|
Cash & Equivalents (Quarter)
|
0.42B | 0.51B | 0.40B | 0.53B | 0.57B | 0.64B | 0.59B | 0.63B | 0.61B | 0.03B | 0.62B | | 0.56B | 0.03B | 0.01B | 0.03B |
|
Short-term Investments (Quarter)
|
0.04B | 0.04B | 0.10B | 0.06B | 0.15B | 0.11B | 0.36B | 0.12B | 0.24B | 0.00B | 0.10B | | 0.42B | 0.01B | 0.01B | 0.01B |
|
Cash & Current Investments (Quarter)
|
0.46B | 0.55B | 0.49B | 0.58B | 0.72B | 0.75B | 0.95B | 0.75B | 0.86B | 0.03B | 0.73B | | 0.97B | 0.03B | 0.02B | 0.04B |
|
Receivables - Net (Quarter)
|
0.68B | 0.62B | 0.84B | 1.15B | 1.38B | 1.32B | 1.10B | 0.95B | 0.86B | 0.02B | 0.93B | | 0.95B | 0.03B | 0.01B | 0.02B |
|
Receivables - Other (Quarter)
|
0.18B | 0.41B | 0.47B | 0.08B | 0.36B | 0.61B | 0.96B | 1.43B | 1.15B | | 1.40B | | 2.06B | | 1.62B | |
|
Receivables (Quarter)
|
0.86B | 1.03B | 1.31B | 1.23B | 1.74B | 1.94B | 2.06B | 2.38B | 2.02B | 0.02B | 2.34B | | 3.01B | 0.03B | 1.63B | 0.02B |
|
Current Assets (Quarter)
|
1.36B | 1.58B | 2.80B | 2.34B | 2.64B | 3.43B | 3.05B | 3.30B | 2.95B | | 3.11B | | 3.70B | | 3.94B | |
|
Construction in Progress (Quarter)
|
0.19B | 0.45B | | 0.78B | | 1.09B | | 1.78B | | | 1.39B | | | | 1.86B | |
|
Property, Plant & Equipment (Net) (Quarter)
|
32.65B | 36.10B | 34.25B | 37.91B | 37.26B | 37.83B | 39.24B | 44.04B | 37.76B | | 38.70B | | 40.09B | | 39.70B | |
|
Long-Term Investments (Quarter)
|
0.36B | 0.37B | 0.37B | 0.46B | 0.45B | 0.45B | 0.56B | 0.64B | 0.64B | | 0.75B | | 0.82B | | 0.43B | |
|
Goodwill (Quarter)
|
0.95B | 0.97B | 0.90B | 0.85B | 0.81B | 0.72B | 0.79B | 0.85B | 0.79B | 0.06B | 0.69B | | 0.76B | | 0.81B | |
|
Intangibles (Quarter)
|
0.24B | 0.23B | 0.23B | 0.22B | 0.22B | 0.21B | 0.01B | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
1.19B | 1.20B | 1.12B | 1.07B | 1.03B | 0.93B | 0.80B | 0.85B | 0.79B | 0.06B | 0.69B | | 0.76B | | 0.81B | |
|
Long-Term Deferred Tax (Quarter)
|
0.00B | 0.04B | 0.09B | 0.09B | 0.10B | 0.07B | 0.07B | | 0.09B | | 0.06B | | 0.09B | | 0.18B | 0.00B |
|
Other Non-Current Assets (Quarter)
|
0.13B | 0.11B | 0.12B | 0.08B | 0.13B | 0.07B | 0.13B | 0.20B | 0.14B | 0.02B | 0.09B | | 0.16B | 0.01B | 0.47B | 2.17B |
|
Non-Current Assets (Quarter)
|
-1.36B | 48.14B | 36.00B | 39.65B | 39.13B | 39.86B | 41.15B | 46.12B | 39.66B | | 41.02B | | 42.33B | | -3.94B | |
|
Assets (Quarter)
|
| 49.72B | 38.80B | 41.99B | 41.77B | 43.29B | 44.21B | 49.42B | 42.61B | | 44.13B | | 46.03B | | | |
|
Accounts Payables (Quarter)
|
| 0.45B | 0.51B | 0.45B | 0.47B | 0.62B | 0.56B | 0.81B | 0.53B | | 0.57B | | 0.59B | | 0.78B | |
