|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07M | 2.77M | 3.28M | 2.60M | 1.02M | 0.43M | 0.72M | 0.27M | 0.84M | 0.36M | 0.31M | 0.15M | 0.42M | 0.31M | 0.08M | 1.36M | 6.28M | 1.29M | 3.06M | 1.91M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.05M | 0.12M | 0.24M | 0.23M | 0.18M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07M | 2.77M | 3.28M | 2.60M | 1.02M | 0.43M | 0.72M | 0.27M | 0.84M | 0.36M | 0.31M | 0.15M | 0.42M | 0.31M | 0.10M | 1.41M | 6.39M | 1.53M | 3.30M | 2.09M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52M | 1.34M | 1.45M | 1.25M | 1.25M | 0.91M | 0.84M | 0.86M | 0.93M | 1.09M | 0.16M | 0.67M | 1.02M | 0.10M | 0.13M | 0.19M | 0.03M | 0.04M | 0.02M | 0.06M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 1.30M | 0.33M | 1.10M | 0.60M | 0.12M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52M | 1.34M | 1.45M | 1.25M | 1.25M | 0.91M | 0.84M | 0.86M | 0.93M | 1.09M | 0.16M | 0.67M | 1.02M | 0.10M | 0.73M | 1.49M | 0.36M | 1.14M | 0.62M | 0.18M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.01M | 5.02M | 4.77M | 4.42M | 3.68M | 3.19M | 3.13M | 2.69M | 2.55M | 2.42M | 1.74M | 2.05M | 2.03M | 0.77M | 0.82M | 0.71M | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27M | 1.04M | 1.74M | 1.67M | 1.55M | 1.78M | 1.31M | 1.30M | 1.06M | 1.14M | 0.95M | 1.14M | 1.01M | 1.02M | 0.67M | 0.70M | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.28M | 6.06M | 6.51M | 6.08M | 5.23M | 4.97M | 4.44M | 3.99M | 3.61M | 3.56M | 2.69M | 3.19M | 3.04M | 1.79M | 1.49M | 1.41M | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 1.90M | 2.87M | 0.15M | 0.75M | 0.22M | 0.62M | 0.94M | 0.26M | 0.25M | 0.11M | 0.50M | 0.47M | 0.18M | 6.92M | 5.23M | 6.17M | 0.40M | 15.07M | 0.51M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.02M | 12.06M | 14.11M | 15.02M | 8.26M | 7.04M | 6.62M | 6.06M | 6.14M | 5.75M | 4.54M | 4.70M | 4.95M | 5.02M | 10.04M | 8.75M | 14.74M | 10.95M | 19.38M | 20.38M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 2.46M | 2.16M | 2.15M | 6.47M | 6.17M | 5.74M | 5.49M | 5.16M | 5.00M | 0.17M | 4.57M | 4.28M | 0.11M | 14.68M | 14.03M | 13.21M | 12.47M | 11.71M | 10.99M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | | | | | | | | | | | 0.15M | 0.07M | | | 0.15M | 0.03M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.31M | 33.31M | 33.31M | 33.31M | 33.31M | 33.31M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.87M | 13.73M | 13.62M | 13.52M | 13.42M | 13.31M | 5.76M | 5.66M | 5.58M | 5.47M | 4.18M | 4.90M | 4.80M | 4.18M | 4.93M | 5.72M | 4.88M | 4.85M | 4.83M | 4.80M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.87M | 13.73M | 13.62M | 13.52M | 13.42M | 13.31M | 5.76M | 5.66M | 5.58M | 5.47M | 4.18M | 4.90M | 4.80M | 4.18M | 38.24M | 39.03M | 38.19M | 38.16M | 38.14M | 38.11M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.54M | | | | 0.02M | | | | 24.57M | | | | 0.06M | | | | 0.02M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.24M | 0.46M | 0.42M | 0.41M | 0.38M | 0.37M | 0.35M | 0.34M | 0.33M | 1.27M | 0.47M | 2.01M | 0.18M | 0.80M | 45.58M | 0.28M | 0.65M | 0.10M | 0.39M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.18M | 17.38M | 19.45M | 19.40M | 23.52M | 22.88M | 14.86M | 14.20M | 13.56M | 13.03M | 12.94M | 12.33M | 11.64M | 11.20M | 56.48M | 55.00M | 53.83M | 52.23M | 50.84M | 49.88M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.20M | 29.44M | 33.56M | 34.41M | 31.77M | 29.93M | 21.48M | 20.25M | 19.71M | 18.78M | 17.48M | 17.02M | 16.59M | 16.22M | 66.52M | 63.75M | 68.57M | 63.18M | 70.22M | 70.26M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.63M | 1.40M | 1.26M | 2.37M | 1.56M | 2.14M | 1.73M | 2.08M | 2.36M | 1.96M | 1.06M | 2.39M | 2.92M | 1.39M | 1.67M | 2.63M | 1.85M | 0.86M | 0.65M | 0.81M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07M | 2.17M | 8.97M | 0.74M | 1.90M | 7.97M | 7.75M | 7.75M | 7.75M | 8.00M | 0.49M | 8.08M | 8.12M | 8.15M | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.70M | 3.57M | 10.23M | 3.11M | 3.47M | 10.11M | 9.48M | 9.83M | 10.11M | 9.96M | 1.55M | 10.47M | 11.03M | 9.54M | 1.67M | 2.63M | 1.85M | 0.86M | 0.65M | 0.81M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 0.92M | 0.83M | 1.04M | 1.41M | 1.73M | 1.51M | 1.43M | 1.48M | 0.71M | 0.47M | 0.74M | 0.74M | 0.42M | 1.33M | 1.76M | 1.86M | 0.99M | 0.90M | 1.42M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.97M | 2.98M | 5.72M | 4.99M | 3.11M | 3.32M | 3.44M | 3.38M | 3.51M | | | 2.68M | 3.32M | 0.73M | 6.11M | 4.55M | 5.20M | 8.42M | 14.54M | 15.41M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.33M | 0.78M | 0.96M | 1.02M | 1.02M | 0.99M | 0.87M | 0.80M | 0.72M | 0.22M | 0.90M | 0.91M | 0.19M | 0.34M | 0.44M | 0.25M | 0.18M | 0.24M | 0.25M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.06M | 0.02M | 0.12M | 0.15M | 0.05M | 0.09M | 0.07M | 0.05M | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.03M | 6.57M | 9.50M | 11.18M | 9.96M | 10.95M | 13.01M | 21.29M | 21.94M | 4.02M | 4.21M | 15.90M | 17.17M | 17.63M | 16.15M | 14.59M | 12.06M | 10.45M | 16.33M | 19.20M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31M | 6.96M | 8.07M | 8.02M | 0.09M | 0.09M | 7.75M | | | 7.52M | 7.56M | | | | 3.60M | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 1.00M | 0.93M | -0.00M | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | | | | | | | | | 1.37M | | 0.49M | 3.12M | 0.16M | | 0.51M | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65M | | | | 0.00M | | | | 2.44M | | | | 7.31M | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.58M | 2.50M | 3.49M | 3.40M | 2.18M | 2.14M | 2.84M | 2.61M | 2.35M | 0.46M | 2.50M | 2.26M | 0.40M | 1.50M | 1.03M | 0.86M | 1.10M | 0.50M | 0.15M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.03M | 0.04M | 0.06M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.50M | 15.62M | 12.99M | 11.39M | 16.55M | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.52M | 18.14M | 20.16M | 21.81M | 20.18M | 20.97M | 22.99M | 23.26M | 23.75M | 16.13M | 16.63M | 17.50M | 18.52M | 18.68M | 17.55M | 15.66M | 13.02M | 11.44M | 16.61M | 19.35M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.28M | 9.94M | 13.80M | 13.01M | 3.20M | 3.41M | 11.19M | 3.38M | 3.51M | 7.52M | 7.56M | 2.68M | 3.32M | 0.73M | 9.71M | 4.55M | 5.20M | 8.42M | 14.54M | 15.41M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.68M | 11.30M | 13.40M | 12.60M | 11.59M | 8.96M | -1.52M | -3.01M | -4.04M | 2.65M | 0.85M | -0.48M | -1.93M | -2.46M | 48.97M | 48.09M | 55.55M | 51.74M | 53.61M | 50.90M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.68M | 11.30M | 13.40M | 12.60M | 11.59M | 8.96M | -1.52M | -3.01M | -4.04M | 2.65M | 0.85M | -0.48M | -1.93M | -2.46M | 48.97M | 48.09M | 55.55M | 51.74M | 53.61M | 50.90M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.20M | 29.44M | 33.56M | 34.41M | 31.77M | 29.93M | 21.48M | 20.25M | 19.71M | 18.78M | 17.48M | 17.02M | 16.59M | 16.22M | 66.52M | 63.75M | 68.57M | 63.18M | 70.22M | 70.26M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -52.15M | -56.35M | -58.60M | -60.70M | -62.50M | -65.28M | -75.02M | -76.70M | -78.34M | -80.53M | -82.71M | -84.00M | -85.60M | -87.00M | -94.19M | -0.02M | 0.02M | -0.05M | -0.05M | -0.04M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.20M | 0.20M | 0.20M | 0.20M | 0.03M | 0.03M | 0.03M | | 293.17M | 261.85M |