|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.36M | 67.04M | 87.17M | 89.22M | 100.21M | 114.79M | 138.05M | 128.36M | 141.81M | 162.91M | 191.78M | 199.31M | 226.21M | 258.95M | 295.31M | 131.36M | 165.21M | 201.69M | 226.02M | 205.45M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.36M | 67.04M | 87.17M | 89.22M | 100.21M | 114.79M | 138.05M | 128.36M | 141.81M | 162.91M | 191.78M | 199.31M | 226.21M | 258.95M | 295.31M | 131.36M | 165.21M | 201.69M | 226.02M | 205.45M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.95M | 73.75M | 65.87M | 78.15M | 77.25M | 83.49M | 76.65M | 84.25M | 84.02M | 89.06M | 83.51M | 92.29M | 106.23M | 93.43M | 84.33M | 112.36M | 117.67M | 115.06M | 112.36M | 110.29M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 1.00M | 0.50M | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.95M | 73.75M | 65.87M | 78.15M | 77.25M | 83.49M | 76.65M | 84.25M | 84.02M | 89.06M | 83.51M | 92.29M | 106.23M | 93.43M | 84.33M | 113.56M | 118.67M | 115.56M | 112.36M | 110.29M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.06M | 52.12M | 48.87M | 55.14M | 66.07M | 63.85M | 64.93M | 76.00M | 77.97M | 76.94M | 77.65M | 81.85M | 83.08M | 83.78M | 82.68M | 87.97M | 89.23M | 96.16M | 99.60M | 114.93M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.62M | 14.58M | 24.75M | 22.13M | 24.27M | 25.97M | 23.58M | 27.92M | 35.56M | 35.94M | 41.26M | 41.18M | 39.31M | 39.01M | 36.70M | 38.29M | 33.53M | 30.29M | 29.24M | 35.30M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.12M | 25.12M | 25.99M | 25.75M | 21.09M | 23.78M | 31.35M | 28.43M | 31.22M | 34.91M | 34.76M | 37.41M | 38.87M | 35.73M | 24.02M | 23.14M | 24.50M | 26.18M | 23.09M | 24.96M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.79M | 91.82M | 99.61M | 103.02M | 111.44M | 113.61M | 119.86M | 132.34M | 144.75M | 147.79M | 153.67M | 160.44M | 161.27M | 158.52M | 143.41M | 149.41M | 147.26M | 152.63M | 151.94M | 175.19M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.21M | 13.08M | 8.71M | 10.89M | 15.03M | 13.74M | 13.27M | 15.89M | 18.01M | 23.19M | 13.21M | 18.56M | 15.51M | 18.40M | 17.08M | 18.96M | 18.14M | 25.21M | 16.77M | 17.36M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 219.31M | 245.69M | 261.36M | 281.28M | 303.92M | 325.63M | 347.83M | 360.84M | 388.59M | 422.95M | 442.18M | 470.60M | 509.22M | 529.30M | 540.12M | 411.58M | 448.27M | 494.59M | 507.08M | 508.30M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.10M | | | | 70.84M | | | | 72.15M | | | | 71.53M | | | | 74.96M | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.18M | | | | 8.95M | | | | 9.26M | | | | 9.24M | | | | 9.54M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.58M | 79.94M | 78.05M | 76.07M | 74.04M | 72.37M | 73.54M | 74.53M | 74.71M | 74.44M | 73.88M | 72.93M | 72.45M | 73.28M | 74.26M | 75.69M | 77.94M | 78.36M | 79.64M | 80.83M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.63M | 104.73M | 104.30M | 103.29M | 101.21M | 99.10M | 101.30M | 113.77M | 113.80M | 112.70M | 113.20M | 113.47M | 113.36M | 115.00M | 111.77M | 231.54M | 235.70M | 236.65M | 235.57M | 234.65M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.18M | 67.08M | 133.69M | 61.25M | 57.77M | 54.31M | 129.24M | 59.51M | 57.51M | 54.63M | 126.06M | 52.47M | 50.18M | 48.96M | 122.33M | 131.09M | 126.11M | 122.06M | 118.50M | 114.39M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 175.81M | 171.80M | 237.99M | 164.54M | 158.98M | 153.41M | 230.54M | 173.28M | 171.31M | 167.33M | 239.26M | 165.94M | 163.53M | 163.96M | 234.10M | 362.63M | 361.81M | 358.71M | 354.07M | 349.05M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.08M | 5.08M | 7.53M | 7.51M | 7.51M | 7.51M | 12.76M | 12.83M | 12.80M | 12.81M | 22.71M | 22.70M | 22.71M | 22.79M | 32.52M | 32.58M | 32.69M | 32.65M | 14.14M | 14.11M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.23M | 16.51M | 15.39M | 16.54M | 15.58M | 15.45M | 14.05M | 11.93M | 11.85M | 12.22M | 11.25M | 11.29M | 13.35M | 13.54M | 12.68M | 17.12M | 15.71M | 13.96M | 18.65M | 