|
Assets Growth (1y)
|
| | | | 12.62% | 13.09% | 34.34% | 34.73% | 26.33% | 28.65% | 8.18% | 6.51% | 3.68% | 7.08% | 7.08% | 8.40% | 12.34% | 4.33% | 10.83% | 8.96% | 8.97% | 6.28% | 2.44% | 2.19% | -0.13% | -0.13% | -0.87% | -3.64% | -4.04% | -1.45% | 0.34% | 8.30% | 9.24% | 8.91% | 11.50% | 2.79% | -11.15% | -17.97% | -22.82% | -19.51% | -6.86% | 1.03% | 7.54% | 3.00% | 7.98% | 49.22% | 41.51% | 49.12% | 48.10% | 11.45% | 17.74% | 18.12% | 19.31% | 16.10% | 17.36% | 12.59% | 9.56% | 7.34% | 1.81% | 13.14% | 9.99% | 7.78% | 8.45% | -2.79% | -2.11% | -0.30% | 0.49% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 13.83% | 15.93% | 15.88% | 15.87% | 13.74% | 12.85% | 8.69% | 7.95% | 8.27% | 5.89% | 6.73% | 6.47% | 6.93% | 3.46% | 4.02% | 2.38% | 1.46% | 1.51% | 0.63% | 2.17% | 1.54% | 2.34% | 3.51% | 2.37% | -2.34% | -4.15% | -4.77% | -3.59% | -3.30% | -3.36% | -2.55% | -5.19% | -3.68% | 7.34% | 5.51% | 7.33% | 14.20% | 18.89% | 21.46% | 21.96% | 24.03% | 24.52% | 25.05% | 25.64% | 24.63% | 11.58% | 12.05% | 14.59% | 12.87% | 10.34% | 9.02% | 7.39% | 5.66% | 4.88% | 3.53% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 12.55% | 11.55% | 12.06% | 11.61% | 9.88% | 8.81% | 5.45% | 4.38% | 4.00% | 3.17% | 3.87% | 4.72% | 5.09% | 3.52% | 4.72% | 3.62% | 0.27% | -1.34% | -2.59% | -2.47% | -2.83% | -2.34% | -1.64% | -2.32% | -1.30% | 5.83% | 5.61% | 6.60% | 7.65% | 8.47% | 9.05% | 8.46% | 9.57% | 9.86% | 10.17% | 10.46% | 14.26% | 15.93% | 16.44% | 18.24% | 18.12% | 17.44% | 16.64% | 16.88% | 15.82% | 8.34% | 8.92% |
|
Assets (QoQ)
|
| 2.44% | -2.58% | 3.21% | 9.34% | 2.87% | 15.73% | 3.51% | 2.52% | 4.75% | -2.69% | 1.92% | -0.21% | 8.19% | -2.69% | 3.18% | 3.42% | 0.48% | 3.37% | 1.43% | 3.44% | -2.01% | -0.37% | 1.19% | 1.09% | -2.01% | -1.10% | -1.64% | 0.67% | 0.63% | 0.69% | 6.17% | 1.55% | 0.33% | 3.08% | -2.13% | -12.22% | -7.37% | -3.01% | 2.07% | 1.58% | 0.48% | 3.23% | -2.24% | 6.48% | 38.85% | -2.10% | 3.02% | 5.76% | 4.49% | 3.42% | 3.35% | 6.83% | 1.68% | 4.54% | -0.85% | 3.95% | -0.38% | -0.85% | 10.19% | 1.06% | -2.38% | -0.23% | -1.24% | 1.76% | -0.56% | 0.56% |
|
Capital Expenditures Growth (1y)
|
| | | 212.50% | 423.76% | -965.44% | 463.12% | -39.01% | -22.12% | 142.56% | -50.37% | 65.99% | -15.17% | -64.88% | -54.10% | -14.05% | -19.28% | 24.85% | 21.95% | -15.72% | -26.87% | -27.67% | 7.33% | 1.49% | 40.82% | 69.80% | 18.63% | 17.65% | 90.58% | 43.08% | -32.98% | 0.00% | -23.19% | -28.45% | 50.00% | 53.13% | 37.62% | 35.14% | 33.85% | 89.80% | 369.06% | -11.14% | 0.00% | 2.80% | -90.95% | -40.84% | -47.08% | -84.94% | 19.49% | 141.30% | 22.79% | 258.33% | -7.09% | -21.85% | 64.07% | -40.31% | 500.76% | -21.33% | -28.83% | 170.78% | -41.42% | 155.68% | 268.21% | -10.07% | -69.63% | -55.30% | |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 46.81% | 51.26% | 8.96% | 8.65% | -4.53% | -18.90% | 29.79% | -34.75% | 6.33% | -20.59% | -31.81% | -15.62% | -9.75% | -5.97% | 15.31% | 15.80% | 0.21% | 25.20% | 20.67% | -5.15% | 6.09% | 27.26% | 20.24% | 6.05% | 21.68% | 26.30% | 11.42% | 10.40% | 42.71% | 70.52% | -4.94% | 26.16% | 44.02% | -16.41% | -10.77% | -10.86% | -33.52% | -20.25% | 8.25% | -13.38% | -17.83% | -53.51% | 3.72% | 2.16% | -31.45% | 88.23% | 14.06% | 12.76% | 79.58% | 48.42% | 16.28% | 62.61% | 13.28% | 2.24% | -3.48% | |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.04% | 15.36% | 3.16% | 10.92% | -5.73% | -11.29% | 17.39% | -18.77% | 7.50% | 6.09% | -5.08% | -13.74% | -2.86% | 4.00% | 9.44% | 9.31% | 9.03% | 15.71% | 11.18% | 11.37% | 28.25% | 67.81% | 15.86% | 9.80% | 28.58% | -3.08% | -6.17% | -6.57% | -14.76% | -11.72% | 4.17% | 5.46% | 10.03% | -8.30% | 6.02% | 7.37% | -8.87% | 23.14% | -4.85% | -5.37% | -2.16% | -18.78% | 17.55% | 22.81% | -4.74% | 3.48% | 11.14% | |
|
Capital Expenditures (QoQ)
|
-17.96% | 165.90% | -24.81% | 90.53% | 37.51% | -539.35% | 148.92% | -79.36% | 75.58% | 140.11% | -42.96% | -30.97% | -10.27% | -0.60% | -25.45% | 29.27% | -15.72% | 53.73% | -27.18% | -10.67% | -26.87% | 52.04% | 8.05% | -15.53% | 1.47% | 83.33% | -24.51% | -16.23% | 64.38% | 37.64% | -64.64% | 25.00% | 26.25% | 28.22% | -25.87% | 27.60% | 13.47% | 25.90% | -26.57% | 80.93% | 180.43% | -76.15% | -17.36% | 85.99% | -75.31% | 55.93% | -26.09% | -47.06% | 95.83% | 214.89% | -62.39% | 54.49% | -49.22% | 164.89% | -21.04% | -43.80% | 411.04% | -65.31% | -28.57% | 113.85% | 10.55% | 51.41% | 2.87% | -47.77% | -62.67% | 122.86% | |
|
Cash & Equivalents Growth (1y)
|
