|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.16M | 0.36M | 0.40M | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47M | 4.85M | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 1.15M | 0.26M | 0.18M | 0.15M | 1.45M | 1.41M | 2.39M | 1.97M | 2.21M | 2.85M | 3.34M | 2.42M | 3.11M | 2.11M | 2.60M | 2.18M | | 2.38M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69M | 6.00M | 0.26M | 0.18M | 0.15M | 1.45M | 1.41M | 2.39M | 1.97M | 2.21M | 2.85M | 3.34M | 2.42M | 3.11M | 2.11M | 2.60M | 2.18M | | 2.38M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.46M | -6.37M | -5.49M | -3.98M | -3.82M | -3.20M | -2.19M | -3.34M | -2.77M | -3.31M | -3.79M | -4.15M | -3.43M | -4.28M | -2.91M | -3.11M | -3.17M | | -3.98M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.46M | -6.37M | -5.49M | -3.98M | -3.82M | -3.20M | -2.19M | -3.34M | -2.77M | -3.31M | -3.79M | -4.15M | -3.43M | -4.28M | -2.91M | -3.11M | -3.17M | | -3.98M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | 1.81M | 1.30M | -4.18M | 1.69M | -1.88M | 2.45M | -0.58M | -0.16M | -0.50M | -0.14M | -0.09M | -0.08M | 1.08M | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.48M | 0.40M | 0.29M | 0.16M | 0.12M | 0.08M | 0.06M | 0.06M | 0.04M | 0.21M | 0.12M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | 12.18M | 3.45M | -0.25M | -0.01M | -18.78M | -0.00M | -591.00 | -919.00 | -0.08M | 0.01M | -0.35M | 1.01M | -0.01M | -0.30M | 1.83M | -2.52M | | -0.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | -919.00 | | 694.00 | | | 0.00M | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.47M | -6.46M | -6.22M | 12.05M | 3.69M | -11.97M | 1.79M | -13.35M | 6.54M | -5.83M | -6.28M | -4.41M | -8.53M | -7.66M | -6.35M | 20.46M | -28.08M | | 20.12M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.96M | -16.25M | -2.88M | 12.05M | 3.69M | -11.97M | 1.79M | -16.86M | 7.45M | -5.81M | -5.58M | -3.90M | -8.08M | -7.78M | -6.35M | 20.46M | -28.08M | -79.05M | 20.12M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.47M | -6.46M | -6.22M | 12.05M | 3.69M | -11.97M | 1.79M | -13.35M | 6.54M | -5.83M | -6.28M | -4.41M | -8.98M | -7.66M | -6.35M | 20.46M | -28.08M | | 20.12M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.47M | -6.46M | -6.22M | 12.05M | 3.69M | -11.97M | 1.79M | -13.35M | 6.54M | -5.83M | -6.28M | -4.41M | -8.98M | -7.66M | -6.35M | 20.46M | -28.08M | | 20.12M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.47M | -6.46M | -6.22M | 12.05M | 3.69M | -11.97M | 1.79M | -13.35M | 6.54M | -5.83M | -6.28M | -4.41M | -8.98M | -7.66M | -6.35M | 20.46M | -28.08M | | 20.12M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.96M | -16.25M | -6.22M | 11.59M | 4.32M | -13.33M | 1.79M | -17.23M | 7.52M | -6.32M | -6.28M | -4.41M | -8.98M | -7.66M | -6.35M | 20.46M | -28.08M | | 20.12M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | -0.10 | -0.02 | 0.06 | 0.02 | -0.07 | 0.01 | -0.07 | 0.02 | -0.02 | -0.02 | -0.01 | -0.02 | -2.56 | -0.42 | 0.04 | -0.03 | -4.07 | 0.48 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | -0.10 | -0.02 | 0.05 | 0.01 | -0.05 | 0.01 | -0.07 | 0.01 | -0.02 | -0.02 | -0.01 | -0.02 | -2.56 | -0.42 | 0.03 | -0.03 | -4.07 | 0.41 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 163.68M | 160.69M | 161.87M | 111.17M | 187.64M | 219.47M | 205.95M | | 151.71M | 145.06M | 280.35M | 145.06M | 334.10M | 146.34M | 9.72M | 10.21M | 434.94M | 930.38M | 22.75M | 41.74M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.38M | 164.33M | 161.87M | 165.08M | 214.21M | 250.68M | 269.80M | | 247.17M | 415.04M | 280.35M | 329.41M | 334.10M | 343.35M | 9.72M | 10.21M | 711.97M | 601.83M | 22.75M | 51.58M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.96M | -16.25M | -2.88M | 12.43M | 4.32M | -12.71M | 2.60M | -17.23M | 7.52M | -5.76M | -5.29M | -3.43M | -11.40M | -9.04M | -4.31M | 23.81M | -31.22M | | 21.13M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.09M | 0.74M | 0.38M | 1.03M | 1.24M | 1.32M | 0.00M | 304.00 | 0.02M | 0.03M | 0.01M | 1.85M | -6.06M | 0.01M | 0.01M | 0.01M | 0.33M | 0.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.26% | | | | | | |