|
Payables (Quarter)
|
| 0.45B | 0.51B | 0.45B | 0.47B | 0.62B | 0.56B | 0.81B | 0.53B | | 0.57B | | 0.59B | | 0.78B | |
|
Short term Debt (Quarter)
|
0.60B | 0.78B | 0.42B | 1.45B | 0.51B | 1.30B | 0.45B | 0.19B | 0.41B | 0.01B | 1.28B | | 0.47B | 0.01B | 0.07B | 0.07B |
|
Current Leases (Quarter)
|
| -0.06B | | -0.03B | | | | -0.11B | -0.03B | | | 0.04B | -0.05B | | | -0.01B |
|
Total Current Liabilities (Quarter)
|
1.42B | 9.84B | | 8.97B | 8.70B | 7.25B | 7.86B | 8.34B | 12.15B | 0.02B | 11.25B | | 13.71B | 0.02B | 0.00B | 0.01B |
|
Non-Current Debt (Quarter)
|
| 0.69B | 1.05B | 0.65B | 0.48B | 0.00B | 0.51B | 0.93B | 0.68B | | 0.54B | | 1.44B | | 0.48B | |
|
Convertible Debt (Quarter)
|
11.35B | 12.05B | 11.98B | 12.06B | 12.58B | 12.42B | 12.77B | 14.18B | 12.84B | 0.64B | 12.49B | | 12.80B | 0.54B | 0.13B | 0.89B |
|
Minority Interest (Quarter)
|
| 10.55B | 9.88B | 10.56B | 10.02B | 10.95B | 11.11B | 0.31B | 0.45B | | 10.77B | | 10.64B | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | 0.40B | | | 0.22B | 0.19B | | 0.04B | 0.85B | | | | 0.71B | 0.22B | 1.00B |
|
Non-Current Deferred Tax Liability (Quarter)
|
3.59B | 4.20B | 3.99B | 5.02B | 5.02B | 5.26B | 5.64B | 5.82B | 5.55B | 0.10B | 6.49B | | 6.84B | 0.00B | 7.34B | 0.01B |
|
Other Non-Current Liabilities (Quarter)
|
0.55B | 0.53B | 0.52B | 0.55B | 0.62B | 0.61B | 0.59B | 0.72B | 0.49B | 0.09B | 0.42B | | 0.47B | 0.04B | 0.01B | 0.01B |
|
Total Non-Current Liabilities (Quarter)
|
-0.49B | 16.10B | 26.84B | 1.00B | 27.32B | 25.85B | 27.12B | 31.57B | 27.28B | -0.09B | 31.61B | | 34.81B | -0.04B | 37.02B | -0.01B |
|
Total Liabilities (Quarter)
|
0.06B | 16.63B | 27.36B | 1.55B | 27.94B | 26.46B | 27.71B | 32.29B | 27.77B | | 32.02B | | 35.28B | | 37.03B | |
|
Total Debt (Quarter)
|
0.60B | 1.47B | 1.48B | 2.10B | 0.99B | 1.30B | 0.96B | 1.12B | 1.09B | 0.01B | 1.82B | | 1.91B | 0.01B | 0.55B | 0.07B |
|
Common Equity (Quarter)
|
7.35B | 1.18B | 11.44B | 3.67B | 13.83B | 5.87B | 16.49B | 5.79B | 14.84B | | 1.34B | | 10.75B | | -0.41B | |
|
Shareholder's Equity (Quarter)
|
7.35B | 1.18B | 1.56B | 3.67B | 3.81B | 5.87B | -0.77B | 5.79B | 5.53B | | 1.34B | | 0.12B | | -0.41B | |
|
Liabilities and Shareholders Equity (Quarter)
|
| 49.72B | 38.80B | 41.99B | 41.77B | 43.29B | 44.21B | 49.42B | 42.61B | | 44.13B | | 46.03B | | | |
|
Preferred Shares (Quarter)
|
| 0.61B | | 0.61B | | | | | | | | | | | | |
|
Preferred Equity (Quarter)
|
| 1.03B | | 0.88B | | | | | | | | | | | | |