BJRI Income Statement (2009-2025) | BJRI

Income Statement Dec2009 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Dec2013 Apr2014 Jul2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Dec2024 Apr2025 Jul2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 130.50M128.78M132.90M144.86M152.89M151.43M171.77M167.60M180.70M175.22M184.81M188.62M198.49M188.25M199.77M205.82M219.38M206.45M213.92M225.07M232.01M229.41M233.10M243.40M250.33M233.70M265.62M257.82M265.82M247.01M261.14M278.52M287.63M270.27M280.52M290.55M301.09M278.74M291.07M254.59M128.02M198.89M197.00M223.31M290.28M282.18M291.27M298.73M329.70M311.35M341.28M349.67M318.64M393.45M337.33M349.93M325.70M344.34M347.97M365.60M330.16M355.40M
Cost of Revenue (Quarter) 31.71M31.36M32.95M35.72M37.89M37.38M41.19M45.05M43.23M64.65M46.29M48.45M46.65M50.50M51.19M55.10M51.84M54.85M56.17M57.06M56.20M57.51M60.64M62.57M59.88M68.37M65.39M69.52M65.55M69.97M72.03M68.60M81.49M73.33M76.86M71.55M73.27M63.81M31.99M48.94M50.84M56.15M75.59M76.65M79.73M81.47M90.93M85.01M90.88M90.61M82.65M89.17M84.95M89.84M86.67M89.10M86.82M90.80M84.90M90.77M
Gross Profit (Quarter) 98.79M97.42M99.95M109.14M115.00M114.04M126.41M135.65M131.99M120.16M142.33M150.04M141.59M149.27M154.63M164.28M154.61M159.06M168.90M174.95M173.21M175.59M182.76M187.76M173.82M197.25M192.42M196.30M181.46M208.55M215.61M201.67M199.03M217.23M224.23M207.19M217.80M190.79M96.04M149.95M146.16M167.16M214.70M205.53M211.54M217.26M238.77M226.34M250.40M259.06M235.99M304.29M252.38M260.09M239.03M255.24M261.15M274.79M245.25M264.63M
Operating items
Selling, General & Administrative (Quarter) 8.96M8.26M8.94M9.92M9.79M9.38M10.71M11.18M10.45M16.04M12.71M12.62M11.37M12.41M12.83M13.55M12.83M12.35M13.49M13.59M13.62M13.13M14.36M13.77M12.92M14.36M14.30M14.21M13.04M15.13M15.85M14.66M18.91M16.90M15.98M14.27M15.39M11.61M14.47M15.25M13.33M15.26M17.03M17.29M18.37M18.25M16.91M18.89M19.71M21.19M19.47M28.06M23.00M20.60M20.96M23.71M21.75M21.75M22.43M25.07M
Restructuring Costs (Quarter) 1.29M1.80M0.97M1.00M1.69M2.40M1.08M2.57M2.39M3.35M0.71M2.34M3.23M2.85M1.13M1.35M1.26M1.23M1.28M2.12M2.30M0.86M1.44M1.56M2.22M1.76M1.41M1.26M0.53M0.60M0.83M0.40M-0.91M0.45M0.61M0.97M0.86M0.54M0.15M0.13M0.38M0.13M0.72M0.38M0.26M0.58M1.04M0.48M0.84M0.38M1.38M0.70M0.59M0.30M1.11M0.08M0.44M0.23M
