BJs RESTAURANTS Growth Metrics (2009-2025) | BJRI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Dec2013 Apr2014 Jul2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Dec2024 Apr2025 Jul2025 Sep2025
Growth Ratios
Assets Growth (1y) 16.74%14.62%16.25%11.44%12.23%11.99%11.11%9.18%8.68%5.84%2.76%5.93%2.77%6.15%7.09%5.34%4.39%2.89%4.59%1.42%4.07%3.97%-0.23%-1.12%-1.73%-4.73%-2.89%1.69%54.04%56.71%57.23%54.23%5.18%4.47%0.81%-1.18%-2.45%-3.05%-2.40%-2.29%-6.05%-3.55%-2.27%1.04%2.36%0.98%1.93%1.20%0.07%0.28%0.45%-1.64%-2.40%-1.81%-1.89%
Assets Growth (3y) 12.41%10.75%9.90%8.83%7.82%7.96%6.93%6.80%5.25%4.95%4.80%4.21%3.74%4.33%3.77%1.84%2.21%0.64%0.44%0.65%16.36%15.79%15.06%15.75%16.77%15.97%15.46%15.73%16.48%16.65%15.65%14.20%-1.22%-0.78%-1.30%-0.82%-2.11%-1.89%-0.93%-0.03%-1.27%-0.78%0.02%0.19%-0.01%-0.19%0.15%
Assets Growth (5y) 9.65%8.21%8.25%6.61%6.37%6.13%4.99%4.09%3.58%2.75%2.20%2.62%11.07%11.14%11.28%10.63%11.58%10.78%9.94%9.22%10.08%9.47%8.43%8.41%7.85%7.84%7.98%8.88%8.73%9.10%9.03%8.77%-0.25%-0.22%-0.31%-0.59%-1.73%-1.45%-0.85%
Assets (QoQ) 1.98%7.45%2.23%2.32%3.44%3.00%2.96%2.09%2.62%1.21%2.49%-0.57%-0.37%4.33%-0.56%2.70%0.50%2.63%-1.46%1.23%2.16%-0.48%1.12%1.13%-1.97%-1.37%0.50%-1.96%-0.08%3.28%52.24%-0.26%0.25%1.31%3.82%-0.93%-3.26%-0.69%2.48%-1.53%-2.61%-0.58%-1.46%1.08%-1.32%2.79%-0.17%-0.28%-0.40%2.06%-1.28%-0.08%-0.23%-0.07%-2.04%0.53%-0.31%
Capital Expenditures Growth (1y) -6.45%62.43%18.31%67.86%-39.88%-18.55%-21.96%-40.62%-14.28%-36.10%-1.63%24.55%11.99%60.84%6.33%27.07%24.80%3.64%-23.16%-60.34%-46.43%25.67%361.20%-7.92%-59.27%-73.39%-31.81%-57.75%-13.66%52.67%50.11%75.89%156.58%82.44%62.41%122.93%-18.85%-23.76%4.65%9.04%
Capital Expenditures Growth (3y) 29.50%22.45%23.83%5.67%17.39%-3.45%-11.46%-4.40%-16.74%-5.75%-6.55%-2.05%6.21%2.13%-7.03%-14.38%-3.70%-46.06%-11.31%-5.04%-4.50%-16.61%-14.73%-23.15%-16.39%-21.22%67.75%-11.87%-3.37%-9.50%18.46%18.33%47.08%37.96%21.86%-2.31%11.31%2.31%2.65%
Capital Expenditures Growth (5y) 24.32%-1.10%7.03%2.52%10.70%-1.20%1.90%7.81%-14.21%-31.52%-6.44%-2.18%6.63%-4.12%0.66%-17.99%-21.69%-13.17%-22.96%-21.34%-18.76%-9.91%-14.36%0.11%10.24%13.90%4.36%-1.58%-5.97%-0.93%0.50%18.86%24.68%
Capital Expenditures (QoQ) 17.80%-24.90%71.62%6.98%-24.01%-0.32%8.41%-26.79%2.96%-4.51%-17.50%5.68%-23.25%47.00%4.46%-4.97%10.23%-2.82%24.83%-6.67%-8.46%-27.95%-35.57%390.13%19.29%26.97%-37.87%-2.14%-47.24%-17.05%59.20%-39.36%7.81%46.68%56.53%-28.94%57.27%4.29%39.35%-2.46%-11.04%1.09%-19.35%5.11%22.12%5.32%
Cash & Equivalents Growth (1y) 255.63%75.87%56.93%-29.81%33.50%42.51%-40.13%-28.96%-23.46%-65.68%62.55%-32.68%4.36%44.53%-21.09%52.55%45.98%63.58%59.51%33.43%-25.55%-1.69%8.91%12.78%3.81%-9.92%-2.35%-34.22%-12.57%-1.11%10.58%6.92%21.83%-14.61%-10.67%20.09%-10.56%20.73%-4.91%-23.37%212.82%271.07%166.38%130.70%12.37%1.42%-7.87%-25.43%-69.86%-57.08%-67.94%-35.44%7.71%-83.97%-37.61%16.87%-35.76%167.39%53.97%-10.23%0.97%60.42%38.05%
Cash & Equivalents Growth (3y) 53.74%-4.90%15.16%-30.50%2.16%-10.92%-8.43%-9.98%5.25%-6.73%26.95%11.07%4.29%32.46%11.09%31.92%4.11%13.15%19.26%-0.34%-12.25%-4.33%5.55%-7.44%3.41%-8.72%-1.19%-5.48%-1.61%0.64%-2.07%-0.54%50.49%56.40%31.28%28.52%46.50%65.63%32.64%9.65%1.95%17.33%-7.68%3.56%-28.55%-58.83%-43.09%-17.44%-40.70%-43.13%-32.47%-12.18%-11.27%-11.74%9.86%
Cash & Equivalents Growth (5y) 40.81%15.25%13.96%-7.33%2.99%2.60%5.93%1.89%-2.06%-6.40%16.82%0.33%0.58%15.67%8.16%10.05%3.74%4.11%10.88%4.91%-5.94%-2.02%-0.02%-6.10%25.34%27.79%19.56%8.35%27.34%30.86%18.18%11.10%2.91%10.74%-7.74%0.44%0.41%-20.75%-14.13%-0.11%-6.02%-7.09%-5.44%3.11%-25.04%-21.43%-17.09%
Cash & Equivalents (QoQ) 102.13%-0.31%253.79%-50.12%-0.04%-11.04%58.23%-5.11%6.70%-62.63%87.77%2.22%-52.15%76.99%-22.23%58.46%-33.73%-3.37%50.33%51.64%-25.74%-5.77%25.76%-15.39%-1.95%4.38%30.23%-22.12%-14.92%13.16%-12.28%3.52%-3.76%26.54%-15.19%17.96%-32.54%32.38%14.01%-12.15%-8.95%4.27%-8.12%258.62%8.01%-25.15%-20.42%74.68%-2.52%-32.01%-35.59%-29.40%38.82%-49.21%29.69%17.79%-79.34%97.67%142.96%-35.26%-14.00%13.82%41.66%-27.18%36.64%-2.05%
Cash from Investing Activities Growth (1y) 47.25%-84.98%-52.01%-48.49%73.55%29.40%34.59%81.47%-393.29%21.94%-19.31%-307.14%-11.99%-60.84%-6.33%-48.41%-5.17%-3.64%23.16%75.76%46.43%-25.67%-342.76%7.94%59.27%87.61%40.11%57.73%13.90%-227.86%-125.74%-67.66%-157.31%-81.66%-26.88%-133.84%18.84%23.92%-4.65%-9.02%
Cash from Investing Activities Growth (3y) -11.36%-16.80%16.80%48.28%6.47%-13.48%3.94%6.03%-3.84%-79.77%-9.17%0.85%-13.56%3.70%50.17%11.31%5.04%4.50%19.54%14.74%23.15%23.64%21.22%-81.57%13.27%3.37%9.63%-19.70%-18.33%-47.08%-38.09%-21.86%2.32%-13.02%-2.31%-2.79%
Cash from Investing Activities Growth (5y) 33.00%-0.82%-14.88%6.08%3.52%-6.41%13.22%7.32%2.62%-1.67%-39.40%9.31%-0.65%17.99%30.67%19.98%22.96%21.38%18.76%6.77%15.17%-0.11%-21.54%-13.90%-4.36%1.58%5.97%-4.73%-0.46%-18.86%-45.26%
Cash from Investing Activities (QoQ) -166.11%-9.10%-81.75%-3.80%7.48%84.84%-385.05%3.83%73.79%-303.48%23.25%-47.00%10.56%-10.99%-10.23%2.82%-24.83%21.35%-8.62%27.95%60.62%-521.45%-19.29%-26.97%52.96%-29.22%47.23%61.37%-127.34%8.81%-7.50%-47.10%-56.53%32.27%-64.99%-3.85%-9.32%-24.84%11.04%-1.09%19.38%-4.93%-22.38%-5.32%
Cash from Operations Growth (1y) -62.46%-112.89%8.92%177.77%72.46%-60.37%-20.86%-4.58%-5.87%136.18%4.93%28.20%72.28%7.76%51.86%-5.91%-12.68%7.74%-54.23%25.15%-53.74%20.20%-14.36%-39.98%-94.52%-68.42%62.98%-88.73%1,076.49%193.84%-133.52%317.76%-95.71%-24.65%149.31%-3.94%5,137.93%-30.00%-79.31%208.28%-8.24%
Cash from Operations Growth (3y) 48.30%1.41%17.39%73.31%55.93%-17.25%11.81%12.72%0.28%8.04%4.80%12.30%39.97%-9.99%14.71%-11.38%-5.82%32.28%-22.19%20.61%-29.37%8.84%-61.66%-23.78%7.48%-17.98%-34.38%-69.78%-11.24%-35.41%-23.25%197.79%16.25%-19.88%79.30%20.58%96.50%28.14%91.33%
