|
Revenue (Quarter)
|
74.29M | 75.70M | 64.84M | 57.36M | 75.15M | 69.70M | 60.71M | 76.23M | 81.97M | 87.13M | 74.32M | 71.81M | 88.34M | 92.96M | 81.01M | 83.50M | 95.66M | 96.27M | 89.34M | 83.64M | 98.90M | 99.39M | 95.77M | 100.57M | 103.82M | 96.27M | 93.10M | 101.61M | 104.18M | 100.01M | 96.65M | 105.04M | 113.65M | 110.63M | 104.41M | 104.88M | 103.54M | 108.65M | 107.56M | 108.51M | 91.12M | 113.59M | 112.33M | 117.84M | 122.87M | 128.74M | 135.75M | 132.40M | 137.83M | 148.01M | 147.32M | 159.10M | 175.86M | 186.19M | 182.44M | 196.28M | 216.66M | 208.44M | 205.18M | 222.21M | 238.09M | 235.65M | 220.71M |
|
Cost of Revenue (Quarter)
|
47.27M | 47.75M | 40.20M | 36.92M | 47.93M | 46.92M | 41.33M | 47.37M | 51.77M | 52.80M | 45.47M | 46.77M | 58.49M | 59.86M | 52.01M | 54.55M | 60.83M | 59.81M | 58.44M | 53.57M | 63.75M | 63.29M | 61.31M | 61.56M | 64.42M | 57.63M | 59.58M | 62.96M | 63.12M | 62.97M | 57.65M | 68.29M | 72.14M | 66.68M | 64.26M | 64.42M | 63.27M | 66.98M | 66.43M | 65.19M | 55.27M | 68.56M | 68.28M | 68.48M | 72.77M | 77.55M | 80.91M | 81.68M | 83.07M | 90.49M | 90.36M | 96.28M | 106.42M | 113.47M | 110.97M | 119.10M | 131.29M | 124.56M | 122.42M | 126.77M | 140.28M | 139.81M | 127.72M |
|
Gross Profit (Quarter)
|
27.02M | 27.95M | 24.64M | 20.44M | 27.22M | 22.78M | 19.38M | 28.86M | 30.20M | 34.33M | 28.85M | 25.04M | 29.85M | 33.10M | 29.00M | 28.95M | 34.83M | 36.47M | 30.89M | 30.07M | 35.14M | 36.10M | 34.46M | 39.01M | 39.40M | 38.65M | 33.52M | 38.65M | 41.05M | 37.04M | 39.00M | 36.75M | 41.50M | 43.95M | 40.15M | 40.46M | 40.28M | 41.67M | 41.12M | 43.32M | 35.85M | 45.02M | 44.05M | 49.36M | 50.10M | 51.18M | 54.84M | 50.72M | 54.76M | 57.52M | 56.97M | 62.82M | 69.43M | 72.72M | 71.47M | 77.18M | 85.37M | 83.88M | 82.76M | 95.44M | 97.81M | 95.84M | 92.99M |
|
Selling, General & Administrative (Quarter)
|
14.04M | 14.52M | 14.98M | 15.20M | 14.94M | 14.79M | 17.35M | 18.68M | 18.85M | 20.22M | 20.04M | 20.31M | 19.69M | 19.23M | 18.65M | 21.26M | 20.61M | 20.48M | 22.74M | 23.02M | 22.96M | 22.48M | 24.95M | 26.20M | 24.47M | 24.70M | 22.52M | 25.09M | 24.21M | 24.72M | 25.13M | 26.77M | 25.15M | 28.21M | 25.34M | 26.13M | 25.24M | 25.23M | 24.78M | 27.31M | 23.19M | 25.51M | 27.09M | 31.61M | 31.43M | 31.74M | 31.98M | 31.86M | 32.67M | 33.65M | 34.49M | 37.77M | 39.93M | 41.30M | 39.39M | 40.60M | 43.86M | 43.26M | 43.54M | 46.01M | 52.95M | 49.75M | 49.94M |
