BEN Income Statement (2009-2025) | BEN

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 912.27M1,073.56M1,238.93M1,377.41M1,413.11M1,534.07M1,528.40M1,700.31M1,749.56M1,853.03M1,837.09M1,701.90M1,799.30M1,783.60M1,816.20M1,901.80M2,013.60M2,084.80M1,984.80M2,109.50M2,095.90M2,130.50M2,155.50M2,064.30M2,009.80M2,000.80M1,873.80M1,758.00M1,613.90M1,634.30M1,611.80M1,560.80M1,600.60M1,613.90M1,616.90M1,615.50M1,617.80M1,558.60M1,412.60M1,411.50M1,433.80M1,476.70M1,347.40M1,389.20M1,311.20M1,161.10M1,705.00M1,995.10M2,076.50M2,172.90M2,181.00M2,224.00M2,081.00M2,031.30M1,939.00M1,967.10M1,927.20M1,969.00M1,986.10M1,991.10M2,152.80M2,122.90M2,211.20M2,251.60M2,111.40M2,064.00M2,343.70M2,327.10M
Cost of Revenue (Quarter) 32.83M36.80M1,445.35M535.59M557.40M590.88M599.03M647.15M676.93M719.31M669.40M630.60M715.50M692.00M701.60M730.90M780.80M812.80M717.60M776.70M766.30M789.30M755.90M731.50M710.50M694.00M626.30M588.60M531.70M553.40M536.20M520.00M534.80M541.20M534.90M528.70M521.50M499.80M489.70M444.50M449.40M462.40M463.30M443.90M423.90M368.60M466.70M506.50M541.80M531.00M526.50M510.10M482.40M440.30M412.80M388.60M406.60M406.80M411.10M400.80M484.30M481.10M496.90M512.30M498.10M480.70M519.80M540.90M
Gross Profit (Quarter) 879.44M1,036.76M-206.43M841.82M855.72M943.20M929.37M1,053.16M1,072.63M1,133.72M1,167.69M1,071.30M1,083.80M1,091.60M1,114.60M1,170.90M1,232.80M1,272.00M1,267.20M1,332.80M1,329.60M1,341.20M1,399.60M1,332.80M1,299.30M1,306.80M1,247.50M1,169.40M1,082.20M1,080.90M1,075.60M1,040.80M1,065.80M1,072.70M1,082.00M1,086.80M1,096.30M1,058.80M922.90M967.00M984.40M1,014.30M884.10M945.30M887.30M792.50M1,238.30M1,488.60M1,534.70M1,641.90M1,654.50M1,713.90M1,598.60M1,591.00M1,526.20M1,578.50M1,520.60M1,562.20M1,575.00M1,590.30M1,668.50M1,641.80M1,714.30M1,739.30M1,613.30M1,583.30M1,823.90M1,786.20M
Operating items
Amortization - Intangibles (Quarter) 4.80M4.40M4.70M40.10M58.20M57.90M58.00M57.90M58.30M60.40M81.80M81.50M83.20M86.00M85.40M86.50M85.80M84.60M84.00M83.80M112.60M112.50M112.20M69.20M55.10M
Research & Development (Quarter) 38.00M39.81M40.16M47.63M40.37M41.48M41.27M49.99M41.40M43.30M44.10M54.10M43.60M44.80M44.40M58.30M50.20M51.00M54.30M60.80M51.20M49.90M58.30M64.90M51.20M49.60M50.50M56.00M51.70M54.00M54.10M60.00M55.00M58.10M62.50M68.30M60.90M62.10M65.70M69.80M62.50M61.80M62.10M102.00M116.50M117.50M121.80M130.30M123.80M126.90M125.90M123.60M121.40M128.00M127.30M128.30M131.00M155.10M156.60M177.40M156.00M158.70M162.70M166.20M157.00M
