BFAM Cash Flow Statement (2012-2025) | BFAM

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) 3.59M-1.91M2.61M4.23M-50.78M24.51M14.94M23.68M16.05M21.71M15.38M18.89M22.53M26.92M20.56M23.92M24.73M30.40M22.51M17.12M41.37M33.04M31.11M51.44M37.30M40.43M33.60M46.66M42.04M49.33M41.25M47.76M30.73M0.36M-6.65M2.56M7.13M18.82M26.82M17.69M19.41M24.95M18.25M18.04M8.13M20.59M39.98M5.52M16.99M39.17M54.91M29.12M38.05M54.77M78.55M21.74M
Share-based Compensation (Quarter) 0.23M15.57M0.90M0.90M6.62M1.69M1.22M1.16M2.38M2.04M2.04M1.46M2.30M2.30M2.30M2.30M2.60M3.05M2.83M3.17M2.38M3.14M3.26M3.29M2.89M3.70M3.71M3.51M3.11M4.51M4.72M4.94M4.28M5.16M5.70M5.86M5.31M5.83M5.60M6.33M6.10M7.67M7.51M6.83M5.85M7.46M7.84M7.68M7.41M8.11M9.09M9.01M8.16M6.83M7.53M8.10M
Deferred Taxes (Quarter) -2.96M-10.35M-1.60M2.87M-0.07M0.50M-0.06M-13.78M-0.09M-0.07M0.10M-13.32M4.39M-0.22M1.09M-6.02M-1.77M-1.31M-1.65M-7.39M2.79M1.41M-3.15M-38.60M-0.49M-1.86M-1.37M-1.75M3.80M-0.15M0.44M-15.43M-5.05M2.27M11.19M-20.68M1.02M1.22M-0.67M-6.57M0.38M-4.64M-3.94M-1.44M-0.60M-3.65M0.56M-8.03M-1.71M-2.21M-2.92M-3.08M5.01M0.16M3.32M-10.77M
Gains from Investment Securities (Quarter) -0.15M-0.34M0.12M0.69M5.00M5.00M5.00M0.15M0.08M0.08M-0.54M0.53M0.08M-0.21M0.13M-0.35M0.17M-0.17M0.08M-0.12M-0.67M-0.07M-1.55M2.28M3.18M3.90M0.38M-7.45M2.78M-2.78M83.77M49.27M56.83M2.10M0.94M101.54M5.84M22.30M-31.52M74.64M8.52M-3.36M-7.05M54.26M-2.48M34.62M-29.74M52.34M1.49M0.30M-12.25M15.81M0.11M13.50M-18.80M20.66M
Asset Writedowns and Impairment (Quarter) 0.40M0.28M0.02M0.26M4.97M14.00M1.70M9.75M10.58M
Non-cash Items (Quarter) 97.30M0.72M1.04M1.53M0.53M-0.83M0.36M
Cash from Operations (Quarter) 38.12M52.33M2.21M14.33M52.27M46.16M23.04M38.21M51.64M52.73M16.94M52.99M47.26M67.76M27.24M27.79M85.80M61.09M18.07M48.26M106.67M60.92M45.43M35.16M105.85M82.93M50.92M55.05M107.01M83.60M81.82M57.92M64.08M-12.82M118.59M39.72M68.30M67.43M49.52M42.01M58.56M67.21M5.21M57.49M67.31M112.73M-19.07M95.17M116.30M109.45M-8.94M120.65M86.18M134.20M-17.58M147.93M
Depreciation, Depletion & Amortization
Amortization of Deferred Charges (Quarter) 5.66M5.84M6.03M6.23M2.14M0.62M0.75M0.75M0.75M0.79M0.50M0.50M0.50M0.60M0.60M0.60M0.60M0.61M0.44M0.30M0.30M0.78M0.40M0.40M0.40M0.48M
Depreciation & Amortization (CF) (Quarter) 16.07M16.55M12.59M16.14M16.45M18.16M18.71M19.50M19.61M19.34M19.38M19.11M19.39M19.28M19.87M20.13M20.52M20.57M21.00M23.19M23.41M23.19M23.68M24.49M24.68M25.25M25.21M25.80M26.46M26.89M27.08M27.84M28.22M27.66M27.29M28.49M27.28M28.11M27.47M25.97M25.58M25.09M27.30M28.18M27.31M28.92M26.50M27.97M27.60M25.50M22.50M22.30M21.90M22.70M24.00M24.75M
