Bright Horizons Family Solutions Growth Metrics (2012-2025) | BFAM

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 8.18%9.74%7.40%6.58%3.16%1.83%1.51%-0.82%0.00%0.44%-0.44%-1.90%-1.17%9.69%10.84%14.73%15.71%4.65%5.81%2.62%1.39%2.25%27.13%28.68%28.58%31.93%4.83%13.09%14.40%11.90%13.09%3.58%1.04%-2.32%-5.16%-5.76%0.11%4.36%5.88%8.45%2.32%2.56%-0.37%0.37%2.96%-1.18%0.84%2.15%-0.78%
Assets Growth (3y) 6.53%3.92%2.77%1.22%0.65%3.91%3.86%3.73%4.57%4.86%5.30%4.92%5.06%5.49%14.24%14.85%14.69%12.18%12.14%14.30%14.25%14.71%14.65%14.66%14.12%12.98%3.99%3.35%4.99%4.48%4.33%1.92%1.16%1.49%0.02%0.85%1.79%1.89%2.08%3.60%1.48%
Assets Growth (5y) 5.90%5.20%4.94%4.07%3.65%3.72%8.54%8.07%8.32%9.24%9.25%10.94%11.27%11.62%12.07%12.16%11.76%9.06%8.63%7.83%8.57%9.00%8.64%9.03%8.77%9.07%3.47%3.74%4.04%2.94%2.67%1.65%1.12%
Assets (QoQ) 3.09%2.91%2.71%0.71%0.90%2.12%-0.58%-0.59%0.58%-0.22%0.25%-0.16%-0.30%-1.69%0.99%10.82%0.74%1.76%1.85%0.22%1.86%-1.30%0.63%1.08%26.63%-0.10%0.56%3.71%0.62%7.78%1.71%1.45%1.69%-1.29%-0.78%-1.93%-1.26%-1.91%5.41%2.23%0.17%0.47%-0.55%2.47%-2.69%1.21%2.02%-1.65%-0.70%2.52%-0.91%
Capital Expenditures Growth (1y) 71.76%18.30%-22.91%-32.61%-35.60%-6.07%11.32%27.11%18.33%51.67%13.70%-10.26%-37.10%-33.08%18.14%51.91%87.03%33.89%-9.92%0.74%-35.60%18.44%13.22%18.27%88.85%-9.31%11.45%26.06%-29.35%-36.22%-16.02%-19.03%4.79%4.98%-39.43%-46.63%-35.27%-9.04%64.53%38.33%66.74%42.43%-8.77%37.92%0.20%8.96%15.55%4.10%-21.37%-16.93%7.00%
Capital Expenditures Growth (3y) 9.39%19.00%-0.82%-8.39%-21.74%-1.58%14.35%20.11%11.66%10.77%6.56%11.16%-8.84%2.00%6.41%21.87%31.51%12.88%4.36%14.52%-4.93%-11.84%1.95%6.48%11.82%-15.32%-17.24%-18.33%-21.74%-15.23%-5.77%-15.76%4.19%10.80%-3.13%0.60%2.64%12.18%20.15%25.70%9.52%8.84%4.10%
Capital Expenditures Growth (5y) 9.02%8.59%0.76%3.30%-10.40%8.62%8.81%15.60%11.10%7.86%8.83%15.41%0.22%-9.30%2.43%13.06%10.99%-0.75%-10.38%-8.28%-10.23%-8.13%1.09%-2.28%8.58%-4.68%-3.18%0.77%-4.35%-1.12%-2.48%-3.01%-2.28%4.25%2.37%
Capital Expenditures (QoQ) 14.30%36.13%5.93%4.21%-21.28%-11.29%-7.40%-0.41%14.83%5.13%5.73%-7.29%47.18%-21.19%-16.54%-35.02%56.59%39.13%7.31%-20.00%12.10%-6.39%20.01%-48.86%106.17%-10.52%25.36%-18.34%-0.99%9.96%41.81%-54.24%-10.61%44.76%36.74%-40.78%-10.45%-16.48%20.48%-28.16%25.84%51.07%1.30%-13.41%7.49%-3.23%53.13%-37.10%16.90%2.62%37.95%-52.49%23.51%32.17%
Cash & Equivalents Growth (1y) 12.02%22.21%0.37%-22.30%-13.26%20.21%78.23%211.36%197.06%63.28%-31.49%-80.37%-86.87%-67.53%-41.46%-8.92%26.81%-46.47%-23.74%116.92%58.73%-5.44%-33.27%-49.59%-33.48%-0.96%-1.12%127.79%80.40%144.57%1,093.69%652.75%1,278.96%798.08%54.80%12.89%-32.10%-41.82%-35.40%-92.09%-86.12%-82.65%-75.59%25.53%97.57%42.69%112.46%168.61%54.16%75.94%27.79%6.07%
Cash & Equivalents Growth (3y) 42.38%33.86%7.01%-21.99%-30.32%-13.94%-10.59%-17.75%-20.92%-34.28%-32.63%-27.08%-35.83%-45.22%-33.22%-0.14%10.22%-20.56%-20.46%35.55%23.96%31.82%98.96%105.22%154.83%179.15%163.39%168.51%156.58%133.79%128.54%-12.42%9.13%-3.22%-37.50%-51.79%-42.90%-47.58%-30.55%-35.64%-24.95%-24.20%-12.81%52.93%
Cash & Equivalents Growth (5y) -13.63%-16.05%-11.36%-1.27%-7.40%-20.25%-18.31%-9.46%-12.18%-23.28%-27.39%-14.94%-20.52%-16.82%28.59%76.39%101.61%61.57%56.20%84.13%77.93%64.29%51.10%-5.06%9.30%17.04%23.57%13.95%35.88%25.90%43.99%17.77%31.67%17.88%-7.90%-20.42%
Cash & Equivalents (QoQ) 69.31%21.75%-28.21%-24.30%84.70%0.00%-44.43%-15.50%155.99%48.26%-2.92%-19.38%40.71%-37.80%-72.19%-46.06%247.97%12.14%-56.73%-24.90%46.89%59.75%23.09%-45.04%-12.50%12.73%-7.02%-27.48%30.28%12.55%114.20%-42.57%76.63%449.34%35.08%5.21%15.03%-5.31%-1.49%-36.72%-1.44%5.13%-87.94%11.10%23.20%47.91%-38.00%74.87%-11.02%120.23%-21.61%0.36%1.56%59.95%-34.94%
Cash from Investing Activities Growth (1y) -71.76%33.56%-283.84%17.86%36.39%72.97%77.50%-19.30%-27.39%-109.39%-270.05%-11.19%24.54%65.21%32.46%-742.63%-68.56%-126.02%50.43%89.25%-28.90%-65.89%-14.69%-78.97%-105.41%49.69%-46.71%-40.58%78.59%49.53%43.88%43.14%-71.89%-0.40%-24.22%-54.55%58.03%10.31%-808.65%50.41%-94.90%-266.28%89.78%-28.83%-108.73%48.35%-22.55%28.13%61.78%10.18%10.56%
Cash from Investing Activities Growth (3y) -11.65%27.82%-47.30%-2.90%15.12%41.83%17.46%-123.58%-17.45%-18.08%-7.40%-0.23%-17.92%-9.26%27.32%-17.46%-64.64%-23.56%5.87%35.34%17.24%25.04%1.90%-12.67%8.91%36.59%-0.75%-7.30%46.35%23.12%-85.02%24.18%-12.03%-48.85%-4.88%0.42%-19.52%-19.27%-4.40%22.85%-15.85%-19.33%51.79%
Cash from Investing Activities Growth (5y) -12.10%21.63%-1.36%0.27%-5.85%5.89%20.39%-16.54%-33.81%-6.56%-15.83%-20.43%6.34%19.83%20.57%-5.31%-10.43%0.90%10.28%24.98%16.38%17.62%-60.52%-1.86%9.17%3.48%1.03%4.62%8.88%2.98%4.53%16.60%-2.32%-8.88%-4.80%
Cash from Investing Activities (QoQ) -851.52%83.75%-25.45%11.44%-268.07%6.13%73.15%31.42%-56.40%21.86%-42.34%26.77%-157.06%-38.10%57.23%50.30%-18.51%-168.13%-433.53%90.06%-58.91%41.19%-15.67%-19.24%-104.51%59.34%-80.51%-36.86%49.91%-18.55%-72.96%79.16%-18.10%-31.81%-75.25%36.99%31.02%-63.09%-118.04%82.89%-47.41%-1,552.27%88.10%32.76%-177.03%53.90%-50.02%-8.94%31.45%-9.39%12.02%42.07%-61.09%-8.93%
Cash from Operations Growth (1y) 37.14%-11.79%944.38%166.62%-1.20%14.24%-26.46%38.66%-8.48%28.50%60.81%-47.55%81.53%-9.85%-33.67%73.66%24.33%-0.26%151.42%-27.15%-0.77%36.12%12.07%56.56%1.10%0.80%60.69%5.22%-40.12%-115.34%44.95%-31.43%6.57%625.85%-58.24%5.76%-14.26%-0.32%-89.48%36.87%14.95%67.72%-466.19%65.53%72.78%-2.91%53.14%26.77%-25.90%22.61%-96.73%
