|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,172.90M | 2,181.00M | 2,224.00M | 2,081.00M | 2,031.30M | 1,939.00M | 1,967.10M | 1,927.20M | 1,969.00M | 1,986.10M | 1,991.10M | 2,152.80M | 2,122.90M | 2,211.20M | 2,251.60M | 2,111.40M | 2,064.00M | 2,343.70M | 2,327.10M | 2,294.90M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 531.00M | 526.50M | 510.10M | 482.40M | 440.30M | 412.80M | 388.60M | 406.60M | 406.80M | 411.10M | 400.80M | 484.30M | 481.10M | 496.90M | 512.30M | 498.10M | 480.70M | 519.80M | 540.90M | 544.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,641.90M | 1,654.50M | 1,713.90M | 1,598.60M | 1,591.00M | 1,526.20M | 1,578.50M | 1,520.60M | 1,562.20M | 1,575.00M | 1,590.30M | 1,668.50M | 1,641.80M | 1,714.30M | 1,739.30M | 1,613.30M | 1,583.30M | 1,823.90M | 1,786.20M | 1,750.90M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.00M | 57.90M | 58.30M | 60.40M | 81.80M | 81.50M | 83.20M | 86.00M | 85.40M | 86.50M | 85.80M | 84.60M | 84.00M | 83.80M | 112.60M | 112.50M | 112.20M | 69.20M | 55.10M | 50.60M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.80M | 130.30M | 123.80M | 126.90M | 125.90M | 123.60M | 121.40M | 128.00M | 127.30M | 128.30M | 131.00M | 155.10M | 156.60M | 177.40M | 156.00M | 158.70M | 162.70M | 166.20M | 157.00M | 157.60M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 158.00M | 138.70M | 115.20M | 142.80M | 158.10M | 148.80M | 146.20M | 144.50M | 136.50M | 137.80M | 132.00M | 195.10M | 180.10M | 196.10M | 185.20M | 182.80M | 183.70M | 222.80M | 195.60M | 187.60M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,360.40M | 1,326.50M | 1,371.00M | 1,295.30M | 1,288.80M | 1,262.30M | 1,451.00M | 1,339.90M | 1,333.40M | 1,323.90M | 1,454.90M | 1,597.10M | 1,458.90M | 1,910.70M | 1,616.30M | 1,555.00M | 1,494.00M | 1,796.90M | 1,626.70M | 1,559.30M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,694.80M | 1,649.50M | 1,666.30M | 1,618.00M | 1,626.60M | 1,590.50M | 1,773.10M | 1,672.10M | 1,654.10M | 1,647.80M | 1,784.60M | 2,023.50M | 1,900.40M | 2,361.90M | 2,032.60M | 1,965.80M | 1,909.90M | 2,258.30M | 2,046.10M | 1,971.60M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 478.10M | 531.50M | 557.70M | 463.00M | 404.70M | 348.50M | 194.00M | 255.10M | 314.90M | 338.30M | 206.50M | 129.30M | 222.50M | -150.70M | 219.00M | 145.60M | 154.10M | 85.40M | 281.00M | 323.30M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 478.10M | 531.50M | 557.70M | 463.00M | 404.70M | 348.50M | 194.00M | 255.10M | 314.90M | 338.30M | 206.50M | 129.30M | 222.50M | -150.70M | 219.00M | 145.60M | 154.10M | 85.40M | 281.00M | 323.30M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90M | 3.70M | 57.00M | 4.30M | 0.80M | -6.60M | 91.10M | 60.60M | 49.80M | 254.80M | 173.20M | 52.50M | 2.60M | 1.70M | 6.40M | 94.10M | 4.80M | 205.70M | 21.90M | 13.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.30M | 206.50M | 57.00M | 27.70M | 13.00M | -6.60M | 35.10M | 60.60M | 15.80M | 101.70M | 173.20M | 52.50M | 77.60M | 84.40M | 94.20M | 94.10M | 22.50M | 199.00M | 170.80M | 56.