Cash from Operations Growth (5y) 34.80%-10.58%-0.48%21.27%58.99%43.29%-7.33%16.03%-0.09%-7.05%42.57%-5.57%16.17%-11.92%8.41%-47.69%-12.21%-12.89%-30.99%-21.21%10.24%-17.00%-9.50%-50.94%-0.39%-27.15%4.37%0.25%-13.75%15.51%-3.77%30.78%36.03%2.97%
Cash from Operations (QoQ) -40.14%-120.55%329.15%355.50%-49.23%35.70%-43.53%26.95%-59.27%171.02%-31.92%25.24%2.20%20.41%-16.82%68.31%-36.07%69.68%-48.47%56.20%-21.12%-27.93%40.92%-42.26%-65.46%91.93%-68.63%188.64%-96.85%1,006.79%61.88%-80.05%229.06%176.43%-118.47%348.66%-96.62%4,760.92%-87.91%384.40%84.05%-9.53%35.18%15.82%-85.39%1,247.74%-59.76%
Dividends Paid - Common Growth (1y) 11.40%-95.96%-99.52%-99.23%-99.36%-22.33%-83.33%52.63%-56.25%-47.50%900.00%-48.28%228.57%-66.67%-64.29%
Dividends Paid - Common Growth (3y) -67.30%-74.56%-79.99%-81.71%-79.06%-48.58%-60.31%25.99%-58.99%-34.14%
Dividends Paid - Common Growth (5y) -63.92%-71.26%-72.40%-75.88%-75.99%
Dividends Paid - Common (QoQ) -2.12%-1.76%2.16%-95.89%-88.35%58.33%-15.79%400.00%-97.50%1,350.00%-75.86%500.00%-52.38%-25.00%53.33%-39.13%-20.00%-50.00%0.00%
EBITDA Margin Growth (1y) -33.00116.0076.00110.00228.0038.00-10.00577.004.00-14.00-61.00-331.00-128.00-86.00-320.00-543.00-293.00-106.00204.00622.00301.00271.00331.00171.0092.0024.00-332.00-56.00-171.00-315.00-324.00-205.0086.00199.00227.0086.00-113.00-141.00-175.0055.00-777.00-4095.00-755.00-1591.00-65.003,802.00391.00756.00110.00-135.0080.00398.00334.00197.0091.00168.0086.00-5.00185.00202.0050.00
EBITDA Margin Growth (3y) 200.00139.004.00357.00105.00-63.00-392.00-297.00-417.00-206.00-178.00-252.00-120.0079.00214.00250.0099.00188.00203.00737.00221.00-21.00-325.00-90.006.00-93.00-428.00-175.00-199.00-258.00-271.00-65.00-805.00-4038.00-702.00-1451.00-956.00-435.00-539.00-781.00-732.00-428.00-283.00-437.00379.003,864.00563.00613.00148.00167.00136.00687.00485.00136.00
EBITDA Margin Growth (5y) -221.00-53.00-112.00436.00112.00102.00143.00496.00-24.0088.00-179.00-137.00-200.00-213.00-441.00-11.0014.0071.00107.00618.00193.0036.00-272.0050.00-884.00-4330.00-1357.00-1712.00-1041.00-552.00-635.00-900.00-760.00-371.00-231.00-297.00-511.00-373.00-367.00-230.00-145.00-197.00-699.00732.004,152.00607.00
EBITDA Margin (QoQ) 38.00-38.00-427.00395.00186.00-79.00-392.00513.00-4.00-127.00195.00-60.00-23.00-174.00-74.00143.0019.00-408.00-297.00393.00206.00-98.00121.0071.00176.00-38.00-39.00-8.00108.00-393.00237.00-123.00-36.00-402.00356.00168.0077.00-373.00214.00-31.0049.00-406.00443.00-863.00-3270.002,935.00-394.00663.00598.00-476.00-28.0017.00353.00-261.00289.00-47.00215.00-367.00133.00-458.00-59.00569.00151.00-610.00
EBIT Growth (1y) 11.10%-24.56%-52.80%-144.60%76.87%23.88%15.47%728.21%16.35%15.75%3.16%-39.08%-7.91%-4.04%-60.62%-128.02%-46.57%-9.24%130.46%588.41%126.23%64.48%105.51%45.46%25.21%11.26%-45.06%4.65%-21.01%-36.66%-82.44%-33.96%26.44%54.33%395.29%29.29%-15.81%-17.60%-58.56%14.96%-155.89%-390.28%-487.77%-224.55%-6.62%114.59%45.13%60.58%6.35%-52.88%25.68%152.93%134.00%224.71%53.84%215.67%29.47%-9.26%81.04%60.46%61.77%
EBIT Growth (3y) 31.74%2.65%-17.47%124.81%23.75%11.23%-22.30%-2.36%-16.97%0.27%-2.18%-5.88%3.63%12.73%23.09%25.80%14.81%18.43%37.54%111.30%30.80%5.04%-41.69%0.17%7.74%2.84%-21.82%-3.68%-5.61%-6.96%-28.83%-0.62%-37.42%-78.54%-115.15%-56.75%-35.75%-29.59%-42.31%-36.88%-36.76%-41.56%-53.00%-36.18%32.75%30.52%42.69%44.31%25.59%27.90%15.74%57.99%88.94%42.23%
EBIT Growth (5y) 2.38%-1.19%-12.59%71.44%18.03%15.48%17.31%57.26%10.15%13.03%1.11%4.88%1.94%0.19%-29.04%6.59%8.61%10.18%17.75%52.87%18.96%8.07%-16.45%8.36%-20.95%-35.70%-22.58%-26.81%-20.12%-19.35%-22.58%-19.94%-21.00%-23.98%-39.31%-17.32%-30.71%-11.79%-18.15%-9.74%-3.45%-22.84%-18.06%31.55%19.76%39.87%
EBIT Margin Growth (1y) -33.00116.0076.00110.00228.0038.00-10.00577.004.00-14.00-61.00-331.00-128.00-86.00-320.00-543.00-293.00-106.00204.00622.00301.00271.00331.00171.0092.0024.00-332.00-56.00-171.00-315.00-324.00-205.0086.00199.00227.0086.00-113.00-141.00-175.0055.00-777.00-4095.00-755.00-1591.00-65.003,802.00391.00756.00110.00-135.0080.00398.00334.00197.0091.00168.0086.00-5.00185.00202.0050.00
EBIT Margin Growth (3y) 200.00139.004.00357.00105.00-63.00-392.00-297.00-417.00-206.00-178.00-252.00-120.0079.00214.00250.0099.00188.00203.00737.00221.00-21.00-325.00-90.006.00-93.00-428.00-175.00-199.00-258.00-271.00-65.00-805.00-4038.00-702.00-1451.00-956.00-435.00-539.00-781.00-732.00-428.00-283.00-437.00379.003,864.00563.00613.00148.00167.00136.00687.00485.00136.00
EBIT Margin Growth (5y) -221.00-53.00-112.00436.00112.00102.00143.00496.00-24.0088.00-179.00-137.00-200.00-213.00-441.00-11.0014.0071.00107.00618.00193.0036.00-272.0050.00-884.00-4330.00-1357.00-1712.00-1041.00-552.00-635.00-900.00-760.00-371.00-231.00-297.00-511.00-373.00-367.00-230.00-145.00-197.00-699.00732.004,152.00607.00
EBIT Margin (QoQ) 38.00-38.00-427.00395.00186.00-79.00-392.00513.00-4.00-127.00195.00-60.00-23.00-174.00-74.00143.0019.00-408.00-297.00393.00206.00-98.00121.0071.00176.00-38.00-39.00-8.00108.00-393.00237.00-123.00-36.00-402.00356.00168.0077.00-373.00214.00-31.0049.00-406.00443.00-863.00-3270.002,935.00-394.00663.00598.00-476.00-28.0017.00353.00-261.00289.00-47.00215.00-367.00133.00-458.00-59.00569.00151.00-610.00
EBIT (QoQ) 120.52%38.79%-105.41%770.89%49.74%-13.17%-128.04%585.12%4.88%-19.06%52.55%-10.15%4.34%-27.87%-9.91%35.81%8.72%-70.40%-164.11%358.93%84.71%-24.84%35.87%19.93%34.29%-6.09%-3.83%3.24%19.33%-53.63%83.18%-22.07%-4.32%-87.14%588.83%49.21%16.78%-58.73%79.81%-2.83%14.29%-79.24%398.75%-147.24%-493.55%72.27%-60.20%59.56%181.24%-204.26%-15.09%3.93%140.88%-264.42%181.98%-38.29%290.37%-123.37%60.10%-119.73%-83.70%412.04%41.90%-104.70%
EBT Growth (1y) 10.99%-25.75%-53.13%56.15%73.69%30.73%14.38%632.97%17.28%12.22%4.93%-5.74%-7.73%-6.10%-58.33%-115.77%-44.84%-8.27%115.31%668.35%113.38%59.24%96.46%39.97%24.39%10.15%-43.28%6.13%-21.69%-39.98%-90.79%-32.90%15.88%54.39%742.79%143.96%-7.21%-16.78%-68.59%-42.36%-178.78%-410.28%-613.78%-240.26%14.47%111.02%33.76%65.87%6.36%-50.28%23.81%149.32%119.40%285.65%40.91%346.07%51.49%6.35%81.08%60.87%68.65%