Cash from Operations Growth (3y) 7.43%9.00%131.15%24.70%17.96%9.79%-7.78%8.09%27.36%4.93%38.93%-12.78%30.83%6.97%23.18%25.59%7.64%11.02%65.43%6.27%-15.62%-30.27%37.69%4.15%-13.59%-6.66%-0.92%-8.62%-18.21%-7.01%-60.07%-0.25%1.65%120.98%-29.28%33.81%19.42%17.52%-29.67%42.15%13.75%25.92%-75.18%
Cash from Operations Growth (5y) 22.85%3.09%83.13%19.66%15.16%12.43%17.19%7.57%15.69%9.66%37.02%1.80%6.28%-16.97%34.20%7.40%-4.46%2.00%22.34%-2.74%-11.30%1.98%-35.16%10.33%-8.66%6.33%-18.88%11.57%1.68%5.54%-16.10%15.81%6.10%65.63%-16.52%
Cash from Operations (QoQ) 37.29%-95.78%549.73%264.68%-11.70%-50.08%65.87%35.14%2.10%-67.87%212.75%-10.80%43.36%-59.79%2.02%208.70%-28.80%-70.42%167.08%121.02%-42.89%-25.43%-22.61%201.03%-21.65%-38.60%8.12%94.39%-21.88%-2.13%-29.21%10.63%-120.01%1,024.85%-66.51%71.95%-1.27%-26.56%-15.18%39.40%14.78%-92.25%1,003.94%17.08%67.47%-116.92%599.02%22.20%-5.89%-108.17%1,449.99%-28.57%55.72%-113.10%
EBITDA Margin Growth (1y) -460.00547.00-46.00-69.00473.0083.0086.00152.00199.00185.00154.00103.0039.000.0024.00-20.00-44.00-132.00-127.000.00-25.0045.00138.00144.0061.0097.0048.00-37.00-399.00-1141.00-1400.00-1087.00-504.00494.001,174.00555.00326.00205.00-276.00-16.00-123.00-220.00312.00-288.0088.00276.00208.00257.00294.00146.00262.00
EBITDA Margin Growth (3y) 211.00816.00194.00186.00710.00268.00264.00235.00194.0053.0051.0083.00-30.00-88.0035.00125.00-7.0010.0060.00107.00-363.00-999.00-1213.00-980.00-842.00-549.00-177.00-569.00-577.00-442.00-501.00-549.00-301.00479.001,210.00250.00291.00260.00244.00-48.00259.00201.00782.00
EBITDA Margin Growth (5y) 206.00683.0091.00166.00641.00181.00276.00380.00230.00195.00238.00190.00-368.00-1131.00-1316.00-999.00-910.00-637.00-166.00-425.00-541.00-300.00-315.00-441.00-639.00-565.00-141.00-874.00-612.00-386.0019.00-580.0081.00900.001,681.00
EBITDA Margin (QoQ) -420.00355.0076.00-471.00588.00-239.0052.0071.00198.00-235.00119.00117.00185.00-267.0067.0053.00146.00-243.0023.0030.0057.00-237.00151.004.00127.00-144.00156.00-79.00163.00-193.0071.00-441.00-579.00-452.00384.00142.00420.00229.00-236.00-86.00298.00-252.0024.00-193.00201.00280.00-576.00183.00389.00213.00-528.00220.00241.00329.00
EBIT Growth (1y) -40.86%120.39%9.60%8.83%120.32%20.17%18.92%22.75%25.96%22.58%26.31%20.24%13.44%8.52%7.12%5.49%5.78%0.40%0.55%10.39%7.55%13.76%23.35%21.93%13.79%15.80%12.93%5.84%-31.20%-89.16%-109.46%-88.34%-68.33%319.18%875.94%348.87%127.34%40.60%-15.09%12.01%-1.67%-4.79%71.13%-28.60%30.32%51.67%33.78%70.78%55.93%24.61%35.18%
EBIT Growth (3y) 17.96%48.07%18.08%17.11%46.56%16.92%17.18%15.90%14.76%10.12%10.81%11.87%8.87%7.42%9.94%12.40%8.99%9.77%11.89%12.52%-5.57%-47.73%-28.70%-46.81%-37.18%-19.26%-6.05%-17.87%-20.88%-13.87%-14.57%-16.30%-10.87%77.70%136.78%53.12%42.82%26.63%24.80%10.95%25.95%21.63%45.73%
EBIT Growth (5y) 14.51%28.74%12.14%13.34%29.06%12.79%14.82%15.95%13.09%11.96%13.64%12.56%0.20%-31.07%-16.46%-29.41%-22.36%-9.68%0.56%-5.70%-9.52%-3.38%-2.78%-5.42%-11.13%-6.76%3.80%-15.02%-8.69%-1.59%7.38%-6.49%7.55%60.36%86.21%
EBIT Margin Growth (1y) -460.00547.00-46.00-69.00473.0083.0086.00152.00199.00185.00154.00103.0039.000.0024.00-20.00-44.00-132.00-127.000.00-25.0045.00138.00144.0061.0097.0048.00-37.00-399.00-1141.00-1400.00-1087.00-504.00494.001,174.00555.00326.00205.00-276.00-16.00-123.00-220.00312.00-288.0088.00276.00208.00257.00294.00146.00262.00
EBIT Margin Growth (3y) 211.00816.00194.00186.00710.00268.00264.00235.00194.0053.0051.0083.00-30.00-88.0035.00125.00-7.0010.0060.00107.00-363.00-999.00-1213.00-980.00-842.00-549.00-177.00-569.00-577.00-442.00-501.00-549.00-301.00479.001,210.00250.00291.00260.00244.00-48.00259.00201.00782.00
EBIT Margin Growth (5y) 206.00683.0091.00166.00641.00181.00276.00380.00230.00195.00238.00190.00-368.00-1131.00-1316.00-999.00-910.00-637.00-166.00-425.00-541.00-300.00-315.00-441.00-639.00-565.00-141.00-874.00-612.00-386.0019.00-580.0081.00900.001,681.00
EBIT Margin (QoQ) -420.00355.0076.00-471.00588.00-239.0052.0071.00198.00-235.00119.00117.00185.00-267.0067.0053.00146.00-243.0023.0030.0057.00-237.00151.004.00127.00-144.00156.00-79.00163.00-193.0071.00-441.00-579.00-452.00384.00142.00420.00229.00-236.00-86.00298.00-252.0024.00-193.00201.00280.00-576.00183.00389.00213.00-528.00220.00241.00329.00
EBIT (QoQ) -38.47%57.87%10.21%-44.76%129.30%-21.49%9.44%11.84%25.06%-22.31%12.96%14.77%21.70%-19.94%7.52%8.28%16.42%-20.97%5.89%8.57%10.51%-20.85%16.24%5.77%16.89%-14.18%14.91%-1.28%18.95%-16.31%7.69%-35.83%-81.25%-173.05%232.71%74.27%148.12%35.22%-23.23%-11.74%53.45%-18.35%1.28%-22.52%48.58%46.76%-57.74%41.42%72.92%29.45%-46.05%29.12%38.19%40.43%
EBT Growth (1y) -1,086.89%696.51%362.19%258.22%141.10%28.13%32.58%33.88%29.77%23.18%27.42%20.00%15.55%10.74%8.92%-27.39%7.17%-0.26%-0.22%63.24%7.76%13.67%27.90%27.67%16.40%20.29%18.34%10.14%-35.10%-101.61%-129.25%-102.28%-85.81%2,507.09%343.74%1,983.17%414.02%39.01%-25.78%9.73%-26.49%-1.91%99.70%-47.73%48.10%71.24%42.45%162.89%97.75%32.34%39.66%
EBT Growth (3y) 73.95%125.16%98.39%79.20%37.79%20.46%22.54%5.27%17.13%10.81%11.47%12.46%10.09%7.88%11.61%14.81%10.36%10.90%14.73%31.91%-6.63%-26.45%-34.68%-26.66%-52.50%-22.49%-5.51%-22.15%-22.07%-18.66%-19.12%-22.24%-18.77%226.55%77.72%133.93%77.54%32.66%28.29%14.67%29.12%30.51%58.38%