Other Operating Expenses (Quarter) 111.69M111.29M114.54M123.83M130.81M131.06M144.05M154.67M153.53M228.19M-0.10M-0.47M-0.08M-3.23M-0.42M-0.42M-0.28M-0.84M-0.38M-0.64M-0.69M-0.75M-0.71M-0.81M-0.70M-0.69M-2.41M-1.07M-1.06M-1.12M-0.86M0.12M-1.65M-1.04M-0.93M-0.24M-2.90M-11.42M2.28M-5.10M-0.27M-0.25M-2.70M-0.72M-0.16M-0.44M-0.38M-2.15M-1.13M-1.43M-7.15M-0.78M-1.93M-0.33M-15.37M-0.17M-0.20M-0.57M-0.74M
Operating Expenses (Quarter) 121.94M121.35M124.45M134.75M142.28M142.84M155.84M168.42M166.37M247.58M177.79M186.71M184.76M202.00M200.03M208.69M198.42M203.00M211.98M214.43M212.90M217.22M227.01M230.77M224.63M249.00M244.87M253.43M245.42M262.15M268.51M262.38M315.67M276.77M285.33M275.47M274.76M262.30M173.76M211.57M217.32M231.52M283.61M289.14M299.28M306.42M326.55M316.52M338.66M339.46M321.03M369.98M329.08M336.71M328.31M349.13M333.02M344.38M331.15M344.26M
Operating Income (Quarter) 8.56M7.43M8.45M10.11M10.60M8.58M13.09M11.76M12.27M8.85M7.98M10.83M11.78M3.49M-2.23M5.79M10.69M8.03M10.92M13.09M17.58M16.51M15.88M16.39M19.56M9.07M16.62M12.95M12.39M1.59M10.97M16.37M19.12M7.89M14.19M13.79M15.76M3.27M16.31M-7.71M-45.73M-12.68M-20.31M-8.21M6.67M-6.96M-8.01M-7.69M3.15M-5.17M2.62M10.21M-2.39M23.48M8.26M13.22M-2.61M-17.13M14.95M21.21M-1.00M-25.25M
EBIT (Quarter) 8.56M7.43M8.45M10.11M10.60M8.58M13.09M11.76M12.27M8.85M7.98M10.83M11.78M3.49M-2.23M5.79M10.69M8.03M10.92M13.09M17.58M16.51M15.88M16.39M19.56M9.07M16.62M12.95M12.39M1.59M10.97M16.37M19.12M7.89M14.19M13.79M15.76M3.27M16.31M-7.71M-45.73M-12.68M-20.31M-8.21M6.67M-6.96M-8.01M-7.69M3.15M-5.17M2.62M10.21M-2.39M23.48M8.26M13.22M-2.61M-17.13M14.95M21.21M-1.00M-25.25M
Non-operating items
Non Operating Investment Income (Quarter) 0.61M0.29M0.51M
Interest & Investment Income (Quarter) 0.03M0.03M0.03M0.03M0.06M0.07M-0.07M0.07M0.08M0.07M0.05M0.04M0.04M-0.08M0.01M0.01M
Other Non Operating Income (Quarter) 0.11M0.15M0.12M0.24M0.10M0.06M0.33M0.10M0.20M0.38M0.32M0.14M0.28M0.28M0.39M0.27M0.18M0.30M0.34M0.14M-0.26M-0.16M0.40M0.04M0.38M0.37M0.79M0.27M0.42M-0.10M0.08M0.24M-2.21M1.10M0.14M0.12M0.42M-1.71M1.66M0.62M0.69M0.31M-0.01M0.45M1.58M-0.39M-0.19M0.06M0.20M0.62M-0.00M1.77M0.70M2.77M0.76M-4.56M-0.06M3.76M1.18M0.79M
Non Operating Income (Quarter) 0.12M0.16M0.13M0.24M0.74M0.10M0.38M0.46M0.25M0.71M0.37M0.17M0.31M0.30M0.39M0.27M0.18M0.07M0.34M0.14M-0.46M0.55M0.40M0.04M0.03M1.47M-0.10M0.27M-0.75M-1.49M0.08M-0.82M-2.21M1.10M-0.93M-1.05M-4.19M-1.71M1.66M1.27M-1.33M-1.09M-1.60M0.45M-3.42M-0.39M-0.62M-0.59M-0.93M-0.49M-1.02M-3.14M0.70M1.51M0.76M-10.05M-0.06M3.76M-0.00M0.79M