| | | 25.37% | 72.42% | 33.62% | 48.98% | 48.02% | 16.11% | 30.44% | 3.59% | 7.25% | 4.36% | 16.40% | 19.72% | 19.14% | 29.78% | 4.49% | 31.71% | 27.71% | 26.83% | 20.13% | 17.69% | 17.53% | 9.47% | 10.16% | 4.87% | -1.00% | -2.19% | 1.38% | 2.25% | 9.14% | 6.60% | 3.14% | 6.10% | -0.57% | -24.27% | -21.02% | -25.77% | -31.86% | -13.47% | -10.19% | -10.25% | 1.51% | 22.10% | -35.72% | -25.41% | -27.69% | -37.97% | 9.22% | 1.94% | 1.07% | -12.72% | -5.11% | -21.93% | -21.31% | -2.04% | -10.85% | -6.21% | -4.93% | -9.39% | -10.22% | -15.61% | -16.55% | -3.69% | -6.69% | -4.84% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 25.79% | 27.84% | 26.60% | 22.71% | 23.67% | 16.29% | 16.63% | 17.77% | 17.73% | 19.76% | 13.47% | 22.89% | 21.38% | 21.69% | 11.41% | 17.58% | 14.11% | 10.74% | 10.29% | 8.06% | 8.29% | 4.51% | 4.83% | 4.39% | 2.42% | -7.57% | -6.18% | -6.96% | -9.57% | -11.27% | -9.89% | -10.92% | -11.73% | -7.16% | -23.03% | -20.79% | -20.62% | -13.14% | -14.25% | -11.96% | -9.47% | -12.89% | -12.66% | -15.96% | -16.84% | -19.05% | -2.60% | -9.29% | -8.90% | -8.16% | -8.76% | -14.83% | -14.53% | -5.09% | -9.27% | -9.02% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.81% | 28.02% | 20.56% | 23.42% | 23.21% | 16.90% | 15.99% | 15.05% | 13.68% | 12.96% | 10.29% | 14.75% | 14.08% | 13.44% | 7.65% | 12.01% | 10.03% | 1.86% | 1.79% | -0.12% | -2.96% | -5.64% | -3.96% | -5.39% | -5.77% | -3.56% | -13.77% | -11.62% | -11.50% | -11.95% | -12.47% | -11.68% | -12.85% | -15.41% | -13.92% | -16.93% | -16.84% | -10.94% | -11.81% | -12.96% | -11.11% | -10.11% | -11.82% | -14.02% | -14.52% | -14.28% | -4.99% | -9.73% |
|
Cash & Equivalents (QoQ)
|
-1.91% | 33.24% | -7.69% | 3.91% | 34.90% | 3.26% | 2.92% | 3.25% | 5.82% | 16.01% | -18.27% | 6.90% | 2.96% | 29.40% | -15.94% | 6.38% | 12.15% | 4.19% | 5.96% | 3.15% | 11.38% | -1.32% | 3.81% | 3.01% | 3.74% | -0.69% | -1.18% | -2.76% | 2.50% | 2.93% | -0.34% | 3.80% | 0.12% | -0.42% | 2.52% | -2.72% | -23.75% | 3.85% | -3.64% | -10.71% | -3.17% | 7.80% | -3.71% | 1.00% | 16.48% | -43.25% | 11.73% | -2.09% | -0.08% | -0.08% | 4.28% | -2.92% | -13.72% | 8.63% | -14.20% | -2.16% | 7.41% | -1.13% | -9.74% | -0.82% | 2.37% | -2.04% | -15.15% | -1.92% | 18.15% | -5.10% | -13.47% |
|
Cash from Investing Activities Growth (1y)
|
| | | 70.74% | 111.24% | -103.51% | 253.01% | 409.22% | -660.38% | 113.89% | -3.16% | -33.72% | 238.88% | 8,041.40% | -85.41% | -69.05% | -52.65% | -79.03% | 235.65% | -279.37% | 254.77% | 92.22% | -21.85% | 114.57% | -54.60% | -87.21% | -1.44% | -40.96% | -105.46% | 636.76% | -165.47% | 1,252.04% | -31.43% | -112.87% | -0.34% | -192.75% | -892.39% | -36.43% | -69.11% | -416.76% | -200.77% | -1,414.77% | 70.13% | 105.62% | -71.27% | -1,249.47% | -2,641.89% | -1,406.16% | -39.93% | 81.10% | 10.23% | 9.35% | -132.27% | 4.50% | -43.10% | -178.85% | 30.86% | 48.85% | 86.80% | 76.82% | 23.18% | -261.64% | -377.11% | -33.27% | -8.47% | 63.25% | 51.68% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 37.50% | 42.19% | -26.50% | -20.69% | 38.11% | 54.46% | 63.50% | -22.01% | -33.29% | 63.03% | 220.17% | -27.39% | -56.75% | -8.64% | -62.78% | 37.25% | -46.36% | -27.81% | 21.91% | -35.80% | 46.80% | -26.67% | -28.49% | -38.34% | -111.07% | -39.46% | -48.79% | -45.98% | -305.76% | -239.78% | -67.04% | 20.27% | -35.41% | -271.13% | -553.35% | -140.15% | -55.97% | -93.17% | -238.05% | -94.45% | 12.69% | -77.23% | -34.54% | -227.80% | -227.16% | -30.98% | 54.81% | 44.65% | 16.32% | -7.25% | -20.88% | 3.41% | 4.85% | 16.79% | 12.07% | 32.74% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.75% | 28.25% | -30.68% | 5.53% | 16.71% | 42.79% | 20.90% | -18.24% | -49.87% | 43.45% | 98.65% | -17.58% | -8.38% | -15.49% | -15.43% | -29.90% | -31.52% | -25.77% | -18.31% | -23.35% | -41.01% | -24.34% | -35.14% | -18.40% | 16.55% | -41.48% | -205.60% | -61.83% | -118.31% | -148.11% | -54.44% | -65.66% | -39.01% | -178.04% | -118.96% | -77.85% | -57.17% | -63.20% | -79.95% | -6.78% | 15.53% | -24.21% | -35.13% | -85.86% | -64.92% | -13.37% | 34.27% | 17.13% |
|
Cash from Investing Activities (QoQ)
|
43.84% | 445.63% | -89.59% | -244.79% | 121.57% | -208.00% | 1,146.48% | 26.83% | -139.09% | 102.68% | 7,198.55% | -13.20% | -18.08% | 56.87% | -86.92% | 84.06% | 25.35% | -30.53% | 109.40% | -198.36% | 347.94% | -62.36% | -14.86% | -81.66% | 672.29% | -89.39% | 555.88% | -89.01% | -171.43% | 1,531.43% | -158.28% | 326.88% | -106.94% | -40.22% | -354.26% | -109.73% | 25.71% | 80.72% | -463.07% | -540.87% | 56.76% | 2.91% | 88.90% | 220.61% | -1,417.37% | -664.98% | 77.44% | 42.55% | -41.13% | -3.31% | -7.16% | 41.98% | -261.63% | 57.52% | -60.57% | -13.05% | 10.33% | 68.58% | 58.57% | -98.55% | -197.18% | -47.92% | 45.34% | 44.54% | -141.88% | 49.88% | 28.14% |
|
Cash from Operations Growth (1y)
|