EBT Growth (5y) 45.49%65.45%53.37%46.82%22.08%14.66%18.62%19.44%15.05%13.22%15.95%14.87%0.16%-15.15%-19.93%-15.30%-34.16%-11.99%1.49%-0.33%-9.91%-5.95%-4.34%-7.94%-16.54%-8.68%4.57%-23.00%-12.42%-2.00%8.52%-8.37%9.44%138.01%55.83%
EBT Margin Growth (1y) -2437.001,015.00452.00449.002,957.00123.00133.00177.00175.00153.00122.0076.0048.0023.0033.00-297.00-22.00-115.00-103.00298.00-18.0035.00138.00160.0071.00124.0084.0013.00-362.00-1230.00-1457.00-1128.00-533.00588.001,247.00561.00404.00139.00-294.00-22.00-204.00-140.00339.00-278.00101.00299.00236.00318.00359.00181.00271.00
EBT Margin Growth (3y) 695.001,291.00708.00702.003,180.00299.00289.00-44.00201.0061.0052.0078.008.00-57.0068.00162.0032.0044.00119.00471.00-309.00-1070.00-1235.00-955.00-824.00-518.00-126.00-553.00-492.00-502.00-504.00-588.00-333.00587.001,293.00262.00302.00298.00281.0018.00256.00339.00847.00
EBT Margin Growth (5y) 721.001,199.00638.00703.003,140.00220.00324.00415.00254.00221.00274.00251.00-283.00-1162.00-1306.00-953.00-864.00-598.00-91.00-95.00-439.00-343.00-282.00-415.00-624.00-519.00-80.00-853.00-594.00-344.0072.00-548.00127.001,067.001,800.00
EBT Margin (QoQ) -405.00314.0067.00-2413.003,048.00-249.0064.0095.00213.00-239.00107.0094.00192.00-270.0061.0065.00167.00-260.00-269.00340.0073.00-248.00132.0024.00127.00-145.00155.00-65.00179.00-185.0083.00-440.00-688.00-413.00413.00154.00433.00247.00-273.00-3.00169.00-187.00-1.00-185.00232.00293.00-618.00194.00430.00230.00-536.00235.00252.00321.00
EBT (QoQ) -171.20%190.65%47.50%-1,136.62%143.04%-29.76%14.32%18.94%34.16%-27.33%15.44%15.29%27.35%-24.83%8.72%11.02%22.05%-26.06%-27.52%63.85%13.59%-26.03%18.57%8.16%19.83%-16.77%18.35%-1.39%23.84%-18.12%10.15%-41.89%-103.07%-1,388.97%91.43%462.32%420.72%50.77%-33.80%-1.10%40.82%-19.49%-2.13%-33.75%87.90%63.91%-74.38%87.70%117.27%36.35%-52.72%41.19%45.41%43.89%
Enterprise Value Growth (1y) -74.14%-6.99%12.20%40.26%-13.86%-37.31%-103.76%-304.98%-197.06%-63.28%31.49%80.37%86.87%67.53%41.46%8.92%-26.81%46.47%23.74%-116.92%-58.73%5.44%33.27%49.59%33.48%0.96%1.12%-127.79%-80.40%-144.57%-1,093.69%-652.75%-1,278.96%-798.08%-54.80%-12.89%32.10%41.82%35.40%92.09%86.12%82.65%75.59%-25.53%-97.57%-42.69%-112.46%-168.61%-54.16%-75.94%-27.79%-6.07%
Enterprise Value Growth (3y) -80.60%-33.86%-7.01%21.99%23.71%10.04%6.51%10.21%20.92%34.28%32.63%27.08%35.83%45.22%33.22%0.14%-10.22%20.56%20.46%-35.55%-23.96%-31.82%-98.96%-105.22%-154.83%-179.15%-163.39%-168.51%-156.58%-133.79%-128.54%12.42%-9.13%3.22%37.50%51.79%42.90%47.58%30.55%35.64%24.95%24.20%12.81%-52.93%
Enterprise Value Growth (5y) 0.39%16.05%11.36%1.27%2.22%18.10%16.10%4.57%12.18%23.28%27.39%14.94%20.52%16.82%-28.59%-76.39%-101.61%-61.57%-56.20%-84.13%-77.93%-64.29%-51.10%5.06%-9.30%-17.04%-23.57%-13.95%-35.88%-25.90%-43.99%-17.77%-31.67%-17.88%7.90%20.42%
Enterprise Value (QoQ) -245.49%-21.75%28.21%42.33%-112.28%0.09%51.15%-9.91%-155.99%-48.26%2.92%19.38%-40.71%37.80%72.19%46.06%-247.97%-12.14%56.73%24.90%-46.89%-59.75%-23.09%45.04%12.50%-12.73%7.02%27.48%-30.28%-12.55%-114.20%42.57%-76.63%-449.34%-35.08%-5.21%-15.03%5.31%1.49%36.72%1.44%-5.13%87.94%-11.10%-23.20%-47.91%38.00%-74.87%11.02%-120.23%21.61%-0.36%-1.56%-59.95%34.94%
EPS (Basic) Growth (1y) -106.50%-97.43%-98.50%-98.34%126.37%-13.09%0.00%-24.30%50.00%33.33%47.83%36.13%13.89%15.91%11.76%-26.63%68.29%9.80%39.47%203.04%-7.25%25.00%9.43%-7.56%14.06%21.43%22.41%2.41%-27.40%-98.82%-115.49%-94.80%-77.36%3,000.00%500.00%578.37%175.00%35.48%-29.26%10.34%-57.58%-14.29%122.34%-71.87%107.14%88.89%37.26%458.57%127.59%41.18%45.26%
EPS (Basic) Growth (3y) -70.48%-68.99%-71.89%-74.23%34.82%10.33%18.22%-8.90%42.19%19.28%32.08%44.65%21.14%16.74%19.49%27.14%21.20%18.56%23.17%42.09%-8.42%-73.86%-30.21%-63.35%-42.76%-23.78%-8.80%-28.77%-23.25%-20.94%-24.03%-26.98%-35.84%230.19%102.40%28.17%34.20%29.93%29.25%20.13%25.99%31.73%64.28%
EPS (Basic) Growth (5y) -45.22%-48.02%-48.96%-48.00%22.01%13.01%20.32%16.19%24.92%20.83%25.29%23.43%8.04%-53.09%-18.37%-35.75%-21.79%-9.48%2.98%0.24%-13.72%-5.59%-10.10%-18.09%-26.21%-12.45%3.60%-35.44%-16.86%-4.36%6.00%-9.36%4.48%149.15%70.82%
EPS (Basic) (QoQ) 5.50%3.66%49.18%-103.99%141.73%-39.43%64.75%-36.66%37.50%-30.30%24.71%25.51%22.22%-22.73%14.85%5.00%24.39%-25.49%-24.61%140.85%-18.84%-5.36%63.80%-26.28%9.38%-17.14%38.37%-9.04%16.44%-16.47%15.76%-35.51%-98.11%-1,200.00%138.86%180.71%158.33%41.94%-34.09%13.79%27.27%-25.89%2.80%-56.25%157.14%92.25%-87.00%222.22%134.48%39.71%-47.08%31.29%45.45%43.75%
EPS (Weighted Average and Diluted) Growth (1y) 108.78%-93.13%-98.39%126.37%-13.25%0.00%-23.96%45.83%34.38%43.48%36.11%14.29%16.28%12.12%-26.49%70.00%8.00%37.84%202.93%-8.82%25.93%11.76%-7.30%14.52%22.06%21.05%2.55%-26.76%-98.80%-115.94%-94.77%-76.92%3,000.00%500.00%587.23%175.00%35.48%-29.47%6.90%-57.58%-16.67%121.95%-67.74%107.14%91.43%36.48%398.07%127.59%41.79%45.74%
EPS (Weighted Average and Diluted) Growth (3y) 28.10%-53.81%-74.44%34.62%10.67%17.17%-8.71%41.50%19.06%30.40%44.72%21.00%16.51%19.98%27.33%21.08%18.40%23.09%42.27%-8.55%-73.54%-30.37%-63.22%-42.16%-23.04%-8.27%-28.29%-22.54%-20.31%-23.38%-27.29%-35.43%227.11%102.16%33.32%34.20%29.29%28.79%19.76%25.99%31.27%64.05%
EPS (Weighted Average and Diluted) Growth (5y) 16.31%-31.36%-48.24%21.81%13.01%19.90%16.40%24.23%21.00%24.57%23.57%8.24%-52.87%-18.47%-35.60%-21.40%-9.12%3.53%0.70%-13.46%-4.90%-9.46%-18.24%-25.74%-12.44%3.86%-33.80%-16.40%-4.19%6.38%-9.19%4.88%148.62%70.61%
