|
Revenue (Quarter)
|
0.01M | 0.02M | 0.02M | 0.03M | 0.04M | 0.04M | 0.03M | 0.02M | 0.01M | 0.68M | 0.15M | 0.26M | 0.02M | 1.03M | 0.33M | 0.43M | | 0.46M | 0.50M | 0.61M | 0.53M | 0.61M | 0.90M | 0.62M | 0.78M | 1.22M | 1.68M | 1.70M | 1.89M | 3.46M | 3.74M | 0.23M | 1.10M | 2.91M | 3.64M | 4.02M | 4.21M | 3.15M | 3.44M | 3.28M | 3.09M | 3.74M | 4.86M | 3.06M | 2.75M | 2.88M | 2.66M | 0.85M | 7.42M | 0.60M | 3.06M | 0.78M |
|
Cost of Revenue (Quarter)
|
640.00 | 126.00 | 0.00M | 400.00 | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 737.00 | 0.09M | 0.03M | 178.00 | 0.49M | 0.22M | 0.16M | | 0.26M | 0.27M | 0.37M | 0.39M | 0.32M | 0.38M | 0.38M | 0.53M | 0.63M | 0.76M | 0.89M | 1.54M | 2.25M | 2.34M | 2.60M | 0.38M | 2.19M | 2.22M | 2.61M | 3.37M | 2.60M | 2.54M | 0.53M | 0.53M | 0.65M | 3.40M | 0.70M | 9.36M | 2.21M | 0.37M | 0.64M | 1.43M | 2.23M | 0.26M | 0.22M |
|
Gross Profit (Quarter)
|
0.01M | 0.02M | 0.02M | 0.03M | 0.03M | 0.04M | 0.03M | 0.01M | 0.01M | 0.39M | 0.05M | 0.18M | 0.02M | 0.53M | 0.11M | 0.15M | | 0.21M | 0.24M | 0.24M | 0.15M | 0.29M | 0.23M | 0.23M | 0.24M | 0.59M | 0.76M | 0.60M | 0.35M | 1.10M | 1.40M | 1.69M | -0.13M | 0.72M | 1.42M | 1.40M | 0.07M | 0.54M | 0.91M | 0.86M | 0.60M | 0.95M | 1.45M | 0.19M | -0.15M | 0.64M | 0.03M | 0.17M | 0.06M | 0.19M | 0.15M | 0.20M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.65M | -22.65M | |
|
Selling, General & Administrative (Quarter)
|
0.02M | -0.05M | 0.00M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.31M | 0.08M | 0.17M | 0.01M | 1.35M | 0.99M | 0.83M | | 0.16M | 0.89M | | | 0.73M | 0.56M | 0.56M | 2.05M | 1.21M | 1.50M | 1.13M | 1.51M | 1.22M | 1.33M | 3.22M | 2.19M | 2.16M | 0.97M | 0.81M | 1.20M | 0.86M | 1.60M | 1.47M | 1.78M | 1.93M | 1.75M | 1.44M | 1.29M | 1.36M | 1.19M | 0.17M | 3.36M | 0.10M | 0.09M | 0.29M |
|
Other Operating Expenses (Quarter)
|
| | 0.02M | 0.03M | 0.03M | 0.02M | 0.03M | 0.02M | 0.02M | -0.13M | -0.04M | -0.15M | 0.01M | -0.93M | | | | 0.89M | 0.41M | | | 0.42M | 1.04M | 1.04M | -0.40M | -1.31M | -3.25M | -6.88M | -2.40M | -3.65M | -2.95M | -4.65M | -10.58M | 1.51M | 2.27M | 2.23M | 0.66M | 1.99M | 0.70M | 0.89M | 0.53M | 0.65M | 0.83M | 0.70M | 0.50M | 0.52M | 0.23M | 0.30M | 0.05M | -22.30M | 22.92M | 0.15M |
|
Operating Expenses (Quarter)
|