| | | 85.34% | 165.49% | 104.12% | -22.49% | -36.05% | -19.16% | 97.13% | -31.77% | 28.05% | -21.67% | -70.58% | 70.78% | 56.28% | 85.47% | 181.65% | 13.37% | -35.17% | 2.08% | 43.10% | 76.29% | 74.45% | -10.11% | -39.88% | -48.43% | -75.50% | 6.09% | 28.64% | 51.15% | 24.98% | -53.24% | -68.50% | -28.19% | 243.01% | 77.76% | 307.23% | -20.47% | -67.15% | -144.96% | -86.25% | -87.56% | -42.29% | 304.29% | 283.77% | 818.61% | 133.39% | -65.63% | 32.94% | -42.86% | -59.19% | 324.77% | 71.19% | -254.03% | -170.41% | -20.19% | -11.76% | 1.72% | 286.36% | -19.24% | -26.98% | 42.36% | -136.68% | 142.64% | -103.71% | -75.69% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 14.92% | 18.90% | 5.79% | -3.33% | 8.57% | 5.51% | 17.77% | 9.73% | 9.07% | 14.04% | 5.84% | 50.56% | 20.91% | 19.39% | 34.31% | 1.01% | -34.81% | -0.89% | 3.44% | 11.18% | -18.86% | -23.60% | -37.55% | -17.59% | 1.65% | -4.11% | 18.17% | -4.79% | 12.09% | -33.39% | -43.91% | -58.58% | -13.37% | 17.75% | 29.06% | -3.14% | -23.80% | -31.91% | -11.14% | -13.24% | -18.09% | 70.79% | 105.94% | -116.05% | -38.74% | 5.22% | 26.16% | -42.03% | -18.80% | 39.89% | 3.32% | -42.15% | -35.38% | 16.07% | -26.49% | 0.16% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.99% | 26.06% | 36.69% | 12.54% | 7.67% | 1.51% | 7.04% | 3.73% | -11.13% | 7.18% | -1.72% | 21.62% | -11.56% | -3.33% | -0.37% | 2.27% | 3.50% | -4.15% | 7.26% | -4.73% | -9.66% | -18.70% | -32.86% | -43.94% | -27.59% | -4.13% | -2.73% | -0.27% | 13.66% | -23.48% | -2.08% | -17.90% | -9.14% | 18.97% | 37.37% | -22.87% | -16.29% | 1.36% | 1.17% | -24.48% | -6.33% | 31.43% | 41.27% | -45.76% | -19.71% | 17.95% | -15.49% | -23.53% |
|
Cash from Operations (QoQ)
|
18.44% | -37.13% | 108.07% | 19.63% | 69.66% | -51.66% | -20.99% | -1.31% | 114.48% | 17.87% | -72.65% | 85.21% | 31.20% | -55.73% | 58.76% | 69.48% | 55.71% | -32.77% | -36.10% | -3.08% | 145.15% | -5.76% | -21.28% | -4.09% | 26.32% | -36.97% | -32.46% | -54.44% | 446.99% | -23.57% | -20.65% | -62.33% | 104.64% | -48.52% | 80.91% | 79.96% | 6.05% | 17.94% | -64.67% | -25.67% | -245.14% | 136.09% | -68.04% | 244.79% | 413.82% | -32.21% | -23.51% | -12.40% | -24.34% | 162.23% | -67.12% | -37.44% | 687.51% | 5.68% | -129.58% | 71.40% | 992.63% | 16.84% | -132.95% | 154.23% | 286.82% | 5.64% | -126.01% | 65.50% | 2,659.08% | -101.61% | -1,132.37% |
|
Dividends Paid - Common Growth (1y)
|
| | | 3.94% | 2.59% | 2.25% | -93.21% | 9.94% | 10.88% | 11.09% | -1,199.01% | -100.89% | -204.67% | 2,201.89% | -38.58% | -180.00% | -6.37% | 34.32% | 108.46% | 5,514.29% | 222.01% | -95.59% | 18.25% | 434.56% | 23.34% | 23.04% | 20.71% | -73.49% | 13.66% | 12.66% | 13.01% | 5.49% | 6.62% | 7.40% | 8.03% | 12.36% | 1,458.03% | 9.12% | 9.49% | 4.56% | -92.48% | 7.46% | 6.79% | 1.13% | 1.36% | 2.29% | 3.22% | 5.50% | 5.90% | 5.22% | 6.16% | 3.80% | 3.39% | 3.47% | 3.70% | 4.07% | 4.37% | 4.45% | 4.92% | 8.02% | 9.74% | 9.57% | 6.74% | 4.53% | 3.16% | 2.39% | 2.41% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | -26.21% | -47.22% | 196.81% | -44.77% | -26.57% | -47.89% | 225.06% | 8.81% | 10.67% | 10.75% | 10.87% | 28.84% | 833.09% | 53.27% | -58.24% | 28.48% | 328.57% | 54.81% | -60.61% | 17.28% | 14.34% | 14.34% | 14.18% | 13.80% | -32.02% | 166.28% | 9.71% | 10.15% | 7.41% | 7.71% | 7.99% | 8.10% | 5.91% | 5.91% | 6.25% | 6.47% | 3.71% | -56.78% | 4.97% | 5.38% | 3.46% | 3.53% | 3.65% | 4.35% | 4.45% | 4.55% | 4.38% | 4.92% | 5.28% | 5.79% | 5.80% | 5.11% | 5.52% | 5.72% | 5.43% | 4.67% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.15% | 9.09% | 9.13% | -36.48% | 51.45% | 13.19% | 13.25% | 12.95% | 13.94% | 13.75% | 13.57% | 16.96% | 196.36% | 31.55% | -38.48% | 16.51% | 147.53% | 97.98% | -40.98% | 13.79% | 11.92% | 11.87% | 11.79% | 11.49% | -19.78% | 7.56% | 7.73% | 8.06% | 5.74% | 6.05% | 6.27% | 6.71% | 5.40% | 5.40% | 5.48% | 5.85% | 3.80% | -38.62% | 4.56% | 4.95% | 4.48% | 4.91% | 4.97% | 4.94% | 5.17% | 5.28% | 4.99% | 4.77% |
|
Dividends Paid - Common (QoQ)
|
-0.29% | -0.58% | 1,410.84% | -93.06% | -1.57% | -0.91% | 0.31% | 12.37% | -0.73% | -0.73% | -1,092.43% | 99.91% | -11,520.00% | 2,283.30% | -159.75% | 99.82% | -4,314.29% | 2,856.96% | -96.24% | 18.25% | -0.53% | -0.40% | 0.93% | 434.56% | -77.05% | -0.65% | -0.97% | 17.38% | -1.58% | -1.51% | -0.67% | 9.57% | -0.53% | -0.80% | -0.09% | 13.97% | 1,279.34% | -93.05% | 0.25% | 8.83% | -0.75% | -0.76% | -0.38% | 3.06% | -0.52% | 0.15% | 0.52% | 5.34% | -0.14% | -0.49% | 1.42% | 3.00% | -0.54% | -0.41% | 1.64% | 3.37% | -0.26% | -0.33% | 2.10% | 6.42% | 1.33% | -0.48% | -0.54% | 4.21% | 0.00% | -1.21% | -0.53% |
|
Dividends payables Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 20.42% | -73.27% | 13.11% | 12.10% | 12.96% | 5.43% | 6.73% | 7.67% | 8.32% | 12.57% | 1,444.40% | 14.42% | 12.71% | 7.91% | -92.14% | 6.30% | 7.60% | 2.08% | 2.45% | 3.25% | 4.22% | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.79% | -31.80% | 165.16% | 11.36% | 11.31% | 8.59% | 9.03% | 9.41% | 9.52% | 7.43% | 7.56% | 7.89% | 8.12% | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.31% | -18.97% | 8.48% | 8.68% | 9.11% | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | 428.87% | -76.74% | -0.42% | -1.70% | 17.39% | -1.56% | -1.31% | -0.95% | 9.56% | -0.35% | -0.44% | -0.35% | 13.86% | 1,267.21% | -92.62% | -1.84% | 9.01% | -0.36% | -0.29% | -0.65% | 3.42% | 0.00% | 0.49% | 0.28% | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | 815.00 | 362.00 | 225.00 | 487.00 | 335.00 | 284.00 | 417.00 | -161.00 | -168.00 | -79.00 | -319.00 | -113.00 | 193.00 | 96.00 | 275.00 | 252.00 | 128.00 | -9.00 | 172.00 | -66.00 | 20.00 | 154.00 | -43.00 | -70.00 | -441.00 | -204.00 | -238.00 | 42.00 | 141.00 | -147.00 | -146.00 | -163.00 | -36.00 | -268.00 | -700.00 | -682.00 | -788.00 | -689.00 | -515.00 | -231.00 | -55.00 | -536.00 | -1626.00 | -634.00 | -395.00 | 198.00 | 1,829.00 | 457.00 | 27.00 | -208.00 | -640.00 | -1521.00 | -901.00 | -393.00 | -94.00 | 51.00 | -723.00 | -551.00 | -2385.00 | -64.00 | 89.00 | -301.00 | 1,046.00 | 235.