Selling, General & Administrative (Quarter) 51.92M53.93M65.28M63.67M30.30M53.16M64.06M84.59M65.30M68.50M58.40M85.60M73.70M71.60M76.50M90.00M87.40M86.50M85.30M100.90M89.80M82.10M84.50M92.10M91.40M88.00M75.00M85.70M61.60M83.90M81.50M95.20M88.80M92.90M105.20M84.80M108.40M101.80M103.80M77.40M81.20M81.10M75.20M212.80M123.60M116.90M158.00M138.70M115.20M142.80M158.10M148.80M146.20M144.50M136.50M137.80M132.00M195.10M180.10M196.10M185.20M182.80M183.70M222.80M195.60M
Other Operating Expenses (Quarter) 688.95M747.37M854.21M789.90M828.44M871.21M874.35M939.55M992.75M1,032.90M978.80M931.00M1,038.50M1,006.60M1,019.10M1,066.00M1,135.90M1,158.30M1,066.40M1,125.70M1,138.60M1,170.00M1,121.80M1,107.00M1,088.00M1,057.50M963.10M931.10M906.00M880.30M853.40M831.50M878.20M883.90M871.00M861.20M877.00M857.30M836.60M799.50M859.00M900.10M860.40M838.10M794.00M759.80M1,239.10M1,290.20M1,332.00M1,360.40M1,326.50M1,371.00M1,295.30M1,288.80M1,262.30M1,451.00M1,339.90M1,333.40M1,323.90M1,454.90M1,597.10M1,458.90M1,910.70M1,616.30M1,555.00M1,494.00M1,796.90M1,626.70M
Operating Expenses (Quarter) 688.95M747.37M854.21M910.43M951.98M1,012.51M1,019.38M1,041.08M1,120.08M1,170.34M1,148.70M1,069.50M1,182.20M1,140.60M1,193.50M1,216.70M1,284.20M1,313.10M1,249.70M1,296.40M1,309.90M1,343.70M1,320.20M1,282.30M1,252.10M1,231.00M1,155.70M1,104.40M1,076.60M1,038.90M1,032.40M973.90M1,045.10M1,049.70M1,059.20M1,034.40M1,062.10M1,055.50M1,024.30M1,000.00M1,054.30M1,101.80M1,046.40M1,016.30M971.30M928.60M1,601.40M1,586.00M1,620.20M1,694.80M1,649.50M1,666.30M1,618.00M1,626.60M1,590.50M1,773.10M1,672.10M1,654.10M1,647.80M1,784.60M2,023.50M1,900.40M2,361.90M2,032.60M1,965.80M1,909.90M2,258.30M2,046.10M
Operating Income (Quarter) 223.32M326.19M384.72M466.98M461.13M521.56M509.02M659.23M629.48M682.70M688.39M632.40M617.10M643.00M622.70M685.10M729.40M771.70M735.10M813.10M786.00M786.80M835.30M782.00M757.70M769.80M718.10M653.60M537.30M595.40M579.40M586.90M555.50M564.20M557.70M581.10M555.70M503.10M388.30M411.50M379.50M374.90M301.00M372.90M339.90M232.50M103.60M409.10M456.30M478.10M531.50M557.70M463.00M404.70M348.50M194.00M255.10M314.90M338.30M206.50M129.30M222.50M-150.70M219.00M145.60M154.10M85.40M281.00M
EBIT (Quarter) 223.32M326.19M384.72M466.98M461.13M521.56M509.02M659.23M629.48M682.70M688.39M632.40M617.10M643.00M622.70M685.10M729.40M771.70M735.10M813.10M786.00M786.80M835.30M782.00M757.70M769.80M718.10M653.60M537.30M595.40M579.40M586.90M555.50M564.20M557.70M581.10M555.70M503.10M388.30M411.50M379.50M374.90M301.00M372.90M339.90M232.50M103.60M409.10M456.30M478.10M531.50M557.70M463.00M404.70M348.50M194.00M255.10M314.90M338.30M206.50M129.30M222.50M-150.70M219.00M145.60M154.10M85.40M281.00M
Non-operating items