EPS (Weighted Average and Diluted) (QoQ) 179.66%581.74%-103.99%140.53%-37.65%60.02%-34.79%33.33%-28.13%21.69%25.06%22.86%-23.26%15.43%5.01%25.00%-26.00%-24.32%142.84%-20.59%-5.56%66.33%-26.91%9.68%-16.18%37.96%-9.71%16.90%-16.87%16.87%-35.52%-98.08%-1,200.00%138.36%184.37%158.33%41.94%-34.09%13.79%27.27%-26.11%-0.10%-54.84%150.00%96.79%-85.48%190.00%131.03%40.30%-47.01%32.51%43.94%44.21%
FCF Margin Growth (1y) 98.00-461.00912.001,002.0051.00120.00-254.00281.00-258.00114.00218.00-721.001,084.00-52.00-341.00280.00105.00-238.00700.00-357.00-49.00287.0012.00302.00-356.00-25.00506.00-136.00-723.00-2086.001,770.00-144.00361.002,121.00-2070.00308.00-269.00-91.00-1096.00105.00-153.00451.00-295.00382.00690.00-229.00159.00269.00-491.00282.00-81.00
FCF Margin Growth (3y) -110.00-226.00876.00562.00877.00182.00-377.00-161.00931.00-176.00576.00-799.001,140.00-3.00370.00224.00-300.0024.001,217.00-192.00-1128.00-1823.002,288.0021.00-717.0010.00206.0028.00-631.00-56.00-1396.00269.00-61.002,481.00-3462.00794.00267.00131.00-1232.00755.0046.00504.00-217.00
FCF Margin Growth (5y) 1,079.00-517.001,235.00484.00933.00231.00334.00-216.00526.0086.001,094.00-634.0062.00-2114.002,646.00-56.00-661.0059.00918.00-28.00-1036.00206.00-878.00434.00-1140.00370.00-1185.00514.00-94.00166.00-1532.00919.00138.002,534.00-3384.00
FCF Margin (QoQ) 408.00-2052.00413.001,328.00-151.00-679.00503.00377.00-81.00-1053.001,038.00-163.00291.00-949.0099.001,643.00-846.00-1238.00720.001,469.00-1189.00-300.00-337.001,777.00-852.00-576.00-47.001,119.00-521.00-45.00-689.00533.00-1885.003,812.00-2604.001,038.00-125.00-379.00-226.00461.0053.00-1385.00976.00203.00658.00-2131.001,652.00511.00-261.00-1743.001,762.00-248.00511.00-2106.00
Free Cash Flow Growth (1y) 19.38%-23.63%142.14%442.78%24.18%26.61%-104.11%45.60%-18.74%18.04%2,560.97%-67.12%147.64%3.64%-166.88%104.81%15.46%-13.07%581.36%-56.79%7.21%46.33%11.09%151.44%-10.98%5.53%103.35%-19.08%-43.26%-147.12%73.89%-53.95%7.22%282.86%-62.55%173.04%-6.79%2.40%-146.60%35.96%2.17%74.73%-132.75%83.06%102.02%-5.59%17.88%37.62%-26.81%32.92%-31.92%
Free Cash Flow Growth (3y) 6.40%4.50%34.37%53.84%35.70%15.70%-38.84%-0.66%32.45%2.07%333.07%-33.73%45.26%9.65%52.92%30.56%3.29%10.31%134.37%-4.20%-18.49%-39.72%57.78%-2.15%-18.49%-3.12%9.81%0.58%-17.23%-4.09%-32.07%19.57%0.70%74.04%-34.00%89.41%24.37%19.09%-42.45%50.74%14.74%29.92%-36.11%
Free Cash Flow Growth (5y) 28.06%0.56%27.52%28.12%25.34%14.53%29.32%1.27%17.26%10.43%182.82%-9.95%9.14%-21.57%66.11%-3.67%-7.69%2.95%55.46%2.03%-11.56%6.38%-21.84%28.31%-12.40%10.22%-28.00%20.42%3.20%7.79%-20.87%33.92%8.59%43.60%-19.53%
Free Cash Flow (QoQ) 49.08%-147.65%61.10%532.03%-4.63%-73.71%216.41%56.51%-2.76%-100.85%11,308.06%-12.65%41.24%-82.20%49.73%557.97%-40.89%-111.48%558.57%270.91%-55.49%-36.41%-58.83%820.24%-39.25%-51.73%-6.82%225.79%-27.98%-6.98%-62.92%128.43%-159.81%443.28%-90.18%431.86%2.00%-29.70%-28.40%81.57%12.05%-131.99%308.89%36.44%91.64%-142.61%264.30%50.57%-10.45%-137.07%375.34%-19.92%62.63%-136.79%
Gross Margin Growth (1y) 101.0049.00-23.00-77.00-26.00-39.00-44.00151.00149.00200.00158.0037.0014.009.0049.0070.000.00-30.00-1.00-31.00-37.007.0016.0064.0081.0070.0051.00-3.00-380.00-423.00-815.00-523.00-68.00180.00980.00325.00309.00221.00-228.00-220.00-194.00-357.0057.00-219.00-27.00160.0083.00202.00170.0071.00179.00
Gross Margin Growth (3y) 224.00210.0090.00111.00137.00170.00163.00258.00163.00179.00206.0076.00-23.00-14.0064.00103.0044.0048.0065.0030.00-336.00-346.00-749.00-462.00-367.00-173.00216.00-201.00-140.00-23.00-63.00-418.0047.0043.00808.00-114.0088.0023.00-88.00-237.00-50.00-126.00319.00
Gross Margin Growth (5y) 238.00188.00139.00150.00100.00147.00178.00291.00207.00256.00273.00136.00-321.00-367.00-701.00-423.00-404.00-196.00230.00-168.00-95.0055.003.00-357.00-252.00-310.0044.00-640.00-360.00-220.0077.00-435.00190.00275.001,071.00
Gross Margin (QoQ) 130.00-135.0065.0041.0078.00-207.0012.0091.0065.00-213.00208.0089.00116.00-254.0086.0066.00111.00-214.00107.00-4.0081.00-185.0077.00-10.00125.00-177.00125.008.00114.00-196.0071.00-369.0071.00-588.00364.0085.00319.00212.00-291.0069.00231.00-237.00-283.0096.0067.00177.00-559.00287.00254.00101.00-440.00255.00155.00208.00
Gross Profit Growth (1y) 13.39%16.84%14.00%12.85%17.27%10.19%6.36%13.01%12.26%15.34%17.19%11.71%10.59%8.89%7.13%10.36%9.56%9.54%12.81%9.00%8.21%10.23%9.54%11.55%11.80%10.78%10.77%8.72%-14.25%-53.28%-55.94%-42.60%-25.26%62.46%117.99%42.67%35.28%21.27%7.10%3.59%10.50%6.25%22.39%4.17%11.11%18.93%15.15%21.25%15.25%12.40%19.56%
Gross Profit Growth (3y) 14.29%14.09%12.42%12.52%13.34%11.44%10.12%11.69%10.80%11.22%12.30%10.35%9.45%9.55%9.80%10.30%9.85%10.18%11.04%9.75%1.23%-17.06%-18.84%-11.37%-10.52%-5.61%2.09%-3.80%-4.65%-2.72%0.95%-5.33%3.76%27.92%41.90%15.47%18.43%15.29%14.71%9.37%12.27%12.41%19.00%
Gross Profit Growth (5y) 12.58%12.11%11.42%11.37%11.53%10.81%10.54%11.12%10.47%10.93%11.44%10.26%4.68%-7.41%-8.36%-3.49%-3.21%0.30%5.63%1.60%0.96%2.37%4.53%0.57%1.38%1.62%6.88%-0.80%1.26%3.07%7.71%1.39%7.43%22.85%31.51%
Gross Profit (QoQ) 11.26%-6.91%5.01%4.25%14.65%-9.17%3.96%8.33%7.73%-12.34%10.45%7.62%10.68%-10.93%5.29%6.53%8.99%-12.37%8.47%5.76%8.96%-9.75%4.79%5.00%11.00%-10.31%6.72%5.23%9.98%-10.31%4.73%-17.00%-40.07%-15.43%36.45%8.07%30.27%13.48%-10.69%2.47%16.78%0.22%-13.62%9.31%12.29%15.44%-26.48%16.59%20.19%11.77%-22.59%10.82%17.22%18.90%