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 982.00 | 567.00 | 323.00 | 212.00 | 359.00 | 302.00 | 373.00 | -23.00 | 152.00 | 9.00 | 128.00 | 72.00 | 340.00 | 242.00 | 404.00 | 115.00 | -293.00 | -58.00 | -109.00 | -94.00 | -280.00 | -197.00 | -426.00 | -191.00 | -335.00 | -620.00 | -1083.00 | -803.00 | -682.00 | -1104.00 | -1361.00 | -1076.00 | -878.00 | -1493.00 | -2842.00 | -1547.00 | -1237.00 | -1028.00 | -312.00 | -408.00 | -422.00 | -546.00 | -437.00 | -1698.00 | -1269.00 | -403.00 | 1,096.00 | -1013.00 | -1597.00 | -1152.00 | -3118.00 | -1535.00 | -1535.00 | -1246.00 | -1433.00 | 221.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,302.00 | 655.00 | 770.00 | 398.00 | 507.00 | 448.00 | 502.00 | -159.00 | -269.00 | -41.00 | -152.00 | 44.00 | 41.00 | -109.00 | 21.00 | -5.00 | -187.00 | -474.00 | -955.00 | -939.00 | -1103.00 | -1154.00 | -1641.00 | -1104.00 | -1178.00 | -1845.00 | -3225.00 | -1667.00 | -1132.00 | -1443.00 | -1158.00 | -1253.00 | -1246.00 | -1504.00 | -1652.00 | -2611.00 | -2111.00 | -1629.00 | -1045.00 | -1878.00 | -2046.00 | -1491.00 | -2915.00 | -1712.00 | -1903.00 | -1256.00 | -243.00 | -843.00 |
|
EBITDA Margin (QoQ)
|
590.00 | 67.00 | 285.00 | -127.00 | 137.00 | -69.00 | 547.00 | -279.00 | 86.00 | 63.00 | -31.00 | -286.00 | 175.00 | -176.00 | 174.00 | 20.00 | 79.00 | 2.00 | 151.00 | -104.00 | -57.00 | 182.00 | -87.00 | -18.00 | 77.00 | -15.00 | -114.00 | -389.00 | 314.00 | -48.00 | 166.00 | -290.00 | 25.00 | -47.00 | 148.00 | -162.00 | -207.00 | -479.00 | 167.00 | -269.00 | -108.00 | -305.00 | 450.00 | -92.00 | -590.00 | -1395.00 | 1,443.00 | 147.00 | 3.00 | 237.00 | 71.00 | -283.00 | -233.00 | -195.00 | -811.00 | 337.00 | 276.00 | 104.00 | -666.00 | -437.00 | 447.00 | -1730.00 | 1,654.00 | -283.00 | 57.00 | -382.00 | 843.00 |
|
EBIT Growth (1y)
|
| | | 106.49% | 59.90% | 32.31% | 41.17% | 36.51% | 30.89% | 35.24% | -4.07% | -1.97% | -5.81% | -9.54% | 8.33% | 18.20% | 20.02% | 18.05% | 18.68% | 7.76% | 1.96% | 13.63% | -3.82% | -3.60% | -2.16% | -14.03% | -16.42% | -29.09% | -22.66% | -19.31% | -10.21% | 3.39% | -5.24% | -3.75% | -0.99% | 0.04% | -10.83% | -30.37% | -29.19% | -31.71% | -25.48% | -22.48% | -9.38% | -10.43% | -37.98% | -65.58% | 9.71% | 34.25% | 105.63% | 413.03% | 36.32% | 1.47% | -15.35% | -34.43% | -65.21% | -44.90% | -22.19% | -2.93% | 6.44% | -49.31% | -29.34% | -144.55% | 6.05% | 12.61% | -30.74% | 156.67% | 28.31% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 40.33% | 25.39% | 17.41% | 13.63% | 16.51% | 13.95% | 13.03% | 7.24% | 7.68% | 4.84% | 6.66% | 7.33% | 7.08% | 6.18% | 4.87% | -1.56% | -9.69% | -8.28% | -7.63% | -10.30% | -10.93% | -10.49% | -12.60% | -9.42% | -9.82% | -13.22% | -18.53% | -14.29% | -10.94% | -14.29% | -19.61% | -14.03% | -15.10% | -25.58% | -42.94% | -11.04% | -6.36% | -1.68% | 11.03% | 10.66% | 6.85% | 2.58% | 5.01% | -19.57% | -9.12% | 10.64% | 48.36% | -20.38% | -34.32% | -22.51% | -31.68% | -26.77% | -32.00% | -27.52% | -37.42% | 13.14% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.62% | 19.26% | 16.77% | 10.86% | 10.44% | 8.10% | 7.12% | -0.17% | -3.12% | -2.70% | -3.39% | -1.48% | -2.08% | -2.58% | -2.18% | -3.24% | -5.29% | -8.20% | -11.98% | -12.73% | -13.55% | -13.78% | -18.46% | -13.77% | -14.81% | -21.29% | -32.11% | -8.95% | -3.22% | -4.29% | -1.71% | -1.02% | -3.58% | -6.43% | -8.98% | -19.70% | -14.42% | -8.95% | -2.72% | -12.88% | -19.37% | -9.91% | -20.12% | -10.10% | -15.60% | -7.90% | -3.79% | -7.24% |
|
EBIT Margin Growth (1y)
|
| | | 815.00 | 362.00 | 225.00 | 487.00 | 335.00 | 284.00 | 417.00 | -161.00 | -168.00 | -79.00 | -319.00 | -113.00 | 193.00 | 96.00 | 275.00 | 252.00 | 128.00 | -9.00 | 172.00 | -66.00 | 20.00 | 154.00 | -43.00 | -70.00 | -441.00 | -204.00 | -238.00 | 42.00 | 141.00 | -147.00 | -146.00 | -163.00 | -36.00 | -268.00 | -700.00 | -682.00 | -788.00 | -689.00 | -515.00 | -231.00 | -55.00 | -536.00 | -1626.00 | -634.00 | -395.00 | 198.00 | 1,829.00 | 457.00 | 27.00 | -208.00 | -640.00 | -1521.00 | -901.00 | -393.00 | -94.00 | 51.00 | -723.00 | -551.00 | -2385.00 | -64.00 | 89.00 | -301.00 | 1,046.00 | 235.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 982.00 | 567.00 | 323.00 | 212.00 | 359.00 | 302.00 | 373.00 | -23.00 | 152.00 | 9.00 | 128.00 | 72.00 | 340.00 | 242.00 | 404.00 | 115.00 | -293.00 | -58.00 | -109.00 | -94.00 | -280.00 | -197.00 | -426.00 | -191.00 | -335.00 | -620.00 | -1083.00 | -803.00 | -682.00 | -1104.00 | -1361.00 | -1076.00 | -878.00 | -1493.00 | -2842.00 | -1547.00 | -1237.00 | -1028.00 | -312.00 | -408.00 | -422.00 | -546.00 | -437.00 | -1698.00 | -1269.00 | -403.00 | 1,096.00 | -1013.00 | -1597.00 | -1152.00 | -3118.00 | -1535.00 | -1535.00 | -1246.00 | -1433.00 | 221.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,302.00 | 655.00 | 770.00 | 398.00 | 507.00 | 448.00 | 502.00 | -159.00 | -269.00 | -41.00 | -152.00 | 44.00 | 41.00 | -109.00 | 21.00 | -5.00 | -187.00 | -474.00 | -955.00 | -939.00 | -1103.00 | -1154.00 | -1641.00 | -1104.00 | -1178.00 | -1845.00 | -3225.00 | -1667.00 | -1132.00 | -1443.00 | -1158.00 | -1253.00 | -1246.00 | -1504.00 | -1652.00 | -2611.00 | -2111.00 | -1629.00 | -1045.00 | -1878.00 | -2046.00 | -1491.00 | -2915.00 | -1712.00 | -1903.00 | -1256.00 | -243.00 | -843.00 |