Change in Working Capital
Change in Receivables (Quarter) -12.63M-0.06M-0.47M14.74M-5.01M-2.68M-3.29M22.43M-19.35M-1.36M6.78M18.54M-8.18M-7.78M4.57M24.73M-12.90M-12.23M11.17M14.04M0.85M-17.28M14.11M21.01M-10.01M-16.15M14.49M26.17M-2.59M-18.79M6.59M30.51M23.42M50.03M-72.06M26.09M-10.01M-25.33M19.50M50.46M-22.89M-15.36M21.89M21.25M13.27M-49.07M42.97M57.34M-61.65M-35.92M45.19M53.38M-44.80M-42.63M48.91M47.37M
Change in Accured Expenses (Quarter) -3.53M21.30M-11.44M-5.18M1.81M3.40M-2.00M6.94M-9.71M13.88M-7.79M0.55M0.86M14.77M-13.24M-8.84M0.54M-0.31M-2.04M4.99M8.73M-3.04M12.12M-12.12M0.61M0.64M2.52M2.29M-1.10M2.33M22.59M-22.09M-2.87M-16.95M31.75M12.00M-1.69M-0.13M10.73M-6.98M10.62M6.01M10.49M-7.16M15.77M10.41M-19.63M4.56M-19.92M15.95M17.29M17.33M0.96M12.62M-6.65M-8.66M
Change in Taxes (Quarter) 2.07M-10.14M-3.60M16.66M1.37M-1.04M-19.16M14.61M-5.26M-14.65M8.64M4.49M0.27M-11.17M4.62M-2.17M5.44M-3.94M0.32M1.66M7.08M-15.11M13.52M-12.78M0.20M-8.08M4.40M8.54M
Other Working Capital Changes (Quarter) -0.46M0.55M1.15M-2.93M14.60M-7.71M14.24M-21.27M-4.00M0.34M2.98M14.93M4.27M-13.52M13.17M-0.96M-0.90M-8.79M16.57M0.49M23.54M-24.84M2.99M1.77M22.52M-28.94M5.13M1.18M-0.56M1.94M-0.56M22.23M-1.89M35.05M-48.11M18.64M37.71M-40.81M7.20M56.10M-25.06M30.87M1.39M-1.14M40.25M-24.40M1.12M-5.70M2.54M-12.11M-34.89M41.75M1.10M0.24M-66.52M85.49M
Investing Activities
Capital Expenditures (Quarter) 12.92M14.77M20.10M21.30M22.19M17.47M15.50M14.35M14.29M16.41M17.25M18.24M16.91M24.89M19.61M-59.41M10.64M16.66M23.17M-47.47M19.89M22.30M20.88M-61.57M12.81M-8.31M58.36M29.63M4.87M-0.68M1.33M106.33M3.51M-0.20M51.18M30.25M17.91M16.04M-31.55M-0.45M11.60M14.59M-24.07M68.44M2.17M0.27M-0.09M-0.22M1.53M40.49M23.24M32.06M15.23M-13.77M0.27M-0.05M
Sales of Property, Plant and Equipment (Quarter) 0.10M0.14M0.04M0.03M0.24M1.51M3.13M0.00M1.20M2.75M4.45M2.90M2.65M1.91M3.86M1.63M0.35M-0.01M6.94M3.52M0.09M0.21M-0.00M
Acquisitions (Quarter) -0.13M-108.04M64.21M61.18M-125.39M6.52M3.50M3.50M1.07M21.34M44.23M10.98M2.93M-0.57M19.95M206.43M2.98M14.05M0.50M3.96M16.72M33.91M1.12M15.37M19.49M6.37M4.98M22.58M3.53M0.86M3.71M0.15M8.96M0.12M9.83M34.98M0.15M3.13M206.14M0.99M0.12M30.76M6.89M1.86M2.50M2.25M4.72M0.01M1.67M
