|
Net Income (Quarter)
|
-0.00M | -0.00M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.03M | -0.01M | -0.03M | 0.01M | -0.00M | 0.12M | -0.83M | -0.69M | | -1.01M | -1.31M | 0.24M | 0.15M | -0.90M | -1.41M | -1.41M | -1.68M | -1.32M | -1.91M | -2.63M | -3.47M | -0.12M | -2.82M | -0.09M | -3.44M | -0.26M | -0.05M | 0.08M | 0.01M | 3.93M | -0.05M | -0.02M | -0.01M | -2.04M | -1.79M | -2.73M | -9.71M | -1.60M | -1.64M | -0.35M | -0.94M | -0.59M | -0.83M | -0.51M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | | 0.01M | 0.01M | 0.01M | | 0.05M | 0.06M | 0.08M | 0.11M | 0.20M | 0.20M | 0.20M | 0.60M | 0.50M | 0.50M | 0.40M | 0.30M | 0.20M | 0.20M | 0.20M | 0.20M | 0.10M | 0.40M | 0.30M | 0.20M | 0.30M | 0.30M | -0.50M | 0.80M | 22.65M | -22.65M | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | 0.03M | | | 0.11M | 0.05M | 0.05M | 0.17M | 0.09M | 0.25M | 0.15M | 0.16M | 0.28M | 0.38M | 0.33M | -0.33M | 0.19M | | -0.09M | 0.09M | 0.04M | 0.66M | 0.20M | -0.53M | 0.10M | | | 0.33M | 0.00M | 859.00 | 141.00 | 0.31M | 0.08M | -0.08M | 0.46M | 0.11M | 0.00M | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.17M | -0.18M | -0.04M | -4.09M | 0.04M | -0.06M | -0.57M | 1.52M | 4.61M | 0.03M | -0.02M | 0.00M | | | | | | | | | -0.16M | -0.17M | 0.07M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | 0.00M | | | | | | | 1.00M | 3.00M | 0.80M | 0.80M | 2.10M | 0.12M | 0.21M | 0.17M | -0.04M | -0.01M | 0.23M | | 0.72M | 0.46M | 0.49M | 0.90M | 0.15M | 0.94M | 0.01M | 896.00 | 0.10M | 0.57M | 0.10M | 0.04M | -0.06M | 0.08M | 0.01M | 2.38M | 0.32M | 0.05M | 0.01M | 0.24M | -0.01M | 100.00 | 0.04M | 0.70M | -0.00M | 0.08M | 0.00M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.01M | 0.18M | -0.17M | -0.02M | 0.03M | -0.01M | -0.00M | 0.04M | -0.01M | 0.10M | -0.09M | -0.00M | 0.01M | 0.01M | 0.34M | -0.01M | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | 1.00M | 0.55M | 1.00M | | | 0.04M | | | 0.23M | 0.13M | 0.03M | 0.20M | 0.27M | 2.45M | 0.56M | 0.21M | 0.55M | 0.14M | 0.58M | 0.38M | 0.42M | 0.45M | 0.09M | | 0.07M | 0.07M | 0.05M | | 0.05M | | 0.05M | | | | 0.00M | | | |
|
Cash from Operations (Quarter)
|
753.00 | -0.01M | -0.03M | -0.01M | -0.03M | -0.00M | -0.02M | -0.02M | -0.01M | -0.01M | -0.00M | -0.05M | -0.12M | | -0.71M | | | -0.27M | -1.29M | -1.57M | -1.82M | -1.13M | -1.63M | -1.80M | -2.46M | -2.55M | -4.26M | -3.54M | -3.56M | -3.88M | -2.24M | -1.83M | 3.28M | -1.33M | -0.78M | -0.75M | -1.08M | 1.40M | -6.20M | -2.47M | 1.32M | -0.14M | 0.41M | -0.12M | -1.03M | -0.43M | -0.21M | -1.08M | -0.12M | -0.08M | -0.54M | -0.99M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | 0.01M | 0.11M | | | 0.04M | 0.02M | 0.02M | 0.02M | 0.01M | 0.04M | 0.34M | 0.00M | 0.01M | 0.01M | 0.00M | 0.01M | 0.10M | 0.06M | 0.06M | 0.06M | | | 0.18M | 0.10M | 0.18M | 0.49M | 0.55M | -0.07M | | | | | 0.01M | 0.08M | 0.14M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | 988.00 | 0.00M | 0.00M | | 0.00M | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.04M | 0.07M | 0.09M | 0.10M | 0.10M | 0.32M | 0.36M | 0.46M | 0.56M | 0.65M | 0.62M | 0.59M | 0.43M | 0.30M | 0.31M | 0.30M | 0.33M | 0.26M | 0.42M | 0.42M | 0.42M | 0.41M | -0.38M | 0.09M | 1.24M | 0.04M | -0.01M | 0.01M |
