|
Revenue
|
0.76B | 0.82B | 1.00B | 1.20B | 1.33B | 0.90B | 1.18B | 1.32B | 1.49B | 0.99B | 1.47B | 1.43B | 1.58B | 0.95B | 1.60B | 1.54B |
|
Cost of Revenue
|
0.26B | 0.25B | 0.30B | 0.37B | 0.40B | 0.31B | 0.50B | 0.61B | 0.63B | 0.42B | 0.62B | 0.70B | 0.68B | 0.35B | 0.72B | 0.81B |
|
Gross Profit
|
0.50B | 0.57B | 0.70B | 0.82B | 0.93B | 0.59B | 0.68B | 0.71B | 0.86B | 0.57B | 0.85B | 0.73B | 0.91B | 0.60B | 0.88B | 0.73B |
|
Depreciation & Amortization - Total
|
-0.25B | -0.28B | 0.29B | -0.41B | 0.31B | -0.33B | 0.32B | 0.39B | -0.50B | -0.31B | -0.51B | 0.29B | -0.58B | -0.32B | 0.31B | |
|
Operating Expenses
|
-0.25B | -0.28B | 0.29B | -0.41B | 0.31B | -0.33B | 0.32B | 0.39B | -0.50B | -0.31B | -0.51B | 0.29B | -0.58B | -0.32B | 0.31B | |
|
Operating Income
|
0.75B | 0.84B | 0.41B | 1.23B | 0.62B | 0.92B | 0.36B | 0.32B | 1.36B | 0.88B | 1.36B | 0.43B | 1.49B | 0.92B | 0.56B | 0.73B |
|
EBIT
|
0.75B | 0.84B | 0.41B | 1.23B | 0.62B | 0.92B | 0.36B | 0.32B | 1.36B | 0.88B | 1.36B | 0.43B | 1.49B | 0.92B | 0.56B | 0.73B |
|
Other Non Operating Income
|
-0.04B | -0.03B | | | | -0.01B | | | | 0.04B | | -0.07B | | -0.03B | | 0.00B |
|
Non Operating Income
|
0.03B | -0.03B | -0.01B | -0.08B | -0.05B | 0.05B | -0.01B | -0.21B | -0.01B | -0.02B | -0.14B | -0.54B | -0.26B | -0.01B | -0.02B | -0.87B |
|
EBT
|
0.94B | 0.16B | 0.17B | 1.58B | 1.02B | 0.05B | 0.73B | 0.78B | 1.84B | -0.34B | 1.88B | 0.94B | 2.10B | -1.41B | 1.15B | 1.37B |
|
Tax Provisions
|
0.01B | -0.02B | | | | -0.02B | | | | -0.01B | | | | 0.00B | | |
|
Profit After Tax
|
0.04B | 0.17B | 1.14B | 0.06B | 0.18B | 0.29B | 1.37B | 0.26B | -0.07B | 0.34B | -0.04B | 0.94B | -0.11B | -1.45B | -0.23B | 0.68B |
|
Equity Income
|
| 0.00B | 0.00B | -0.01B | -0.00B | -0.01B | -0.05B | -0.14B | 0.01B | -0.01B | -0.01B | 0.02B | | | | |
|
Income from Non-Controlling Interests
|
0.19B | 0.16B | | | | 0.05B | | | | 0.00B | | | | -0.04B | | |
|
Income from Continuing Operations
|
0.94B | 0.17B | 0.17B | 1.58B | 1.02B | 0.07B | 0.73B | 0.78B | 1.84B | -0.34B | 1.88B | 0.94B | 2.10B | -1.41B | 1.15B | 1.37B |
|
Consolidated Net Income
|
0.94B | 0.17B | 0.17B | 1.58B | 1.02B | 0.07B | 0.73B | 0.78B | 1.84B | -0.34B | 1.88B | 0.94B | 2.10B | -1.41B | 1.15B | 1.37B |
|
Income towards Parent Company
|
0.94B | 0.17B | 0.17B | 26.29B | 1.02B | 0.07B | 0.73B | 29.98B | 1.84B | 27.98B | 27.95B | 36.46B | 2.10B | -1.41B | 1.15B | 34.97B |
|
Net Income towards Common Stockholders
|
0.94B | 0.17B | 0.17B | -0.08B | -0.03B | -0.04B | -0.06B | 0.04B | -0.12B | -0.15B | -0.18B | -0.01B | -0.20B | -1.41B | -0.12B | 0.41B |
|
EBITDA
|
0.36B | 0.32B | 0.41B | 0.82B | 0.93B | 0.33B | 0.68B | 0.71B | 0.86B | 0.34B | 0.85B | 0.73B | 0.91B | 0.36B | 0.88B | 0.73B |
|
Interest Expenses
|
-0.19B | -0.17B | -0.20B | -0.35B | -0.39B | -0.25B | -0.37B | -0.46B | -0.48B | -0.34B | -0.51B | -0.51B | -0.61B | -0.42B | -0.59B | -0.64B |
|
Tax Rate
|
0.53% | -11.54% | | | | -35.29% | | | | 1.75% | | | | -0.07% | | |