004.002.001.001.003.003.004.005.005.006.006.007.006.005.00
Return on Equity Growth (5y) -1.002.000.000.00-2.00-4.00-3.00-3.00-5.00-4.00-4.00-3.000.001.001.001.003.003.002.002.002.003.002.003.003.003.004.007.0010.009.0010.009.007.007.007.007.006.00
Return on Equity (QoQ) -3.002.001.001.002.00-2.00-1.000.000.000.001.000.000.000.00-1.00-1.000.001.000.000.000.000.000.00-1.000.00-1.00-2.00-2.001.001.001.003.001.000.00-1.000.000.000.001.000.000.000.000.000.000.001.001.001.001.001.001.000.001.001.00-1.000.00
Return on Invested Capital Growth (1y) -3.002.000.001.000.00-2.00-1.001.001.001.000.00-1.00-2.00-2.000.001.002.003.002.001.000.000.00-1.00-1.000.002.004.003.002.001.000.000.000.000.000.001.001.001.001.001.001.000.001.001.001.002.003.003.002.002.002.000.000.00
Return on Invested Capital Growth (3y) -2.000.00-1.001.00-1.00-3.00-1.001.001.002.002.001.000.000.000.001.002.004.004.003.003.003.003.002.003.003.004.004.003.002.001.002.002.001.001.003.003.004.005.005.005.005.005.004.004.00
Return on Invested Capital Growth (5y) -2.001.001.002.001.00-1.000.001.002.003.004.003.003.004.004.004.005.005.004.004.004.004.003.004.005.004.005.006.006.005.005.006.006.005.006.006.005.00
Return on Invested Capital (QoQ) -3.000.00-1.001.002.00-1.00-1.000.000.000.001.000.000.000.000.00-1.000.001.001.000.001.000.000.00-1.000.00-1.000.001.001.001.000.000.000.000.00-1.000.000.000.001.000.001.000.000.000.000.000.001.001.001.001.001.000.000.001.00-1.000.00
Return on Sales Growth (1y) -1.00-2.00-1.001.000.000.00-1.00-1.000.001.001.001.000.000.00-1.00-1.00-1.000.001.001.001.001.000.000.000.00-2.00-3.00-2.00-1.001.005.005.005.003.001.000.001.001.000.000.000.000.000.000.000.000.001.001.002.002.002.002.002.001.001.00
Return on Sales Growth (3y) -2.00-1.00-1.001.000.000.00-1.00-2.000.000.001.001.001.000.000.000.000.00-1.00-2.00-1.00-1.001.003.003.003.003.003.003.004.005.006.006.005.004.001.000.001.001.001.001.002.002.003.003.004.004.004.00
Return on Sales Growth (5y) -2.00-2.00-1.001.001.001.001.000.000.000.00-2.00-1.00-1.000.002.003.003.004.005.005.005.004.004.004.003.003.004.003.004.005.007.007.007.006.004.004.005.004.004.00
Return on Sales (QoQ) 0.00-1.00-2.001.000.000.001.00-1.00-1.000.000.000.001.000.000.000.000.00-1.000.001.000.000.000.000.000.000.000.000.00-1.00-1.001.001.001.002.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.001.001.000.001.001.000.000.00
Revenue Growth (1y) 21.60%-7.93%-6.37%32.91%9.08%25.01%22.42%-5.80%7.77%6.69%9.00%16.28%8.29%3.56%10.28%0.18%3.38%3.24%7.20%20.24%4.98%-3.13%-2.79%1.03%0.34%3.88%3.82%3.38%9.09%10.62%8.03%-0.15%-8.89%-1.79%3.01%3.46%-12.00%4.55%4.44%8.60%34.84%13.34%20.85%12.36%12.18%14.97%8.53%20.17%27.59%25.80%23.84%23.37%23.20%11.95%12.47%13.21%9.89%13.06%
