|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 442.12M | 418.64M | 412.40M | 260.98M | 257.23M | 270.43M | 32.60M | 36.22M | 44.63M | 66.01M | 40.93M | 71.57M | 63.68M | 140.25M | 109.93M | 110.33M | 112.05M | 179.22M | 116.60M | 140.09M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 442.12M | 418.64M | 412.40M | 260.98M | 257.23M | 270.43M | 32.60M | 36.22M | 44.63M | 66.01M | 40.93M | 71.57M | 63.68M | 140.25M | 109.93M | 110.33M | 112.05M | 179.22M | 116.60M | 140.09M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.64M | 141.25M | 160.32M | 210.97M | 187.71M | 171.11M | 194.41M | 217.17M | 230.77M | 181.26M | 223.32M | 281.71M | 219.76M | 184.99M | 231.53M | 283.34M | 239.20M | 197.89M | 246.65M | 293.98M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.64M | 141.25M | 160.32M | 210.97M | 187.71M | 171.11M | 194.41M | 217.17M | 230.77M | 181.26M | 223.32M | 281.71M | 219.76M | 184.99M | 231.53M | 283.34M | 239.20M | 197.89M | 246.65M | 293.98M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.61M | 19.83M | 63.27M | 68.32M | 76.14M | 75.37M | 75.83M | 94.32M | 95.97M | 88.84M | 105.00M | 93.62M | 64.77M | 70.78M | 62.55M | 102.37M | 97.23M | 95.69M | 91.44M | 69.90M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 686.15M | 654.46M | 648.63M | 540.27M | 521.07M | 516.91M | 302.84M | 347.71M | 371.36M | 336.11M | 369.25M | 446.90M | 348.22M | 396.02M | 404.02M | 496.03M | 448.48M | 472.80M | 454.70M | 503.97M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.30M | | | | 17.10M | | | | 26.00M | | | | 25.70M | | | | 17.80M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 622.72M | 617.25M | 609.49M | 598.13M | 583.17M | 558.14M | 561.23M | 571.47M | 575.44M | 580.89M | 572.36M | 579.30M | 574.45M | 578.92M | 597.20M | 572.94M | 575.14M | 591.15M | 585.53M | 574.20M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,448.92M | 1,451.04M | 1,446.32M | 1,481.72M | 1,470.15M | 1,441.18M | 283.47M | 1,727.85M | 1,731.76M | 1,767.48M | 287.86M | 1,786.40M | 1,771.41M | 1,788.17M | 1,827.93M | 1,762.68M | 1,779.24M | 1,824.48M | 1,819.24M | 1,824.17M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 268.94M | 261.01M | 253.53M | 251.03M | 243.42M | 235.77M | 254.73M | 245.57M | 237.25M | 231.48M | 223.38M | 216.58M | 208.43M | 203.93M | 203.05M | 197.57M | 196.40M | 196.26M | 194.73M | 193.45M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,717.86M | 1,712.05M | 1,699.85M | 1,732.76M | 1,713.58M | 1,676.95M | 538.20M | 1,973.43M | 1,969.01M | 1,998.96M | 511.25M | 2,002.98M | 1,979.84M | 1,992.10M | 2,030.98M | 1,960.26M | 1,975.65M | 2,020.74M | 2,013.96M | 2,017.63M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.12M | 54.01M | 58.07M | 72.46M | 92.75M | 94.58M | 126.95M | 104.64M | 93.28M | 99.88M | 98.35M | 92.27M | 121.43M | 114.14M | 109.00M | 95.19M | 92.71M | 98.06M | 108.75M | 111.73M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,103.51M | 3,086.42M | 3,063.24M | 3,099.78M | 3,073.05M | 3,008.48M | 3,413.29M | 3,451.16M | 3,433.99M | 3,487.25M | 3,433.14M | 3,449.24M | 3,443.18M | 3,441.38M | 3,510.80M | 3,354.29M | 3,374.88M | 3,447.00M | 3,429.45M | 3,385.63M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,789.66M | 3,740.88M | 3,711.87M | 3,640.05M | 3,594.12M | 3,525.39M | 3,716.13M | 3,798.87M | 3,805.35M | 3,823.36M | 3,802.39M | 3,896.14M | 3,791.40M | 3,837.40M | 3,914.81M | 3,850.32M | 3,823.36M | 3,919.80M | 3,884.15M | 3,889.60M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 188.03M | 190.55M | 199.65M | 197.37M | 205.40M | 208.46M | 232.09M | 230.63M | 210.52M | 238.81M | 241.58M | 259.08M | 237.97M | 282.76M | 278.66M | 304.54M | 273.42M | 308.08M | 280.91M | 292.81M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 188.03M | 190.55M | 199.65M | 197.37M | 205.40M | 208.46M | 232.09M | 230.63M | 210.52M | 238.81M | 241.58M | 259.08M | 237.97M | 282.76M | 278.66M | 304.54M | 273.42M | 308.08M | 280.91M | 292.81M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.23M | 49.60M | 53.41M | 63.03M | 54.15M | 74.81M | 44.97M | 138.57M | 157.65M | 165.69M | 150.06M | 148.58M | 49.10M | 46.40M | 35.36M | 39.17M | 33.90M | 40.65M | 40.17M | 