BJs RESTAURANTS Income Statement (2009-2025) | BJRI

Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Dec2013 Apr2014 Jul2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Dec2024 Apr2025 Jul2025 Sep2025
Revenue & cost
Revenue 102.42M210.17M314.07M-113.96M121.69M130.50M128.78M-112.81M144.86M152.89M151.43M171.77M167.60M180.70M175.22M184.81M188.62M198.49M188.25M199.77M205.82M219.38M206.45M213.92M225.07M232.01M229.41M233.10M243.40M250.33M233.70M265.62M257.82M265.82M247.01M261.14M278.52M287.63M270.27M280.52M290.55M301.09M278.74M291.07M254.59M128.02M198.89M197.00M223.31M290.28M282.18M291.27M298.73M329.70M311.35M344.15M341.28M349.67M318.64M337.33M349.93M325.70M344.34M347.97M365.60M330.16M
Cost of Revenue 25.44M52.27M78.35M-29.56M30.06M31.71M31.36M-29.98M35.72M37.89M37.38M41.19M45.05M43.23M64.65M46.29M48.45M46.65M50.50M51.19M55.10M51.84M54.85M56.17M57.06M56.20M57.51M60.64M62.57M59.88M68.37M65.39M69.52M65.55M69.97M72.03M68.60M81.49M73.33M76.86M71.55M73.27M63.81M31.99M48.94M50.84M56.15M75.59M76.65M79.73M81.47M90.93M85.01M92.24M90.88M90.61M82.65M84.95M89.84M86.67M89.10M86.82M90.80M84.90M
Gross Profit 76.98M157.90M235.72M-84.41M91.62M98.79M97.42M-82.83M109.14M115.00M114.04M126.41M135.65M131.99M120.16M142.33M150.04M141.59M149.27M154.63M164.28M154.61M159.06M168.90M174.95M173.21M175.59M182.76M187.76M173.82M197.25M192.42M196.30M181.46M208.55M215.61M201.67M199.03M217.23M224.23M207.19M217.80M190.79M96.04M149.95M146.16M167.16M214.70M205.53M211.54M217.26M238.77M226.34M251.91M250.40M259.06M235.99M252.38M260.09M239.03M255.24M261.15M274.79M245.25M
Operating items
Selling, General & Administrative 7.13M14.74M21.79M-12.38M8.47M8.96M8.26M-9.03M9.92M9.79M9.38M10.71M11.18M10.45M16.04M12.71M12.62M11.37M12.41M12.83M13.55M12.83M12.35M13.49M13.59M13.62M13.13M14.36M13.77M12.92M14.36M14.30M14.21M13.04M15.13M15.85M14.66M18.91M16.90M15.98M14.27M15.39M11.61M14.47M15.25M13.33M15.26M17.03M17.29M18.37M18.25M16.91M18.89M19.29M19.71M21.19M19.47M23.00M20.60M20.96M23.71M21.75M21.75M22.43M
Restructuring Costs 0.98M1.67M3.15M-5.16M1.13M1.29M1.80M-0.62M1.00M1.69M2.40M1.08M2.57M2.39M3.35M0.71M2.34M3.23M2.85M1.13M1.35M1.26M1.23M1.28M2.12M2.30M0.86M1.44M1.56M2.22M1.76M1.41M1.26M0.53M0.60M0.83M0.40M-0.91M0.45M0.61M0.97M0.86M0.54M0.15M0.13M0.38M0.13M0.72M0.38M0.26M0.58M1.04M0.48M1.53M0.84M0.38M1.38M0.59M0.30M1.11M0.08M0.44M0.23M