0.02M | -0.05M | 0.03M | 0.04M | 0.05M | 0.04M | 0.05M | 0.03M | 0.03M | 0.19M | 0.04M | 0.02M | 0.02M | 0.42M | 0.99M | 0.83M | | 1.04M | 1.30M | | | 1.15M | 1.60M | 1.60M | 1.65M | 1.86M | 2.56M | 2.69M | 3.46M | 3.82M | 4.11M | 5.03M | 1.06M | 3.67M | 3.24M | 3.04M | 1.86M | 2.84M | 2.30M | 2.36M | 2.30M | 2.58M | 2.58M | 2.14M | 1.79M | 1.88M | 1.43M | 0.47M | 3.41M | 0.46M | 0.35M | 0.43M |
|
Operating Income (Quarter)
|
-0.00M | 0.00M | -0.01M | -0.02M | -0.02M | -0.01M | -0.02M | -0.02M | -0.02M | -0.02M | 0.01M | -0.01M | 0.00M | 0.11M | -0.88M | -0.69M | | -0.34M | -1.08M | 0.24M | 0.15M | -0.86M | -1.37M | -1.37M | 1.63M | -1.26M | -1.80M | -2.09M | 3.38M | -2.71M | -2.71M | -3.34M | -1.19M | -2.94M | -1.82M | -1.64M | -1.79M | -2.30M | -1.39M | -1.50M | -1.70M | -1.63M | -1.13M | -1.95M | -1.94M | -1.24M | -1.40M | -0.31M | 1.47M | -0.46M | -0.35M | -0.43M |
|
EBIT (Quarter)
|
-0.00M | 0.00M | -0.01M | -0.02M | -0.02M | -0.01M | -0.02M | -0.02M | -0.02M | -0.02M | 0.01M | -0.01M | 0.00M | 0.11M | -0.88M | -0.69M | | -0.34M | -1.08M | 0.24M | 0.15M | -0.86M | -1.37M | -1.37M | 1.63M | -1.26M | -1.80M | -2.09M | 3.38M | -2.71M | -2.71M | -3.34M | -1.19M | -2.94M | -1.82M | -1.64M | -1.79M | -2.30M | -1.39M | -1.50M | -1.70M | -1.63M | -1.13M | -1.95M | -1.94M | -1.24M | -1.40M | -0.31M | 1.47M | -0.46M | -0.35M | -0.43M |
|
Interest & Investment Income (Quarter)
|
-0.00M | -0.01M | | -0.00M | -0.00M | -0.01M | | | | | | 354.00 | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | 0.01M | -0.00M | -0.00M | -0.01M | -0.00M | -0.00M | -0.00M | 0.00M | -0.00M | -464.00 | -0.00M | | | -0.00M | | -4.00 | -0.00M | | | 0.00M | 900.00 | 900.00 | -0.22M | 200.00 | 0.00M | | | | 794.00 | 58.00 | -2.67M | | | 0.04M | -0.41M | 2.20M | 0.02M | 0.03M | -0.14M | | 0.10M | 0.03M | -0.07M | -0.03M | 0.09M | 0.03M | 1.24M | 0.01M | 0.00M | -0.00M |
|
Non Operating Income (Quarter)
|
-0.00M | -0.01M | 0.01M | -0.00M | -0.00M | -0.01M | -0.00M | -0.00M | -0.00M | 0.00M | -0.00M | -464.00 | -0.00M | | | -0.00M | | -0.17M | -0.00M | | | -0.04M | 900.00 | 900.00 | -0.22M | -0.06M | 0.00M | -0.54M | | -0.11M | 794.00 | -0.11M | -2.84M | -0.30M | -0.32M | -0.21M | -0.62M | 2.07M | -0.33M | -0.39M | 0.74M | -0.41M | 0.10M | 0.03M | -0.07M | -0.03M | -0.24M | 0.03M | 2.19M | -0.24M | -0.31M | -0.00M |
|
EBT (Quarter)
|
-0.00M | -0.00M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.03M | -0.01M | -0.03M | 0.01M | -0.00M | 0.12M | -0.83M | -0.69M | | -1.01M | -1.31M | 0.24M | 0.15M | -0.90M | -1.41M | -1.41M | -1.68M | -1.32M | -1.91M | -2.63M | -3.47M | -2.82M | -2.82M | -3.45M | -4.03M | -3.25M | -2.13M | -1.85M | -2.41M | -0.23M | -1.72M | -1.89M | -2.21M | -2.04M | -1.79M | -2.73M | -9.71M | -1.60M | -1.64M | -1.81M | -3.95M | -0.70M | -0.66M | -0.85M |