|
EBIT Margin (QoQ)
|
590.00 | 67.00 | 285.00 | -127.00 | 137.00 | -69.00 | 547.00 | -279.00 | 86.00 | 63.00 | -31.00 | -286.00 | 175.00 | -176.00 | 174.00 | 20.00 | 79.00 | 2.00 | 151.00 | -104.00 | -57.00 | 182.00 | -87.00 | -18.00 | 77.00 | -15.00 | -114.00 | -389.00 | 314.00 | -48.00 | 166.00 | -290.00 | 25.00 | -47.00 | 148.00 | -162.00 | -207.00 | -479.00 | 167.00 | -269.00 | -108.00 | -305.00 | 450.00 | -92.00 | -590.00 | -1395.00 | 1,443.00 | 147.00 | 3.00 | 237.00 | 71.00 | -283.00 | -233.00 | -195.00 | -811.00 | 337.00 | 276.00 | 104.00 | -666.00 | -437.00 | 447.00 | -1730.00 | 1,654.00 | -283.00 | 57.00 | -382.00 | 843.00 |
|
EBIT (QoQ)
|
46.06% | 17.95% | 21.38% | -1.25% | 13.10% | -2.40% | 29.51% | -4.51% | 8.45% | 0.83% | -8.13% | -2.42% | 4.20% | -3.16% | 10.02% | 6.47% | 5.80% | -4.74% | 10.61% | -3.33% | 0.10% | 6.16% | -6.38% | -3.11% | 1.60% | -6.72% | -8.98% | -17.79% | 10.81% | -2.69% | 1.29% | -5.35% | 1.57% | -1.15% | 4.20% | -4.37% | -9.47% | -22.82% | 5.97% | -7.78% | -1.21% | -19.71% | 23.89% | -8.85% | -31.60% | -55.44% | 294.88% | 11.54% | 4.78% | 11.17% | 4.93% | -16.98% | -12.59% | -13.89% | -44.33% | 31.49% | 23.44% | 7.43% | -38.96% | -37.38% | 72.08% | -167.73% | 245.32% | -33.52% | 5.84% | -44.58% | 229.04% |
|
EBT Growth (1y)
|
| | | 188.46% | 16.96% | 7.33% | 35.66% | 33.48% | 38.87% | 1.53% | -0.38% | 1.67% | -10.51% | 20.97% | 3.04% | 18.13% | 25.55% | 6.65% | 18.52% | -2.87% | 14.44% | 22.43% | -3.10% | 8.50% | -14.95% | -32.75% | -18.28% | -36.84% | -13.64% | 6.82% | -7.80% | 15.67% | -0.83% | 3.47% | 5.15% | 0.89% | -30.51% | -26.59% | -46.90% | -22.21% | -7.54% | -18.10% | 28.79% | -79.11% | -34.75% | -49.57% | 20.58% | 496.21% | 105.86% | 269.74% | 29.52% | -24.01% | -43.63% | -65.56% | -67.08% | -21.49% | 5.62% | 62.63% | 44.57% | -34.95% | -9.25% | -111.18% | -5.43% | -82.07% | -41.15% | 650.43% | 44.25% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 57.60% | 13.28% | 9.65% | 11.67% | 17.04% | 15.98% | 9.41% | 6.75% | 5.27% | 8.74% | 16.46% | 5.77% | 7.58% | 6.91% | -4.24% | -2.09% | -12.69% | -5.63% | -4.19% | -9.95% | -7.45% | -10.03% | -9.42% | -7.47% | -9.67% | -15.88% | -6.73% | -19.85% | -3.17% | -13.95% | -14.64% | -10.41% | -45.26% | -25.15% | -32.82% | -6.23% | -1.04% | 7.49% | 15.15% | 26.23% | -1.81% | -8.85% | -13.72% | -19.89% | 52.65% | 7.02% | 27.47% | -14.89% | -27.06% | -18.55% | -27.29% | -23.37% | -54.92% | -17.38% | 0.01% | 25.40% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 35.05% | 15.87% | 11.47% | 9.84% | 11.06% | 8.71% | 1.52% | -0.74% | -4.38% | -1.14% | 2.56% | -2.27% | -1.88% | 0.91% | -0.60% | -1.87% | -4.93% | -10.34% | -7.75% | -16.43% | -9.05% | -14.09% | -14.88% | -11.53% | -34.58% | -18.52% | -19.64% | -4.38% | 2.49% | -3.06% | 3.01% | 2.35% | -5.77% | -13.42% | -17.33% | -18.86% | -10.38% | -5.86% | -3.08% | -0.87% | -13.53% | -6.21% | -16.18% | -6.81% | -16.13% | -8.13% | 4.96% | -3.41% |
|
EBT Margin Growth (1y)
|
| | | 1,666.00 | -715.00 | -540.00 | 369.00 | 281.00 | 483.00 | -561.00 | -19.00 | -44.00 | -261.00 | 683.00 | -318.00 | 213.00 | 255.00 | -90.00 | 258.00 | -271.00 | 444.00 | 464.00 | -39.00 | 497.00 | -391.00 | -930.00 | -161.00 | -912.00 | 215.00 | 769.00 | 147.00 | 559.00 | 17.00 | 124.00 | 63.00 | -7.00 | -1118.00 | -651.00 | -1582.00 | -478.00 | -69.00 | -484.00 | 756.00 | -2650.00 | -477.00 | -1767.00 | -515.00 | 2,170.00 | 232.00 | 2,213.00 | 436.00 | -714.00 | -1015.00 | -2073.00 | -1964.00 | -341.00 | 138.00 | 770.00 | 499.00 | -793.00 | -266.00 | -2290.00 | -272.00 | -904.00 | -558.00 | 1,294.00 | 550.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 1,902.00 | -493.00 | -419.00 | 32.00 | 450.00 | 478.00 | 31.00 | -80.00 | -102.00 | 439.00 | 1,057.00 | -100.00 | 439.00 | 308.00 | -556.00 | 58.00 | -686.00 | 268.00 | 303.00 | -53.00 | 144.00 | -160.00 | -37.00 | 50.00 | -360.00 | -886.00 | 242.00 | -1372.00 | 74.00 | -1170.00 | -1010.00 | -763.00 | -3136.00 | -1664.00 | -2901.00 | -1340.00 | -959.00 | -313.00 | -38.00 | 678.00 | -1195.00 | -1259.00 | -1627.00 | -2043.00 | 1,114.00 | -644.00 | 911.00 | -1030.00 | -1848.00 | -1142.00 | -3593.00 | -1738.00 | -2038.00 | -686.00 | -226.00 | 777.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,845.00 | 206.00 | -44.00 | 250.00 | 676.00 | 530.00 | -435.00 | -280.00 | -517.00 | 262.00 | 895.00 | -113.00 | 86.00 | 540.00 | 337.00 | 268.00 | -134.00 | -834.00 | -224.00 | -1572.00 | -342.00 | -1347.00 | -1172.00 | -776.00 | -3489.00 | -1432.00 | -2008.00 | -1130.00 | -407.00 | -1414.00 | -564.00 | -841.00 | -1680.00 | -2446.00 | -2761.00 | -2869.00 | -2014.00 | -1190.00 | -1340.00 | -788.00 | -2329.00 | -1387.00 | -3146.00 | -1817.00 | -583.00 | -1468.00 | -86.00 | -752.00 |
