Braemar Hotels & Resorts Inc. (NYSE: BHR)

Sector: Real Estate Industry: REIT - Hotel & Motel CIK: 0001574085
Market Cap 190.34 Mn
P/B 0.69
P/E -3.74
P/S 0.26
ROIC (Qtr) 6.97
Div Yield % 8.36
Rev 1y % (Qtr) -3.26
Total Debt (Qtr) 1.18 Bn
Debt/Equity (Qtr) 5.59
Add ratio to table...

About

Braemar Hotels & Resorts Inc., with ticker symbol BHR, operates in the direct hotel investment segment of the hotel lodging industry. This Maryland corporation invests in high-revenue-per-available-room (RevPAR) luxury hotels and resorts across the United States. The company's main business activities involve operating a portfolio of 16 hotel properties, located in seven states, the District of Columbia, Puerto Rico, and the U.S. Virgin Islands. These hotels offer a range of amenities and services to guests, including luxury accommodations, dining,...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 39.09M provides 5.10x coverage of SG&A expenses 7.66M, showing efficient operational cost management.
  • Operating cash flow of 39.09M provides strong 8.44x coverage of inventory 4.63M, indicating efficient inventory management.
  • Cash reserves of 163.96M exceed inventory value of 4.63M by 35.42x, indicating strong liquidity and inventory management.
  • Strong free cash flow of 102.53M provides 13.38x coverage of SG&A expenses 7.66M, indicating efficient cost management.
  • Free cash flow of 102.53M provides solid 0.86x coverage of operating expenses 119.92M, showing operational efficiency.

Bear case

  • Operating cash flow of 39.09M barely covers its investment activities of 89.34M, with a coverage ratio of 0.44, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 39.09M provides thin coverage of dividend payments of (48.44M) with a -0.81 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • The company's operating cash flow of 39.09M shows concerning coverage of stock compensation expenses of (98000), with a -398.85 ratio indicating potential earnings quality issues.
  • High receivables of 55.95M relative to inventory of 4.63M (12.09 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.
  • Free cash flow of 102.53M provides weak coverage of capital expenditures of (63.45M), with a -1.62 ratio suggesting additional external financing needs for growth initiatives.

Peer comparison

Companies in the REIT - Hotel & Motel
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 HST Host Hotels & Resorts, Inc. 11.01 Bn -1,000.50 3.81 5.64 Bn
2 RHP Ryman Hospitality Properties, Inc. 5.24 Bn 19.78 4.11 4.13 Bn
3 PK Park Hotels & Resorts Inc. 2.45 Bn 8.02 0.92 4.78 Bn
4 DRH DiamondRock Hospitality Co 1.84 Bn -111.00 2.53 1.19 Bn
5 XHR Xenia Hotels & Resorts, Inc. 1.80 Bn 16.40 1.94 1.42 Bn
6 PEB Pebblebrook Hotel Trust 1.65 Bn -3.89 3.73 2.57 Bn
7 RLJ RLJ Lodging Trust 1.36 Bn 31.88 1.08 2.34 Bn
8 APLE Apple Hospitality REIT, Inc. 1.13 Bn 14.99 3.09 1.62 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.58 0.89
EV to Cash from Ops. EV/CFO 16.29 26.26
EV to Debt EV to Debt 0.99 1.73
EV to EBIT EV/EBIT 11.05 25.23
EV to EBITDA EV/EBITDA 5.05 10.84
EV to Free Cash Flow [EV/FCF] EV/FCF 7.75 19.67
EV to Market Cap EV to Market Cap 6.15 13.92
EV to Revenue EV/Rev 1.60 3.79
Price to Book Value [P/B] P/B 0.69 2.70
Price to Earnings [P/E] P/E -3.74 -67.28
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) -0.59 -3.61
Dividend Payout Ratio % Div Payout % (Qtr) -23.00 438.75
Dividend per Basic Share Div per Share (Qtr) 0.20 0.72
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 13.31 42.25
Interest Coverage Int. cover (Qtr) 0.94 1.26
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -19.98 -27.90
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -24.49 82.84
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 15.12
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -94.69 -26.70
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -21.49 -3.05
EBIT Growth (1y) % EBIT 1y % (Qtr) -10.13 -26.98
EBT Growth (1y) % EBT 1y % (Qtr) -5,536.21 -431.84
EPS Growth (1y) % EPS 1y % (Qtr) -8.75 -120.53
FCF Growth (1y) % FCF 1y % (Qtr) -32.17 73.92
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -6.63 -2.32
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.35 0.34
Cash Payout Ratio Cash Payout (Qtr) -0.65 0.16
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.07
Debt to Equity Ratio Debt/Equity (Qtr) 5.59 1.85
Interest Cover Ratio Int Coverage (Qtr) 0.94 1.26
Times Interest Earned Times Interest Earned (Qtr) 0.94 1.26
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 26.60 23.64
EBIT Margin % EBIT Margin % (Qtr) 13.39 9.54
EBT Margin % EBT Margin % (Qtr) -0.92 -0.79
Gross Margin % Gross Margin % (Qtr) 30.30 38.19
Net Profit Margin % Net Margin % (Qtr) -8.10 -2.21