EBT Growth (3y) 31.25%2.89%-17.45%61.38%23.41%11.27%-20.62%7.47%-15.80%-1.13%-1.99%-5.47%2.79%11.11%20.80%7.85%13.55%17.18%33.87%118.58%27.62%1.73%-53.17%-0.11%4.12%0.69%-23.91%20.21%-5.57%-8.30%-37.52%-1.92%-41.73%-81.58%-149.87%-58.38%-37.95%-34.22%-45.32%-31.54%-38.05%-44.60%-66.23%-38.19%29.17%30.28%33.19%41.12%42.69%25.02%-13.58%52.80%111.03%44.23%
EBT Growth (5y) 2.85%-1.27%-12.78%31.78%17.21%15.01%16.17%52.70%9.64%11.14%0.96%4.65%1.14%-1.94%-37.93%-2.23%5.85%8.32%13.25%73.72%17.45%6.23%-22.94%6.99%-23.09%-35.90%-22.07%-27.77%-20.75%-23.40%-23.13%-19.65%-21.78%-26.23%-54.71%-19.79%-35.27%-11.41%-19.93%-11.40%-0.13%-27.99%-21.99%26.62%20.26%38.56%
EBT Margin Growth (1y) -35.00109.0074.00-273.00225.0077.00-16.00542.0010.00-37.00-53.00-94.00-130.00-102.00-318.00-762.00-294.00-102.00194.00612.00286.00253.00304.00146.0088.0016.00-310.00-45.00-176.00-334.00-356.00-195.0036.00185.00228.00534.00-59.00-127.00-182.00-424.00-903.00-4087.00-653.00-1629.0011.003,769.00306.00845.00125.00-98.0083.00360.00341.00202.0078.00174.00143.009.00169.00227.0068.00
EBT Margin Growth (3y) 200.00148.004.00175.00104.00-63.00-388.00-314.00-414.00-242.00-177.00-244.00-138.0048.00180.00-4.0080.00166.00188.00713.00198.00-66.00-362.00-94.00-51.00-133.00-438.00293.00-199.00-276.00-310.00-85.00-926.00-4028.00-608.00-1519.00-951.00-445.00-530.00-1208.00-767.00-416.00-265.00-424.00477.003,872.00467.00640.00246.00170.00-61.00684.00572.00155.00
EBT Margin Growth (5y) -224.00-56.00-120.0025.0096.0088.00111.00444.00-41.0026.00-184.00-143.00-226.00-270.00-486.00-244.00-59.0017.0060.001,051.00175.00-7.00-316.0016.00-1013.00-4347.00-1273.00-1760.00-1091.00-593.00-657.00-869.00-790.00-358.00-219.00-314.00-485.00-341.00-368.00-252.00-71.00-178.00-845.00820.004,243.00543.00
EBT Margin (QoQ) 32.00-40.00-26.001.00175.00-76.00-372.00498.0027.00-169.00185.00-34.00-20.00-185.00145.00-71.008.00-401.00-299.00397.00199.00-104.00119.0071.00167.00-53.00-39.0013.0094.00-379.00226.00-117.00-64.00-400.00386.00114.0085.00-358.00693.00-479.0017.00-413.00450.00-958.00-3167.003,020.00-525.00682.00592.00-443.0014.00-38.00368.00-261.00291.00-56.00229.00-385.00197.00-519.00-217.00707.00256.00-679.00
EBT (QoQ) 117.60%38.55%-134.44%206.89%45.57%-12.54%-132.22%523.39%9.56%-23.48%50.14%-6.83%4.83%-28.45%34.87%-8.79%6.68%-68.25%-151.04%419.05%77.39%-25.47%34.73%19.78%32.39%-8.05%-4.01%6.45%17.23%-52.65%79.60%-21.45%-10.15%-92.73%1,207.87%35.66%19.71%-60.32%278.59%-48.40%7.37%-85.02%594.78%-170.51%-322.88%75.20%-89.68%57.00%154.50%-249.03%2.26%-17.96%128.94%-328.35%163.27%-53.59%475.16%-134.99%95.33%-121.63%-239.66%226.18%73.53%-104.21%
Enterprise Value Growth (1y) 63.27%40.15%88.33%125.58%72.76%121.32%76.00%26.08%33.56%-24.86%-5.49%-24.35%-37.37%2.99%-35.57%-4.82%3.40%-7.29%25.17%51.49%45.67%27.65%6.61%-14.61%-22.94%-17.48%-19.03%-20.87%-15.24%-24.26%-26.18%-15.22%5.59%61.63%125.04%42.72%6.40%-30.80%-47.03%-32.70%-80.42%-56.41%-21.13%12.93%603.58%171.84%63.01%-0.34%-51.89%-50.66%-44.45%-23.97%2.05%48.84%-3.54%31.09%25.36%11.94%43.94%-1.92%-1.94%16.54%-12.69%
Enterprise Value Growth (3y) 55.60%32.59%46.32%29.10%13.06%19.65%2.34%-3.17%-4.72%-10.47%-8.65%2.94%-1.93%6.82%-4.91%7.18%5.09%-0.79%2.61%0.78%-1.64%-7.25%-13.95%-16.95%-11.65%0.34%10.39%-1.44%-1.62%-5.38%-4.17%-6.61%-39.63%-21.30%-2.03%2.75%13.59%-6.40%-12.01%-8.85%-12.81%-16.39%-10.61%-5.07%51.17%25.91%-4.41%-0.23%-14.94%-6.32%-8.29%-0.76%7.85%24.76%6.63%
Enterprise Value Growth (5y) 19.53%17.35%20.37%25.41%16.83%15.18%7.42%3.27%-0.59%-5.45%-8.03%-5.92%-9.23%-5.30%-12.46%-3.75%0.76%3.64%12.41%4.37%1.34%-2.25%-5.35%-11.26%-32.16%-21.16%-10.88%-6.16%5.58%0.08%2.50%-1.73%-5.73%-8.15%-3.16%-3.85%-6.37%-9.65%-18.26%-5.47%-3.25%-0.53%-0.17%1.93%33.54%21.10%1.88%
Enterprise Value (QoQ) 19.90%-10.76%5.59%44.51%2.92%19.91%26.48%10.67%31.85%-4.64%-9.39%17.24%-25.82%19.93%-27.48%-2.93%21.98%-24.97%7.13%5.45%9.38%1.30%29.66%1.40%-4.15%-15.40%3.85%-8.49%2.63%-16.98%1.49%-1.98%-8.29%-19.08%16.55%22.09%40.38%12.66%-26.08%-8.98%-8.70%-13.76%-6.08%-73.52%103.26%56.06%34.46%64.96%-21.47%-6.41%-17.80%-20.36%-19.47%5.38%12.49%6.90%17.45%-31.70%52.87%2.23%4.88%-12.18%4.17%2.21%24.64%-34.21%
EPS (Basic) Growth (1y) 14.94%-44.22%-52.74%100.13%60.88%76.47%15.00%80.87%19.23%6.67%4.35%-29.83%-6.45%-3.13%-45.83%-93.94%-44.83%-9.68%76.92%1,450.00%131.25%71.43%108.70%38.71%29.73%18.75%-37.50%30.23%-12.50%-21.05%-63.33%103.57%69.05%80.00%263.64%-56.14%-14.08%-14.81%-55.00%52.00%-136.07%-300.00%-266.67%-206.58%36.36%119.57%70.00%74.07%142.86%-96.30%22.22%180.95%150.00%5,000.00%-128.57%120.00%45.10%18.75%78.79%35.14%115.38%
EPS (Basic) Growth (3y) 30.15%1.64%-17.22%26.03%21.52%22.17%-13.38%-57.47%-14.94%-2.27%0.00%-12.97%6.08%14.47%25.99%9.22%18.29%22.51%32.15%203.66%37.95%17.13%-21.80%54.35%24.27%19.06%-5.90%5.16%8.32%6.58%-15.66%10.72%-36.15%-71.75%-67.83%-39.43%-30.00%-30.66%-30.55%-34.26%-53.84%-75.62%-33.68%-39.30%38.93%33.32%18.90%63.33%39.94%-13.04%-1.56%114.24%364.16%31.73%
EPS (Basic) Growth (5y) 2.62%-1.68%-11.48%14.89%18.02%23.07%19.14%10.59%13.05%13.70%5.46%3.55%6.26%7.06%-14.45%28.14%19.61%21.18%25.21%90.37%30.69%19.77%-4.78%19.64%-21.01%-37.28%-21.29%-31.17%-18.04%-13.88%-18.13%-18.89%-32.24%-53.30%-21.40%-31.65%-26.72%-8.84%-19.14%-11.56%1.41%-22.18%-18.02%36.17%22.20%15.63%
EPS (Basic) (QoQ) 116.73%38.86%-49,116.88%100.08%5.19%17.65%30.00%0.00%15.38%-23.33%104.47%-34.08%3.23%-25.00%37.50%-12.12%6.90%-58.06%-84.62%700.00%75.00%-17.86%34.78%19.35%29.73%0.00%-10.42%11.63%18.75%-47.37%86.67%-25.00%7.14%-75.56%936.36%-37.72%14.08%-50.62%25.00%22.00%13.11%-73.91%322.22%-128.95%-527.27%78.26%-170.00%82.72%292.86%-133.33%-133.33%128.57%-83.33%-800.00%342.86%-11.76%240.00%-131.37%124.24%-117.57%-69.23%368.18%69.49%-98.00%