|
Operating Expenses (Quarter)
|
14.04M | 14.52M | 14.98M | 15.20M | 14.94M | 14.79M | 17.35M | 18.68M | 18.85M | 20.22M | 20.04M | 20.31M | 19.69M | 19.23M | 18.65M | 21.26M | 20.61M | 20.48M | 22.74M | 23.02M | 22.96M | 22.48M | 24.95M | 26.20M | 24.47M | 24.70M | 22.52M | 25.09M | 24.21M | 24.72M | 25.13M | 26.77M | 25.15M | 28.21M | 25.34M | 26.13M | 25.24M | 25.23M | 24.78M | 27.31M | 23.19M | 25.51M | 27.09M | 31.61M | 31.43M | 31.74M | 31.98M | 31.86M | 32.67M | 33.65M | 34.49M | 37.77M | 39.93M | 41.30M | 39.39M | 40.60M | 43.86M | 43.26M | 43.54M | 46.01M | 52.95M | 49.75M | 49.94M |
|
Operating Income (Quarter)
|
12.98M | 13.44M | 9.66M | 5.24M | 12.28M | 7.99M | 2.03M | 10.19M | 11.36M | 14.11M | 8.81M | 4.72M | 10.16M | 13.87M | 10.35M | 7.69M | 14.22M | 15.98M | 8.15M | 7.05M | 12.18M | 13.62M | 9.51M | 12.81M | 14.92M | 13.94M | -24.23M | 13.56M | 16.84M | 12.31M | -23.53M | 9.97M | 16.35M | 15.73M | -34.53M | 14.33M | 15.03M | 16.45M | -32.87M | 16.02M | 12.66M | 19.51M | -34.55M | 17.75M | 18.68M | 19.44M | -39.35M | 18.86M | 22.09M | 23.87M | -46.40M | 25.05M | 29.50M | 31.42M | -60.36M | 36.58M | 41.51M | 40.62M | -83.75M | 49.42M | 44.86M | 46.08M | -100.75M |
|
EBIT (Quarter)
|
12.98M | 13.44M | 9.66M | 5.24M | 12.28M | 7.99M | 2.03M | 10.19M | 11.36M | 14.11M | 8.81M | 4.72M | 10.16M | 13.87M | 10.35M | 7.69M | 14.22M | 15.98M | 8.15M | 7.05M | 12.18M | 13.62M | 9.51M | 12.81M | 14.92M | 13.94M | -24.23M | 13.56M | 16.84M | 12.31M | -23.53M | 9.97M | 16.35M | 15.73M | -34.53M | 14.33M | 15.03M | 16.45M | -32.87M | 16.02M | 12.66M | 19.51M | -34.55M | 17.75M | 18.68M | 19.44M | -39.35M | 18.86M | 22.09M | 23.87M | -46.40M | 25.05M | 29.50M | 31.42M | -60.36M | 36.58M | 41.51M | 40.62M | -83.75M | 49.42M | 44.86M | 46.08M | -100.75M |
|
EBT (Quarter)
|
12.90M | 13.34M | 9.55M | 5.13M | 12.18M | 8.08M | 1.97M | 9.98M | 11.12M | 13.82M | 8.55M | 4.48M | 9.83M | 13.61M | 10.10M | 7.40M | 13.91M | 15.71M | 7.89M | 6.74M | 11.86M | 13.32M | 9.23M | 12.54M | 14.69M | 13.73M | 6.45M | 13.29M | 16.44M | 12.17M | 10.84M | 9.70M | 7.91M | 3.65M | -17.00M | 14.15M | 14.91M | 16.34M | 16.20M | 15.94M | 12.59M | 19.54M | 17.84M | 17.71M | 18.64M | 19.40M | -51.63M | 18.82M | 22.05M | 23.95M | 18.87M | 25.64M | 30.30M | 32.59M | -86.94M | 38.09M | 43.36M | 42.91M | -127.47M | 50.79M | 45.79M | 47.44M | -142.10M |