Interest Coverage Ratio Growth (1y) -11.52%405.28%154.35%161.96%234.92%24.87%29.73%26.39%9.36%1.66%2.92%0.80%6.72%9.53%5.70%-2.06%5.08%-2.90%-2.44%7.08%0.73%-0.33%13.19%19.28%9.56%20.12%21.59%54.27%40.79%112.49%106.09%41.82%28.55%
Interest Coverage Ratio Growth (3y) 47.98%85.80%50.31%49.44%57.52%11.61%12.17%7.66%7.04%2.64%2.00%1.87%4.14%1.96%5.29%7.75%5.06%5.15%10.32%
Interest Coverage Ratio Growth (5y) 29.44%46.82%28.49%28.47%32.84%6.12%9.28%9.77%6.24%5.30%7.87%-6.85%3.06%-17.83%-11.13%-2.07%6.13%
Interest Coverage Ratio (QoQ) -40.47%51.76%6.81%-8.31%239.97%-23.61%10.01%17.22%26.76%-20.63%7.17%1.43%17.83%-19.65%4.96%7.39%20.93%-22.46%-2.74%15.22%11.75%-22.09%6.75%8.39%10.57%-11.52%12.48%-0.45%21.24%-10.44%46.73%-63.76%47.32%96.93%33.91%-45.30%42.88%35.52%21.38%
Net Cash Flow Growth (1y) 203.95%-390.88%-59.90%48.47%-27.22%208.29%91.72%-255.80%-19.09%-234.99%-2,180.73%52.20%-23.85%112.81%53.35%47.63%-76.25%87.58%173.96%-265.74%-147.97%-78.96%-58.03%71.98%-388.63%27.21%292.26%-410.05%260.74%6,862.46%222.93%138.01%135.72%-108.48%-106.90%-1,649.65%-104.88%188.99%-3,124.33%99.03%377.74%1.12%92.67%2,037.73%-338.65%344.00%-62.40%-74.01%90.85%-8.28%-163.27%
Net Cash Flow Growth (3y) 21.41%-84.22%-44.56%4.31%-23.46%29.81%4.12%3.78%-47.30%-31.29%114.50%2.90%-27.79%27.05%28.96%18.73%-36.74%-20.52%47.63%-73.55%55.60%165.14%74.53%36.50%173.75%-111.89%-42.17%-210.88%43.03%73.87%-109.38%61.48%-31.63%-57.58%-29.32%42.83%-32.45%81.67%-56.54%27.01%15.36%60.29%32.09%
Net Cash Flow Growth (5y) -20.20%0.43%24.92%-10.91%-15.45%15.71%17.85%1.81%-18.56%-38.66%71.77%-5.53%-7.38%45.31%30.84%24.91%16.10%-37.78%22.98%-98.47%-19.47%7.07%-69.08%39.40%35.15%46.56%-32.36%50.22%-4.15%88.18%-23.34%18.00%-15.66%-20.84%-21.94%
Net Cash Flow (QoQ) -44.82%-257.44%39.59%679.15%-152.81%13.45%80.53%917.99%-21.42%-106.62%-736.24%286.00%-231.11%-11.84%82.47%396.35%-77.94%-507.26%80.33%234.38%74.21%60.57%-197.30%82.37%176.42%220.22%-164.97%-207.33%119.90%887.38%-184.48%196.85%761.82%-54.20%-90.06%500.60%-131.01%62.77%-2,134.75%98.11%665.49%-1,448.82%99.33%641.40%105.90%-197.70%277.92%-166.68%483.07%-135.74%128.48%-123.47%3,940.50%-202.58%
Net Income Growth (1y) -1,514.51%1,380.41%473.37%460.11%131.60%-11.40%2.92%-20.20%40.40%23.97%33.68%26.59%9.74%12.94%9.50%-28.42%67.32%8.67%38.18%200.49%-9.85%22.35%8.02%-9.31%12.72%22.02%22.78%2.37%-26.90%-99.27%-116.13%-94.65%-76.79%5,140.95%503.05%592.49%172.10%32.58%-31.96%1.97%-58.13%-17.44%119.09%-69.38%109.07%90.22%37.33%427.21%123.96%39.82%43.07%
Net Income Growth (3y) 84.46%152.32%99.07%78.20%35.48%7.45%14.64%-10.24%37.12%15.02%26.46%39.64%18.29%14.52%17.79%24.95%19.35%17.50%22.38%40.78%-9.44%-77.85%-30.33%-63.24%-42.39%-22.50%-7.24%-27.62%-22.72%-20.33%-23.81%-27.71%-35.82%285.67%100.07%29.31%33.55%27.69%26.98%18.07%25.16%29.98%62.67%
Net Income Growth (5y) 63.05%80.69%64.20%64.84%22.29%10.53%17.59%14.53%21.24%17.83%21.82%20.38%6.40%-57.83%-18.37%-36.07%-22.02%-9.15%3.57%0.66%-14.05%-5.47%-10.12%-18.91%-26.27%-12.62%3.54%-34.74%-16.57%-4.50%5.88%-9.42%4.36%173.34%69.05%
Net Income (QoQ) -153.31%236.15%62.20%-1,301.35%148.26%-39.03%58.45%-32.22%35.31%-29.17%22.86%19.25%19.47%-23.63%16.34%3.38%22.95%-25.96%-23.94%141.67%-20.14%-5.86%65.39%-27.50%8.39%-16.89%38.86%-9.89%17.33%-16.37%15.78%-35.66%-98.83%-1,953.48%138.40%179.14%163.81%42.54%-34.03%9.68%28.54%-26.85%-1.13%-54.96%153.43%94.13%-86.18%207.55%130.58%40.16%-46.96%30.65%43.96%43.41%
Net Income towards Common Stockholders Growth (1y) -374.09%196.46%-25.88%-82.83%131.51%-11.99%1.83%-20.73%40.04%23.61%33.28%26.22%9.52%12.71%9.27%-28.57%67.81%8.93%38.52%201.22%-9.83%22.46%8.12%-9.22%12.79%22.12%22.88%2.45%-26.91%-99.27%-116.21%-94.65%-76.68%5,155.59%503.05%595.21%172.10%32.58%-31.96%1.97%-58.13%-17.44%119.09%-69.38%109.07%90.22%37.33%427.21%123.96%39.82%43.07%
Net Income towards Common Stockholders Growth (3y) 6.54%45.01%0.20%-44.41%35.42%7.03%14.04%-10.59%37.04%14.92%26.35%39.52%18.34%14.56%17.84%25.00%19.50%17.66%22.55%40.97%-9.41%-77.82%-30.36%-63.21%-42.29%-22.36%-7.07%-27.48%-22.60%-20.20%-23.69%-27.60%-35.72%286.03%100.07%29.48%33.55%27.69%26.98%18.07%25.16%29.98%62.67%
Net Income towards Common Stockholders Growth (5y) 17.32%26.88%8.77%-18.05%22.26%10.34%17.30%14.34%21.22%17.81%21.80%20.36%6.44%-57.80%-18.39%-36.03%-21.89%-8.99%3.75%0.84%-13.96%-5.34%-10.00%-18.80%-26.19%-12.52%3.65%-34.66%-16.50%-4.41%5.98%-9.33%4.46%173.49%69.05%
Net Income towards Common Stockholders (QoQ) -237.64%179.66%581.27%-136.69%148.44%-38.79%57.82%-32.66%35.30%-29.18%22.85%18.97%19.42%-23.64%16.34%3.23%22.90%-25.97%-23.95%142.52%-20.23%-5.86%65.38%-27.41%8.34%-16.88%38.86%-9.80%17.31%-16.36%15.77%-35.65%-98.83%-1,958.66%138.25%180.24%163.81%42.54%-34.03%9.68%28.54%-26.85%-1.13%-54.96%153.43%94.13%-86.18%207.55%130.58%40.16%-46.96%30.65%43.96%43.41%
Net Margin Growth (1y) -2529.001,729.00-270.00-4314.002,293.00-169.00-30.00-187.00158.00100.00101.0082.00-3.0028.0023.00-214.00338.00-13.00132.00736.00-175.0084.00-5.00-192.0034.00109.0094.00-57.00-230.00-917.00-999.00-846.00-422.00414.00780.00315.00239.0083.00-245.00-42.00-275.00-167.00281.00-251.00126.00243.00144.00342.00299.00164.00215.00
Net Margin Growth (3y) -78.001,660.00-200.00-4418.002,448.00-41.0094.00-318.00493.00115.00256.00605.00161.0099.00151.00331.00198.00180.00221.00487.00-371.00-725.00-910.00-1094.00-618.00-395.00-126.00-588.00-413.00-421.00-465.00-572.00-457.00329.00816.0022.0090.00158.00181.0050.00150.00240.00641.00