|
Profit After Tax (Quarter)
|
-0.00M | -0.00M | -0.01M | -0.02M | -0.02M | -0.01M | -0.02M | -0.02M | -0.03M | 0.16M | -0.03M | 0.01M | -0.00M | -4.00M | -0.83M | -0.69M | | -1.01M | -1.31M | -1.44M | -1.44M | -0.90M | -1.41M | -1.41M | -1.68M | -1.32M | -1.91M | -2.63M | -3.20M | -2.94M | -2.82M | -0.06M | 0.40M | -3.25M | -2.13M | -1.77M | -2.40M | 3.71M | -1.72M | -1.91M | -2.21M | -2.04M | -1.79M | -2.73M | -9.71M | -1.60M | -1.64M | -1.81M | 0.61M | -1.29M | -1.49M | -1.36M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -301.00 | -301.00 | -0.00M | -593.00 | 696.00 | 534.00 | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
-0.00M | -0.00M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.03M | -0.01M | -0.03M | 0.01M | -0.00M | 0.12M | -0.83M | -0.69M | | -1.01M | -1.31M | 0.24M | 0.15M | -0.90M | -1.41M | -1.41M | -1.68M | -1.32M | -1.91M | -2.63M | -3.47M | -2.82M | -2.82M | -3.45M | -4.03M | -3.25M | -2.13M | -1.85M | -2.41M | -0.23M | -1.72M | -1.89M | -2.21M | -2.04M | -1.79M | -2.73M | -9.71M | -1.60M | -1.64M | -1.81M | -3.95M | -0.70M | -0.66M | -0.85M |
|
Consolidated Net Income (Quarter)
|
-0.00M | -0.00M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.03M | -0.01M | -0.03M | 0.01M | -0.00M | 0.12M | -0.83M | -0.69M | | -1.01M | -1.31M | 0.24M | 0.15M | -0.90M | -1.41M | -1.41M | -1.68M | -1.32M | -1.91M | -2.63M | -3.47M | -0.12M | -2.82M | -0.09M | -3.44M | -0.26M | -0.05M | 0.08M | 0.01M | 3.93M | -0.05M | -0.02M | -0.01M | -2.04M | -1.79M | -2.73M | -9.71M | -1.60M | -1.64M | -0.35M | -0.94M | -0.59M | -0.83M | -0.51M |
|
Income towards Parent Company (Quarter)
|
-0.00M | -0.00M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.03M | -0.01M | -0.03M | 0.01M | -0.00M | 0.12M | -0.83M | -0.69M | | -1.01M | -1.31M | 0.24M | 0.15M | -0.90M | -1.41M | -1.41M | -1.68M | -1.32M | -1.91M | -2.63M | -3.47M | -0.12M | -2.82M | -0.09M | -3.44M | -0.26M | -0.05M | 0.08M | 0.01M | 3.93M | -0.05M | -0.02M | -0.01M | -2.04M | -1.79M | -2.73M | -9.71M | -1.60M | -1.64M | -0.35M | -0.94M | -0.59M | -0.83M | -0.51M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.02M | | | 0.01M | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Net Income towards Common Stockholders (Quarter)
|