|
Tax Provisions (Quarter)
|
4.87M | 4.32M | 3.29M | 1.87M | 4.35M | 1.20M | 0.78M | 3.73M | 3.67M | 4.97M | 3.06M | 1.57M | 3.55M | 4.56M | 3.71M | 2.77M | 5.10M | 5.48M | 1.89M | 2.51M | 3.96M | 4.99M | 3.75M | 4.55M | 5.29M | 4.94M | 2.77M | 4.54M | 5.83M | 4.19M | -13.69M | 2.16M | 1.76M | 0.80M | -3.25M | 3.33M | 3.56M | 3.62M | -7.91M | 4.09M | 3.05M | 4.68M | 3.82M | 3.93M | 4.67M | 3.54M | 3.16M | 4.46M | 5.38M | 6.01M | 4.24M | 6.22M | 7.80M | 6.62M | -19.40M | 8.96M | 10.31M | 10.87M | 11.42M | 12.39M | 11.20M | 12.37M | 11.07M |
|
Profit After Tax (Quarter)
|
8.03M | 9.02M | 6.26M | 3.26M | 7.83M | 6.88M | 1.19M | 6.25M | 7.44M | 8.86M | 5.48M | 2.91M | 6.28M | 9.05M | 6.38M | 4.63M | 8.81M | 10.23M | 6.00M | 4.23M | 7.90M | 8.33M | 5.48M | 7.99M | 9.40M | 8.79M | 6.11M | 8.75M | 10.61M | 7.97M | 7.23M | 7.55M | 6.15M | 2.85M | 11.24M | 10.82M | 11.36M | 12.72M | 12.27M | 11.85M | 9.53M | 14.86M | 13.09M | 13.78M | 13.97M | 15.86M | 17.28M | 14.36M | 16.66M | 17.93M | 17.54M | 19.41M | 22.49M | 25.97M | 24.72M | 29.13M | 33.06M | 32.04M | 30.72M | 38.40M | 34.58M | 35.08M | 33.58M |
|
Income from Continuing Operations (Quarter)
|
8.03M | 9.02M | 6.26M | 3.26M | 7.83M | 6.88M | 1.19M | 6.25M | 7.44M | 8.86M | 5.48M | 2.91M | 6.28M | 9.05M | 6.38M | 4.63M | 8.81M | 10.23M | 6.00M | 4.23M | 7.90M | 8.33M | 5.48M | 7.99M | 9.40M | 8.79M | 3.68M | 8.75M | 10.61M | 7.97M | 24.53M | 7.55M | 6.15M | 2.85M | -13.75M | 10.82M | 11.36M | 12.72M | 24.11M | 11.85M | 9.53M | 14.86M | 14.02M | 13.78M | 13.97M | 15.86M | -54.79M | 14.36M | 16.66M | 17.93M | 14.63M | 19.41M | 22.49M | 25.97M | -67.54M | 29.13M | 33.06M | 32.04M | -138.89M | 38.40M | 34.58M | 35.08M | -153.16M |
|
Consolidated Net Income (Quarter)
|
8.03M | 9.02M | 6.26M | 3.26M | 7.83M | 6.88M | 1.19M | 6.25M | 7.44M | 8.86M | 5.48M | 2.91M | 6.28M | 9.05M | 6.38M | 4.63M | 8.81M | 10.23M | 6.00M | 4.23M | 7.90M | 8.33M | 5.48M | 7.99M | 9.40M | 8.79M | 3.68M | 8.75M | 10.61M | 7.97M | 24.53M | 7.55M | 6.15M | 2.85M | -13.75M | 10.82M | 11.36M | 12.72M | 24.11M | 11.85M | 9.53M | 14.86M | 14.02M | 13.78M | 13.97M | 15.86M | -54.79M | 14.36M | 16.66M | 17.93M | 14.63M | 19.41M | 22.49M | 25.97M | -67.54M | 29.13M | 33.06M | 32.04M | -138.89M | 38.40M | 34.58M | 35.08M | -153.16M |