Net income details
EBT (Quarter) 8.68M7.59M8.58M10.35M11.34M8.68M12.96M12.14M12.73M9.11M12.28M11.20M11.95M3.79M-1.94M6.18M10.96M8.17M11.01M13.19M17.46M16.05M15.41M16.40M19.23M9.11M16.35M12.85M11.54M0.84M10.97M14.89M17.82M7.07M26.77M13.81M14.83M2.22M15.43M-10.88M-46.01M-11.41M-21.64M-9.31M5.07M-7.56M-7.39M-8.71M2.52M-5.76M1.69M9.73M-3.40M22.05M7.54M14.73M-3.19M-10.82M13.66M23.70M-1.00M10.87M
Tax Provisions (Quarter) 2.34M2.05M1.64M3.16M3.17M2.34M3.53M3.76M2.27M2.57M2.93M3.35M0.15M2.72M1.52M2.96M1.69M2.76M3.57M5.02M3.69M4.50M4.76M5.44M1.87M3.47M3.58M1.90M-1.55M0.22M0.88M-1.45M-2.75M0.95M0.64M-1.45M3.69M-6.61M-17.06M-4.83M-3.56M-6.17M-1.30M-5.38M-2.73M-10.18M2.23M-4.12M-1.79M-2.21M0.40M2.51M-0.18M-2.42M-0.26M-5.56M0.17M1.50M-1.46M3.21M
Profit After Tax (Quarter) 6.33M5.54M6.94M7.20M8.17M6.34M9.87M8.62M8.97M6.84M6.99M8.27M8.60M3.65M0.50M4.66M8.00M6.48M8.25M9.62M12.44M12.36M10.91M11.64M13.79M7.24M12.89M9.27M9.64M2.39M23.49M14.66M16.95M8.52M10.69M12.86M14.19M3.67M14.51M-4.27M-28.95M-6.58M-18.08M-3.14M6.37M-2.18M-4.66M1.46M0.30M-1.64M3.48M11.93M-3.80M19.55M7.72M17.16M-2.93M-5.27M13.49M22.21M0.47M12.64M
Income from Continuing Operations (Quarter) 6.33M5.54M6.94M7.20M8.17M6.34M12.96M8.62M8.97M6.84M9.71M8.27M8.60M3.65M-4.66M4.66M8.00M6.48M8.25M9.62M12.44M12.36M10.91M11.64M13.79M7.24M12.89M9.27M9.64M2.39M10.97M14.66M16.95M8.52M29.52M12.86M14.19M3.67M11.74M-4.27M-28.95M-6.58M-18.08M-3.14M6.37M-2.18M-4.66M1.46M0.30M-1.64M3.48M11.93M-3.80M19.55M7.72M17.16M-2.93M-5.27M13.49M22.21M0.47M7.66M
Consolidated Net Income (Quarter) 6.33M5.54M6.94M7.20M8.17M6.34M12.96M8.62M8.97M6.84M9.71M8.27M8.60M3.65M-4.66M4.66M8.00M6.48M8.25M9.62M12.44M12.36M10.91M11.64M13.79M7.24M12.89M9.27M9.64M2.39M10.97M14.66M16.95M8.52M29.52M12.86M14.19M3.67M11.74M-4.27M-28.95M-6.58M-18.08M-3.14M6.37M-2.18M-4.66M1.46M0.30M-1.64M3.48M11.93M-3.80M19.55M7.72M17.16M-2.93M-5.27M13.49M22.21M0.47M7.66M
Income towards Parent Company (Quarter) 6.33M5.54M6.94M7.20M8.17M6.34M12.96M8.62M8.97M6.84M9.71M8.27M8.60M3.65M-4.66M4.66M8.00M6.48M8.25M9.62M12.44M12.36M10.91M11.64M13.79M7.24M12.89M9.27M9.64M2.39M10.97M14.66M16.95M8.52M29.52M12.86M14.19M3.67M11.74M-4.27M-28.95M-6.58M-18.08M-3.14M6.37M-2.18M-4.66M1.46M0.30M-1.64M3.48M11.93M-3.80M19.55M7.72M17.16M-2.93M-5.27M13.49M22.21M0.47M7.66M