EPS (Weighted Average and Diluted) Growth (1y) -99.89%-99.92%-99.95%100.12%56.25%21.74%10.00%41.67%20.00%10.71%9.09%-29.41%-3.33%-3.23%-45.83%-91.67%-44.83%-6.67%76.92%1,450.00%125.00%67.86%108.70%38.71%30.56%19.15%-37.50%27.91%-10.64%-21.43%-63.33%103.64%66.67%79.55%254.55%-56.25%-14.29%-13.92%-53.85%53.06%-136.67%-302.94%-266.67%-208.00%36.36%118.84%70.00%75.31%142.86%-96.15%22.22%185.00%150.00%4,900.00%-128.57%113.33%44.00%18.75%81.25%34.72%115.38%
EPS (Weighted Average and Diluted) Growth (3y) -87.10%-89.89%-91.67%26.02%21.92%9.26%-13.38%-56.32%-13.82%0.00%1.49%-3.03%6.27%14.88%25.99%21.46%17.46%23.13%32.15%201.84%37.95%16.26%-21.80%53.44%24.81%18.90%-6.69%4.45%8.48%6.69%-15.66%10.89%-36.15%-72.54%-67.83%-39.65%-30.06%-30.96%-30.66%-34.04%-53.58%-75.50%-33.68%-39.03%38.93%33.18%18.90%62.43%40.43%-13.04%-3.23%113.02%359.47%31.73%
EPS (Weighted Average and Diluted) Growth (5y) -74.19%-75.23%-77.68%14.89%17.61%15.36%19.14%12.37%13.46%14.87%6.40%10.10%6.96%7.26%-14.45%36.08%19.27%21.37%24.57%89.60%30.26%19.42%-4.78%19.33%-21.16%-37.62%-21.29%-31.17%-18.10%-14.23%-18.13%-18.77%-32.24%-53.09%-21.40%-31.41%-26.52%-8.74%-19.24%-11.81%1.15%-22.18%-18.06%35.91%22.00%15.63%
EPS (Weighted Average and Diluted) (QoQ) 114.97%38.36%-149.23%100.08%43.75%-13.04%20.00%4.17%12.00%-21.43%54.55%-11.76%3.33%-22.58%0.00%20.83%3.45%-56.67%-84.62%700.00%75.00%-17.86%34.78%16.13%30.56%2.13%-10.42%9.30%19.15%-46.43%83.33%-23.64%4.76%-75.00%918.18%-37.50%12.86%-50.63%25.64%22.45%13.33%-73.53%316.67%-129.33%-527.27%78.26%-170.00%82.72%285.71%-134.62%-122.22%130.00%-83.33%-800.00%342.86%-11.76%233.33%-132.00%125.00%-118.06%-69.23%363.64%67.24%-97.94%
FCF Margin Growth (1y) -1455.002,497.00-604.00726.00155.0019.00-134.00302.00596.00893.00440.00268.00554.00-40.00213.00-127.00-529.00-158.00-1070.00444.00-85.00607.00-269.00-1402.00-743.00-332.001,214.00-1102.00920.00724.00-1373.00391.00-713.00-777.00120.00-335.00529.00-131.00-360.001,125.00-125.00
FCF Margin Growth (3y) 375.00-275.00-264.00-2754.00747.00-760.00937.00461.00872.00519.00444.00621.00695.00-417.00585.00-61.00-250.001,950.00-732.00725.00-782.00706.00-405.00-51.00518.00-91.00-2113.00-535.00-385.00-38.00-1045.00736.00-315.00-1077.00877.00423.0038.00825.00631.00
FCF Margin Growth (5y) 396.00-1123.00637.00887.00-1901.001,399.00-618.00962.00-396.0056.002,804.00-79.00867.00-757.00508.00-1262.00266.00-97.00-554.00-554.001,118.00-940.00-4.00-197.00-103.00-735.00-275.00-138.00-685.00718.00-288.00245.00773.00-621.00
FCF Margin (QoQ) -1794.002,158.00-2615.001,115.00-1262.001,038.00-827.00140.00-332.00886.00-391.00434.00-35.00432.00-563.00720.00-629.00685.00-902.00317.00-258.00-227.00612.00-212.00-1997.00555.00-1190.001,229.00-1337.00965.00357.00-1087.00685.00769.00-1740.00678.00-420.00705.00-843.00223.00444.008.00213.00223.00-804.001,493.00-1037.00
FCF Payout Ratio Growth (1y) 197.19%-101.17%-97.86%100.72%-101.97%259.54%-97.50%-222.24%401.15%-133.52%2,912.48%42.33%-132.49%177.62%293.26%
FCF Payout Ratio Growth (3y) -61.81%-26.12%-74.75%82.82%-26.40%34.17%0.77%342.64%29.34%-73.55%
FCF Payout Ratio Growth (5y) -57.12%-54.65%-45.90%14.89%-74.40%
FCF Payout Ratio (QoQ) -79.81%-254.74%163.50%-105.92%136.70%-47.85%-274.17%578.60%-99.42%-2,648.92%529.06%-153.28%151.70%-148.79%-141.74%227.28%-51.24%-95.18%-51.57%
Free Cash Flow Growth (1y) -101.75%-620.59%-1,207.28%146.75%96.14%-5.10%-31.06%61.58%192.59%138.81%218.59%170.46%236.79%-9.31%42.48%-119.72%-63.34%-77.29%-122.47%2,396.95%-24.58%342.13%-62.51%-63.99%-443.84%-77.49%207.65%-132.35%148.68%566.36%-224.86%114.53%-256.61%-66.80%10.31%-1,111.27%142.94%-90.92%-2,792.41%5,601.50%-52.78%
Free Cash Flow Growth (3y) 59.50%-67.99%-99.27%17.90%38.07%-33.63%36.81%62.72%33.32%46.27%62.35%46.48%27.65%-44.55%73.15%-2.35%-8.14%135.56%-41.14%256.41%-57.93%174.69%-46.13%-24.87%40.41%-14.39%-74.32%-66.57%-20.74%-6.43%-35.27%32.52%-60.62%-71.54%34.27%149.06%-1.64%58.22%30.48%
Free Cash Flow Growth (5y) 36.75%-33.65%2.25%92.85%17.02%37.25%-15.48%21.90%-27.58%11.23%45.85%-1.53%51.62%-34.45%33.68%-24.57%13.95%-5.21%-28.64%-19.34%131.79%-35.73%-0.52%-18.93%-1.27%-38.52%-15.85%-36.62%-48.97%20.74%-6.20%4.35%54.35%-24.33%
Free Cash Flow (QoQ) -89.63%-2,978.15%68.37%222.23%-209.86%155.09%-233.98%33.84%-115.25%136.14%-174.67%259.42%-9.78%196.66%-83.49%662.05%-75.70%366.03%-102.29%1,516.70%-84.95%-561.13%333.60%-53.48%-92.73%384.89%-163.48%260.88%-169.43%131.74%203.60%-148.35%204.47%334.52%-156.89%105.63%-1,226.18%192.10%-253.71%36.57%147.82%64.06%938.23%106.50%-176.55%447.42%-91.40%
Gross Margin Growth (1y) 13.0057.0060.00-64.005.00-48.00-34.008.00-15.002.003.0052.00-11.00970.00-33.00-71.00-33.00-36.00-9.0052.0061.0097.004.00-40.00-113.00-107.00-45.00-116.00-92.0024.00111.00116.00-11.00-49.00-29.00388.0017.0054.00106.00-63.00-8.00-105.00-256.00-157.00-213.00-154.00-14.0057.0064.00167.00137.00144.0024.00-67.0023.0084.0089.00
Gross Margin Growth (3y) 26.00-6.0028.00-905.0016.00-11.00-43.00130.00-21.00-33.00-42.00-38.0034.0018.001,031.00-37.00-59.00-84.00-46.00-50.00-104.00-143.00-16.00-45.00-89.00-438.00-32.00-53.00-5.0057.0030.00117.00193.00-2.00-100.00-178.00168.00-203.00-205.00-163.00-163.00-157.00-93.00-133.00-4.0037.0055.00150.00232.00274.00159.00
Gross Margin Growth (5y) -3.00-25.00-16.0029.00-25.00-30.00-15.00190.00-26.00-21.00-94.00-79.00-122.00-187.00-58.00-63.00-60.00-377.00-37.00-41.00-56.0047.00-10.00-39.00-11.00-113.00-23.00-104.00-154.00-163.00-191.00-143.00-77.00-151.00-87.00-56.005.00-15.00-94.00-70.0011.0015.00-111.00
Gross Margin (QoQ) -3.00-8.00-99.00123.0041.00-5.00-223.00192.00-12.009.00-35.0026.00-1031.001,044.0013.00-37.00-50.0041.00-25.000.00-53.0068.0036.0010.00-18.00-24.00-8.00-63.00-12.0037.00-79.00-39.008.00-34.00-367.00381.00-29.00-14.0050.0011.008.0038.00-120.0066.00-89.00-112.00-21.0010.00-31.0028.0050.0017.0071.00-2.00-49.00-94.0074.0092.0011.00-88.00