|
Income towards Parent Company (Quarter)
|
8.03M | 9.02M | 6.26M | 3.26M | 7.83M | 6.88M | 1.19M | 6.25M | 7.44M | 8.86M | 5.48M | 2.91M | 6.28M | 9.05M | 6.38M | 4.63M | 8.81M | 10.23M | 6.00M | 4.23M | 7.90M | 8.33M | 5.48M | 7.99M | 9.40M | 8.79M | 3.68M | 8.75M | 10.61M | 7.97M | 24.53M | 7.55M | 6.15M | 2.85M | -13.75M | 10.82M | 11.36M | 12.72M | 24.11M | 11.85M | 9.53M | 14.86M | 14.02M | 13.78M | 13.97M | 15.86M | -54.79M | 14.36M | 16.66M | 17.93M | 14.63M | 19.41M | 22.49M | 25.97M | -67.54M | 29.13M | 33.06M | 32.04M | -138.89M | 38.40M | 34.58M | 35.08M | -153.16M |
|
Net Income towards Common Stockholders (Quarter)
|
8.03M | 9.02M | 6.26M | 3.26M | 7.83M | 6.88M | 1.19M | 6.25M | 7.44M | 8.86M | 5.48M | 2.91M | 6.28M | 9.05M | 6.38M | 4.63M | 8.81M | 10.23M | 6.00M | 4.23M | 7.90M | 8.33M | 5.48M | 7.99M | 9.40M | 8.79M | 3.68M | 8.75M | 10.61M | 7.97M | 24.53M | 7.55M | 6.15M | 2.85M | -13.75M | 10.82M | 11.36M | 12.72M | 24.11M | 11.85M | 9.53M | 14.86M | 14.02M | 13.78M | 13.97M | 15.86M | -54.79M | 14.36M | 16.66M | 17.93M | 14.63M | 19.41M | 22.49M | 25.97M | -67.54M | 29.13M | 33.06M | 32.04M | -138.89M | 38.40M | 34.58M | 35.08M | -153.16M |
|
EPS (Basic) (Quarter)
|
0.54 | 0.61 | 0.42 | 0.22 | 0.52 | 0.46 | 0.08 | 0.42 | 0.52 | 0.63 | 0.39 | 0.21 | 0.44 | 0.63 | 0.44 | 0.33 | 0.62 | 0.71 | 0.42 | 0.29 | 0.55 | 0.29 | 0.38 | 0.28 | 0.33 | 0.30 | 0.21 | 0.30 | 0.37 | 0.28 | 0.25 | 0.26 | 0.21 | 0.10 | 0.39 | 0.37 | 0.39 | 0.44 | 0.42 | 0.41 | 0.33 | 0.51 | 0.45 | 0.47 | 0.48 | 0.54 | 0.59 | 0.49 | 0.57 | 0.61 | 0.60 | 0.66 | 0.77 | 0.89 | 0.84 | 0.99 | 1.13 | 1.09 | 1.05 | 1.31 | 1.18 | 1.19 | 1.14 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.53 | 0.60 | 0.42 | 0.22 | 0.52 | 0.46 | 0.08 | 0.42 | 0.52 | 0.62 | 0.39 | 0.20 | 0.44 | 0.63 | 0.44 | 0.32 | 0.61 | 0.71 | 0.42 | 0.29 | 0.55 | 0.29 | 0.38 | 0.28 | 0.32 | 0.30 | 0.21 | 0.30 | 0.36 | 0.27 | 0.25 | 0.26 | 0.21 | 0.10 | 0.39 | 0.37 | 0.39 | 0.44 | 0.42 | 0.41 | 0.33 | 0.51 | 0.45 | 0.47 | 0.48 | 0.54 | 0.59 | 0.49 | 0.57 | 0.61 | 0.60 | 0.66 | 0.76 | 0.88 | 0.84 | 0.99 | 1.12 | 1.08 | 1.04 | 1.30 | 1.17 | 1.19 | 1.14 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