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 555.40M | 738.00M | 695.90M | 466.20M | 313.10M | 254.20M | 229.10M | 366.00M | 330.70M | 413.40M | 331.20M | 238.10M | 300.10M | -46.20M | 313.20M | 42.70M | 176.60M | 254.30M | 451.80M | 445.70M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 83.80M | -4.80M | 151.10M | 107.10M | 89.50M | 48.50M | 60.30M | 92.90M | 84.10M | 75.00M | 74.90M | 62.80M | 68.10M | 9.50M | 81.10M | 31.10M | 59.90M | 65.80M | 105.00M | 99.10M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 471.60M | 929.10M | 453.20M | 349.60M | 256.40M | 164.40M | 165.60M | 194.20M | 246.60M | 338.40M | 251.30M | 124.20M | 232.00M | 58.40M | 163.60M | 11.60M | 92.30M | 117.60M | 255.50M | 346.60M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -555.60M | -587.20M | -643.50M | -648.90M | -741.40M | -824.30M | -889.20M | -610.80M | -591.10M | -630.90M | -636.00M | -720.60M | -765.00M | -734.90M | -771.60M | -815.10M | -850.50M | -929.00M | -965.60M | -1012.60M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.70M | 47.40M | 84.10M | 66.70M | -0.50M | -30.30M | 3.50M | -4.30M | 26.80M | 27.00M | -4.50M | 8.30M | 43.00M | -80.10M | 18.90M | -158.40M | 4.40M | 34.80M | 51.60M | 54.50M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 471.60M | 742.80M | 544.80M | 359.10M | 223.60M | 205.70M | 168.80M | 273.10M | 246.60M | 338.40M | 256.30M | 175.30M | 232.00M | -55.70M | 232.10M | 11.60M | 116.70M | 188.50M | 346.80M | 346.60M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 471.60M | 742.80M | 544.80M | 359.10M | 223.60M | 205.70M | 168.80M | 273.10M | 246.60M | 338.40M | 256.30M | 175.30M | 232.00M | -55.70M | 232.10M | 11.60M | 116.70M | 188.50M | 346.80M | 346.60M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -84.00M | 155.60M | -98.70M | -289.80M | -517.80M | -618.60M | -720.40M | -337.70M | -344.50M | -292.50M | -379.70M | -545.30M | -533.00M | -790.60M | -539.50M | -803.50M | -733.80M | -740.50M | -618.80M | -666.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -84.00M | 155.60M | -98.70M | -289.80M | -517.80M | -618.60M | -720.40M | -337.70M | -344.50M | -292.50M | -379.70M | -545.30M | -533.00M | -790.60M | -539.50M | -803.50M | -733.80M | -740.50M | -618.80M | -666.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86 | 1.31 | 0.89 | 0.68 | 0.50 | 0.46 | 0.32 | 0.38 | 0.44 | 0.58 | 0.50 | 0.23 | 0.32 | -0.19 | 0.29 | 0.26 | 0.15 | 0.21 | 0.46 | 0.49 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86 | 1.30 | 0.88 | 0.68 | 0.50 | 0.46 | 0.32 | 0.38 | 0.44 | 0.58 | 0.50 | 0.23 | 0.32 | -0.18 | 0.29 | 0.26 | 0.15 | 0.21 | 0.46 | 0.49 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 489.80M | 490.00M | 489.10M | | 489.60M | 490.10M | 490.30M | | 487.00M | 518.40M | 507.20M | 509.50M | 517.40M | 519.10M | 515.70M | 516.70M | 517.50M | 517.50M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 478.10M | 531.50M | 557.70M | 463.00M | 404.70M | 348.50M | 194.00M | 255.10M | 314.90M | 338.30M | 206.50M | 129.30M | 222.50M | -150.70M | 219.00M | 145.60M | 154.10M | 85.40M | 281.00M | 323.30M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.70M | 14.10M | 19.30M | 22.90M | 28.90M | 1.20M | 30.90M | 2.20M | 34.90M | 24.40M | 18.80M | 27.70M | 25.70M | 25.00M | 23.10M | 20.80M | 25.80M | 25.20M | 20.40M | 19.90M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.09% | -0.65% | 21.71% | 22.97% | 28.59% | 19.08% | 26.32% | 25.38% | 25.43% | 18.14% | 22.61% | 26.38% | 22.69% | -20.56% | 25.89% | 72.83% | 33.92% | 25.87% | 23.24% | 22.23% |