Other Non Operating Income (Quarter) -33.89M2.56M54.49M32.98M42.49M-7.26M59.40M46.33M57.45M14.50M-116.48M71.20M82.40M-18.00M64.10M45.50M96.50M10.30M-0.10M48.20M17.00M107.60M-164.00M51.70M102.90M-4.70M26.90M2.20M4.30M65.80M-106.00M4.40M84.60M7.30M321.70M81.30M2.00M-33.80M198.10M-59.10M0.10M44.20M37.60M67.90M-181.00M2.60M25.10M77.20M67.10M1.90M67.50M57.00M4.30M0.80M-6.60M91.10M60.60M49.80M-187.30M6.20M52.50M2.60M381.30M10.50M2.50M23.40M-0.80M80.30M
Non Operating Income (Quarter) -47.09M2.56M79.50M2.69M47.22M-26.77M43.34M38.43M49.09M4.45M-127.57M62.60M72.80M-28.10M55.70M31.00M85.60M0.30M-11.60M35.60M5.60M96.70M97.90M40.40M101.20M-18.40M-82.80M30.50M17.40M53.50M20.40M46.10M72.00M79.30M113.40M81.30M77.40M-33.80M52.10M-65.50M113.00M44.20M77.10M72.70M-181.00M37.30M96.00M128.20M67.10M77.30M372.00M57.00M27.70M13.00M-6.60M91.10M60.60M15.80M75.10M173.20M108.80M77.60M115.40M94.20M94.10M22.50M199.00M170.80M
Net income details
EBT (Quarter) 176.23M423.05M514.62M514.28M508.36M494.80M552.36M697.67M678.57M687.14M560.82M695.00M689.90M614.90M678.40M716.10M815.00M772.00M723.50M848.70M791.60M883.50M885.80M822.40M858.90M751.40M595.70M672.10M542.50M648.90M636.30M619.70M627.50M643.50M658.40M651.60M633.10M447.20M483.30M346.00M492.50M413.50M395.80M445.60M102.90M269.80M199.60M537.30M613.50M555.40M738.00M695.90M466.20M313.10M254.20M229.10M366.00M330.70M413.40M331.20M238.10M300.10M-46.20M313.20M42.70M176.60M254.30M451.80M
Tax Provisions (Quarter) 67.16M116.20M136.18M156.74M149.95M135.11M176.50M207.55M183.00M208.94M203.90M201.30M202.10M184.90M174.40M211.40M221.60M209.90M213.00M252.70M238.80M251.40M255.00M256.10M236.00M217.40M214.20M209.70M181.70M187.40M163.30M200.90M192.50M184.10M181.90M1,223.50M150.20M91.80M7.00M86.00M110.90M158.90M86.50M97.50M44.10M16.10M73.10M142.50M128.10M83.80M-4.80M151.10M107.10M89.50M48.50M60.30M92.90M84.10M75.00M74.90M62.80M68.10M9.50M81.10M31.10M59.90M65.80M105.00M
Profit After Tax (Quarter) 109.07M306.85M378.44M357.55M356.69M359.68M372.92M501.16M503.10M478.20M356.92M493.70M487.80M455.30M504.00M504.70M572.80M562.10M529.50M603.80M561.00M578.90M640.60M566.40M622.90M534.00M427.60M462.40M360.40M446.40M473.00M418.80M420.70M459.40M518.20M-583.30M443.20M402.00M498.00M275.90M367.50M254.60M316.20M350.50M58.80M290.40M138.30M345.30M381.80M438.40M665.70M453.20M349.60M256.40M164.40M165.60M194.20M246.60M338.40M251.30M124.20M174.00M-84.70M232.10M151.40M116.70M164.50M346.80M
Net Income - Minority (Quarter) -2.20M-559.20M-612.40M-628.30M-598.70M-608.00M-628.40M-654.80M-639.70M-633.30M-589.40M-592.40M-282.20M-279.60M-305.10M-315.80M-322.40M-343.80M-326.90M-308.70M-331.30M-615.30M-654.80M-635.00M-677.50M-781.40M-789.70M-754.60M-878.70M-955.20M-555.60M-587.20M-643.50M-648.90M-741.40M-824.30M-889.20M-610.80M-591.10M-630.90M-636.00M-720.60M-765.00M-734.90M-771.60M-815.10M-850.50M-929.00M-965.60M