|
EBT Margin (QoQ)
|
2,009.00 | 213.00 | -420.00 | -136.00 | -372.00 | 389.00 | 489.00 | -225.00 | -170.00 | -655.00 | 1,031.00 | -249.00 | -387.00 | 288.00 | 30.00 | 282.00 | -344.00 | -58.00 | 378.00 | -246.00 | 370.00 | -37.00 | -126.00 | 290.00 | -518.00 | -576.00 | 644.00 | -462.00 | 609.00 | -23.00 | 23.00 | -50.00 | 67.00 | 85.00 | -39.00 | -120.00 | -1044.00 | 552.00 | -970.00 | 984.00 | -635.00 | 137.00 | 270.00 | -2423.00 | 1,539.00 | -1153.00 | 1,522.00 | 261.00 | -398.00 | 828.00 | -255.00 | -889.00 | -699.00 | -230.00 | -146.00 | 734.00 | -220.00 | 402.00 | -418.00 | -557.00 | 308.00 | -1623.00 | 1,600.00 | -1189.00 | 653.00 | 229.00 | 856.00 |
|
EBT (QoQ)
|
140.06% | 21.65% | -0.07% | -1.15% | -2.67% | 11.63% | 26.31% | -2.74% | 1.26% | -18.38% | 23.93% | -0.73% | -10.87% | 10.33% | 5.56% | 13.81% | -5.28% | -6.28% | 17.30% | -6.73% | 11.61% | 0.26% | -7.16% | 4.44% | -12.52% | -20.72% | 12.83% | -19.28% | 19.61% | -1.94% | -2.61% | 1.26% | 2.55% | 2.32% | -1.03% | -2.84% | -29.36% | 8.07% | -28.41% | 42.34% | -16.04% | -4.28% | 12.58% | -76.91% | 162.20% | -26.02% | 169.19% | 14.18% | -9.47% | 32.88% | -5.70% | -33.01% | -32.84% | -18.81% | -9.87% | 59.76% | -9.64% | 25.01% | -19.88% | -28.11% | 26.04% | -115.39% | 777.92% | -86.37% | 313.58% | 44.00% | 77.66% |
|
Enterprise Value Growth (1y)
|
| | | -70.24% | -27.05% | -28.79% | -34.78% | -31.08% | -15.04% | -1.33% | 8.87% | 0.56% | 5.49% | -28.65% | 3.14% | 6.13% | -6.00% | 6.36% | -45.47% | -41.74% | -37.96% | -18.70% | -19.33% | -19.74% | -11.19% | -12.87% | -5.18% | 0.79% | 1.82% | 5.03% | 7.33% | 11.09% | 15.20% | 13.73% | 11.18% | 6.66% | 33.54% | 13.82% | 15.32% | 22.82% | -7.11% | 6.94% | 9.44% | -1.15% | -26.04% | 40.75% | 30.98% | 37.39% | 46.99% | -5.86% | -8.99% | -0.82% | 30.10% | 23.82% | 59.79% | 23.30% | -15.82% | -1.96% | -43.37% | 18.50% | 21.14% | 25.28% | 68.78% | 63.98% | 11.31% | 4.11% | -96.61% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -30.43% | -11.37% | -18.85% | -5.96% | -6.96% | -4.84% | -6.87% | -8.69% | -9.78% | -11.39% | -12.66% | -18.91% | -16.80% | -17.59% | -7.85% | -22.22% | -18.97% | -14.63% | -8.36% | -5.17% | -1.84% | 2.54% | 2.57% | 4.69% | 6.28% | 17.90% | 10.95% | 11.34% | 13.80% | 15.49% | 11.55% | 12.01% | 10.01% | 3.55% | 21.96% | 19.11% | 21.23% | 10.55% | 16.43% | 12.01% | 13.89% | 22.41% | 21.82% | 32.87% | 21.48% | 24.57% | 6.31% | 14.35% | 14.26% | 13.89% | 16.59% | 43.54% | 39.16% | 6.78% | 9.94% | 4.18% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -24.18% | -15.10% | -13.29% | -15.61% | -15.74% | -12.07% | -10.34% | -10.01% | -9.47% | -8.57% | -8.92% | -10.38% | -7.04% | -6.24% | -0.55% | -8.49% | -6.92% | 3.23% | 1.10% | 2.64% | 5.32% | 8.00% | 5.80% | 7.87% | 8.46% | 5.67% | 17.19% | 15.31% | 16.51% | 16.61% | 15.37% | 12.52% | 14.38% | 19.77% | 17.45% | 25.34% | 17.68% | 10.34% | 14.63% | 17.05% | 16.78% | 15.66% | 18.30% | 32.96% | 32.31% | 21.39% | 10.04% | 17.35% |
|
Enterprise Value (QoQ)
|
-63.00% | -6.05% | 4.11% | -2.70% | -21.65% | -7.50% | -0.35% | 0.12% | -6.77% | 5.31% | 9.76% | -9.00% | -1.47% | -28.89% | 32.06% | -5.64% | -14.58% | -13.86% | -5.56% | -2.93% | -11.52% | 2.03% | -6.11% | -3.29% | -3.55% | 0.55% | 1.12% | 2.58% | -2.48% | 3.80% | 3.51% | 6.53% | 2.26% | 2.12% | 0.67% | 1.78% | 30.40% | -26.92% | 2.39% | 10.48% | 3.43% | -10.28% | 5.02% | 0.00% | -20.34% | 48.16% | -10.63% | 9.29% | -1.90% | -3.52% | -13.90% | 16.08% | 29.35% | -12.82% | 39.88% | -60.07% | -6.68% | 0.68% | 15.46% | 9.01% | -3.23% | 5.90% | 64.68% | -5.00% | -154.16% | -1.75% | 27.59% |
|
EPS (Basic) Growth (1y)
|
| | | 225.00% | 24.22% | 4.40% | 44.52% | 44.87% | 42.77% | -333.13% | -1.34% | 3.10% | -68.72% | 119.90% | -63.35% | -61.37% | 22.54% | 3.90% | 18.52% | -1.11% | 5.75% | 27.50% | -5.21% | 10.11% | -10.87% | -42.16% | -18.68% | -37.76% | -6.10% | 38.98% | 4.05% | 21.31% | -5.19% | -7.32% | -237.66% | 6.76% | 2.74% | 23.68% | 150.94% | -8.86% | -36.00% | -35.11% | 29.63% | -77.78% | 20.83% | -75.41% | -4.29% | 362.50% | 48.28% | 773.33% | 32.84% | -8.11% | -41.86% | -64.89% | -64.04% | -44.12% | -12.00% | 26.09% | 56.25% | -39.47% | -27.27% | -132.76% | -42.00% | 13.04% | -53.13% | 210.53% | 58.62% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 69.32% | -17.84% | -21.47% | -19.45% | -16.75% | -18.21% | -21.60% | -24.61% | -26.70% | -26.00% | 31.30% | -25.60% | -25.08% | 4.92% | -8.49% | -2.97% | -12.16% | -3.99% | 0.83% | -7.09% | -5.97% | -7.42% | -9.34% | -46.82% | -6.93% | -2.93% | 16.80% | -9.97% | 5.68% | -14.58% | -9.39% | -3.13% | -39.98% | -7.38% | -41.78% | 38.07% | -2.16% | 4.67% | 11.70% | 18.12% | -1.89% | 1.37% | -8.98% | -22.97% | 33.42% | -8.80% | 56.96% | -9.29% | -32.26% | -28.07% | -28.97% | -31.19% | -27.42% | -33.06% | -23.00% | 12.86% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.14% | -6.39% | -8.50% | -10.10% | -8.88% | -12.40% | -18.69% | -19.87% | -23.04% | -19.44% | 17.21% | -19.01% | -20.50% | 0.56% | -0.26% | -27.04% | -2.57% | -2.92% | 3.28% | -10.87% | -4.15% | -12.20% | -9.77% | -5.11% | -30.40% | -6.69% | -23.96% | -1.97% | 3.94% | 2.24% | 9.82% | 2.94% | -1.68% | -7.29% | -9.55% | 18.15% | -13.62% | -10.12% | -9.21% | -1.53% | -20.41% | -7.79% | -18.24% | -16.16% | 10.20% | -23.70% | 6.96% | -7.25% |