Gross Profit Growth (1y) 19.01%-37.44%-58.67%1.87%19.12%16.41%17.06%15.82%17.95%15.74%12.59%10.61%7.28%24.23%8.64%9.49%9.19%6.56%9.22%6.50%12.03%10.39%8.21%7.32%0.35%12.34%5.29%4.55%4.39%8.38%9.84%11.14%4.16%4.00%2.74%9.43%-12.17%-57.17%-27.63%-32.89%-12.39%123.56%37.07%44.73%29.97%11.21%10.12%19.08%15.25%8.50%4.27%0.79%0.40%1.29%3.48%5.65%2.60%
Gross Profit Growth (3y) 17.98%-4.94%-17.58%50.72%15.82%14.95%13.27%56.08%12.32%12.62%10.68%10.14%8.85%9.48%13.48%8.69%7.76%7.07%9.74%7.56%6.11%5.48%7.28%7.21%5.20%4.27%5.93%6.10%6.03%3.36%-0.28%-21.20%-6.16%-7.11%-0.14%0.63%2.05%0.01%2.12%2.99%4.97%9.49%39.20%16.32%14.72%6.60%5.16%6.46%6.33%4.80%2.71%
Gross Profit Growth (5y) 14.97%0.80%-8.09%31.18%13.01%12.11%12.20%32.73%10.86%10.30%8.79%8.77%7.67%6.57%7.94%7.52%7.33%5.92%7.03%6.42%6.03%6.49%2.47%-11.30%-2.84%-3.60%-1.77%2.72%3.41%1.41%2.46%3.99%4.52%3.73%3.74%3.19%3.05%3.01%2.90%3.22%6.48%23.40%10.34%
Gross Profit (QoQ) 105.11%49.28%-135.81%208.55%7.82%-1.38%-185.02%231.77%5.37%-0.83%7.30%-2.70%-8.97%18.45%5.42%-5.63%5.42%3.59%6.24%-5.89%2.88%6.18%3.59%-0.99%1.37%4.08%2.73%-7.42%13.48%-2.45%2.02%-7.56%3.38%-6.47%-1.31%9.14%3.22%-7.60%5.12%-12.40%-49.66%56.14%-2.52%14.36%28.44%-4.27%2.92%2.71%9.90%-5.21%11.30%-0.60%3.46%-8.90%3.05%-8.10%6.78%2.32%5.22%-10.75%
Interest Coverage Ratio Growth (1y) -74.58%8.77%216.96%-32.65%297.29%-5.15%2,489.28%235.74%212.53%188.84%271.63%121.00%-4.04%-60.62%
Interest Coverage Ratio Growth (3y) 72.62%96.82%73.30%81.51%99.30%2.56%
Interest Coverage Ratio (QoQ) -39.95%-26.61%26.87%262.34%-102.78%-3,919.61%208.76%-21.95%-29.98%128.37%150.41%-27.87%-9.91%35.81%8.72%-70.40%
Net Cash Flow Growth (1y) -164.38%-112.89%-708.13%130.89%1,669.48%-37.28%34.75%-11.41%-180.30%-18.38%-139.77%94.37%174.70%27.82%-62.09%-696.04%170.43%-139.68%110.47%77.94%99.44%445.57%-181.26%-89.56%1,730.95%380.02%-2,288.26%-570.04%-33.38%-135.32%-29.07%-60.54%-129.35%564.79%34.01%126.75%139.07%-331.64%30.79%364.21%-123.83%
Net Cash Flow Growth (3y) -57.74%-22.36%40.04%62.32%110.79%-86.42%57.87%-125.60%-13.19%-42.09%20.69%97.15%-34.15%-59.29%53.77%82.00%43.02%-28.66%22.59%17.02%-30.87%14.69%316.60%109.93%-77.84%106.68%-173.20%-47.20%87.55%-174.30%69.59%-57.57%-31.34%-5.06%27.64%33.15%14.44%-12.97%69.39%
Net Cash Flow Growth (5y) 12.46%-19.03%-24.86%19.64%34.34%-36.55%-31.99%16.55%9.97%-13.09%-16.39%-18.12%23.86%21.68%-18.28%70.16%71.27%-84.79%-29.56%47.75%10.79%-62.50%-46.20%-74.41%69.29%-38.45%0.25%-23.62%-2.78%17.54%42.51%-16.24%1.60%52.40%
Net Cash Flow (QoQ) 583.00%-36.76%52.34%224.32%-1,097.26%-28.22%-191.43%93.38%1,544.47%54.23%-175.59%83.36%520.62%-175.14%89.31%320.99%619.71%-195.29%47.48%175.07%-205.60%125.13%-210.74%778.58%-240.13%35.31%143.40%-298.50%3,026.48%-88.89%-439.19%39.22%390.97%-105.89%-1,139.44%24.40%46.80%193.24%-275.97%130.64%-22.29%74.29%184.90%243.05%-192.44%198.14%-107.66%
Net Income Growth (1y) 15.72%-22.26%-51.04%99.96%65.40%28.95%14.35%632.97%19.74%9.78%7.94%-25.49%-3.97%-4.13%-46.66%-147.98%-43.70%-6.90%77.69%277.14%106.42%55.40%90.74%32.17%21.10%10.86%-41.47%18.14%-20.42%-30.10%-66.99%-14.85%58.26%75.80%256.47%143.36%-12.27%-16.25%-56.89%-56.04%-133.17%-303.99%-279.35%-254.06%26.39%122.00%66.95%74.24%146.48%-95.34%24.54%185.04%138.42%3,917.51%-131.67%121.86%43.79%23.05%74.70%29.44%115.89%
Net Income Growth (3y) 31.84%3.24%-15.46%26.03%23.90%10.72%-13.01%-23.98%-13.49%-0.67%0.76%-14.12%3.73%11.52%21.82%3.95%12.07%17.06%25.65%68.29%25.77%6.39%-28.30%9.96%15.11%10.86%-11.69%34.78%3.38%0.96%-20.25%-3.06%-35.00%-71.04%-68.17%-53.94%-30.34%-27.83%-31.14%-29.55%-51.58%-72.44%-34.76%-30.38%41.21%34.11%16.71%64.59%39.14%-10.39%-4.17%109.85%321.29%31.68%
Net Income Growth (5y) 4.38%-0.36%-10.55%14.89%17.19%14.45%17.41%45.23%10.11%11.04%2.69%-0.22%1.47%1.46%-18.97%2.48%12.13%14.54%18.48%50.54%22.53%12.14%-10.75%7.30%-19.57%-34.04%-20.42%-29.61%-17.81%-14.31%-18.13%-18.75%-30.90%-50.14%-21.86%-18.44%-24.99%-6.77%-19.60%-9.70%3.87%-22.84%-19.61%38.86%22.58%15.67%
Net Income (QoQ) 116.76%38.89%-49,172.86%100.08%45.61%-12.52%-144.13%394.27%13.52%-22.43%105.67%-33.89%4.09%-23.73%41.98%-14.80%3.92%-57.57%-227.71%199.98%71.83%-19.02%27.32%16.50%29.36%-0.59%-11.78%6.75%18.42%-47.52%78.07%-28.10%4.03%-75.22%359.31%33.64%15.56%-49.74%213.57%-51.83%10.32%-74.13%219.75%-136.35%-578.46%77.26%-174.67%82.63%302.77%-134.17%-114.06%131.34%-79.66%-652.86%341.23%-12.12%242.78%-131.88%122.15%-117.06%-79.91%356.21%64.60%-97.91%
Net Income towards Common Stockholders Growth (1y) 15.72%-22.26%-51.04%99.96%65.40%28.95%14.35%632.97%19.74%9.78%7.94%-25.49%-3.97%-4.13%-46.66%-147.98%-43.70%-6.90%77.69%277.14%106.42%55.40%90.74%32.17%21.10%10.86%-41.47%18.14%-20.42%-30.10%-66.99%-14.85%58.26%75.80%256.47%143.36%-12.27%-16.25%-56.89%-56.04%-133.17%-303.99%-279.35%-254.06%26.39%122.00%66.95%74.24%146.48%-95.34%24.54%185.04%138.42%3,917.51%-131.67%121.86%43.79%23.05%74.70%29.44%115.89%
Net Income towards Common Stockholders Growth (3y) 31.84%3.24%-15.46%26.03%23.90%10.72%-13.01%-23.98%-13.49%-0.67%0.76%-14.12%3.73%11.52%21.82%3.95%12.07%17.06%25.65%68.29%25.77%6.39%-28.30%9.96%15.11%10.86%-11.69%34.78%3.38%0.96%-20.25%-3.06%-35.00%-71.04%-68.17%-53.94%-30.34%-27.83%-31.14%-29.55%-51.58%-72.44%-34.76%-30.38%41.21%34.11%16.71%64.59%39.14%-10.39%-4.17%109.85%321.29%31.68%
Net Income towards Common Stockholders Growth (5y) 4.38%-0.36%-10.55%14.89%17.19%14.45%17.41%45.23%10.11%11.04%2.69%-0.22%1.47%1.46%-18.97%2.48%12.13%14.54%18.48%50.54%22.53%12.14%-10.75%7.30%-19.57%-34.04%-20.42%-29.61%-17.81%-14.31%-18.13%-18.75%-30.90%-50.14%-21.86%-18.44%-24.99%-6.77%-19.60%-9.70%3.87%-22.84%-19.61%38.86%22.58%15.67%
