Badger Meter Inc Income Statement

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Dec2009	Dec2010	Dec2011	Dec2012	Dec2013	Dec2014	Dec2015	Dec2016	Dec2017	Dec2018	Dec2019	Dec2020	Dec2021	Dec2022	Dec2023	Dec2024
Revenue & cost
Revenue	250.34M	276.63M	262.92M	319.66M	334.12M	364.77M	377.70M	393.76M	402.44M	433.73M	424.62M	425.54M	505.20M	565.57M	703.59M	826.56M
Cost of Revenue	153.32M	173.81M	173.09M	197.41M	217.13M	233.63M	241.92M	243.19M	246.69M	271.38M	261.10M	257.30M	299.71M	345.60M	427.15M	497.37M
Gross Profit	97.01M	102.82M	89.82M	122.25M	116.99M	131.14M	135.78M	150.58M	155.75M	162.35M	163.53M	168.25M	205.48M	219.97M	276.44M	329.18M
Operating items
Selling, General & Administrative	54.77M	58.00M	62.29M	77.78M	77.88M	85.09M	93.41M	97.90M	99.15M	105.48M	101.38M	103.09M	126.76M	132.68M	158.39M	171.25M
Operating Expenses	54.77M	58.00M	62.29M	77.78M	77.88M	85.09M	93.41M	97.90M	99.15M	105.48M	101.38M	103.09M	126.76M	132.68M	158.39M	171.25M
Operating Income	42.24M	44.82M	27.53M	44.47M	39.11M	46.05M	42.37M	52.67M	56.59M	56.87M	62.15M	65.16M	78.72M	87.30M	118.05M	157.94M
EBIT	42.24M	44.82M	27.53M	44.47M	39.11M	46.05M	42.37M	52.67M	56.59M	56.87M	62.15M	65.16M	78.72M	87.30M	118.05M	157.94M
Non-operating items
Non Operating Income		-0.43M	-0.62M	0.40M	-0.39M	-0.45M	-0.10M	-0.36M	-0.13M	-0.61M	-0.88M	-0.27M	-0.68M	0.39M	-0.94M	-1.35M
Net income details
EBT	42.33M	44.44M	27.35M	43.47M	38.01M	44.91M	41.15M	49.84M	54.83M	35.85M	62.64M	65.91M	78.62M	87.72M	121.97M	169.61M
Tax Provisions	15.55M	15.78M	8.19M	15.44M	13.39M	15.23M	15.32M	17.55M	20.55M	9.22M	14.43M	15.64M	17.74M	21.22M	29.63M	41.56M
Profit After Tax	34.17M	28.66M	19.16M	28.03M	24.62M	29.68M	25.94M	32.30M	34.57M	27.79M	47.18M	49.34M	60.88M	66.50M	92.60M	124.94M
Income from Continuing Operations	26.78M	28.66M	19.16M	28.03M	24.62M	29.68M	25.83M	32.30M	34.28M	26.63M	48.21M	50.27M	60.88M	66.50M	92.34M	128.05M
Consolidated Net Income	7.39M	28.66M	19.16M	28.03M	24.62M	29.68M	25.83M	32.30M	34.28M	26.63M	48.21M	50.27M	60.88M	66.50M	92.34M	128.05M
Income towards Parent Company	7.39M	28.66M	19.16M	28.03M	24.62M	29.68M	25.83M	32.30M	34.28M	26.63M	48.21M	50.27M	60.88M	66.50M	92.34M	128.05M
Net Income towards Common Stockholders	7.39M	28.66M	19.16M	28.03M	24.62M	29.68M	25.83M	32.30M	34.28M	26.63M	48.21M	50.27M	60.88M	66.50M	92.34M	128.05M
Additional items
EPS (Basic)	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
EPS (Weighted Average and Diluted)	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M	0.00M
Shares Outstanding (Weighted Average)	29.90M	30.07M	30.23M	28.61M	28.75M	28.91M	29.03M	29.11M	29.11M	29.11M	29.11M	29.12M	29.25M	29.27M	29.35M	29.41M
Shares Outstanding (Diluted Average)	14.95M	15.01M	15.05M	14.40M	14.44M	28.76M	28.89M	0.03M	0.03M	0.03M	0.03M	0.03M	0.03M	0.03M	0.03M	0.03M
EBITDA	42.24M	44.82M	27.53M	44.47M	39.11M	46.05M	42.37M	52.67M	56.59M	56.87M	62.15M	65.16M	78.72M	87.30M	118.05M	157.94M
Tax Rate	36.74%	35.50%	29.94%	35.52%	35.23%	33.92%	37.24%	35.21%	37.48%	25.73%	23.04%	23.73%	22.56%	24.19%	24.29%	24.50%

Badger Meter Inc Income Statement

Create an account

Sign In

Reset Password

Get Pro for 60% off