|
EPS (Basic) (QoQ)
|
166.67% | 24.22% | -2.52% | 0.65% | 1.92% | 4.40% | 34.94% | 0.89% | 0.44% | -270.48% | 157.11% | 5.43% | -69.53% | 8.45% | 5.19% | 11.11% | -3.33% | -8.05% | 20.00% | -7.29% | 3.37% | 10.87% | -10.78% | 7.69% | -16.33% | -28.05% | 25.42% | -17.57% | 26.23% | 6.49% | -6.10% | -3.90% | -1.35% | 4.11% | -239.47% | 174.53% | -5.06% | 25.33% | -42.55% | 33.33% | -33.33% | 27.08% | 14.75% | -77.14% | 262.50% | -74.14% | 346.67% | 10.45% | 16.22% | 52.33% | -32.06% | -23.60% | -26.47% | -8.00% | -30.43% | 18.75% | 15.79% | 31.82% | -13.79% | -54.00% | 39.13% | -159.38% | 252.63% | -10.34% | -42.31% | 40.00% | 119.05% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 229.79% | 23.44% | 4.43% | 44.81% | 45.16% | 43.04% | -333.94% | -1.35% | 3.11% | -68.58% | 119.69% | -63.18% | -61.21% | 21.13% | 5.26% | 18.52% | -1.11% | 6.98% | 27.50% | -5.21% | 10.11% | -10.87% | -42.16% | -18.68% | -37.76% | -6.10% | 38.98% | 4.05% | 21.31% | -5.19% | -7.32% | -237.66% | 5.41% | 2.74% | 23.68% | 150.94% | -7.69% | -36.00% | -35.11% | 29.63% | -77.78% | 20.83% | -75.41% | -4.29% | 362.50% | 48.28% | 766.67% | 31.34% | -8.11% | -41.86% | -64.62% | -63.64% | -44.12% | -12.00% | 26.09% | 56.25% | -39.47% | -27.27% | -131.03% | -42.00% | 13.04% | -53.13% | 216.67% | 58.62% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 70.27% | -17.84% | -21.65% | -19.28% | -16.57% | -18.35% | -21.44% | -24.49% | -26.59% | -25.89% | 31.31% | -25.49% | -24.97% | 4.92% | -8.09% | -2.97% | -12.16% | -3.62% | 0.83% | -7.09% | -5.97% | -7.42% | -9.34% | -46.82% | -7.33% | -2.93% | 16.80% | -9.97% | 5.68% | -14.58% | -9.39% | -3.13% | -39.98% | -7.38% | -41.78% | 38.07% | -1.74% | 4.67% | 11.41% | 17.68% | -1.89% | 1.37% | -8.98% | -22.97% | 33.42% | -8.80% | 56.96% | -9.29% | -32.26% | -28.07% | -28.83% | -30.93% | -27.42% | -33.06% | -23.00% | 12.86% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.62% | -6.39% | -8.38% | -9.99% | -8.76% | -12.29% | -18.59% | -19.80% | -22.98% | -19.37% | 17.21% | -18.94% | -20.43% | 0.56% | 0.00% | -27.04% | -2.82% | -2.70% | 3.28% | -10.87% | -4.15% | -12.20% | -9.77% | -5.11% | -30.40% | -6.69% | -23.96% | -1.97% | 3.94% | 2.24% | 9.65% | 2.71% | -1.68% | -7.29% | -9.55% | 18.15% | -13.40% | -10.12% | -9.21% | -1.53% | -20.41% | -7.79% | -18.08% | -16.16% | 10.20% | -23.70% | 6.96% | -7.25% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
172.34% | 23.44% | -2.53% | 0.65% | 1.94% | 4.43% | 35.15% | 0.90% | 0.44% | -270.80% | 156.99% | 5.45% | -69.40% | 7.04% | 6.58% | 11.11% | -4.44% | -6.98% | 20.00% | -7.29% | 3.37% | 10.87% | -10.78% | 7.69% | -16.33% | -28.05% | 25.42% | -17.57% | 26.23% | 6.49% | -6.10% | -3.90% | -1.35% | 4.11% | -239.47% | 173.58% | -3.85% | 25.33% | -42.55% | 33.33% | -33.33% | 27.08% | 14.75% | -77.14% | 262.50% | -74.14% | 346.67% | 10.45% | 16.22% | 51.16% | -32.31% | -22.73% | -26.47% | -8.00% | -30.43% | 18.75% | 15.79% | 31.82% | -13.79% | -54.00% | 39.13% | -156.25% | 261.11% | -10.34% | -42.31% | 40.00% | 119.05% |
|
FCF Margin Growth (1y)
|
| | | 376.00 | 1,818.00 | 1,630.00 | -1104.00 | -1232.00 | -1329.00 | 325.00 | -300.00 | 301.00 | -510.00 | -2180.00 | 613.00 | 708.00 | 1,369.00 | 1,554.00 | 27.00 | -894.00 | 14.00 | 848.00 | 1,227.00 | 1,226.00 | -178.00 | -1106.00 | -1124.00 | -1930.00 | 944.00 | 1,066.00 | 1,206.00 | 216.00 | -2334.00 | -2329.00 | -912.00 | 2,462.00 | 1,739.00 | 3,923.00 | -241.00 | -2416.00 | -6490.00 | -4352.00 | -1580.00 | -528.00 | 7,480.00 | 1,620.00 | 1,348.00 | 725.00 | -3912.00 | -8.00 | -718.00 | -818.00 | 3,148.00 | 2,172.00 | -2115.00 | -837.00 | -1048.00 | -578.00 | 79.00 | 901.00 | -651.00 | -1503.00 | 399.00 | -856.00 | 3,872.00 | -2430.00 | -132.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -556.00 | -22.00 | -225.00 | -791.00 | -223.00 | -470.00 | -301.00 | 340.00 | 115.00 | 873.00 | 222.00 | 1,867.00 | 1,041.00 | 1,206.00 | 1,295.00 | 129.00 | -1597.00 | 780.00 | 808.00 | 1,309.00 | -487.00 | -1569.00 | -2369.00 | -830.00 | 749.00 | 348.00 | 2,660.00 | 53.00 | 262.00 | -7085.00 | -2759.00 | -2734.00 | -481.00 | 2,729.00 | 1,190.00 | -473.00 | -2219.00 | -2922.00 | -2741.00 | -950.00 | -620.00 | 6,716.00 | 3,784.00 | -1485.00 | -929.00 | -1812.00 | 1,587.00 | -2754.00 | -753.00 | 1,449.00 | 92.00 | -1637.00 | -791.00 | 2,173.00 | -4511.00 | 346.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -742.00 | 1,362.00 | 2,177.00 | 463.00 | 109.00 | -634.00 | -560.00 | 443.00 | -589.00 | 1,639.00 | 182.00 | 1,949.00 | -673.00 | -185.00 | 33.00 | 423.00 | 1,081.00 | 184.00 | 2,402.00 | 155.00 | -441.00 | -6320.00 | -2799.00 | -2652.00 | -2195.00 | 1,338.00 | -73.00 | -179.00 | 460.00 | -3517.00 | -1147.00 | -2104.00 | -574.00 | 1,965.00 | 3,354.00 | -3307.00 | -3873.00 | -822.00 | -1146.00 | -2986.00 | -556.00 | 5,017.00 | 1,703.00 | -1007.00 | -884.00 | 1,409.00 | -2346.00 | -2488.00 |