18.52M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 279.70M | 273.33M | 269.46M | 264.66M | 256.11M | 248.75M | 255.22M | 272.56M | 270.67M | 266.81M | 274.74M | 272.88M | 272.04M | 273.56M | 276.30M | 488.02M | 488.14M | 483.68M | 466.50M | 462.51M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 499.02M | 519.03M | 530.82M | 545.94M | 560.03M | 574.37M | 603.05M | 633.40M | 659.25M | 689.76M | 716.92M | 743.47M | 781.26M | 802.86M | 816.41M | 899.60M | 936.42M | 978.27M | 973.58M | 970.81M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.25M | 42.41M | 41.86M | 52.44M | 61.60M | 65.46M | 71.44M | 79.55M | 81.10M | 85.00M | 81.81M | 90.62M | 96.01M | 77.38M | 55.66M | 73.79M | 74.12M | 69.79M | 72.30M | 106.49M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.25M | 42.41M | 41.86M | 52.44M | 61.60M | 65.46M | 71.44M | 79.55M | 81.10M | 85.00M | 81.81M | 90.62M | 96.01M | 77.38M | 55.66M | 73.79M | 74.12M | 69.79M | 72.30M | 106.49M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.96M | 12.89M | 12.87M | 12.10M | 14.94M | 17.73M | 9.61M | 11.98M | 17.49M | 25.50M | 11.10M | 12.43M | 21.77M | 15.66M | 7.28M | 6.64M | 23.82M | 33.52M | 8.47M | 8.38M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.41M | 5.67M | 6.78M | 11.56M | 9.94M | 8.22M | 8.75M | 14.68M | 9.27M | 7.46M | 9.17M | 16.46M | 6.49M | 6.37M | 20.35M | 43.29M | 30.93M | 41.19M | 32.33M | 38.89M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.31M | 79.83M | 82.15M | 88.51M | 97.33M | 101.78M | 110.31M | 115.79M | 118.91M | 128.78M | 131.95M | 135.09M | 138.12M | 129.16M | 118.20M | 141.02M | 138.71M | 153.42M | 150.72M | 169.42M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.24M | | | | 49.76M | 54.18M | 59.45M | 60.88M | 64.15M | 65.44M | 68.55M | 69.18M | 72.77M | 73.35M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.35M | 5.76M | 5.21M | 4.22M | 5.09M | 3.54M | 3.94M | 4.29M | 5.04M | 3.65M | 3.61M | 3.83M | 6.02M | 3.81M | 6.93M | 3.29M | 3.34M | 6.45M | 2.50M | 2.50M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.16M | 6.00M | 5.38M | 5.21M | 4.94M | 4.58M | 4.65M | 6.74M | 6.66M | 6.44M | 5.06M | 4.89M | 4.84M | 5.11M | 3.65M | 24.29M | 24.11M | 24.07M | 3.48M | 3.36M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.59M | 30.74M | 29.80M | 33.03M | 32.34M | 36.54M | 5.57M | 44.69M | 49.43M | 53.13M | 4.76M | 4.50M | 5.90M | 6.01M | 9.41M | 6.96M | 6.84M | 6.42M | 11.05M | 10.76M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.58M | 96.46M | 97.94M | 103.02M | 111.50M | 114.97M | 155.06M | 130.68M | 134.23M | 143.92M | 68.49M | 203.40M | 212.22M | 205.66M | 91.98M | 250.95M | 251.99M | 269.34M | 109.57M | 110.96M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.17M | 127.20M | 127.75M | 136.06M | 143.85M | 151.51M | 160.62M | 175.37M | 183.66M | 197.05M | 200.44M | 207.91M | 218.12M | 211.68M | 210.18M | 257.91M | 258.83M | 275.76M | 260.28M | 280.38M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 381.85M | 391.82M | 403.07M | 409.88M | 416.18M | 422.86M | 442.42M | 458.04M | 475.59M | 492.71M | 516.48M | 535.57M | 563.14M | 591.18M | 606.23M | 641.69M | 677.59M | 702.51M | 713.29M | 690.43M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 381.85M | 391.82M | 403.07M | 409.88M | 416.18M | 422.86M | 442.42M | 458.04M | 475.59M | 492.71M | 516.48M | 535.57M | 563.14M | 591.18M | 606.23M | 641.69M | 677.59M | 702.51M | 713.29M | 690.43M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 499.02M | 519.03M | 530.82M | 545.94M | 560.03M | 574.37M | 603.05M | 633.40M | 659.25M | 689.76M | 716.92M | 743.47M | 781.26M | 802.86M | 816.41M | 899.60M | 936.42M | 978.27M | 973.58M | 970.81M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | 0.05M | | 7.90M | 7.87M | 0.07M | 7.83M | 7.81M | 7.81M | 0.04M | 7.77M | 7.75M | 7.75M | 7.83M | 8.04M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 332.10M | 342.05M | 0.14M | 362.05M | -7.54M | 384.21M | 395.15M | -4.26M | -4.20M | -7.40M | -1.65M | -5.27M | 505.04M | 527.08M | 547.80M | -2.75M | 5.53M | 624.05M | 6.47M | 661.54M |