Other Operating Expenses 89.16M182.41M273.38M-95.57M0.14M0.14M1.02M-101.07M0.39M130.81M131.06M144.05M154.67M153.53M228.19M-0.10M-0.47M-0.08M-3.23M-0.42M-0.42M-0.28M-0.84M-0.38M-0.64M2.91M203.24M-0.75M-0.71M-0.81M-0.70M-0.69M-2.41M-1.07M-1.06M-1.12M-0.86M0.12M-1.65M-1.04M-0.93M-0.24M-2.90M-11.42M2.28M-2.64M-0.27M-0.25M-2.70M-0.72M-0.16M-0.44M-0.38M-5.23M-2.15M-1.13M-1.43M-0.78M-1.93M-0.33M-15.37M-0.17M-0.20M-0.57M
Operating Expenses 97.28M198.82M298.32M-113.11M115.97M121.94M121.35M-110.72M134.75M142.28M142.84M155.84M168.42M166.37M247.58M177.79M186.71M184.76M202.00M200.03M208.69M198.42M203.00M211.98M214.43M212.90M217.22M227.01M230.77M224.63M249.00M244.87M253.43M245.42M262.15M268.51M262.38M315.67M276.77M285.33M275.47M274.76M262.30M173.76M211.57M217.32M231.52M283.61M289.14M299.28M306.42M326.55M316.52M339.91M338.66M339.46M321.03M329.08M336.71M328.31M349.13M333.02M344.38M331.15M
Operating Income 5.14M11.35M15.75M-0.85M5.72M8.56M7.43M-2.08M10.11M10.60M8.58M13.09M11.76M12.27M8.85M7.98M10.83M11.78M3.49M-2.23M5.79M10.69M8.03M10.92M13.09M17.58M16.51M15.88M16.39M19.56M9.07M16.62M12.95M12.39M1.59M10.97M16.37M19.12M7.89M14.19M13.79M15.76M3.27M16.31M-7.71M-45.73M-12.68M-20.31M-8.21M6.67M-6.96M-8.01M-7.69M3.15M-5.17M4.24M2.62M10.21M-2.39M8.26M13.22M-2.61M-4.79M14.95M21.21M-1.00M
EBIT 5.14M11.35M15.75M-0.85M5.72M8.56M7.43M-2.08M10.11M10.60M8.58M13.09M11.76M12.27M8.85M7.98M10.83M11.78M3.49M-2.23M5.79M10.69M8.03M10.92M13.09M17.58M16.51M15.88M16.39M19.56M9.07M16.62M12.95M12.39M1.59M10.97M16.37M19.12M7.89M14.19M13.79M15.76M3.27M16.31M-7.71M-45.73M-12.68M-20.31M-8.21M6.67M-6.96M-8.01M-7.69M3.15M-5.17M4.24M2.62M10.21M-2.39M8.26M13.22M-2.61M-4.79M14.95M21.21M-1.00M
Non-operating items
Non Operating Investment Income 0.51M
Interest & Investment Income 0.11M0.20M0.25M-2.69M0.03M0.03M0.03M-0.43M0.03M0.06M0.07M0.07M0.08M0.07M0.07M0.05M0.04M0.04M-0.08M0.01M0.01M
Other Non Operating Income 0.15M0.20M0.25M-0.24M0.24M0.11M0.15M0.02M0.24M0.10M0.06M0.33M0.10M0.20M0.38M0.32M0.14M0.28M0.28M0.39M0.27M0.18M0.30M0.34M0.14M-0.26M-0.16M0.40M0.04M0.38M0.37M0.79M0.27M0.42M-0.10M0.08M0.24M-2.21M1.10M0.14M0.12M0.42M-1.71M1.66M0.62M0.69M0.31M-0.01M0.45M1.58M-0.39M-0.19M0.06M0.58M0.20M0.62M-0.00M0.70M2.77M0.76M-4.56M-0.06M3.76M1.18M
Non Operating Income 0.24M0.16M0.13M0.24M0.74M0.10M0.38M0.46M0.25M0.71M0.37M0.17M0.31M0.30M0.39M0.27M0.18M0.30M0.34M0.14M-0.46M-0.47M0.40M-0.33M0.38M0.37M0.79M-0.85M-0.75M-1.49M-1.30M-0.82M-3.87M1.10M-0.93M-1.05M-0.88M-3.18M1.66M1.27M-1.33M-1.09M-1.60M-0.60M0.62M-1.02M-0.62M-0.59M-0.59M-0.93M0.62M-1.02M-0.71M2.77M0.76M-10.05M-1.29M3.76M1.18M
