|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.38M | 2.51M | 0.49M | 3.01M | 15.08M | 9.58M | 7.18M | 3.66M | 41.61M | 28.36M | 26.58M | 20.16M | 3.54M | 7.38M | 8.26M | 2.36M | 10.59M | 37.41M | 22.42M | 30.51M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.50M | 9.48M | 9.48M | 6.48M | 6.48M | 6.48M | 6.48M | 6.48M | 6.48M | 4.47M | 4.47M | 4.47M | 2.98M | 2.98M | 2.98M | 2.98M | 2.98M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.38M | 2.51M | 0.56M | 3.51M | 24.55M | 19.06M | 13.66M | 10.14M | 48.09M | 34.84M | 33.05M | 26.64M | 8.01M | 11.86M | 12.74M | 5.33M | 13.56M | 40.39M | 25.39M | 33.49M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.11M | 0.41M | 0.17M | 0.21M | 1.21M | 0.56M | 0.52M | 1.22M | 0.69M | 0.60M | 0.70M | 1.61M | 0.75M | 0.69M | 0.56M | 0.86M | 0.45M | 0.54M | 2.66M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.11M | 0.41M | 0.17M | 0.21M | 1.21M | 0.56M | 0.52M | 1.22M | 0.69M | 0.60M | 0.70M | 1.61M | 0.75M | 0.69M | 0.56M | 0.86M | 0.45M | 0.54M | 2.66M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.34M | 0.34M | 0.34M | 0.34M | 0.34M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.19M | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.30M | 2.26M | 0.25M | 0.57M | | 0.33M | | 1.16M | 0.60M | 0.38M | 0.56M | 1.46M | 0.53M | 0.46M | 0.44M | 0.70M | 0.28M | 0.38M | 0.47M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.79M | 2.93M | 3.62M | 4.12M | 16.86M | 11.79M | 7.74M | 10.58M | 42.83M | 35.52M | 27.18M | 20.86M | 9.62M | 12.64M | 9.33M | 6.81M | 11.83M | 38.25M | 23.30M | 36.49M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.31M | 0.31M | 0.31M | 0.31M | 0.31M | 3.25M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.43M | 0.40M | 0.50M | 0.48M | 0.59M | 0.55M | 0.57M | 0.53M | 0.66M | 0.95M | 1.16M | 1.30M | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.30M | 35.80M | | | | | 1.21M | | | | 0.16M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.07M | 2.07M | | | | 9.48M | 0.27M | 0.27M | 0.07M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.24M | 1.24M | 1.26M | 2.69M | 1.55M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.64M | 2.58M | 0.45M | 14.97M | 19.80M | 21.80M | 25.19M | 26.35M | 25.03M | 29.64M | 34.81M | 40.79M | 54.21M | 69.09M | 88.27M | 96.12M | 104.73M | 111.68M | 127.66M | 145.38M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.43M | 5.51M | 4.07M | 19.09M | 36.66M | 33.59M | 32.93M | 36.93M | 67.86M | 65.16M | 61.99M | 61.65M | 63.83M | 81.73M | 97.60M | 102.93M | 116.56M | 149.92M | 150.96M | 181.87M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.10M | 1.31M | 0.83M | 7.00M | 0.01M | 4.52M | 0.87M | 0.05M | 1.84M | 1.79M | 0.09M | 0.09M | 0.12M | 14.68M | 0.05M | 3.99M | 4.89M | 5.52M | 9.56M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.51M | 2.50M | 2.50M | 0.50M | 1.50M | 1.50M | 1.50M | 1.10M | 1.10M | | | | | | 3.10M | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 2.61M | 3.81M | 3.33M | 7.50M | 1.51M | 6.02M | 2.37M | 1.15M | 2.94M | 1.79M | 0.09M | 0.09M | 0.12M | 14.68M | 3.14M | 3.99M | 4.89M | 5.52M | 9.56M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.64M | 0.31M | 0.41M | 0.51M | 1.33M | 0.19M | 1.50M | 1.83M | 0.03M | 0.58M | 0.53M | 0.53M | 0.53M | 0.53M | 5.21M | 0.50M | 1.93M | 2.51M | 1.03M | 4.24M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53M | 1.33M | 0.55M | 0.36M | 0.57M | 0.37M | 0.86M | 0.72M | 0.57M | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | 0.64M | 1.00M | 1.01M | 0.93M | 0.88M | 0.71M | 0.97M | 1.49M | 1.01M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.09M | 0.06M | 0.03M | | | | 0.06M | | 0.02M | 0.35M | 0.27M | 0.09M | 0.03M | 0.19M | 0.19M | 0.16M | 0.12M | 0.08M | 0.33M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05M | | | 0.95M | 0.95M | 0.95M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.69M | 17.95M | 22.80M | 24.87M | 10.33M | 11.44M | 10.16M | 10.10M | 18.35M | 5.12M | 7.47M | 12.20M | 18.69M | 23.48M | 29.64M | 24.98M | 12.22M | 12.96M | 16.84M | 23.75M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.68M | | | | | | | 22.85M | 31.80M | 36.38M | 35.53M | 50.58M | 80.70M | 84.60M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.55M | 8.00M | 14.00M | | | 0.15M | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.75M | 2.84M | 2.59M | 1.89M | 1.38M | 0.94M | 1.21M | | | | 0.16M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.09M | 0.06M | 0.03M | | | | 0.06M | | | 0.07M | 0.01M | 0.01M | | 0.06M | 0.02M | 0.02M | 0.01M | 0.01M | 0.44M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.11M | 5.65M | 15.52M | 1.26M | | 4.50M | 0.90M | 0.40M | 1.00 | 4.66M | 1.81M | 2.07M | 2.42M | 1.51M | 1.13M | 0.67M | 5.12M | 32.88M | 75.16M | 45.14M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.69M | 17.95M | 22.80M | 53.03M | | 43.82M | 5.00M | 5.00M | 5.00M | 5.00M | 5.00M | 90.39M | 94.82M | 124.20M | 148.61M | 157.53M | 82.67M | 100.02M | 131.87M | 144.26M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.80M | 23.60M | 38.31M | 54.29M | 56.11M | 48.32M | 59.11M | 56.15M | 104.30M | 86.36M | 88.36M | 92.47M | 97.24M | 125.71M | 149.74M | 158.20M | 87.78M | 132.90M | 207.03M | 189.40M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.68M | | | | 0.57M | 0.64M | 1.00M | 23.86M | 32.73M | 37.26M | 36.24M | 51.55M | 82.19M | 85.61M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.37M | -18.09M | -34.24M | -35.20M | -19.45M | -14.74M | -26.18M | -19.22M | -36.43M | -21.19M | -26.37M | -30.82M | -33.41M | -43.98M | -52.14M | -55.28M | 28.78M | 17.02M | -56.07M | -7.53M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.37M | -18.09M | -34.24M | -35.20M | -19.45M | -14.74M | -26.18M | -19.22M | -36.43M | -21.19M | -26.37M | -30.82M | -33.41M | -43.98M | -52.14M | -55.28M | 28.78M | 17.02M | -56.07M | -7.53M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.43M | 5.51M | 4.07M | 19.09M | 36.66M | 33.59M | 32.93M | 36.93M | 67.86M | 65.16M | 61.99M | 61.65M | 63.83M | 81.73M | 97.60M | 102.93M | 116.56M | 149.92M | 150.96M | 181.87M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -60.21M | -56.25M | -72.49M | -75.37M | 0.37M | -59.63M | -71.59M | 1.06M | 0.69M | -79.21M | -85.03M | -90.61M | 1.57M | -1.74M | -3.00M | -0.97M | 2.38M | -124.45M | -203.50M | 0.73M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | 0.62M | 0.58M | 5.00M | 2.50M | 0.43M | 4.82M | | 3.17M | 9.90M | 0.20M | 14.22M | 14.07M | 14.07M | 0.40M | 13.35M | 13.35M | 6.70M | 0.33M | 0.17M |