|
Change in Receivables (Quarter)
|
0.00M | -0.01M | -315.00 | 640.00 | -0.00M | 0.00M | 0.00M | -95.00 | 0.00M | -0.00M | 0.04M | -0.04M | -0.01M | | -0.08M | | | 0.04M | 0.08M | 0.12M | -0.04M | 0.02M | -0.12M | -0.05M | 0.12M | 0.09M | 0.18M | 0.14M | 0.34M | 0.18M | 0.23M | 0.02M | -0.72M | -0.10M | 0.01M | 0.15M | -0.61M | 0.28M | 0.55M | -0.19M | 0.11M | -0.15M | -0.02M | -0.24M | -0.07M | | | -0.00M | -0.08M | -0.37M | 0.82M | -0.51M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | -0.01M | 0.07M | 0.10M | | 0.46M | | | -0.06M | 0.16M | 0.10M | -0.10M | 0.11M | 0.40M | 0.89M | 1.63M | 1.25M | 2.59M | 2.28M | 0.84M | 0.38M | 0.37M | -0.47M | -1.04M | -1.27M | -0.31M | -0.17M | 1.34M | -0.57M | 0.13M | -0.22M | 0.41M | -0.46M | -0.85M | -0.26M | -0.55M | -0.47M | -0.38M | 0.25M | -0.62M | -0.05M | -0.13M | -0.07M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | 129.00 | 0.03M | 0.22M | -0.24M | 0.47M | | | -0.01M | -0.15M | -0.32M | -0.37M | 0.01M | -0.09M | 0.14M | 0.74M | -0.36M | -0.19M | 0.59M | 0.68M | -0.10M | -0.20M | 0.01M | 0.70M | -0.95M | -0.20M | -0.23M | 0.92M | -0.40M | 0.16M | -0.23M | -0.13M | 1.10M | -0.80M | 0.58M | -0.42M | 0.35M | 0.29M | -0.08M | | 0.58M | -0.59M | 0.01M |
|
Change in Accured Expenses (Quarter)
|
0.00M | -0.01M | -0.02M | 0.01M | 0.01M | -0.01M | 0.00M | -0.00M | 0.01M | 0.00M | -0.01M | 0.01M | 0.01M | | 0.04M | | | 0.30M | 0.13M | 0.22M | -0.31M | -0.47M | -0.15M | 0.03M | 0.01M | 0.09M | 0.12M | -0.20M | 0.20M | 0.05M | -0.06M | 0.36M | 0.06M | 0.17M | 0.13M | 0.53M | -0.24M | -0.35M | -0.15M | -0.04M | -0.09M | 0.20M | 0.37M | 0.33M | -0.22M | -0.29M | 0.24M | -0.58M | -0.12M | 0.06M | 0.06M | -0.04M |
|
Other Working Capital Changes (Quarter)
|
-700.00 | 0.00M | 0.00M | | -0.02M | 0.01M | | | | 730.00 | -0.00M | -0.01M | -0.00M | | -0.00M | | | -0.06M | 0.07M | | -0.00M | -0.03M | 0.23M | -0.20M | 759.00 | 0.02M | -0.02M | -6.00 | 0.63M | 0.04M | -0.08M | 0.20M | -0.12M | 0.05M | 0.17M | -0.31M | 0.11M | 0.07M | -0.25M | 0.17M | | 0.92M | -0.90M | 0.04M | -0.01M | 0.39M | -0.25M | -0.09M | -0.41M | 0.41M | -0.40M | 0.18M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | 0.00M | | | | | 0.01M | 98.00 | -100.00 | 0.00M | 0.04M | 0.11M | 0.23M | 0.28M | 0.34M | 0.35M | 0.25M | 0.35M | 1.07M | 1.06M | 0.21M | -0.15M | 0.04M | 0.12M | 0.26M | 0.11M | 0.01M | 0.18M | | 0.10M | 1.40M | 1.10M | | -0.00M | 0.03M | 0.07M | | 0.10M | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.00M | 0.10M | -0.01M | 0.02M | 0.00M | | | | 0.17M | | | -0.10M | 0.25M | 0.01M | 0.08M | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.01M | -0.00M | | | | | | | 1.45M | | | 83.00 | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | | | | 0.01M | -0.01M | 0.03M | 0.01M | 3.35M | 0.01M | 0.01M | -0.01M | | | | | | | | | -0.08M | -0.03M | 0.22M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | 0.00M | | | | | -0.00M | -0.00M | | | | | -0.01M | -98.00 | 100.00 | -0.00M | -0.03M | -0.12M | -0.23M | -0.28M | -0.34M | -0.35M | -0.25M | -0.35M | -2.56M | -1.02M | -0.21M | 0.15M | -0.03M | 0.11M | 0.15M | -0.14M | 3.42M | -0.15M | 0.01M | -3.43M | -1.39M | -1.10M | 0.00M | 0.17M | -0.03M | 0.10M | -0.08M | 0.11M | -0.08M | -0.03M | 0.22M |
|
Other financing activities (Quarter)
|
| | -0.00M | | | | | | 0.00M | | | | | | | | | 0.15M | | | 0.15M | 0.00M | 0.02M | 0.06M | 0.02M | 0.19M | 0.05M | 0.25M | 0.37M | | | | | 0.06M | | 0.07M | 0.05M | | | | | | | | | | | | 0.20M | | | |
|
Cash from Financing Activities (Quarter)
|
| | 0.04M | 0.01M | 0.02M | | 0.01M | 0.02M | 0.01M | 0.01M | 0.02M | 0.15M | | | -801.00 | | | 0.15M | 2.29M | 0.96M | 2.51M | 0.95M | 2.15M | 4.92M | 1.13M | 1.86M | 5.42M | 6.29M | 9.70M | -0.03M | -0.06M | 1.62M | 0.93M | 2.27M | 1.32M | -0.36M | 0.13M | -3.64M | 0.76M | 4.18M | 3.88M | 0.85M | -0.89M | -0.47M | 1.15M | | | 0.67M | 0.06M | | | 0.43M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | 0.00M | 486.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
753.00 | -0.01M | 0.01M | -0.00M | -0.01M | -0.00M | -0.00M | -0.00M | 0.00M | -678.00 | 0.01M | 0.10M | -0.12M | | -0.71M | | | -0.13M | 1.00M | -0.61M | 0.69M | -0.20M | 0.41M | 2.89M | -1.60M | -1.03M | 0.80M | 2.50M | 5.79M | -6.46M | -3.41M | -0.32M | -0.10M | 0.91M | 0.66M | -0.96M | -0.12M | 1.18M | -0.94M | 1.70M | 0.51M | -0.67M | -1.58M | -0.59M | 0.29M | -0.46M | 0.57M | -0.60M | 0.16M | -0.16M | 0.18M | -0.01M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | 712.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.23M | | | | | | | |
|
Free Cash Flow (Quarter)
|
753.00 | -0.01M | -0.03M | -0.01M | -0.03M | -0.00M | -0.02M | -0.02M | -0.01M | -0.01M | -0.00M | -0.05M | -0.12M | | -0.71M | | | -0.28M | -1.29M | -1.57M | -1.83M | -1.17M | -1.74M | -2.03M | -2.73M | -2.89M | -4.62M | -3.79M | -3.92M | -4.94M | -3.30M | -2.03M | 3.44M | -1.36M | -0.90M | -1.01M | -1.19M | 1.39M | -6.38M | -2.47M | 1.22M | -1.54M | -0.69M | -0.12M | -1.02M | -0.46M | -0.28M | -1.08M | -0.22M | -0.08M | -0.54M | -0.99M |
|
Net Cash Flow (Quarter)
|
753.00 | -0.01M | 0.01M | -0.00M | -0.01M | -0.00M | -0.00M | -0.00M | 0.00M | -678.00 | 0.01M | 0.10M | -0.12M | | -0.71M | | | -0.13M | 1.00M | -0.61M | 0.69M | -0.20M | 0.41M | 2.89M | -1.60M | -1.03M | 0.80M | 2.50M | 5.79M | -6.46M | -3.32M | -0.41M | 4.36M | 0.91M | 0.66M | -0.96M | -1.09M | 1.18M | -5.58M | 1.72M | 1.77M | -0.67M | -1.58M | -0.59M | 0.29M | -0.46M | -0.11M | -0.49M | 0.05M | -0.16M | -0.56M | -0.34M |