Net income details
EBT 5.37M11.69M16.19M-5.58M5.96M8.68M7.59M-2.44M10.35M11.34M8.68M13.03M12.14M12.73M9.11M12.28M11.20M11.95M3.79M-1.94M6.18M10.96M8.17M11.01M13.19M17.46M16.05M15.41M16.40M19.23M9.11M16.35M12.85M11.54M0.84M10.97M14.89M17.82M7.07M26.77M13.81M14.83M2.22M15.43M-10.88M-46.01M-11.41M-21.64M-9.31M5.07M-7.56M-7.39M-8.71M2.52M-5.76M3.64M1.69M9.73M-3.40M7.54M14.73M-3.19M-10.82M13.66M23.70M-1.00M
Tax Provisions 1.61M3.54M4.87M5,548.00M1.61M2.34M2.05M3.16M3.17M2.34M3.53M3.76M2.27M2.57M2.93M3.35M0.15M2.72M1.52M2.96M1.69M2.76M3.57M5.02M3.69M4.50M4.76M5.44M1.87M3.47M3.58M1.90M-1.55M0.22M0.88M-1.45M0.07M0.95M0.64M-1.45M3.69M-6.61M-17.06M-4.83M-3.56M-6.17M-1.30M-5.38M-2.73M-10.18M2.23M-4.12M-0.32M-1.79M-2.21M0.40M-0.18M-2.42M-0.26M-5.56M0.17M1.50M-1.46M
Profit After Tax 3.76M8.15M11.32M-4.15M4.35M10.68M16.23M-0.06M7.20M8.17M6.34M9.87M8.62M8.97M6.84M6.99M8.27M8.60M3.65M0.50M4.66M8.00M6.48M8.25M9.62M12.44M12.36M10.91M11.64M13.79M7.24M12.89M9.27M9.64M2.39M23.49M14.66M16.95M8.52M10.69M12.86M14.19M3.67M14.51M-4.27M-28.95M-6.58M-18.08M-3.14M6.37M-2.18M-4.66M1.46M0.30M-1.64M3.96M3.48M11.93M-3.80M7.72M17.16M-2.93M-5.27M13.49M22.21M0.47M
Income from Continuing Operations 3.76M8.15M11.32M-5553.58M4.35M6.33M5.54M-2.44M7.20M8.17M6.34M13.03M8.62M8.97M6.84M9.71M8.27M8.60M3.65M-4.66M4.66M8.00M6.48M8.25M9.62M12.44M12.36M10.91M11.64M13.79M7.24M12.89M9.27M9.64M2.39M10.97M14.66M16.95M8.52M26.70M12.86M14.19M3.67M11.74M-4.27M-28.95M-6.58M-18.08M-3.14M6.37M-2.18M-4.66M1.46M0.30M-1.64M3.96M3.48M11.93M-3.80M7.72M17.16M-2.93M-5.27M13.49M22.21M0.47M
Consolidated Net Income 3.76M8.15M11.32M-5553.58M4.35M6.33M5.54M-2.44M7.20M8.17M6.34M13.03M8.62M8.97M6.84M9.71M8.27M8.60M3.65M-4.66M4.66M8.00M6.48M8.25M9.62M12.44M12.36M10.91M11.64M13.79M7.24M12.89M9.27M9.64M2.39M10.97M14.66M16.95M8.52M26.70M12.86M14.19M3.67M11.74M-4.27M-28.95M-6.58M-18.08M-3.14M6.37M-2.18M-4.66M1.46M0.30M-1.64M3.96M3.48M11.93M-3.80M7.72M17.16M-2.93M-5.27M13.49M22.21M0.47M
Income towards Parent Company 3.76M8.15M11.32M-5553.58M4.35M6.33M5.54M-2.44M7.20M8.17M6.34M13.03M8.62M8.97M6.84M9.71M8.27M8.60M3.65M-4.66M4.66M8.00M6.48M8.25M9.62M12.44M12.36M10.91M11.64M13.79M7.24M12.89M9.27M9.64M2.39M10.97M14.66M16.95M8.52M26.70M12.86M14.19M3.67M11.74M-4.27M-28.95M-6.58M-18.08M-3.14M6.37M-2.18M-4.66M1.46M0.30M-1.64M3.96M3.48M11.93M-3.80M7.72M17.16M-2.93M-5.27M13.49M22.21M0.47M