-0.00M | -0.00M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.03M | -0.01M | -0.03M | 0.01M | -0.00M | 0.12M | -0.83M | -0.69M | | -1.01M | -1.33M | 0.24M | 0.15M | -0.91M | -1.41M | -1.41M | -1.67M | -1.32M | -1.91M | -2.63M | -3.20M | -2.94M | -2.95M | -3.54M | -7.47M | -3.51M | -2.19M | -1.77M | -2.40M | 3.71M | -1.77M | -4.20M | -2.25M | -2.07M | -1.82M | -2.77M | -9.75M | -1.64M | -1.68M | -2.19M | -2.17M | -1.33M | -1.52M | -1.40M |
|
EPS (Basic) (Quarter)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.11 | -0.37 | -0.30 | -0.62 | -0.45 | -1.39 | -0.92 | -0.19 | -0.35 | -0.34 | -0.34 | -0.34 | -0.27 | -0.37 | -0.42 | -0.42 | -0.32 | -0.32 | -0.38 | -0.79 | -0.36 | -0.22 | -0.17 | -0.23 | 0.33 | -0.14 | -0.32 | -0.16 | -0.14 | -2.39 | -3.59 | -12.64 | -2.00 | -1.96 | -2.00 | -1.11 | -7.80 | -8.74 | -4.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.36 | -0.22 | | | 0.31 | -0.14 | -0.32 | | -0.14 | -0.12 | -3.59 | -12.64 | -2.00 | | -2.00 | -1.11 | -0.78 | -8.74 | -6.60 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
12.71M | 12.71M | 12.71M | 12.71M | 12.71M | 12.71M | 12.71M | 12.71M | 12.71M | 32.00M | 32.00M | 32.00M | 32.00M | 33.37M | 45.51M | 45.55M | 2.29M | 2.28M | 0.95M | 1.59M | 1.25M | 2.61M | 4.14M | 3.34M | 3.72M | 4.92M | 5.19M | 6.26M | 6.07M | 9.10M | 9.14M | 9.16M | 9.28M | 9.76M | 9.87M | 10.10M | 10.03M | 11.09M | 12.26M | 0.01M | 12.71M | 14.90M | 0.76M | 2.90M | 0.77M | 0.82M | 856.00 | 929.00 | 0.11M | 0.17M | 0.17M | 0.19M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.76M | 9.98M | | | 11.98M | 12.26M | 0.01M | | 14.90M | 15.09M | 772.00 | 0.77M | 0.82M | | 929.00 | 0.11M | 1.71M | 0.17M | 0.21M |
|
EBITDA (Quarter)
|
-0.00M | 0.00M | -0.01M | -0.02M | -0.02M | -0.01M | -0.02M | -0.02M | -0.02M | -0.02M | 0.01M | -0.01M | 0.00M | 0.11M | -0.88M | -0.69M | | -0.34M | -1.08M | 0.24M | 0.15M | -0.86M | -1.37M | -1.37M | 1.63M | -1.26M | -1.80M | -2.09M | 3.38M | -2.71M | -2.71M | -3.34M | -1.19M | -2.94M | -1.82M | -1.64M | -1.79M | -2.30M | -1.39M | -1.50M | -1.70M | -1.63M | -1.13M | -1.95M | -1.94M | -1.24M | -1.40M | -0.31M | 1.47M | -1.29M | -1.49M | -1.36M |
|
Interest Expenses (Quarter)
|
| | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | -0.01M | 394.00 | 0.00M | 0.01M | -0.01M | -0.05M | | | 0.17M | 0.23M | | | 0.05M | 0.04M | 0.04M | 0.05M | 0.06M | 0.11M | 0.54M | 0.09M | 0.11M | 0.12M | 0.11M | 0.17M | 0.30M | 0.32M | 0.25M | 0.21M | 0.13M | 0.34M | 0.41M | 0.37M | 0.41M | 0.76M | 0.81M | 0.24M | 0.33M | 0.33M | 0.20M | 0.26M | 0.25M | 0.31M | 0.41M |