Net Margin Growth (5y) 258.001,675.00-44.00-3896.002,612.0030.00221.00226.00353.00308.00345.00356.00-35.00-710.00-755.00-572.00-454.00-323.001.00-43.00-553.00-228.00-375.00-821.00-653.00-480.00-89.00-880.00-561.00-345.00-39.00-481.00-32.00737.001,175.00
Net Margin (QoQ) -1656.001,696.004,300.00-6869.002,602.00-303.00256.00-263.00140.00-164.00100.0082.0083.00-164.0081.00-3.00113.00-168.00-155.00549.00-238.00-24.00449.00-362.0021.00-112.00262.00-136.0096.00-127.00110.00-309.00-592.00-209.00264.00115.00244.00156.00-200.0039.0087.00-171.003.00-194.00195.00278.00-529.00183.00312.00179.00-332.00140.00177.00230.00
Operating Income Growth (1y) -40.86%120.39%9.60%8.83%120.32%20.17%18.92%22.75%25.96%22.58%26.31%20.24%13.44%8.52%7.12%5.49%5.78%0.40%0.55%10.39%7.55%13.76%23.35%21.93%13.79%15.80%12.93%5.84%-31.20%-89.16%-109.46%-88.34%-68.33%319.18%875.94%348.87%127.34%40.60%-15.09%12.01%-1.67%-4.79%71.13%-28.60%30.32%51.67%33.78%70.78%55.93%24.61%35.18%
Operating Income Growth (3y) 17.96%48.07%18.08%17.11%46.56%16.92%17.18%15.90%14.76%10.12%10.81%11.87%8.87%7.42%9.94%12.40%8.99%9.77%11.89%12.52%-5.57%-47.73%-28.70%-46.81%-37.18%-19.26%-6.05%-17.87%-20.88%-13.87%-14.57%-16.30%-10.87%77.70%136.78%53.12%42.82%26.63%24.80%10.95%25.95%21.63%45.73%
Operating Income Growth (5y) 14.51%28.74%12.14%13.34%29.06%12.79%14.82%15.95%13.09%11.96%13.64%12.56%0.20%-31.07%-16.46%-29.41%-22.36%-9.68%0.56%-5.70%-9.52%-3.38%-2.78%-5.42%-11.13%-6.76%3.80%-15.02%-8.69%-1.59%7.38%-6.49%7.55%60.36%86.21%
Operating Income (QoQ) -38.47%57.87%10.21%-44.76%129.30%-21.49%9.44%11.84%25.06%-22.31%12.96%14.77%21.70%-19.94%7.52%8.28%16.42%-20.97%5.89%8.57%10.51%-20.85%16.24%5.77%16.89%-14.18%14.91%-1.28%18.95%-16.31%7.69%-35.83%-81.25%-173.05%232.71%74.27%148.12%35.22%-23.23%-11.74%53.45%-18.35%1.28%-22.52%48.58%46.76%-57.74%41.42%72.92%29.45%-46.05%29.12%38.19%40.43%
Operating Margin Growth (1y) -460.00547.00-46.00-69.00473.0083.0086.00152.00199.00185.00154.00103.0039.000.0024.00-20.00-44.00-132.00-127.000.00-25.0045.00138.00144.0061.0097.0048.00-37.00-399.00-1141.00-1400.00-1087.00-504.00494.001,174.00555.00326.00205.00-276.00-16.00-123.00-220.00312.00-288.0088.00276.00208.00257.00294.00146.00262.00
Operating Margin Growth (3y) 211.00816.00194.00186.00710.00268.00264.00235.00194.0053.0051.0083.00-30.00-88.0035.00125.00-7.0010.0060.00107.00-363.00-999.00-1213.00-980.00-842.00-549.00-177.00-569.00-577.00-442.00-501.00-549.00-301.00479.001,210.00250.00291.00260.00244.00-48.00259.00201.00782.00
Operating Margin Growth (5y) 206.00683.0091.00166.00641.00181.00276.00380.00230.00195.00238.00190.00-368.00-1131.00-1316.00-999.00-910.00-637.00-166.00-425.00-541.00-300.00-315.00-441.00-639.00-565.00-141.00-874.00-612.00-386.0019.00-580.0081.00900.001,681.00
Operating Margin (QoQ) -420.00355.0076.00-471.00588.00-239.0052.0071.00198.00-235.00119.00117.00185.00-267.0067.0053.00146.00-243.0023.0030.0057.00-237.00151.004.00127.00-144.00156.00-79.00163.00-193.0071.00-441.00-579.00-452.00384.00142.00420.00229.00-236.00-86.00298.00-252.0024.00-193.00201.00280.00-576.00183.00389.00213.00-528.00220.00241.00329.00
Profit After Tax Growth (1y) -1,514.51%1,349.57%477.28%461.70%131.60%-11.66%2.23%-20.42%40.40%23.97%33.68%26.59%9.74%12.94%9.50%-28.42%67.32%8.67%38.18%200.49%-9.85%22.35%8.02%-9.31%12.72%22.02%22.78%2.37%-26.90%-99.27%-116.13%-94.65%-76.79%5,140.95%503.05%592.49%172.10%32.58%-31.96%1.97%-58.13%-17.44%119.09%-69.38%109.07%90.22%37.33%427.21%123.96%39.82%43.07%
Profit After Tax Growth (3y) 84.46%150.32%99.07%78.20%35.48%7.35%14.38%-10.33%37.12%15.02%26.46%39.64%18.29%14.52%17.79%24.95%19.35%17.50%22.38%40.78%-9.44%-77.85%-30.33%-63.24%-42.39%-22.50%-7.24%-27.62%-22.72%-20.33%-23.81%-27.71%-35.82%285.67%100.07%29.31%33.55%27.69%26.98%18.07%25.16%29.98%62.67%
Profit After Tax Growth (5y) 63.05%79.81%64.20%64.84%22.29%10.46%17.43%14.47%21.24%17.83%21.82%20.38%6.40%-57.83%-18.37%-36.07%-22.02%-9.15%3.57%0.66%-14.05%-5.47%-10.12%-18.91%-26.27%-12.62%3.54%-34.74%-16.57%-4.50%5.88%-9.42%4.36%173.34%69.05%
Profit After Tax (QoQ) -154.79%232.49%62.20%-1,301.35%148.40%-38.79%57.82%-32.41%35.31%-29.17%22.86%19.25%19.47%-23.63%16.34%3.38%22.95%-25.96%-23.94%141.67%-20.14%-5.86%65.39%-27.50%8.39%-16.89%38.86%-9.89%17.33%-16.37%15.78%-35.66%-98.83%-1,953.48%138.40%179.14%163.81%42.54%-34.03%9.68%28.54%-26.85%-1.13%-54.96%153.43%94.13%-86.18%207.55%130.58%40.16%-46.96%30.65%43.96%43.41%
Property, Plant & Equipment (Net) Growth (1y) 14.84%13.70%9.25%3.38%2.06%0.80%3.85%7.96%7.72%7.15%1.03%-0.03%23.20%26.37%32.34%31.95%8.64%8.91%4.82%3.29%3.82%3.11%3.09%2.52%6.53%1.05%-0.72%0.94%-1.16%2.18%3.40%0.44%-4.87%-6.35%-9.58%-7.92%-4.46%-1.33%4.08%1.98%1.37%-0.17%-0.34%4.34%-1.10%0.12%2.11%-1.95%
Property, Plant & Equipment (Net) Growth (3y) 8.08%7.09%4.65%3.72%10.64%10.93%11.56%12.51%12.97%13.83%11.91%10.86%11.59%12.38%12.66%11.79%6.31%4.30%2.37%2.24%3.01%2.11%1.91%1.30%0.06%-1.11%-2.45%-2.27%-3.51%-1.90%-0.90%-1.93%-2.69%-2.65%-2.11%-0.68%-1.42%-0.46%1.93%1.42%
Property, Plant & Equipment (Net) Growth (5y) 11.06%11.07%9.72%8.75%8.84%8.92%8.45%8.56%9.78%8.97%7.48%7.11%7.91%7.94%7.98%7.21%2.47%1.66%0.06%-0.23%-0.13%-0.33%-0.08%-0.48%-0.60%-0.97%-0.75%-0.13%-2.07%-1.15%-0.19%-0.71%