Net Income towards Common Stockholders (QoQ) 116.76%38.89%-49,172.86%100.08%45.61%-12.52%-144.13%394.27%13.52%-22.43%105.67%-33.89%4.09%-23.73%41.98%-14.80%3.92%-57.57%-227.71%199.98%71.83%-19.02%27.32%16.50%29.36%-0.59%-11.78%6.75%18.42%-47.52%78.07%-28.10%4.03%-75.22%359.31%33.64%15.56%-49.74%213.57%-51.83%10.32%-74.13%219.75%-136.35%-578.46%77.26%-174.67%82.63%302.77%-134.17%-114.06%131.34%-79.66%-652.86%341.23%-12.12%242.78%-131.88%122.15%-117.06%-79.91%356.21%64.60%-97.91%
Net Margin Growth (1y) -10.0098.0070.00-487093.00139.0049.00-12.00542.0017.00-38.00-28.00-233.00-75.00-63.00-197.00-759.00-212.00-68.00120.00619.00201.00171.00225.0082.0051.0015.00-229.0017.00-119.00-188.00-213.00-65.00167.00226.00218.00532.00-84.00-118.00-183.00-549.00-610.00-2733.00-463.00-1321.0027.002,481.00254.00758.00190.00-210.0024.00275.0053.00332.00-67.00127.00149.0030.00159.00117.00104.00
Net Margin Growth (3y) 147.00109.0030.00-486784.0081.00-52.00-236.00-450.00-270.00-169.00-104.00-373.00-87.0040.00149.00-57.0040.00118.00116.00718.00133.00-2.00-217.0034.0099.0053.00-224.00484.00-36.00-79.00-178.00-82.00-527.00-2624.00-428.00-1338.00-667.00-370.00-392.00-1112.00-394.00-462.00-184.00-288.00270.002,603.00212.00370.00271.00-13.007.00339.00598.0067.00
Net Margin Growth (5y) -141.00-23.00-46.00-486924.0070.0051.00109.00251.00-18.0017.00-109.00-273.00-155.00-134.00-294.00-105.0088.00156.00121.001,185.00216.00107.00-182.0017.00-595.00-2797.00-870.00-1386.00-619.00-331.00-387.00-645.00-311.00-354.00-149.00-305.00-424.00-248.00-434.00-214.0019.00-222.00-556.00555.002,869.00345.00
Net Margin (QoQ) 21.00-27.00486,949.00-486952.00128.00-55.00-214.00280.0038.00-116.00340.00-245.00-18.00-106.00135.00-87.00-5.00-239.00-427.00460.00139.00-51.0072.0041.00109.003.00-71.0010.0072.00-241.00175.00-126.003.00-266.00323.00106.0063.00-274.00637.00-509.0029.00-340.00272.00-571.00-2094.001,930.00-587.00777.00360.00-297.00-83.00209.00-40.00-62.00168.00-13.00239.00-461.00261.00-580.00-63.00541.00220.00-593.00
Operating Income Growth (1y) 11.10%-24.56%-52.80%-144.60%76.87%23.88%15.47%728.21%16.35%15.75%3.16%-39.08%-7.91%-4.04%-60.62%-128.02%-46.57%-9.24%130.46%588.41%126.23%64.48%105.51%45.46%25.21%11.26%-45.06%4.65%-21.01%-36.66%-82.44%-33.96%26.44%54.33%395.29%29.29%-15.81%-17.60%-58.56%14.96%-155.89%-390.28%-487.77%-224.55%-6.62%114.59%45.13%60.58%6.35%-52.88%25.68%152.93%134.00%224.71%53.84%215.67%29.47%-9.26%81.04%60.46%61.77%
Operating Income Growth (3y) 31.74%2.65%-17.47%124.81%23.75%11.23%-22.30%-2.36%-16.97%0.27%-2.18%-5.88%3.63%12.73%23.09%25.80%14.81%18.43%37.54%111.30%30.80%5.04%-41.69%0.17%7.74%2.84%-21.82%-3.68%-5.61%-6.96%-28.83%-0.62%-37.42%-78.54%-115.15%-56.75%-35.75%-29.59%-42.31%-36.88%-36.76%-41.56%-53.00%-36.18%32.75%30.52%42.69%44.31%25.59%27.90%15.74%57.99%88.94%42.23%
Operating Income Growth (5y) 2.38%-1.19%-12.59%71.44%18.03%15.48%17.31%57.26%10.15%13.03%1.11%4.88%1.94%0.19%-29.04%6.59%8.61%10.18%17.75%52.87%18.96%8.07%-16.45%8.36%-20.95%-35.70%-22.58%-26.81%-20.12%-19.35%-22.58%-19.94%-21.00%-23.98%-39.31%-17.32%-30.71%-11.79%-18.15%-9.74%-3.45%-22.84%-18.06%31.55%19.76%39.87%
Operating Income (QoQ) 120.52%38.79%-105.41%770.89%49.74%-13.17%-128.04%585.12%4.88%-19.06%52.55%-10.15%4.34%-27.87%-9.91%35.81%8.72%-70.40%-164.11%358.93%84.71%-24.84%35.87%19.93%34.29%-6.09%-3.83%3.24%19.33%-53.63%83.18%-22.07%-4.32%-87.14%588.83%49.21%16.78%-58.73%79.81%-2.83%14.29%-79.24%398.75%-147.24%-493.55%72.27%-60.20%59.56%181.24%-204.26%-15.09%3.93%140.88%-264.42%181.98%-38.29%290.37%-123.37%60.10%-119.73%-83.70%412.04%41.90%-104.70%
Operating Margin Growth (1y) -33.00116.0076.00110.00228.0038.00-10.00577.004.00-14.00-61.00-331.00-128.00-86.00-320.00-543.00-293.00-106.00204.00622.00301.00271.00331.00171.0092.0024.00-332.00-56.00-171.00-315.00-324.00-205.0086.00199.00227.0086.00-113.00-141.00-175.0055.00-777.00-4095.00-755.00-1591.00-65.003,802.00391.00756.00110.00-135.0080.00398.00334.00197.0091.00168.0086.00-5.00185.00202.0050.00
Operating Margin Growth (3y) 200.00139.004.00357.00105.00-63.00-392.00-297.00-417.00-206.00-178.00-252.00-120.0079.00214.00250.0099.00188.00203.00737.00221.00-21.00-325.00-90.006.00-93.00-428.00-175.00-199.00-258.00-271.00-65.00-805.00-4038.00-702.00-1451.00-956.00-435.00-539.00-781.00-732.00-428.00-283.00-437.00379.003,864.00563.00613.00148.00167.00136.00687.00485.00136.00
Operating Margin Growth (5y) -221.00-53.00-112.00436.00112.00102.00143.00496.00-24.0088.00-179.00-137.00-200.00-213.00-441.00-11.0014.0071.00107.00618.00193.0036.00-272.0050.00-884.00-4330.00-1357.00-1712.00-1041.00-552.00-635.00-900.00-760.00-371.00-231.00-297.00-511.00-373.00-367.00-230.00-145.00-197.00-699.00732.004,152.00607.00
Operating Margin (QoQ) 38.00-38.00-427.00395.00186.00-79.00-392.00513.00-4.00-127.00195.00-60.00-23.00-174.00-74.00143.0019.00-408.00-297.00393.00206.00-98.00121.0071.00176.00-38.00-39.00-8.00108.00-393.00237.00-123.00-36.00-402.00356.00168.0077.00-373.00214.00-31.0049.00-406.00443.00-863.00-3270.002,935.00-394.00663.00598.00-476.00-28.0017.00353.00-261.00289.00-47.00215.00-367.00133.00-458.00-59.00569.00151.00-610.00
Profit After Tax Growth (1y) 15.72%31.12%43.37%98.51%65.40%-23.55%-60.95%16,020.97%19.74%9.78%7.94%-29.21%-3.97%-4.13%-46.66%-92.79%-43.70%-6.90%77.69%1,537.50%106.42%55.40%90.74%32.17%21.10%10.86%-41.47%18.14%-20.42%-30.10%-66.99%82.25%58.26%75.80%256.47%-54.50%-12.27%-16.25%-56.89%35.81%-133.17%-303.99%-279.35%-224.62%26.39%122.00%66.95%74.24%146.48%-95.34%24.54%185.04%138.42%3,917.51%-131.67%121.86%43.79%23.05%74.70%29.44%115.89%
Profit After Tax Growth (3y) 31.84%3.24%-15.46%54.45%23.90%-6.99%-39.19%116.37%-13.49%-0.67%0.76%-5.79%3.73%11.52%21.82%16.00%12.07%17.06%25.65%194.61%25.77%6.39%-28.30%41.71%15.11%10.86%-11.69%-0.69%3.38%0.96%-20.25%4.04%-35.00%-71.04%-68.17%-40.44%-30.34%-27.83%-31.14%-34.55%-51.58%-72.44%-34.76%-35.13%41.21%34.11%16.71%64.59%39.14%-10.39%-4.17%109.85%321.29%31.68%