14.92M | 14.91M | 14.91M | 14.94M | 14.94M | 14.99M | 14.97M | 14.83M | 14.23M | 14.39M | 14.33M | 14.15M | 14.35M | 14.37M | 14.36M | 14.24M | 14.31M | 14.18M | 28.61M | 14.33M | 14.38M | 28.75M | 28.76M | 28.84M | 28.87M | 28.88M | 0.03M | 28.90M | 28.94M | 28.94M | 0.03M | 28.93M | 28.96M | 28.98M | 0.03M | 29.03M | 29.03M | 29.02M | 0.03M | 29.04M | 29.05M | 29.05M | 0.03M | 29.10M | 29.11M | 29.16M | 0.03M | 29.20M | 29.20M | 29.22M | 0.03M | 29.26M | 29.27M | 29.28M | 29.28M | 29.32M | 29.36M | 29.35M | 29.36M | 29.38M | 29.41M | 29.41M | 29.40M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
15.02M | 0.10M | 15.01M | 15.06M | 15.04M | 0.08M | 15.05M | 14.90M | 0.07M | 0.06M | 0.07M | 14.24M | 0.07M | 14.45M | 14.44M | 0.09M | 14.37M | 0.06M | 28.76M | 14.41M | 14.43M | 0.13M | 0.14M | 29.00M | 0.16M | 0.16M | 0.03M | 0.18M | 0.16M | 29.12M | 184.00 | 0.22M | 0.19M | 29.20M | 196.00 | 29.24M | 29.21M | 0.18M | 192.00 | 0.18M | 0.20M | 0.17M | 0.03M | 29.32M | 29.31M | 29.32M | 194.00 | 0.16M | 0.15M | 0.15M | 158.00 | 0.17M | 0.17M | 29.47M | 0.17M | 29.49M | 0.17M | 0.17M | 29.53M | 0.19M | 29.59M | 0.16M | 29.57M |
|
EBITDA (Quarter)
|
12.98M | 13.44M | 9.66M | 5.24M | 12.28M | 7.99M | 2.03M | 10.19M | 11.36M | 14.11M | 8.81M | 4.72M | 10.16M | 13.87M | 10.35M | 7.69M | 14.22M | 15.98M | 8.15M | 7.05M | 12.18M | 13.62M | 9.51M | 12.81M | 14.92M | 13.94M | -24.23M | 13.56M | 16.84M | 12.31M | -23.53M | 9.97M | 16.35M | 15.73M | -34.53M | 14.33M | 15.03M | 16.45M | -32.87M | 16.02M | 12.66M | 19.51M | -34.55M | 17.75M | 18.68M | 19.44M | -39.35M | 18.86M | 22.09M | 23.87M | -46.40M | 25.05M | 29.50M | 31.42M | -60.36M | 36.58M | 41.51M | 40.62M | -83.75M | 49.42M | 44.86M | 46.08M | -100.75M |
|
Tax Rate (Quarter)
|
37.77% | 32.37% | 34.46% | 36.40% | 35.69% | 14.81% | 39.62% | 37.40% | 33.06% | 35.93% | 35.83% | 35.07% | 36.09% | 33.51% | 36.80% | 37.40% | 36.64% | 34.88% | 23.97% | 37.25% | 33.40% | 37.48% | 40.62% | 36.26% | 36.03% | 35.96% | 42.99% | 34.17% | 35.45% | 34.46% | -126.28% | 22.23% | 22.21% | 21.93% | 19.10% | 23.51% | 23.84% | 22.14% | -48.80% | 25.63% | 24.26% | 23.94% | 21.41% | 22.18% | 25.04% | 18.26% | -6.13% | 23.69% | 24.41% | 25.11% | 22.45% | 24.27% | 25.76% | 20.32% | 22.32% | 23.52% | 23.77% | 25.34% | -8.96% | 24.39% | 24.47% | 26.06% | -7.79% |