Brookfield Renewable Corp (NYSE: BEPC)

Sector: Utilities Industry: Utilities - Renewable CIK: 0001791863
Market Cap 0.00
P/B 0.00
P/E 0.00
P/S 0.00
ROIC (Qtr) 8.51
Div Yield % 4.18
Rev 1y % (Qtr) -5.05
Total Debt (Qtr) 15.75 Bn
Debt/Equity (Qtr) -74.29
Add ratio to table...

About

Brookfield Renewable Corp, also known by its stock symbol BEPC, operates in the renewable energy sector. The company, established in 2019 and publicly traded since 2020, is deeply rooted in the development, construction, and operation of hydroelectric, wind, solar, and storage power generation facilities across Brazil, Colombia, North America, and Europe. Brookfield Renewable's primary business activities revolve around the generation and sale of electricity, with a focus on hydroelectric, wind, and solar power. These resources are sold to the...

Read more

Investment thesis

Bull case

  • Strong tangible asset base of 46.53B provides 2.95x coverage of total debt 15.75B, indicating robust asset backing and low credit risk.
  • Strong operating cash flow of 352M provides 3.20x coverage of SG&A expenses 110M, showing efficient operational cost management.
  • Tangible assets of 46.53B provide robust 4.67x coverage of other current liabilities 9.96B, indicating strong asset backing.
  • Tangible assets of 46.53B provide robust 3.08x coverage of current liabilities 15.10B, showing strong asset backing.
  • Strong tangible asset base of 46.53B provides 59.43x coverage of intangibles 783M, indicating robust asset quality.

Bear case

  • Operating cash flow of 352M barely covers its investment activities of (757M), with a coverage ratio of -0.46, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating earnings of 1.09B show weak coverage of depreciation charges of 1.23B, with a 0.89 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of 61M provides weak coverage of capital expenditures of 291M, with a 0.21 ratio suggesting additional external financing needs for growth initiatives.
  • High depreciation of 1.23B relative to operating cash flow of 352M, which is 3.50x suggests significant maintenance capital requirements affecting free cash flow.
  • Tax assets of 145M provide limited offset against tax liabilities of 7.01B, which is 0.02x, indicating potential future cash flow pressure from tax obligations.

Components of equity [axis] Breakdown of Revenue (2024)

Segments [axis] Breakdown of Revenue (2024)

Peer comparison

Companies in the Utilities - Renewable
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 CEG Constellation Energy Corp 98.92 Bn 153.61 4.71 9.04 Bn
2 ENLT Enlight Renewable Energy Ltd. 9.32 Bn 66.03 14.79 5.54 Bn
3 BEP Brookfield Renewable Partners L.P. 9.20 Bn -37.24 1.46 39.66 Bn
4 ORA Ormat Technologies, Inc. 5.64 Bn 146.14 14.39 2.75 Bn
5 CWEN Clearway Energy, Inc. 4.62 Bn 184.82 3.85 9.22 Bn
6 FLNC Fluence Energy, Inc. 2.37 Bn -45.59 0.93 0.39 Bn
7 RNW ReNew Energy Global plc 1.93 Bn 14.53 1.21 9.22 Bn
8 XIFR XPLR Infrastructure, LP 1.00 Bn -35.67 0.84 6.20 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.00 0.82
EV to Cash from Ops. EV to Cash from Ops. 0.00 3.77
EV to Debt EV to Debt 0.00 -7.57
EV to EBIT EV to EBIT 0.00 18.11
EV to EBITDA EV to EBITDA 0.00 5.59
EV to Free Cash Flow [EV/FCF] EV to Free Cash Flow [EV/FCF] 0.00 -9.43
EV to Market Cap EV to Market Cap 0.00 -1.15
EV to Revenue EV to Revenue 0.00 -22.88
Price to Book Value [P/B] Price to Book Value [P/B] 0.00 2.64
Price to Earnings [P/E] Price to Earnings [P/E] 0.00 1.37
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 -4.71
Dividend Payout Ratio % Dividend Payout Ratio % 0.00 -0.74
Dividend per Basic Share Div per Share (Qtr) 1.48 0.32
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 350.59 12.62
Interest Coverage Int. cover (Qtr) 0.58 -4.73
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 75.02 -691.81
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -15.95 37.74
Dividend Growth (1y) % Div 1y % (Qtr) 3.94 0.15
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 899.51 -300.29
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -10.78 -47.88
EBIT Growth (1y) % EBIT 1y % (Qtr) 810.00 -76.46
EBT Growth (1y) % EBT 1y % (Qtr) 37.23 -85.90
EPS Growth (1y) % EPS Growth (1y) % 0.00 398.06
FCF Growth (1y) % FCF 1y % (Qtr) 454.55 1,637.76
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -9.03 93.44
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.09 0.35
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.02
Cash Ratio Cash Ratio (Qtr) 0.04 1.83
Current Ratio Curr Ratio (Qtr) 0.39 2.29
Debt to Equity Ratio Debt/Equity (Qtr) -74.29 0.89
Interest Cover Ratio Int Coverage (Qtr) 0.58 -4.73
Times Interest Earned Times Interest Earned (Qtr) 0.58 -4.73
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 54.60 -241.05
EBIT Margin % EBIT Margin % (Qtr) 25.65 -107.41
EBT Margin % EBT Margin % (Qtr) -18.30 -407.45
Gross Margin % Gross Margin % (Qtr) 63.60 9.67
Net Profit Margin % Net Margin % (Qtr) -20.60 -408.25