Profit After Tax Growth (5y) 4.38%-0.36%-10.55%31.88%17.19%3.09%-5.29%181.87%10.11%11.04%2.69%5.48%1.47%1.46%-18.97%27.44%12.13%14.54%18.48%84.19%22.53%12.14%-10.75%11.95%-19.57%-34.04%-20.42%-29.61%-17.81%-14.31%-18.13%-18.75%-30.90%-50.14%-21.86%-29.95%-24.99%-6.77%-19.60%-9.70%3.87%-22.84%-18.77%38.86%22.58%15.67%
Profit After Tax (QoQ) 116.76%38.89%-136.65%204.87%145.61%51.86%-100.38%11,704.84%13.52%-22.43%55.79%-12.72%4.09%-23.73%2.18%18.39%3.92%-57.57%-86.18%824.21%71.83%-19.02%27.32%16.50%29.36%-0.59%-11.78%6.75%18.42%-47.52%78.07%-28.10%4.03%-75.22%883.09%-37.56%15.56%-49.74%25.47%20.39%10.32%-74.13%295.29%-129.41%-578.46%77.26%-174.67%82.63%302.77%-134.17%-114.06%131.34%-79.66%-652.86%341.23%-12.12%242.78%-131.88%122.15%-117.06%-79.91%356.21%64.60%-97.91%
Property, Plant & Equipment (Net) Growth (1y) 14.86%14.25%13.08%13.44%13.12%15.70%18.32%18.61%19.76%18.89%17.13%17.01%14.99%14.67%12.26%11.35%9.49%5.99%5.40%4.39%5.52%4.96%3.78%5.25%4.54%6.81%7.03%6.56%4.09%0.18%-1.91%-3.62%-4.17%-3.79%-1.20%-0.89%-0.09%2.17%0.15%-0.42%-3.55%-7.07%-8.36%-10.14%-9.31%-8.47%-5.37%-4.30%-1.64%0.81%0.20%2.42%4.44%4.44%3.56%3.38%1.26%0.08%-2.78%-3.41%-3.01%-2.73%
Property, Plant & Equipment (Net) Growth (3y) 15.62%16.26%16.16%16.33%15.92%16.41%15.87%15.61%14.67%13.06%11.49%10.79%9.93%8.46%7.09%6.95%6.49%5.92%5.40%5.40%4.71%3.95%2.90%2.63%1.40%0.97%1.23%0.59%-0.11%-0.51%-0.99%-1.66%-2.62%-2.97%-3.21%-3.93%-4.39%-4.57%-4.59%-5.04%-4.89%-5.00%-4.58%-4.15%-2.33%-1.23%-0.61%0.44%1.32%1.76%0.29%0.75%0.85%0.55%
Property, Plant & Equipment (Net) Growth (5y) 15.03%13.82%13.15%12.85%12.47%11.91%11.22%11.17%10.71%10.13%9.01%8.81%7.65%6.42%5.21%4.67%3.79%2.75%2.56%2.26%1.91%2.00%1.52%1.30%0.10%-0.46%-0.98%-1.85%-2.71%-3.48%-3.39%-3.94%-3.80%-3.36%-2.98%-2.77%-2.13%-1.76%-2.06%-1.94%-1.87%-2.17%-2.64%-2.54%-1.76%-1.27%
Property, Plant & Equipment (Net) (QoQ) 4.47%1.79%4.40%2.91%3.41%2.11%4.11%5.25%5.75%2.36%5.11%4.49%4.19%2.25%3.30%4.21%2.00%1.42%1.57%0.88%1.43%0.44%2.67%0.35%0.29%1.87%1.97%2.53%0.49%1.42%-0.39%-1.31%-1.60%-0.35%-0.96%-0.92%1.04%-0.04%-0.16%1.32%-0.96%-0.62%-3.29%-2.38%-2.33%-2.55%-2.40%-1.48%0.98%-1.45%0.32%0.97%0.37%0.74%2.30%0.97%-0.47%0.56%0.21%-0.20%-3.32%-0.09%0.61%0.09%
Return on Assets Growth (1y) 3.00-1.00-1.00-1.00-2.00-4.00-4.00-4.00-3.002.003.004.004.002.002.002.000.000.00-1.00-2.00-1.00-2.00-1.001.003.005.002.00-1.00-2.00-6.00-5.00-7.00-8.00-9.00-8.000.001.005.005.001.001.001.000.002.002.001.001.000.000.000.001.00
Return on Assets Growth (3y) -2.00-3.00-2.00-1.00-1.001.001.001.001.004.004.004.003.000.000.001.001.003.000.00-1.00-1.00-3.00-4.00-7.00-7.00-10.00-11.00-9.00-9.00-10.00-7.00-6.00-6.00-4.00-2.003.004.007.005.003.002.002.003.003.00
Return on Assets Growth (5y) 2.00-1.00-1.00-2.00-2.00-2.000.001.003.007.005.004.003.000.00-3.00-7.00-9.00-12.00-12.00-9.00-8.00-7.00-6.00-6.00-5.00-4.00-5.00-5.00-6.00-6.00-3.00-4.00-2.000.004.006.00
Return on Assets (QoQ) 3.000.000.000.00-1.000.000.00-1.00-2.00-1.000.000.002.001.001.001.000.000.000.00-1.000.000.00-1.00-1.000.001.001.001.002.00-2.00-2.000.00-1.00-2.00-4.00-1.00-3.000.003.000.001.000.00-1.000.001.000.001.000.001.00-1.000.001.001.000.00
Return on Capital Employed Growth (1y) 3.00-2.00-2.00-2.00-3.00-4.00-5.00-4.00-2.002.004.006.006.005.004.003.000.000.00-2.00-3.00-3.00-4.00-3.000.003.004.000.00-3.00-5.00-5.00-5.00-9.00-11.00-15.00-13.000.002.008.008.002.001.001.002.004.004.002.002.000.000.000.002.00
Return on Capital Employed Growth (3y) -2.00-4.00-2.00-1.001.003.004.004.004.006.006.005.003.000.00-1.000.00-1.00-1.00-4.00-6.00-6.00-5.00-7.00-12.00-13.00-16.00-17.00-13.00-13.00-13.00-9.00-8.00-7.00-6.00-2.005.007.0012.007.005.004.004.006.006.00
Return on Capital Employed Growth (5y) 4.001.000.00-1.00-3.00-2.00-1.001.003.006.004.002.001.00-1.00-5.00-13.00-16.00-21.00-22.00-16.00-14.00-13.00-12.00-11.00-9.00-7.00-7.00-7.00-8.00-5.00-2.00-3.00-4.000.007.009.00
Return on Capital Employed (QoQ) 4.000.000.000.00-1.00-1.000.00-1.00-2.00-1.000.001.002.001.001.002.001.001.000.00-1.000.00-1.00-1.00-1.00-1.001.001.001.001.00-3.00-2.00-1.000.00-3.00-6.00-2.00-4.000.006.001.001.000.000.000.001.001.001.000.001.00-1.000.001.001.000.00
Return on Equity Growth (1y) 4.00-1.00-2.00-2.00-3.00-5.00-6.00-6.00-4.004.006.008.009.006.006.005.001.002.001.00-1.000.00-3.00-2.001.003.009.006.003.002.00-7.00-11.00-25.00-28.00-34.00-27.000.004.0018.0019.005.004.002.001.006.006.003.004.000.001.00-1.004.00
Return on Equity Growth (3y) 29.0020.0048.00-2.00-3.00-2.000.002.005.006.007.006.0012.0013.0012.0010.005.005.005.004.008.005.004.005.00-1.00-7.00-21.00-22.00-32.00-33.00-22.00-22.00-23.00-20.00-21.00-20.00-14.00-7.0011.0013.0024.0015.0010.006.006.009.0010.00
Return on Equity Growth (5y) 21.0013.0046.008.005.006.004.003.004.005.007.009.0018.0017.0016.0015.007.000.00-17.00-22.00-33.00-34.00-22.00-19.00-17.00-16.00-16.00-15.00-12.00-13.00-11.00-13.00-15.00-10.00-14.00-10.00-3.0013.0017.00
Return on Equity (QoQ) 9.00-29.005.000.000.000.00-1.000.000.00-1.00-4.00-1.000.001.004.001.001.002.001.001.000.00-2.002.001.00-1.00-2.00-1.001.002.001.005.00-1.00-1.000.00-4.00-6.00-15.00-3.00-10.001.0012.001.004.001.00-2.000.003.001.003.00-1.003.00-4.000.002.001.001.00
Return on Invested Capital Growth (1y) 4.00-2.00-2.00-3.00-4.00-5.00-5.00-3.003.005.006.007.005.004.003.000.000.00-2.00-3.00-2.00-1.002.004.001.00-15.00-17.00-23.00-1.002.0012.003.002.00
Return on Invested Capital Growth (3y) -2.00-2.000.001.003.004.005.004.007.007.006.005.001.002.001.000.000.00-1.00-12.00-14.00-22.00-16.00-13.00-12.00
Return on Invested Capital Growth (5y) 5.001.000.00-1.001.004.0010.009.007.004.00-12.00-16.00-24.00-25.00-17.00-14.00-12.00-10.00-9.00
Return on Invested Capital (QoQ) 0.000.00-1.000.000.00-1.00-3.00-1.000.001.003.001.001.002.001.001.000.00-2.000.00-1.00-1.00-1.002.00-1.00-1.00-1.00-3.00-7.000.008.001.003.000.00
