|
Net Income (Quarter)
|
0.22M | 0.09M | 0.17M | -2.98M | -0.12M | -0.17M | -0.40M | -2.44M | -0.40M | -2.99M | -1.58M | -0.19M |
|
Depreciation and Depletion (Quarter)
|
0.00M | 0.00M | 0.00M | | | | | | 309.00 | 795.00 | 0.00M | 0.00M |
|
Share-based Compensation (Quarter)
|
0.02M | 0.02M | 0.01M | 0.01M | | | | 1.21M | | | | 0.21M |
|
Gains from Investment Securities (Quarter)
|
| | | 0.05M | | | | | | | | |
|
Cash from Operations (Quarter)
|
-0.14M | -0.11M | -0.02M | -0.02M | -0.08M | -0.14M | -0.32M | -1.49M | -0.37M | -3.15M | -2.10M | -3.06M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | 0.01M |
|
Depreciation & Amortization (CF) (Quarter)
|
0.00M | 0.00M | 0.00M | | | | | | 309.00 | 795.00 | 0.00M | 0.00M |
|
Change in Receivables (Quarter)
|
| | | | | | | | -0.00M | 0.00M | -0.05M | -0.17M |
|
Change in Account Payables (Quarter)
|
0.02M | -0.10M | 0.03M | -0.66M | -0.03M | 793.00 | 0.16M | 0.09M | -0.07M | 0.02M | -0.15M | 0.69M |
|
Change in Accured Expenses (Quarter)
|
0.00M | 0.02M | 0.09M | 0.04M | 0.03M | 0.04M | -0.13M | 0.06M | 0.03M | -0.03M | -0.03M | 0.08M |
|
Other Working Capital Changes (Quarter)
|
-0.00M | -0.00M | -0.00M | -0.00M | 0.01M | -0.00M | -0.02M | 0.01M | -0.02M | -0.50M | 0.31M | 0.24M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | 0.15M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | -0.20M | 0.20M | -0.10M | |
|
Other financing activities (Quarter)
|
490.00 | 0.01M | 0.00M | 0.00M | | | | | -0.00M | -0.02M | -0.03M | 0.03M |
|
Cash from Financing Activities (Quarter)
|
0.03M | 0.07M | 0.01M | 0.02M | 0.09M | 0.15M | 1.23M | 1.46M | | | | 1.50M |
|
Change in Cash (Quarter)
|
-0.11M | -0.03M | 0.00M | -32.00 | 0.01M | 0.01M | 0.91M | -0.35M | -0.57M | 4.23M | -2.20M | -1.56M |
|
Free Cash Flow (Quarter)
|
-0.14M | -0.11M | -0.02M | -0.02M | -0.08M | -0.14M | -0.32M | -1.49M | -0.37M | -3.15M | -2.10M | -3.21M |
|
Net Cash Flow (Quarter)
|
-0.11M | -0.03M | -0.00M | -32.00 | 0.01M | 0.01M | 0.91M | -0.04M | -0.57M | -2.95M | -2.20M | -1.56M |