Revenue Growth (3y) 12.65%7.09%7.70%13.33%8.38%11.37%13.74%3.14%6.46%4.49%8.82%11.88%5.53%1.17%4.75%6.76%2.88%1.28%2.66%7.89%4.74%3.64%2.92%1.41%-0.09%4.11%4.93%2.21%-4.37%4.34%5.14%3.91%2.63%5.18%9.14%8.08%10.00%10.86%11.06%13.61%24.50%17.91%17.55%18.54%20.81%17.42%14.76%18.84%19.99%16.77%
Revenue Growth (5y) 9.86%5.60%8.11%11.89%6.68%6.67%8.93%5.91%4.91%2.80%5.39%7.90%5.17%3.54%5.21%4.67%1.60%2.45%3.78%5.34%-1.62%2.71%3.24%3.22%3.43%5.98%7.83%5.44%5.76%8.16%8.80%8.66%9.12%10.97%11.81%13.35%15.91%13.92%13.79%15.41%21.18%15.71%
Revenue (QoQ) 22.50%-14.34%-11.54%31.01%-7.25%-12.90%25.57%7.53%6.29%-14.70%-3.38%23.02%5.23%-12.86%3.07%14.57%0.64%-7.20%-6.37%18.23%0.50%-3.64%5.01%3.23%-7.27%-3.30%9.14%2.53%-4.00%-3.36%8.68%8.19%-2.66%-5.62%0.45%-1.28%4.93%-1.00%0.89%-16.03%24.66%-1.11%4.91%4.27%4.78%5.45%-2.46%4.10%7.38%-0.46%7.99%10.53%5.88%-2.02%7.59%10.38%-3.79%-1.56%8.30%7.15%-1.03%
Share-based Compensation Growth (1y) -15.76%41.83%1.07%11.88%17.35%-45.58%-3.87%-99.66%25.80%97.10%32.97%31,200.00%-4.84%-47.06%2.20%30.99%-7.99%5.56%-2.43%-4.88%1.32%5.26%1.10%5.90%7.01%33.50%28.69%14.53%489.81%49.81%-43.74%-38.90%-86.50%-58.50%15.85%37.72%2.44%12.65%21.82%43.97%75.60%112.03%64.44%48.52%19.32%23.33%63.58%88.13%92.61%25.26%26.34%25.55%-3.10%29.55%43.82%28.16%55.33%
Share-based Compensation Growth (3y) 7.54%15.01%8.91%6.24%12.00%-17.19%9.32%11.98%3.27%3.27%9.86%630.61%-3.91%-16.21%0.27%9.68%-0.08%14.05%8.28%4.88%85.61%28.16%-9.87%-9.51%-5.20%-6.02%-5.69%-1.23%-6.57%-11.19%-7.40%6.60%-37.61%-0.29%32.40%43.33%28.99%43.35%48.53%59.04%59.21%48.51%50.35%51.94%30.59%26.02%43.78%44.66%42.59%
Share-based Compensation Growth (5y) 1.72%-3.20%5.20%8.36%5.54%-8.80%5.20%7.18%3.61%9.13%11.52%242.75%41.13%3.30%-6.10%-1.58%-4.50%-1.61%-3.72%-0.59%-2.43%-0.32%0.65%8.00%8.91%14.67%10.94%15.56%11.31%12.87%16.39%27.62%-11.01%8.90%36.83%47.39%31.99%36.74%42.88%45.28%43.45%
Share-based Compensation (QoQ) 28.08%-37.14%-7.12%12.64%115.65%-55.21%2.82%18.15%0.00%-20.87%-99.63%43,300.00%56.68%-46.62%-13.77%31.95%-12.83%3.06%10.51%-7.32%0.00%-4.74%7.73%-1.28%3.90%-8.50%12.84%-0.24%29.61%-11.80%0.42%413.74%-67.08%-66.88%9.06%13.49%1.22%-7.53%29.64%-15.58%11.31%0.00%53.21%2.97%34.41%-22.45%38.37%-17.27%38.92%2.86%59.15%-15.30%-9.66%3.76%58.14%-34.63%20.78%15.19%40.92%-20.77%
Shareholder's Equity Growth (1y) 6.47%-10.37%-8.57%-4.48%2.83%11.33%11.20%14.78%15.82%16.31%15.28%9.04%8.04%8.10%7.11%8.37%10.52%9.97%10.06%10.30%9.34%9.55%8.56%8.29%7.61%7.08%7.70%9.39%9.94%9.70%9.62%9.08%8.78%7.80%8.62%9.12%10.17%11.93%11.46%11.57%10.82%8.99%7.92%9.76%11.75%14.27%16.52%16.74%16.93%18.41%19.99%17.38%19.81%20.32%18.83%
Shareholder's Equity Growth (3y) 5.29%5.09%5.44%6.13%8.77%11.86%11.15%10.69%11.41%11.40%10.77%9.24%9.30%9.20%8.57%8.99%9.15%8.86%8.77%9.33%8.96%8.77%8.62%8.92%8.77%8.19%8.64%9.20%9.63%9.80%9.89%9.92%9.92%9.56%9.32%10.15%10.91%11.71%11.91%12.65%13.13%13.83%14.69%14.57%16.11%17.64%18.44%