Income from Non-Controlling Interests (Quarter) -1.73M9.13M-14.03M-1.73M1.52M-0.99M0.10M0.84M0.04M-0.57M-57.57M2.80M0.50M-1.10M-23.10M-12.70M2.80M8.00M3.80M9.40M-1.00M5.80M6.40M6.70M14.10M1.20M26.10M1.00M-1.50M14.20M29.00M2.10M20.30M12.50M19.90M-0.10M24.50M-45.00M5.50M-0.50M-7.40M8.60M5.50M-11.40M-28.50M-68.00M119.80M30.80M91.60M33.70M-27.80M84.10M66.70M-0.50M3.30M3.50M-4.30M26.80M144.00M-4.50M8.30M43.00M-3.60M18.90M18.60M4.40M165.50M51.60M
Income from Continuing Operations (Quarter) 109.07M306.85M378.44M357.55M358.41M359.68M375.86M490.12M495.56M478.20M356.92M493.70M487.80M430.00M504.00M504.70M593.40M562.10M510.50M596.00M552.80M632.10M630.80M566.30M622.90M534.00M381.50M462.40M360.80M461.50M473.00M418.80M435.00M459.40M476.50M-571.90M482.90M355.40M476.30M260.00M381.60M254.60M309.30M348.10M58.80M253.70M126.50M394.80M485.40M471.60M742.80M544.80M359.10M223.60M205.70M168.80M273.10M246.60M338.40M256.30M175.30M232.00M-55.70M232.10M11.60M116.70M188.50M346.80M
Consolidated Net Income (Quarter) 109.07M306.85M378.44M357.55M358.41M359.68M375.86M490.12M495.56M478.20M356.92M493.70M487.80M430.00M504.00M504.70M593.40M562.10M510.50M596.00M552.80M632.10M630.80M566.30M622.90M534.00M381.50M462.40M360.80M461.50M473.00M418.80M435.00M459.40M476.50M-571.90M482.90M355.40M476.30M260.00M381.60M254.60M309.30M348.10M58.80M253.70M126.50M394.80M485.40M471.60M742.80M544.80M359.10M223.60M205.70M168.80M273.10M246.60M338.40M256.30M175.30M232.00M-55.70M232.10M11.60M116.70M188.50M346.80M
Income towards Parent Company (Quarter) 109.07M306.85M376.24M357.55M358.41M359.68M375.86M490.12M495.56M478.20M356.92M493.70M487.80M430.00M-55.20M504.70M593.40M562.10M-101.90M596.00M552.80M632.10M2.50M-32.40M14.90M-94.40M-273.30M-177.30M-272.50M-127.90M-119.40M136.60M155.40M154.30M160.70M-894.30M139.10M28.50M167.60M-71.30M-233.70M-400.20M-325.70M-329.40M-722.60M-536.00M-628.10M-483.90M-469.80M-84.00M155.60M-98.70M-289.80M-517.80M-618.60M-720.40M-337.70M-344.50M-292.50M-379.70M-545.30M-533.00M-790.60M-539.50M-803.50M-733.80M-740.50M-618.80M
Net Income towards Common Stockholders (Quarter) 109.07M295.28M376.24M357.55M358.41M358.48M375.86M490.12M495.56M478.20M356.92M493.70M487.80M430.00M-55.20M504.70M593.40M562.10M-101.90M596.00M552.80M632.10M2.50M-32.40M14.90M-94.40M-273.30M-177.30M-272.50M-127.90M-119.40M136.60M155.40M154.30M160.70M-894.30M139.10M28.50M167.60M-71.30M-233.70M-400.20M-325.70M-329.40M-722.60M-536.00M-628.10M-483.90M-469.80M-84.00M155.60M-98.70M-289.80M-517.80M-618.60M-720.40M-337.70M-344.50M-292.50M-379.70M-545.30M-533.00M-790.60M-539.50M-803.50M-733.80M-740.50M-618.80M
