|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.25M | 87.97M | 59.81M | 38.53M | 27.20M | 37.76M | 19.18M | 24.87M | 29.30M | 6.05M | 11.96M | 29.07M | 18.82M | 16.18M | 18.42M | 26.10M | 19.00M | 25.96M | 25.43M | 23.78M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.25M | 87.97M | 59.81M | 38.53M | 27.20M | 37.76M | 19.18M | 24.87M | 29.30M | 6.05M | 11.96M | 29.07M | 18.82M | 16.18M | 18.42M | 26.10M | 19.00M | 25.96M | 25.43M | 23.78M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.80M | 25.06M | 24.43M | 29.05M | 24.11M | 22.83M | 19.87M | 28.59M | 19.85M | 33.09M | 18.39M | 19.47M | 15.16M | 15.62M | 17.50M | 20.40M | 16.32M | 17.92M | 16.07M | 18.39M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.66M | | | | 1.12M | | | | 4.71M | | | | 3.14M | | | | 8.19M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.80M | 25.06M | 24.43M | 35.71M | 24.11M | 22.83M | 19.87M | 29.71M | 19.85M | 33.09M | 18.39M | 24.18M | 15.16M | 15.62M | 17.50M | 23.55M | 16.32M | 17.92M | 16.07M | 26.58M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.43M | 10.90M | 11.21M | 11.58M | 11.39M | 11.78M | 11.76M | 11.89M | 12.19M | 11.99M | 14.43M | 13.24M | 13.54M | 13.38M | 12.94M | 12.77M | 12.36M | 12.47M | 12.51M | 13.11M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.74M | 7.66M | 6.39M | 11.65M | 10.89M | 9.18M | 10.98M | 16.91M | 15.86M | 14.64M | 16.48M | 21.24M | 18.12M | 14.87M | 15.61M | 20.30M | 16.40M | 16.21M | 16.62M | 19.65M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 133.22M | 131.60M | 101.85M | 90.81M | 73.59M | 81.55M | 61.80M | 82.26M | 77.19M | 65.77M | 61.26M | 83.02M | 65.64M | 60.05M | 64.47M | 79.56M | 64.08M | 72.57M | 70.63M | 74.92M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.63M | | | | 30.84M | | | | 21.92M | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 521.20M | 508.72M | 501.21M | 506.11M | 498.79M | 500.40M | 505.25M | 507.12M | 510.86M | 522.61M | 527.69M | 525.19M | 528.11M | 529.19M | 528.12M | 510.58M | 510.11M | 513.24M | 513.70M | 502.11M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 4.96M | 4.90M | 4.87M | 4.77M | 4.62M | 4.48M | 4.39M | 4.27M | 4.11M | 4.04M | 4.19M | 4.08M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.67M | 4.67M | 4.67M | 4.67M | 4.67M | 4.67M | 4.67M | 4.67M | 4.67M | 4.67M | 4.67M | 4.67M | 4.67M | 4.67M | 4.67M | 4.67M | 4.67M | 4.67M | 4.67M | 4.67M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.67M | 4.67M | 4.67M | 4.67M | 4.67M | 4.67M | 4.67M | 4.67M | 4.67M | 4.67M | 4.67M | 4.67M | 4.67M | 4.67M | 4.67M | 4.67M | 4.67M | 4.67M | 4.67M | 4.67M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.53M | 13.93M | 19.37M | 24.90M | 35.22M | 33.17M | 37.80M | 38.31M | 39.07M | 41.97M | 42.31M | 214.32M | 50.80M | 54.98M | 55.10M | 216.86M | 63.74M | 64.42M | 65.21M | 67.30M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.21M | 42.33M | 42.79M | 43.42M | 44.92M | 41.97M | 40.02M | 39.78M | 38.90M | 39.84M | 40.02M | 40.56M | 42.14M | 43.31M | 43.69M | 42.73M | 41.96M | 43.60M | 45.37M | 48.19M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 952.51M | 937.49M | 939.31M | 944.35M | 946.47M | 949.57M | 955.75M | 963.66M | 966.98M | 975.49M | 975.88M | 975.43M | 979.28M | 984.09M | 977.32M | 961.50M | 955.77M | 952.67M | 951.41M | 940.53M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,085.73M | 1,069.10M | 1,041.16M | 1,035.17M | 1,020.06M | 1,031.12M | 1,017.55M | 1,045.92M | 1,044.17M | 1,041.26M | 1,037.14M | 1,058.45M | 1,044.92M | 1,044.14M | 1,041.78M | 1,041.06M | 1,019.85M | 1,025.24M | 1,022.04M | 1,015.46M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.50M | 43.17M | 40.95M | 48.84M | 49.08M | 47.87M | 51.09M | 59.56M | 51.51M | 53.82M | 49.36M | 60.64M | 52.44M | 50.62M | 47.66M | 51.01M | 20.37M | 49.97M | 45.02M | 38.35M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.50M | 43.17M | 40.95M | 48.84M | 49.08M | 47.87M | 51.09M | 59.56M | 51.51M | 53.82M | 49.36M | 60.64M | 52.44M | 50.62M | 47.66M | 51.01M | 20.37M | 49.97M | 45.02M | 38.35M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.31M | 114.61M | 94.83M | 34.62M | 97.04M | 103.69M | 93.66M | 97.26M | 106.08M | 98.11M | 101.58M | 27.24M | 102.18M | 88.86M | 102.63M | 105.32M | 108.39M | 97.38M | 105.17M | 23.44M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.91M | | | | 4.19M | | | | 9.55M | | | | 8.69M | | | | 7.89M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.97M | 38.41M | 38.98M | 39.24M | 39.58M | 39.98M | 40.10M | 40.04M | 31.96M | 31.95M | 31.75M | 37.39M | 31.94M | 32.28M | 32.86M | 39.98M | 35.70M | 42.61M | 43.54M | 44.09M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.96M | | | | 8.10M | | | | 7.59M | | | | 7.25M | | | | 7.01M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 180.78M | 196.19M | 174.76M | 200.43M | 185.69M | 191.54M | 184.84M | 196.86M | 189.55M | 183.88M | 182.68M | 199.32M | 186.55M | 171.75M | 183.14M | 196.31M | 164.46M | 189.96M | 193.73M | 187.78M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.78M | | | | 167.43M | | | | 164.17M | | | | 154.54M | | | | 151.25M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 448.81M | 441.64M | 444.43M | 436.02M | 431.33M | 435.58M | 433.10M | 432.68M | 433.42M | 427.61M | 422.60M | 414.11M | 411.95M | 409.01M | 401.70M | 394.13M | 385.38M | 374.55M | 367.81M | 361.67M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.05M | 14.33M | 14.71M | 14.95M | 15.38M | 13.65M | 10.59M | 10.87M | 9.96M | 10.72M | 10.89M | 11.25M | 13.06M | 13.38M | 14.27M | 14.11M | 13.03M | 13.67M | 14.80M | 14.81M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 746.39M | 719.63M | 690.99M | 686.45M | 667.02M | 677.12M | 667.94M | 689.53M | 682.97M | 664.49M | 665.28M | 681.44M | 656.51M | 644.27M | 651.34M | 656.94M | 635.34M | 625.01M | 651.04M | 634.45M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 760.45M | 733.96M | 705.70M | 701.39M | 682.40M | 690.77M | 678.53M | 700.41M | 692.93M | 675.22M | 676.17M | 692.69M | 669.57M | 657.65M | 665.61M | 671.05M | 648.37M | 638.67M | 665.85M | 649.26M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 325.28M | 335.13M | 335.46M | 333.77M | 337.66M | 340.34M | 339.01M | 345.51M | 351.23M | 366.05M | 360.97M | 365.76M | 375.35M | 386.49M | 376.18M | 370.02M | 371.48M | 386.56M | 356.20M | 366.19M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 325.28M | 335.13M | 335.46M | 333.77M | 337.66M | 340.34M | 339.01M | 345.51M | 351.23M | 366.05M | 360.97M | 365.76M | 375.35M | 386.49M | 376.18M | 370.02M | 371.48M | 386.56M | 356.20M | 366.19M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,085.73M | 1,069.10M | 1,041.16M | 1,035.17M | 1,020.06M | 1,031.12M | 1,017.55M | 1,045.92M | 1,044.17M | 1,041.26M | 1,037.14M | 1,058.45M | 1,044.92M | 1,044.14M | 1,041.78M | 1,041.06M | 1,019.85M | 1,025.24M | 1,022.04M | 1,015.46M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 257.99M | 266.42M | 265.48M | 261.26M | 268.34M | 269.62M | 266.15M | 271.06M | 280.20M | 292.64M | 285.58M | 288.73M | 305.14M | 314.45M | 304.52M | 292.44M | 297.42M | 313.37M | 281.91M | 291.17M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.11M | 0.59M | 0.11M | 0.14M | 0.67M | 0.12M | 0.73M | 0.13M | 0.77M | 0.77M | 0.13M | 0.14M | 0.81M | 0.77M | 0.77M | 0.73M | 0.74M | 0.71M | 0.70M |