Cash from Investing Activities (Quarter) -12.92M-122.94M-19.98M-25.06M-22.19M-81.68M-76.67M-20.58M-14.12M-22.08M-17.25M-24.56M-17.98M-46.23M-63.84M-27.30M-13.57M-16.08M-43.12M-230.06M-22.87M-36.35M-21.38M-24.73M-29.48M-60.30M-24.51M-44.25M-60.56M-30.34M-35.97M-62.21M-12.96M-15.31M-20.18M-35.37M-22.28M-15.37M-25.07M-54.66M-9.35M-13.79M-227.80M-27.11M-18.23M-50.50M-23.28M-34.93M-38.05M-26.08M-28.53M-25.10M-14.54M-23.43M-25.52M-40.31M
Financing Activities
Other financing activities (Quarter) 3.51M-0.12M-1.78M1.74M1.05M2.05M1.08M1.86M3.59M1.41M2.27M3.07M-3.07M6.38M3.02M1.92M-0.92M9.48M2.41M1.31M0.40M0.17M
Cash from Financing Activities (Quarter) -4.35M82.11M-0.34M-0.21M33.27M2.08M24.68M-23.27M8.58M5.57M-2.09M-48.48M8.02M-70.43M-18.09M-10.07M-43.82M-38.74M-0.47M176.78M-77.05M-12.82M-5.19M-28.80M-79.60M-20.16M-18.48M-15.95M-62.26M-50.12M-14.79M-21.96M-25.70M247.17M1.90M5.62M13.90M-70.64M-31.37M-141.92M-52.13M-36.89M-0.44M-31.88M-40.96M-45.51M26.02M-31.18M-97.63M-9.12M10.94M-87.99M-73.41M-42.68M-26.75M-90.59M
Additional items
Exchange Rate Effect (Quarter) 0.26M-0.29M0.40M-0.01M-0.72M-0.28M0.96M0.21M0.05M0.32M-0.88M-1.07M-1.52M2.16M-0.83M-0.27M0.21M-1.39M-0.03M0.09M0.12M1.09M0.88M-0.58M0.43M0.10M-0.80M0.17M0.55M-0.13M-0.38M0.53M-1.20M0.29M1.19M2.24M-0.54M-0.14M-1.45M-0.90M-0.60M-1.61M-1.80M1.55M-0.11M-0.22M-0.95M1.27M-0.67M-0.05M2.03M-2.93M2.03M5.02M-1.26M0.15M
Change in Cash (Quarter) 21.10M11.21M-17.71M-10.95M62.63M-33.74M-27.99M-5.42M46.15M36.55M-3.27M-21.12M35.77M-46.74M-55.53M-9.85M28.61M4.87M-25.54M-4.93M6.86M12.84M19.75M-18.94M-2.81M2.57M7.12M-4.98M-15.26M3.01M30.68M-25.72M24.21M219.33M101.51M12.22M59.37M-18.72M-8.36M-155.48M-3.53M14.93M-224.83M0.05M8.01M16.50M-17.29M30.33M-20.05M74.19M-24.50M4.63M0.25M73.11M-71.11M17.19M
Free Cash Flow (Quarter) 25.20M37.56M-17.90M-6.96M30.08M28.69M7.54M23.86M37.35M36.32M-0.31M34.74M30.35M42.87M7.63M87.21M75.16M44.43M-5.10M95.73M86.78M38.62M24.56M96.73M93.04M91.24M-7.44M25.42M102.14M84.28M80.48M-48.40M60.57M-12.62M67.41M9.47M50.38M51.39M81.07M42.45M46.96M52.62M29.27M-10.94M65.15M112.46M-18.98M95.39M114.77M68.96M-32.17M88.59M70.95M147.96M-17.86M147.98M
Net Cash Flow (Quarter) 20.84M11.50M-18.11M-10.94M63.35M-33.45M-28.95M-5.64M46.10M36.23M-2.40M-20.05M37.30M-48.90M-54.69M-9.59M28.41M6.26M-25.52M-5.02M6.75M11.75M18.87M-18.36M-3.24M2.47M7.92M-5.14M-15.81M3.15M31.06M-26.24M25.42M219.04M100.31M9.97M59.91M-18.58M-6.92M-154.58M-2.92M16.54M-223.03M-1.50M8.12M16.72M-16.34M29.07M-19.38M74.24M-26.53M7.55M-1.77M68.09M-69.85M17.04M