Net Income towards Common Stockholders 3.76M8.15M11.32M-5553.58M4.35M6.33M5.54M-2.44M7.20M8.17M6.34M13.03M8.62M8.97M6.84M9.71M8.27M8.60M3.65M-4.66M4.66M8.00M6.48M8.25M9.62M12.44M12.36M10.91M11.64M13.79M7.24M12.89M9.27M9.64M2.39M10.97M14.66M16.95M8.52M26.70M12.86M14.19M3.67M11.74M-4.27M-28.95M-6.58M-18.08M-3.14M6.37M-2.18M-4.66M1.46M0.30M-1.64M3.96M3.48M11.93M-3.80M7.72M17.16M-2.93M-5.27M13.49M22.21M0.47M
Additional items
EPS (Basic) 0.140.300.42-207.420.160.170.200.260.260.300.230.470.310.320.240.330.290.310.130.020.160.280.230.310.370.480.480.430.480.570.300.560.420.450.111.140.710.810.400.500.610.690.180.76-0.22-1.38-0.30-0.81-0.140.27-0.09-0.210.060.01-0.070.170.150.51-0.160.330.74-0.13-0.220.591.000.02
EPS (Weighted Average and Diluted) 139.72300.35415.58-204.570.160.230.200.240.250.280.220.340.300.310.240.240.290.300.130.020.160.280.230.310.360.470.480.430.470.560.300.550.420.440.111.120.700.790.390.490.600.680.180.75-0.22-1.38-0.30-0.81-0.140.26-0.09-0.200.060.01-0.070.170.150.50-0.160.320.72-0.13-0.220.580.970.02
Shares Outstanding (Weighted Average) 26.73M26.74M26.74M26.77M26.92M27.01M27.09M27.22M27.43M27.55M27.70M27.71M27.91M27.97M27.99M28.02M28.14M28.16M28.19M28.23M28.35M28.45M28.13M26.08M26.27M26.23M25.60M25.20M24.10M24.13M24.17M23.26M21.86M21.56M21.45M20.63M20.50M20.78M21.02M21.29M21.08M20.73M20.46M19.16M19.22M22.26M22.28M22.32M23.19M23.24M23.30M23.30M23.41M23.44M23.45M23.39M23.53M23.54M23.57M23.24M23.37M23.38M23.15M22.82M22.72M22.12M22.12M
Shares Outstanding (Diluted Average) 0.03M0.03M0.03M27.15M0.03M27.96M28.10M28.17M0.03M29.16M29.22M29.14M29.01M28.99M28.86M28.84M28.93M28.92M28.89M28.98M28.32M26.71M26.23M24.64M24.23M22.20M
EBITDA 5.14M11.35M15.75M-0.85M5.72M8.56M7.43M-2.08M10.11M10.60M8.58M13.09M11.76M12.27M8.85M7.98M10.83M11.78M3.49M-2.23M5.79M10.69M8.03M10.92M13.09M17.58M16.51M15.88M16.39M19.56M9.07M16.62M12.95M12.39M1.59M10.97M16.37M19.12M7.89M14.19M13.79M15.76M3.27M16.31M-7.71M-45.73M-12.68M-20.31M-8.21M6.67M-6.96M-8.01M-7.69M3.15M-5.17M4.24M2.62M10.21M-2.39M8.26M13.22M-2.61M-4.79M14.95M21.21M-1.00M
Interest Expenses -0.03M-0.05M-0.06M-0.02M-0.04M0.02M0.23M-0.03M0.03M0.03M0.06M0.02M0.01M0.01M0.01M0.01M0.01M0.01M
Tax Rate 30.00%30.27%30.10%27.01%26.99%26.98%30.50%27.98%27.00%29.04%29.55%24.90%20.95%26.15%28.06%3.87%24.63%26.99%20.67%25.03%27.09%28.75%22.98%29.21%29.01%28.29%20.52%21.19%27.87%16.49%1.49%4.91%0.25%6.86%4.30%23.93%60.78%37.08%42.30%16.45%66.25%71.21%36.95%88.22%71.49%8.16%51.35%1.22%6.31%