Return on Sales Growth (1y) -618.00-870.00-1774.001,084.001,045.001,229.002,080.000.000.000.000.00-1.00-1.00-1.00-1.00-3.00-3.00-3.00-2.001.002.003.003.002.001.001.000.000.00-1.00-1.00-1.00-1.00-1.000.001.003.002.001.000.00-2.00-4.00-7.00-8.00-11.00-10.000.002.007.008.002.001.001.000.002.002.001.001.000.000.000.001.00
Return on Sales Growth (3y) 427.00359.00305.001,083.001,044.001,227.002,078.00-3.00-4.00-4.00-4.00-2.00-2.00-1.00-1.000.000.001.001.003.003.002.002.000.000.000.000.001.001.000.000.00-1.00-2.00-6.00-7.00-11.00-11.00-7.00-6.00-6.00-6.00-6.00-5.00-3.00-2.003.004.009.005.003.002.002.002.003.00
Return on Sales Growth (5y) 423.00355.00302.001,082.001,043.001,227.002,079.000.00-1.00-1.00-1.00-1.00-1.00-2.00-2.00-2.00-1.000.001.004.004.004.003.000.00-1.00-6.00-8.00-12.00-13.00-7.00-6.00-5.00-4.00-4.00-4.00-3.00-3.00-3.00-4.00-4.00-3.00-4.00-2.00-1.004.005.00
Return on Sales (QoQ) 69.0054.00-779.0039.00-184.00-851.002,079.001.000.000.000.000.000.000.00-1.000.000.000.00-2.00-1.000.000.001.001.000.001.000.000.000.00-1.000.000.000.00-1.000.000.001.000.001.000.000.000.00-1.00-1.00-4.00-1.00-4.000.005.001.001.000.00-1.000.001.000.001.000.001.00-1.000.000.000.000.00
Revenue Growth (1y) 18.80%-37.91%-59.00%1.02%19.05%17.16%17.58%252.27%15.70%18.19%15.71%7.59%12.54%9.85%7.43%8.10%9.12%10.53%9.67%7.08%9.35%5.76%11.12%8.97%8.15%7.89%1.87%13.95%5.92%6.19%5.69%-1.69%8.03%8.21%9.42%7.42%4.32%4.68%3.13%3.76%-12.38%-57.48%-28.65%-32.32%-12.29%126.74%41.88%47.85%33.78%13.58%10.34%18.16%14.24%6.06%2.34%-1.16%0.07%2.22%3.15%4.48%1.37%
Revenue Growth (3y) 17.84%-4.91%-17.68%53.57%15.73%15.00%13.49%55.65%12.42%12.79%10.88%7.59%10.33%8.69%9.40%8.05%8.87%8.04%7.48%9.96%7.80%6.61%6.16%6.87%7.36%7.43%5.62%6.37%6.08%6.35%6.05%3.10%-0.42%-21.61%-6.97%-8.97%-7.10%0.31%1.45%1.26%0.93%3.07%3.76%5.74%10.26%39.78%17.01%14.74%6.43%4.90%5.74%5.22%3.51%1.97%
Revenue Growth (5y) 14.98%0.86%-8.05%31.13%13.09%12.20%12.24%32.39%10.94%10.36%9.07%9.11%8.99%8.03%7.11%7.16%8.11%7.70%7.50%7.03%7.14%6.54%6.19%6.35%2.50%-11.21%-2.82%-3.31%-1.71%3.01%3.84%1.86%2.99%4.40%4.74%5.68%4.15%3.98%3.35%3.03%3.05%3.16%3.42%6.45%23.35%10.67%
Revenue (QoQ) 105.19%49.44%-136.29%206.78%7.24%-1.31%-187.59%228.42%5.54%-0.96%13.44%-2.42%7.81%-3.03%5.47%2.07%5.23%-5.16%6.12%3.03%6.59%-5.89%3.62%5.21%3.09%-1.12%1.61%4.42%2.85%-6.64%13.66%-2.94%3.10%-7.08%5.72%6.66%3.27%-6.04%3.79%3.58%3.63%-7.42%4.42%-12.53%-49.71%55.35%-0.95%13.35%29.99%-2.79%3.22%2.56%10.37%-5.57%10.54%-0.83%2.46%-8.87%3.73%-6.92%5.72%1.06%5.06%-9.69%
Share-based Compensation Growth (1y) -52.19%23.35%2.97%8.56%-10.17%6.43%16.78%18.46%-1.56%1.37%-10.63%25.73%35.98%23.11%22.62%4.39%-34.91%5.55%21.72%18.11%39.55%-8.72%-20.30%-25.96%-2.40%39.77%25.64%56.77%14.46%-18.88%7.36%12.11%-7.14%10.25%-20.35%0.85%20.66%2.44%-6.36%-0.97%-63.67%-20.34%-30.19%128.46%
Share-based Compensation Growth (3y) -1.83%5.96%9.05%-3.15%5.41%6.34%9.92%8.57%15.85%-4.49%9.62%10.08%15.74%21.94%27.07%10.37%13.83%13.58%35.94%-1.93%5.75%20.14%1.95%2.44%9.18%1.23%7.72%2.42%21.02%8.65%-2.88%1.92%3.53%-25.69%-7.07%-9.05%-5.87%-5.26%
Share-based Compensation Growth (5y) 18.76%-11.73%7.10%8.22%7.28%3.58%8.76%14.36%22.39%10.91%10.08%13.98%17.33%4.15%12.04%16.41%15.49%9.31%10.50%10.69%27.65%10.64%4.68%9.17%3.68%4.21%4.39%-14.19%1.60%5.74%-2.38%-5.33%
Share-based Compensation (QoQ) 248.75%4.89%12.88%-3.55%4.20%-22.04%14.66%14.26%14.33%-20.92%-4.72%17.66%0.79%11.27%3.05%6.53%0.39%-5.27%-35.75%72.76%15.77%-8.08%-30.18%10.12%-5.88%10.14%-35.14%45.17%34.78%-0.99%-19.07%5.99%-4.49%31.03%-15.49%-12.21%13.40%-5.33%7.00%5.05%-3.72%11.09%-64.67%156.22%-20.78%-2.65%15.61%
Shareholder's Equity Growth (1y) 13.77%15.50%13.80%13.65%11.85%11.17%10.79%9.61%7.96%7.44%4.54%-8.31%-13.14%-12.38%-18.54%-8.37%-9.24%-14.92%-3.56%-7.51%-13.14%-15.98%-17.26%-20.54%-5.88%4.67%10.74%27.37%19.52%22.50%9.89%-8.23%-6.12%-17.42%-3.59%7.80%1.21%19.63%7.21%8.60%13.61%3.81%1.55%1.06%3.52%4.02%7.55%6.48%5.86%6.87%5.58%4.21%1.16%-1.03%0.02%-5.31%
Shareholder's Equity Growth (3y) 126.61%-77.18%-76.66%13.70%11.73%9.64%4.53%1.60%1.53%-1.92%-2.71%-5.23%-7.13%-6.35%-8.07%-11.86%-14.44%-13.38%-12.35%-9.47%-9.21%-4.04%-2.18%-0.77%2.52%0.23%-2.43%1.83%1.92%5.47%8.01%4.33%6.57%4.34%2.42%2.58%0.84%1.63%5.76%5.98%8.91%5.40%5.33%7.58%4.89%4.87%3.89%3.50%3.23%4.34%1.66%
Shareholder's Equity Growth (5y) 69.28%-57.56%-58.19%6.63%1.92%0.70%-0.65%-3.73%-5.64%-5.52%-7.51%-7.00%-6.77%-5.53%-4.69%-5.09%-4.29%-4.58%-4.68%-3.60%-5.42%-1.31%-1.53%-1.48%1.26%0.80%1.69%3.96%5.63%5.02%6.70%5.96%5.50%4.41%2.94%3.42%2.65%3.58%5.59%4.97%6.44%4.34%2.89%
Shareholder's Equity (QoQ) 100,869.59%-4.27%-99.11%2.50%4.29%3.25%3.11%2.36%2.64%2.62%2.75%1.27%1.09%2.13%-0.02%-11.17%-4.23%3.02%-7.05%-0.08%-5.14%-3.43%5.37%-4.18%-10.91%-6.59%3.76%-7.98%5.53%3.89%9.77%5.84%-0.98%6.48%-1.53%-11.62%1.30%-6.33%14.96%-1.18%-4.90%10.72%3.03%0.10%-0.50%1.17%0.79%-0.39%1.92%1.66%4.22%-1.39%1.33%2.62%2.97%-2.67%-1.64%0.40%4.06%-7.86%
Tax Rate Growth (1y) -299.00-328.00-312.00348.0099.002.00-145.00156.00-209.00-289.00-148.00-2103.00-153.00-107.001,680.00246.00176.00231.00418.00193.00-46.00-246.00-802.00-114.00-1181.00-2638.00-1158.00537.00-61.002,369.005,392.003,278.00-748.00547.002,891.002,050.0027.00
Tax Rate Growth (3y) -96.00-72.00-519.00-86.00107.00-2310.00-587.00-99.00-633.00-195.00-79.00-192.00826.00286.0023.001,664.00324.00-1050.00-2560.00-2384.00-2896.00-2215.00-2399.00274.003,292.002,060.006,476.003,671.008,392.00-6305.001,440.00-8192.00
Tax Rate Growth (5y) -537.00-328.00-943.007.00176.00-400.00-148.0031.00-648.00-117.00-1306.00-2466.00-2315.00-1776.00-2269.00-110.003,370.00833.001,932.00-1276.003,724.005,070.001,576.007,174.002,742.00-5956.00-3078.00
Tax Rate (QoQ) 27.00-17.00-2.00-2.00-251.00-99.0051.00-465.00-396.00521.00191.00-2419.00236.00-632.00436.00205.00167.00-577.00623.00-20.00-72.00-778.0068.00667.00-1138.00342.00662.00-256.003,685.00-2370.00522.00-2585.004,980.00-3426.00-1674.004,320.00-5013.00508.00
Total Debt Growth (1y) -68.75%
Total Debt (QoQ) -28.57%-50.00%