Net Income towards Common Stockholders (Quarter) 6.33M5.54M6.94M7.20M8.17M6.34M12.96M8.62M8.97M6.84M9.71M8.27M8.60M3.65M-4.66M4.66M8.00M6.48M8.25M9.62M12.44M12.36M10.91M11.64M13.79M7.24M12.89M9.27M9.64M2.39M10.97M14.66M16.95M8.52M29.52M12.86M14.19M3.67M11.74M-4.27M-28.95M-6.58M-18.08M-3.14M6.37M-2.18M-4.66M1.46M0.30M-1.64M3.48M11.93M-3.80M19.55M7.72M17.16M-2.93M-5.27M13.49M22.21M0.47M7.66M
Additional items
EPS (Basic) (Quarter) 0.230.200.260.260.300.230.470.310.320.240.250.290.310.130.020.160.280.230.310.370.480.480.430.480.570.300.560.420.450.111.140.710.810.400.500.610.690.180.76-0.22-1.38-0.30-0.81-0.140.27-0.09-0.210.060.01-0.070.150.51-0.160.840.330.74-0.13-0.220.591.000.020.60
EPS (Weighted Average and Diluted) (Quarter) 0.230.200.240.250.280.220.340.300.310.240.240.290.300.130.020.160.280.230.310.360.470.480.430.470.560.300.550.420.440.111.120.700.790.390.490.600.680.180.75-0.22-1.38-0.30-0.81-0.140.26-0.09-0.200.060.01-0.070.150.50-0.160.820.320.72-0.13-0.220.580.970.020.58
Shares Outstanding (Weighted Average) (Quarter) 26.75M27.04M27.01M27.07M27.43M27.54M27.59M27.63M27.91M27.95M27.97M27.99M28.14M28.16M28.21M28.19M28.37M28.41M28.17M27.71M26.31M25.97M25.93M25.72M24.28M24.15M24.17M23.82M21.93M21.57M21.62M21.37M20.59M20.88M20.86M20.96M21.06M20.69M20.19M20.29M19.10M20.03M22.28M21.16M22.93M23.09M23.29M23.19M23.38M23.41M23.41M23.41M23.48M23.54M23.54M23.45M23.32M23.31M23.11M23.13M22.68M22.45M21.89M21.98M
Shares Outstanding (Diluted Average) (Quarter) 27.85M27.94M29.02M29.22M29.01M28.98M28.84M28.89M
EBITDA (Quarter) 8.56M7.43M8.45M10.11M10.60M8.58M13.09M11.76M12.27M8.85M7.98M10.83M11.78M3.49M-2.23M5.79M10.69M8.03M10.92M13.09M17.58M16.51M15.88M16.39M19.56M9.07M16.62M12.95M12.39M1.59M10.97M16.37M19.12M7.89M14.19M13.79M15.76M3.27M16.31M-7.71M-45.73M-12.68M-20.31M-8.21M6.67M-6.96M-8.01M-7.69M3.15M-5.17M2.62M10.21M-2.39M23.48M8.26M13.22M-2.61M-17.13M14.95M21.21M-1.00M-25.25M
Interest Expenses (Quarter) 0.02M0.02M0.02M0.03M0.03M0.03M0.06M0.02M0.01M0.01M0.01M0.01M0.01M0.01M
Tax Rate (Quarter) 26.99%26.98%19.11%30.50%27.98%27.00%29.04%29.55%24.90%20.95%26.15%28.06%3.87%-140.53%24.63%26.99%20.67%25.03%27.09%28.75%22.98%29.21%29.01%28.29%20.52%21.19%27.87%16.49%-184.74%1.49%4.91%-20.44%-10.26%6.86%4.30%-65.29%23.93%60.78%37.08%42.30%16.45%66.25%-25.57%71.21%36.95%116.75%88.22%71.49%-105.85%-22.68%-11.78%11.37%-2.39%-16.44%8.16%51.35%1.22%6.31%146.55%29.52%