Shareholder's Equity Growth (5y) 6.65%6.65%6.68%7.40%9.23%11.02%10.41%10.13%10.23%10.16%9.70%9.08%9.08%8.87%8.61%9.09%9.23%8.81%8.91%9.24%9.16%9.20%9.18%9.49%9.46%9.09%9.06%9.78%10.29%10.52%10.79%11.22%11.66%12.22%12.81%12.86%13.83%14.71%14.85%
Shareholder's Equity (QoQ) 2.52%-1.89%-6.42%-4.78%4.59%2.49%0.74%3.10%4.47%5.79%1.65%3.54%3.54%0.06%0.72%3.59%2.60%1.24%2.71%3.07%2.68%1.47%1.82%3.28%1.75%1.21%1.18%2.76%2.34%2.80%1.68%2.54%2.27%2.30%1.41%1.62%3.05%2.76%2.38%3.24%2.61%2.87%1.69%1.54%1.60%4.63%3.53%3.83%3.60%4.83%3.70%5.15%4.98%2.55%5.85%5.60%3.68%
Tax Rate Growth (1y) -241.00-1756.00516.00100.00-263.002,113.00-379.00-234.00303.00-243.0097.00233.0054.00137.00-1283.00-15.00-324.00260.001,784.00-98.00263.00-152.00-1061.00-209.00-57.00-150.001,511.00-1194.00-1324.00-1253.00-1540.00128.00163.0021.00-810.00212.0042.00180.00-139.00-345.0078.00-569.00308.00151.00-63.00686.00-106.0058.00134.00-480.00343.00-74.00-199.00502.00-163.0087.0070.0072.00
Tax Rate Growth (3y) -201.00114.00234.0099.0095.002,007.00-1565.00-16.0034.00155.00598.00120.00-6.00245.00-560.00-322.00-118.00-41.002,234.00-1502.00-1119.00-1555.00-1091.00-1275.00-1219.00-1382.00-839.00-854.00-1119.00-1052.00-2490.00-5.00283.00-368.00-642.0018.0057.00298.0063.00-137.00149.00-363.00545.00134.00-127.00708.0075.0071.005.0095.00
Tax Rate Growth (5y) -470.00511.00735.00-14.0034.002,115.00-842.00-323.00240.00-147.001,048.00-1284.00-1388.00-1157.00-589.00-1389.00-1280.00-1274.00-117.00-1161.00-914.00-1354.00-2040.00-1408.00-1099.00-1770.00-671.00-1049.00-1104.00-935.00-2287.00204.00355.00-162.00-404.001.00-7.00320.00243.00-124.0020.00212.00
Tax Rate (QoQ) -573.00210.00194.00-72.00-2088.002,481.00-222.00-435.00288.00-11.00-76.00102.00-258.00329.0060.00-76.00-176.00-1091.001,328.00-385.00408.00433.00-555.00-24.00-7.00-476.00297.00128.00-99.001,184.00-2408.00-2.00-28.00897.00-740.0033.00-170.0067.00283.00-137.00-32.00-253.0077.00286.00-678.00623.00-80.0073.0070.00-168.0083.00149.00-544.00655.00-334.0024.00157.00-10.00-84.007.00160.00
Total Debt Growth (1y) -86.10%1,172.74%2,556.01%3,627.93%-0.17%-14.90%-8.42%4.97%15.64%3.72%-5.40%8.40%2.78%6.31%9.27%-6.01%-19.44%-26.62%-26.19%-46.82%-37.61%-14.98%-9.57%17.39%26.24%-6.87%-20.04%-59.46%-77.21%-89.25%-87.87%-75.19%-59.93%-1.75%
Total Debt Growth (3y) 75.86%123.96%184.42%248.75%5.87%-2.10%-1.81%2.26%-1.44%-6.82%-8.63%-18.48%-19.76%-12.79%-9.99%-16.28%-14.07%-16.56%-18.89%-36.75%-43.59%-56.02%-55.58%-50.94%-51.33%-53.84%
Total Debt Growth (5y) 40.84%54.36%79.35%84.19%-9.82%-10.16%-8.78%-7.76%-5.49%-8.52%-11.22%-23.75%-31.70%-41.87%-41.13%-43.22%-43.43%-42.78%
Total Debt (QoQ) -56.17%-33.21%3,474.80%21.63%-8.54%-6.25%-4.27%3.68%-1.58%7.46%5.46%-7.01%-10.23%23.13%-0.01%-3.81%-7.74%5.91%-14.29%-12.38%-7.20%-23.69%0.54%19.40%-1.29%-0.93%8.13%-11.92%-15.26%-49.77%-39.20%-58.47%-4.39%2.75%-1.79%1.82%