Property, Plant & Equipment (Net) (QoQ) 1.67%6.00%5.12%1.37%0.66%1.84%-0.52%0.08%-0.58%4.92%3.42%-0.15%-1.11%-1.07%2.34%23.05%1.44%3.60%2.04%1.31%1.70%-0.29%0.54%1.83%1.00%-0.31%-0.02%5.82%-4.20%-2.05%1.66%3.61%-0.96%-0.88%-1.26%-1.86%-2.50%-4.29%0.55%1.82%0.69%0.95%-1.47%1.21%-0.84%0.78%3.16%-4.06%0.38%2.78%-0.95%
Return on Assets Growth (1y) 6.005.004.003.000.000.001.001.001.001.001.000.000.000.000.002.001.002.002.000.000.00-1.00-1.00-1.00-1.00-2.00-4.00-5.00-5.00-3.000.001.002.002.001.000.000.00-1.000.000.000.001.001.002.002.002.002.00
Return on Assets Growth (3y) 7.006.005.004.001.001.001.003.002.003.002.002.001.001.001.001.000.00-1.00-3.00-6.00-6.00-6.00-5.00-4.00-3.00-3.00-3.00-3.00-3.00-2.000.001.002.002.002.002.002.002.003.00
Return on Assets Growth (5y) 8.007.007.006.002.002.002.002.001.000.00-2.00-4.00-4.00-4.00-3.00-2.00-2.00-2.00-3.00-4.00-4.00-5.00-4.00-4.00-4.00-3.00-3.00-2.00-1.001.003.00
Return on Assets (QoQ) 1.001.001.003.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.001.000.000.000.000.00-1.000.000.000.000.00-2.00-1.00-1.00-1.000.001.000.000.000.000.000.000.000.001.000.000.001.000.001.001.000.001.00
Return on Capital Employed Growth (1y) 2.001.001.002.001.002.002.002.002.002.001.001.000.00-1.00-1.000.001.001.001.002.000.00-1.00-2.00-2.00-2.00-3.00-6.00-8.00-8.00-5.000.003.004.004.002.001.000.000.001.000.001.002.001.002.003.003.003.00
Return on Capital Employed Growth (3y) 5.005.005.005.003.003.003.002.002.002.002.002.000.00-1.00-1.00-1.00-1.00-4.00-6.00-9.00-10.00-9.00-8.00-8.00-6.00-4.00-4.00-4.00-4.00-1.002.004.005.005.004.004.004.004.005.00
Return on Capital Employed Growth (5y) 6.005.005.006.004.002.002.002.000.00-3.00-6.00-8.00-9.00-9.00-8.00-6.00-5.00-5.00-5.00-5.00-5.00-6.00-5.00-6.00-5.00-3.00-3.00-2.000.003.007.00
Return on Capital Employed (QoQ) 1.000.000.001.000.000.001.000.001.001.000.000.000.000.000.00-1.000.000.000.000.000.000.001.00-1.00-1.000.000.00-1.00-3.00-2.00-2.00-1.001.002.001.001.001.000.000.000.000.001.000.000.001.000.001.001.001.001.00
Return on Equity Growth (1y) 26.0011.009.007.002.003.004.005.003.003.003.001.003.002.002.007.005.006.005.000.000.00-2.00-1.00-1.00-2.00-9.00-14.00-17.00-17.00-10.00-2.004.007.006.003.002.00-1.00-2.000.00-2.000.002.001.004.006.005.005.00
Return on Equity Growth (3y) 31.0017.0016.0012.007.008.008.0012.0010.0010.009.007.007.006.005.006.002.00-5.00-10.00-18.00-20.00-20.00-17.00-14.00-13.00-12.00-13.00-12.00-11.00-5.002.004.007.006.004.005.005.005.007.00
Return on Equity Growth (5y) 38.0024.0022.0019.0011.0012.0012.0011.007.000.00-6.00-11.00-13.00-12.00-10.00-8.00-9.00-8.00-9.00-13.00-14.00-16.00-14.00-14.00-13.00-12.00-12.00-9.00-5.002.008.00
Return on Equity (QoQ) 15.002.002.007.00-1.000.000.002.001.001.001.000.001.001.00-1.002.000.001.004.000.001.000.00-1.000.000.000.00-1.00-2.00-6.00-5.00-4.00-2.001.003.001.001.001.000.000.00-1.00-1.002.00-1.001.001.001.002.002.001.001.00
Return on Invested Capital Growth (1y) -3.00-4.00-3.00-17.00-1.000.001.002.001.001.001.000.001.001.001.003.002.003.002.000.000.000.000.000.00-1.00-4.00-6.00-7.00-11.00-4.00-1.000.005.002.002.001.000.00-1.000.00-1.000.002.001.003.003.003.003.00
Return on Invested Capital Growth (3y) -2.00-2.000.00-14.002.003.003.005.005.005.004.003.003.003.003.003.002.00-1.00-4.00-7.00-11.00-8.00-7.00-6.00-6.00-5.00-6.00-5.00-5.00-3.001.001.006.002.003.003.004.004.005.00
Return on Invested Capital Growth (5y) 1.001.003.00-11.004.005.005.005.004.001.00-2.00-3.00-8.00-4.00-4.00-3.00-4.00-3.00-4.00-5.00-6.00-7.00-6.00-6.00-6.00-5.00-5.00-3.00-2.002.005.00
Return on Invested Capital (QoQ) 0.00-2.0014.00-16.000.000.000.001.000.001.000.000.000.000.000.001.000.001.002.000.000.000.00-1.000.000.000.000.00-1.00-3.00-2.00-1.00-4.004.000.001.001.000.000.000.00-1.000.001.00-1.000.001.000.001.001.001.001.00
Return on Sales Growth (1y) -20.009.004.006.0023.00-2.000.00-2.002.001.001.001.000.000.000.00-2.003.000.001.007.00-2.001.000.00-2.000.001.001.00-1.00-2.00-9.00-10.00-8.00-4.004.008.003.002.001.00-2.000.00-3.00-2.003.00-3.001.002.001.003.003.002.002.00
Return on Sales Growth (3y) 5.008.005.005.0025.000.001.00-3.005.001.003.006.002.001.002.003.002.002.002.005.00-4.00-7.00-9.00-11.00-6.00-4.00-1.00-6.00-4.00-4.00-5.00-6.00-5.003.008.000.001.002.002.000.002.002.006.00
Return on Sales Growth (5y) 8.008.006.0010.0026.000.002.002.004.003.003.004.000.00-7.00-8.00-6.00-5.00-3.000.000.00-6.00-2.00-4.00-8.00-7.00-5.00-1.00-9.00-6.00-3.000.00-5.000.007.0012.00
Return on Sales (QoQ) -2.002.001.00-20.0026.00-3.003.00-3.001.00-2.001.001.001.00-2.001.000.001.00-2.00-2.006.00-2.000.005.00-4.000.00-1.003.00-1.001.00-1.001.00-3.00-6.00-2.003.001.002.002.00-2.000.001.00-2.000.00-2.002.003.00-5.002.003.002.00-3.001.002.002.00
Revenue Growth (1y) 8.52%14.50%15.20%16.73%18.57%12.00%8.52%5.82%5.50%6.42%9.24%10.02%9.95%8.53%4.91%7.25%9.56%10.82%12.86%10.37%9.83%9.91%8.83%8.72%8.22%7.83%8.48%8.86%0.91%-44.37%-33.95%-27.57%-22.81%50.28%36.23%22.70%17.80%11.07%17.35%14.45%20.24%23.02%19.54%16.26%12.48%11.08%11.35%9.50%6.88%9.18%11.64%
Revenue Growth (3y) 10.73%10.92%10.95%10.77%11.21%8.96%7.54%7.68%8.32%8.57%8.96%9.20%9.78%9.75%8.82%8.77%9.20%9.51%10.04%9.32%6.25%-12.96%-7.95%-5.01%-5.54%-3.40%-0.80%-1.10%-2.83%-2.44%1.83%0.57%3.02%27.10%24.10%17.75%16.80%14.92%16.03%13.37%13.07%14.27%14.12%