Additional items
EPS (Basic) (Quarter) 0.481.281.591.551.561.591.662.242.262.27-3.872.212.330.710.770.810.900.870.800.960.890.921.020.910.980.820.590.740.610.770.820.770.740.730.76-1.060.790.750.940.540.720.480.610.700.160.580.150.670.740.861.310.890.680.500.460.320.380.440.580.500.230.32-0.190.290.260.150.210.46
EPS (Weighted Average and Diluted) (Quarter) 0.471.281.581.541.551.581.652.232.252.26-3.862.202.320.710.760.810.900.860.800.960.890.921.020.910.980.820.590.740.610.770.820.770.740.730.76-1.060.780.750.940.540.720.480.610.700.160.580.150.670.740.861.300.880.680.500.460.320.380.440.580.500.230.32-0.180.290.260.150.210.46
Shares Outstanding (Weighted Average) (Quarter) 0.23M230.33M227.89M227.05M226.86M226.10M223.17M221.70M221.73M663.10M216.10M215.30M639.30M641.40M634.50M634.00M633.60M633.10M628.10M626.10M623.20M624.80M620.10M618.90M614.10M614.80M597.60M578.90M583.80M565.10M562.70M556.20M558.80M550.70M547.90M542.90M537.40M510.30M507.60M505.60M503.60M494.70M491.50M490.40M491.90M491.10M490.50M489.80M490.00M487.50M489.60M490.70M490.70M487.00M502.60M516.50M509.50M517.40M518.30M515.70M516.70M517.50M
EBITDA (Quarter) 223.32M326.19M384.72M466.98M461.13M521.56M509.02M659.23M629.48M682.70M688.39M632.40M617.10M643.00M622.70M685.10M729.40M771.70M735.10M813.10M786.00M786.80M835.30M782.00M757.70M769.80M718.10M653.60M537.30M595.40M579.40M586.90M555.50M564.20M557.70M581.10M555.70M503.10M388.30M411.50M379.50M374.90M301.00M372.90M339.90M232.50M103.60M409.10M456.30M478.10M531.50M557.70M463.00M404.70M348.50M194.00M255.10M314.90M338.30M206.50M129.30M222.50M-150.70M219.00M145.60M154.10M85.40M281.00M
Interest Expenses (Quarter) 2.09M0.21M0.27M0.74M0.94M4.84M9.99M7.89M8.36M10.06M11.09M8.60M9.60M10.10M8.40M14.50M10.90M10.00M11.50M12.60M11.40M10.90M12.50M11.30M1.70M13.70M12.90M12.00M12.20M12.30M13.40M13.30M12.60M12.90M12.70M10.80M10.00M22.10M3.40M6.40M5.70M5.60M4.70M6.10M3.70M5.20M18.40M6.30M15.90M25.70M14.10M13.20M22.90M28.90M-64.10M30.90M33.50M34.90M24.40M18.80M27.70M25.70M25.00M23.10M20.80M25.80M25.20M20.40M
Tax Rate (Quarter) 38.11%27.47%26.46%30.48%29.50%27.31%31.95%29.75%26.97%30.41%36.36%28.96%29.29%30.07%25.71%29.52%27.19%27.19%29.44%29.77%30.17%28.46%28.79%31.14%27.48%28.93%35.96%31.20%33.49%28.88%25.66%32.42%30.68%28.61%27.63%187.77%23.72%20.53%1.45%24.86%22.52%38.43%21.85%21.88%42.86%5.97%36.62%26.52%20.88%15.09%-0.65%21.71%22.97%28.59%19.08%26.32%25.38%25.43%18.14%22.61%26.38%22.69%-20.56%25.89%72.83%33.92%25.87%23.24%