|
Revenue (Quarter)
|
764.00M | | 817.00M | | 997.00M | | 901.00M | | 989.00M | | | 1,580.00M | 952.00M | | | 1,514.00M | 1,076.00M |
|
Cost of Revenue (Quarter)
|
264.00M | | 249.00M | | 296.00M | | 308.00M | | 419.00M | | | 675.00M | 353.00M | | | 779.00M | |
|
Gross Profit (Quarter)
|
500.00M | | 568.00M | | 701.00M | | 593.00M | | 570.00M | | | 905.00M | 599.00M | | | 735.00M | |
|
Depreciation & Amortization - Total (Quarter)
|
-254.00M | | -275.00M | | -286.00M | | -327.00M | | -312.00M | | | -583.00M | -319.00M | | | -548.00M | |
|
Other Operating Expenses (Quarter)
|
518.00M | | 524.00M | | 582.00M | | 635.00M | | 731.00M | | | | 672.00M | | | | 453.00M |
|
Operating Expenses (Quarter)
|
264.00M | | 249.00M | | 296.00M | | 308.00M | | 419.00M | | | -583.00M | 353.00M | | | -548.00M | 453.00M |
|
Operating Income (Quarter)
|
117.00M | | 139.00M | | 181.00M | | 195.00M | | 219.00M | | | 1,488.00M | 198.00M | | | 1,283.00M | |
|
EBIT (Quarter)
|
117.00M | | 139.00M | | 181.00M | | 195.00M | | 219.00M | | | 1,488.00M | 198.00M | | | 1,283.00M | |
|
Non Operating Investment Income (Quarter)
|
-41.00M | -64.00M | -25.00M | 126.00M | 17.00M | | -7.00M | | 37.00M | | | 249.00M | -26.00M | | | 220.00M | -13.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | 45.00M | | | | 47.00M | |
|
Non Operating Income (Quarter)
|
34.00M | | -31.00M | | -8.00M | | 50.00M | | -24.00M | | | -261.00M | -15.00M | | | -184.00M | |
|
EBT (Quarter)
|
306.00M | | 156.00M | | 167.00M | | 51.00M | | -342.00M | | | 2,097.00M | -1410.00M | | | 1,922.00M | |
|
Tax Provisions (Quarter)
|
5.00M | | -18.00M | | -29.00M | | -34.00M | | -9.00M | | | 41.00M | 13.00M | | | -12.00M | 37.00M |
|
Profit After Tax (Quarter)
|
37.00M | | 174.00M | | 1,046.00M | | 291.00M | | -339.00M | | | -108.00M | -1447.00M | | | -295.00M | -785.00M |
|
Net Income - Minority (Quarter)
|
| | | -2325.00M | | -3831.00M | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
188.00M | 258.00M | -204.00M | 261.00M | -258.00M | | 51.00M | | 232.00M | | | | 178.00M | | | | 9.00M |
|
Income from Continuing Operations (Quarter)
|
301.00M | | 174.00M | | 196.00M | | 85.00M | | -333.00M | | | 2,056.00M | -1423.00M | | | 1,934.00M | |
|
Consolidated Net Income (Quarter)
|
301.00M | | 174.00M | | 196.00M | | 85.00M | | -333.00M | | | 2,056.00M | -1423.00M | | | 1,934.00M | |
|
Income towards Parent Company (Quarter)
|
-136.00M | 1.00M | 611.00M | -2325.00M | 1,046.00M | -3831.00M | 291.00M | | -342.00M | | | 2,056.00M | -1410.00M | | | 1,934.00M | -790.00M |
|
Net Income towards Common Stockholders (Quarter)
|
-136.00M | 1.00M | 611.00M | -2325.00M | 1,046.00M | -3831.00M | 291.00M | | -342.00M | | | -197.00M | -1410.00M | | | -229.00M | -790.00M |
|
EPS (Basic) (Quarter)
|
-400.24 | 2.94 | 0.00M | -0.01M | 0.00M | -0.01M | 856.41 | | -0.00M | | | -579.77 | -0.00M | | | -673.94 | -0.00M |
|
Shares Outstanding (Quarter)
|
0.34M | 0.34M | 0.34M | 0.34M | 0.34M | 0.34M | 0.34M | 0.34M | 0.34M | 0.34M | 0.34M | 0.34M | 0.34M | 0.34M | 0.34M | 0.34M | 0.34M |
|
Shares Outstanding (Entity) (Quarter)
|
0.23M | 114.79M | 126.40M | 114.80M | 126.40M | 114.81M | 126.40M | 119.77M | 129.64M | | 129.64M | | 129.64M | | 129.64M | | 129.64M |
|
EBITDA (Quarter)
|
358.00M | | 322.00M | | 409.00M | | 327.00M | | 336.00M | | | 905.00M | 364.00M | | | 735.00M | |
|
Interest Expenses (Quarter)
|
-189.00M | | 220.00M | | 255.00M | | 330.00M | | 384.00M | | | -609.00M | 487.00M | | | -639.00M | 387.00M |
|
Tax Rate (Quarter)
|
1.63% | | -11.54% | | -17.37% | | -66.67% | | 2.63% | | | 1.96% | -0.92% | | | -0.62% | |