Revenue Growth (5y) 10.34%10.42%10.09%9.98%10.60%9.52%8.85%8.42%8.60%8.69%8.84%9.04%7.64%-4.53%-1.58%0.29%0.28%1.89%3.70%3.03%1.75%1.93%4.51%3.78%3.61%4.26%6.49%5.18%4.41%4.88%7.05%5.30%5.62%20.02%18.89%
Revenue (QoQ) 5.17%-1.30%2.05%2.45%10.96%-0.69%3.41%4.07%4.80%-3.77%0.83%3.75%5.71%-1.22%1.54%3.69%4.34%-4.51%3.80%5.93%5.54%-2.74%1.51%5.41%5.62%-3.70%1.41%4.92%5.24%-3.12%1.77%-2.75%-41.98%15.03%11.59%3.65%12.96%4.27%0.50%-0.49%6.50%10.17%-1.98%4.55%8.96%7.06%-4.67%1.15%7.60%7.32%-6.25%-1.28%9.92%9.74%
Share-based Compensation Growth (1y) -65.62%2,842.22%-89.18%35.74%29.91%-63.97%20.95%66.72%25.43%-3.56%12.86%12.80%57.53%12.91%32.57%23.04%37.83%-8.47%2.89%15.30%3.94%21.62%17.88%13.85%6.43%7.44%22.01%27.08%40.98%37.89%14.25%20.74%18.49%23.89%13.07%-1.75%7.97%14.89%31.62%34.18%7.97%-4.04%-2.72%4.35%12.46%26.68%8.60%15.94%17.29%10.07%-15.74%-17.21%
Share-based Compensation Growth (3y) -17.56%117.03%-47.14%36.67%36.92%-26.80%21.86%32.27%39.65%-0.11%15.46%16.97%31.17%7.92%17.15%17.33%15.10%6.15%13.96%18.60%15.97%21.69%18.01%20.43%21.14%22.44%16.38%14.66%21.72%25.20%19.36%16.76%11.37%10.95%13.13%11.22%9.45%11.78%11.61%17.53%12.51%10.19%-3.81%0.05%
Share-based Compensation Growth (5y) 4.00%60.24%-27.42%29.35%29.75%-15.27%17.02%24.88%24.68%5.42%17.23%18.28%27.63%13.24%17.52%19.90%20.56%15.36%13.84%14.63%14.82%20.73%19.59%18.15%15.69%15.14%15.08%16.11%16.97%19.00%12.43%14.00%12.75%13.75%5.79%5.72%
Share-based Compensation (QoQ) -91.37%6,821.78%-94.21%-0.55%638.84%-74.55%-27.42%-4.82%104.90%-14.55%0.05%-28.40%57.53%0.00%0.00%0.00%12.91%17.40%-7.18%12.01%-25.02%31.97%4.02%0.98%-12.26%27.91%0.46%-5.60%-11.43%45.27%4.63%4.72%-13.37%20.36%10.57%2.77%-9.42%9.86%-3.93%12.95%-3.62%25.85%-2.06%-9.12%-14.34%27.57%5.06%-2.05%-3.50%9.36%12.17%-0.91%-9.45%-16.28%10.21%
Shareholder's Equity Growth (1y) -23.23%450.21%16.97%17.14%12.06%-15.54%-16.34%-22.01%-24.95%-3.11%-4.88%-8.66%-2.36%-5.46%-0.28%6.50%10.97%8.90%1.53%3.74%0.74%4.06%13.54%17.27%14.65%24.61%12.01%36.42%37.19%32.18%39.80%6.08%2.62%-8.14%-10.54%-11.97%-21.08%-8.38%-5.89%2.75%17.27%12.24%11.40%11.61%20.06%5.42%7.70%9.03%2.02%
Shareholder's Equity Growth (3y) 78.05%69.45%-2.36%-5.85%-6.36%-8.20%-7.42%-8.80%-6.66%-0.08%-1.25%0.30%2.96%2.32%4.76%9.01%8.62%12.19%8.89%18.39%16.58%19.67%21.14%19.28%17.30%14.80%11.89%8.41%3.57%3.61%5.58%-1.37%-1.70%-1.88%-2.11%0.32%3.58%2.73%4.13%7.73%12.83%
Shareholder's Equity Growth (5y) 39.79%37.70%-1.18%-1.61%-1.70%-2.60%-1.76%-1.59%-1.25%5.28%4.14%10.05%11.41%12.03%12.48%13.40%12.53%11.38%10.06%9.16%5.11%7.60%8.40%8.95%8.36%9.24%7.99%7.88%9.36%5.65%7.15%3.15%3.07%
Shareholder's Equity (QoQ) 408.09%3.87%4.61%4.61%2.90%4.02%0.08%-21.16%1.93%-3.03%-3.69%1.79%0.06%-6.88%2.95%-1.45%5.55%-0.55%7.27%-3.29%-1.59%1.61%4.16%-0.09%7.38%4.94%1.84%8.58%-3.47%27.81%2.41%4.62%2.09%-3.01%-0.94%-6.35%-0.57%-4.56%-11.19%8.72%2.13%4.20%1.36%4.05%1.37%4.39%9.04%-8.63%3.57%5.68%2.02%
Tax Rate Growth (1y) -2496.00-4945.00-1558.00-4015.001,908.002,856.001,797.004,499.00-520.00-41.00-306.00-365.00345.00-128.00-35.00100.00-3661.00-589.00-2532.00-5805.001,664.00-547.001,416.003,680.00270.00-110.00-289.00637.00-1042.0011,353.003,581.0028,121.00-5909.00-11238.00-2878.00-26985.007,154.00356.00606.00513.003,463.001,163.00-648.002,793.00-1887.00-685.00263.00-3971.00-858.00-388.00-172.00
Tax Rate Growth (3y) -1108.00-2130.00-67.00120.001,733.002,687.001,457.004,234.00-3836.00-758.00-2873.00-6070.00-1652.00-1263.00-1150.00-2025.00-1728.00-1246.00-1404.00-1487.00892.0010,696.004,708.0032,439.00-6681.005.00414.001,773.00203.00471.001,310.001,649.004,708.00-9719.00-2919.00-23679.008,730.00834.00222.00-665.00718.0090.00-557.00
Tax Rate Growth (5y) -4423.00-2846.00-2634.00-5585.00-264.001,552.00341.002,110.00-1903.00-1415.00-1745.00-1752.00-2424.009,979.002,142.0026,734.00-8678.00-1131.00-701.00-351.002,137.00-186.002,437.005,966.003,936.001,524.00373.005,079.001,779.00949.00925.00472.001,963.00-10792.00-2828.00
Tax Rate (QoQ) 1,447.00-2165.00-646.00-1132.00-1002.001,221.00-3102.004,791.00-54.00163.00-401.00-228.00425.00-103.00-459.00482.00-48.00-9.00-325.00-3279.003,024.00-1952.00-3598.004,190.00814.0011.00-1333.00779.00434.00-167.00-408.00-900.0012,829.00-7940.0024,133.00-34930.007,499.00421.0025.00-791.00702.00671.00-68.002,159.00-1599.00-1140.003,373.00-2521.00-397.00-192.00-861.00591.0073.0024.00
Total Debt Growth (1y) 18,733.46%-15.71%-0.64%-0.64%-2.26%20.54%20.53%20.53%22.76%0.92%-0.75%1.44%-0.35%21.55%16.86%20.02%19.75%3.81%9.99%3.19%1.70%-1.54%-7.53%-9.57%-8.13%-10.07%-4.45%-0.73%-0.75%-0.76%-0.78%-0.90%-0.91%-3.73%-3.87%-4.01%5.32%5.36%1.38%-1.50%-9.13%-7.92%-4.32%-1.53%-2.88%-1.64%-6.39%-5.96%-3.66%
Total Debt Growth (3y) 476.25%0.84%5.93%6.70%6.14%13.93%11.82%13.64%13.57%8.39%8.46%7.91%6.67%7.50%5.93%3.85%3.82%-2.77%-0.95%-2.52%-2.48%-4.22%-4.29%-3.83%-3.32%-4.93%-3.05%-1.90%1.18%0.22%-1.11%-2.15%-1.75%-2.25%-2.30%-2.36%-2.41%-1.55%-3.17%-3.02%-5.26%
Total Debt Growth (5y) 197.93%5.29%8.85%8.51%7.81%8.61%7.29%6.49%6.48%2.43%2.42%2.44%2.05%2.09%2.42%1.96%1.93%-2.56%-1.51%-2.50%-0.65%-2.28%-3.10%-3.40%-2.86%-3.58%-2.43%-1.74%-1.78%-1.83%-2.84%-2.80%-2.36%
Total Debt (QoQ) -15.30%-0.16%1.50%-1.79%-0.16%-0.16%-0.16%21.12%-0.17%-0.16%1.69%-0.43%-1.82%2.04%-0.11%21.46%-5.61%4.80%-0.34%5.29%0.01%-1.67%-1.78%1.94%-6.08%-3.84%-0.21%-0.21%-0.21%-0.10%-0.22%-0.23%-0.23%-0.23%-0.23%-3.07%-0.37%-0.37%9.47%-3.03%-4.13%-3.21%1.00%-1.75%-0.38%-0.39%-0.39%-0.49%-5.20%0.08%2.05%