32.92M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.75M | 10.75M | 10.75M | | 16.00M | 16.00M | 113.00M | 16.00M | 44.50M | 16.00M | 16.00M | 18.50M | 21.00M | 23.50M | 26.00M | | 25.00M | | 169.32M | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.43M | 87.93M | 87.07M | 87.34M | 90.15M | 87.13M | 90.71M | 94.09M | 95.73M | 97.47M | 96.39M | 100.39M | 99.77M | 100.93M | 104.66M | 102.09M | 103.35M | 106.29M | 107.33M | 110.23M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 235.34M | 225.68M | 212.46M | 258.44M | 232.90M | 212.96M | 193.24M | 222.99M | 263.98M | 239.97M | 210.00M | 272.89M | 278.59M | 258.90M | 222.21M | 305.10M | 308.59M | 282.58M | 243.40M | 330.65M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 562.78M | 564.52M | 563.34M | 622.17M | 598.61M | 599.36M | 690.02M | 786.29M | 788.38M | 757.93M | 743.42M | 799.43M | 686.42M | 712.49M | 666.89M | 779.40M | 744.25M | 839.10M | 841.14M | 966.16M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,017.78M | 1,015.43M | 1,013.08M | 976.40M | 972.69M | 968.99M | 965.28M | 961.58M | 957.88M | 954.17M | 950.47M | 944.26M | 938.06M | 931.86M | 925.65M | 918.45M | 872.75M | 796.96M | 747.52M | 747.61M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.24M | 10.42M | 10.11M | 9.69M | 9.43M | 9.32M | 9.95M | 8.93M | 8.76M | 8.82M | 8.48M | 8.66M | 10.55M | 13.14M | 16.66M | 15.71M | 15.50M | 15.75M | 16.18M | 14.69M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.55M | 49.14M | 48.79M | 293.93M | 54.93M | 51.82M | 55.83M | 50.74M | 46.89M | 45.37M | 45.61M | 307.28M | 32.42M | 29.81M | 23.25M | 20.30M | 24.22M | 23.66M | 26.02M | 14.87M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 812.35M | 712.40M | 791.71M | 703.91M | 779.78M | 774.10M | 804.56M | 810.40M | 900.55M | 812.63M | 794.72M | 796.70M | 788.89M | 876.26M | 891.76M | 743.56M | 746.49M | 852.45M | 724.33M | 702.85M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.77M | 117.82M | 112.68M | 100.09M | 96.33M | 89.95M | 196.73M | 100.47M | 95.18M | 94.67M | 94.27M | 101.26M | 105.78M | 91.56M | 96.07M | 94.50M | 96.17M | 99.05M | 101.50M | 104.13M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,363.27M | 2,351.92M | 2,339.95M | 2,360.68M | 2,325.29M | 2,316.45M | 2,525.64M | 2,617.95M | 2,606.72M | 2,578.93M | 2,542.70M | 2,582.21M | 2,456.35M | 2,462.61M | 2,419.55M | 2,477.42M | 2,403.21M | 2,421.63M | 2,355.19M | 2,446.19M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,479.04M | 2,469.74M | 2,452.64M | 2,460.77M | 2,421.62M | 2,406.41M | 2,722.37M | 2,718.42M | 2,701.91M | 2,673.60M | 2,636.97M | 2,683.47M | 2,562.13M | 2,554.18M | 2,515.62M | 2,571.92M | 2,499.39M | 2,520.68M | 2,456.69M | 2,550.31M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,028.53M | 1,026.18M | 1,023.83M | 976.40M | 988.69M | 984.99M | 1,078.28M | 977.58M | 1,002.38M | 970.17M | 966.47M | 962.76M | 959.06M | 955.36M | 951.65M | 918.45M | 897.75M | 796.96M | 916.85M | 747.61M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,310.62M | 1,271.14M | 1,259.23M | 1,179.28M | 1,172.51M | 1,118.99M | 993.76M | 1,080.45M | 1,103.44M | 1,149.77M | 1,165.42M | 1,212.68M | 1,229.27M | 1,283.22M | 1,399.19M | 1,278.40M | 1,323.97M | 1,399.12M | 1,427.45M | 1,339.29M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,310.62M | 1,271.14M | 1,259.23M | 1,179.28M | 1,172.51M | 1,118.99M | 993.76M | 1,080.45M | 1,103.44M | 1,149.77M | 1,165.42M | 1,212.68M | 1,229.27M | 1,283.22M | 1,399.19M | 1,278.40M | 1,323.97M | 1,399.12M | 1,427.45M | 1,339.29M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,789.66M | 3,740.88M | 3,711.87M | 3,640.05M | 3,594.12M | 3,525.39M | 3,716.13M | 3,798.87M | 3,805.35M | 3,823.36M | 3,802.39M | 3,896.14M | 3,791.40M | 3,837.40M | 3,914.81M | 3,850.32M | 3,823.36M | 3,919.80M | 3,884.15M | 3,889.60M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 407.63M | 426.45M | 453.27M | 470.96M | 490.37M | -77.00M | 533.56M | 551.60M | 559.73M | -57.89M | -90.67M | 625.83M | 642.81M | 681.99M | 736.89M | -110.30M | 804.07M | -35.45M | 937.39M | 959.13M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.80M | 1.60M | 0.30M | 0.90M | 2.00M | 2.00M | | | | | | | | 0.80M | 0.20M | 0.50M | 0.90M | 2.10M |