|
FCF Margin (QoQ)
|
34.00 | -1086.00 | 1,105.00 | 323.00 | 1,476.00 | -1274.00 | -1630.00 | 195.00 | 1,379.00 | 380.00 | -2254.00 | 796.00 | 568.00 | -1289.00 | 539.00 | 890.00 | 1,229.00 | -1105.00 | -988.00 | -31.00 | 2,138.00 | -271.00 | -609.00 | -31.00 | 733.00 | -1199.00 | -627.00 | -836.00 | 3,606.00 | -1077.00 | -487.00 | -1827.00 | 1,056.00 | -1071.00 | 929.00 | 1,548.00 | 332.00 | 1,113.00 | -3235.00 | -626.00 | -3741.00 | 3,250.00 | -462.00 | 426.00 | 4,266.00 | -2610.00 | -734.00 | -198.00 | -371.00 | 1,294.00 | -1444.00 | -297.00 | 3,595.00 | 318.00 | -5732.00 | 982.00 | 3,384.00 | 788.00 | -5075.00 | 1,804.00 | 1,831.00 | -63.00 | -3173.00 | 549.00 | 6,559.00 | -6365.00 | -875.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | -42.77% | -60.58% | -66.12% | -89.11% | 71.53% | 36.96% | -17.31% | -1,595.81% | -100.71% | -234.06% | 7,852.21% | 28.76% | -74.20% | 43.99% | -54.84% | 107.49% | 8,536.80% | 218.92% | -96.98% | -34.17% | 200.83% | 38.22% | 112.79% | 143.22% | 19.76% | 8.90% | -11.81% | -28.01% | -17.81% | 133.59% | 273.69% | 55.44% | -69.05% | 764.30% | -75.96% | 43.95% | 303.96% | -110.83% | 982.80% | 3,977.47% | 134.98% | 174.72% | -80.77% | -97.77% | -73.83% | 225.45% | -17.43% | 96.86% | 228.64% | -77.07% | -42.56% | -154.72% | -191.87% | 46.27% | 17.84% | -9.67% | 200.96% | 30.97% | 65.39% | -33.50% | -213.24% | -60.77% | -1,063.57% | 12.89% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | -26.14% | -39.65% | 181.37% | -46.74% | -26.44% | -44.68% | 209.66% | -7.26% | 1.35% | -3.71% | 2.71% | 26.72% | 662.96% | 42.94% | -69.28% | 28.46% | 573.83% | 55.91% | -61.60% | 4.85% | 43.60% | 52.06% | 91.40% | 39.62% | -32.71% | 180.14% | -7.46% | 17.22% | 0.91% | -61.18% | 113.48% | 350.18% | 43.23% | -11.22% | -20.60% | 9.40% | 35.44% | -35.89% | 19.79% | 21.43% | 26.43% | 36.75% | -54.99% | -26.49% | -40.78% | 2.96% | -17.63% | -47.08% | 44.99% | -23.99% | 3.84% | -40.97% | -45.03% | -9.08% | -174.93% | -8.45% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.44% | -13.58% | -21.22% | -43.58% | 39.97% | 11.07% | 13.77% | 5.01% | 30.26% | 6.09% | 15.25% | 15.57% | 237.39% | 34.13% | -37.48% | 16.37% | 139.82% | 107.14% | -44.88% | 20.86% | 29.93% | -39.55% | 78.77% | 175.86% | 23.66% | 12.22% | 10.53% | 7.94% | -8.77% | 39.69% | 9.08% | 31.99% | 20.37% | -12.19% | -24.99% | -27.81% | -56.87% | -38.45% | 3.08% | -25.19% | 13.39% | 25.13% | -29.21% | -15.27% | -23.76% | -10.92% | -61.26% | -27.53% |
|
FCF Payout Ratio (QoQ)
|
-16.56% | 69.18% | 586.11% | -94.09% | -42.54% | 45.40% | 120.46% | -6.88% | -54.12% | -12.22% | -4,088.16% | 99.96% | -8,583.04% | 5,307.16% | -135.73% | 99.89% | -2,691.63% | 4,298.49% | -94.08% | 21.55% | -60.65% | 6.52% | 29.22% | 455.43% | -81.92% | 63.99% | 47.70% | 173.48% | -83.56% | 32.80% | 20.57% | 212.23% | -53.28% | 112.44% | -49.85% | -37.83% | 1,204.67% | -94.09% | 200.26% | 74.48% | -134.99% | 690.65% | 1,030.67% | -89.95% | -88.87% | 51.98% | 31.19% | 17.96% | 38.37% | -61.44% | 212.79% | 96.93% | -90.35% | -3.40% | -397.98% | -230.62% | 115.37% | -22.18% | -377.33% | 404.35% | -80.06% | -1.72% | -323.86% | -158.15% | 106.91% | -2,513.73% | 79.76% |
|
Free Cash Flow Growth (1y)
|
| | | 81.60% | 160.27% | 201.82% | -37.63% | -35.90% | -19.04% | 34.35% | -26.53% | 26.22% | -21.93% | -71.05% | 94.54% | 60.73% | 89.92% | 197.44% | 12.99% | -35.83% | 2.60% | 46.09% | 79.63% | 77.70% | -10.77% | -42.18% | -50.37% | -77.87% | 4.37% | 27.76% | 56.97% | 28.35% | -54.36% | -71.26% | -30.50% | 262.98% | 80.27% | 353.84% | -23.94% | -74.12% | -169.44% | -90.08% | -97.38% | -56.96% | 235.65% | 432.01% | 4,526.67% | 303.09% | -67.46% | 27.44% | -46.07% | -68.41% | 350.92% | 80.14% | -289.51% | -213.28% | -28.65% | -11.36% | 4.34% | 206.99% | -16.21% | -33.75% | 20.04% | -192.31% | 162.93% | -110.63% | -17.56% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 13.68% | 18.05% | 5.49% | -3.76% | 9.15% | 6.28% | 4.97% | 17.32% | 9.19% | 15.01% | 7.95% | 58.05% | 22.38% | 20.25% | 35.95% | 0.24% | -36.80% | -1.50% | 2.57% | 11.85% | -20.38% | -24.81% | -40.34% | -18.50% | 1.03% | -4.95% | 18.56% | -6.03% | 6.44% | -37.00% | -49.41% | -75.99% | -26.05% | 19.30% | 33.82% | -2.68% | -23.43% | -32.58% | -12.37% | -13.22% | -18.17% | 58.61% | 130.29% | -266.63% | -50.99% | 1.54% | 26.72% | -43.87% | -27.39% | 39.18% | 1.89% | -51.10% | -46.10% | 16.27% | -27.29% | 3.48% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.67% | 26.24% | 38.52% | 12.59% | 8.20% | 1.91% | -0.46% | 7.56% | -12.53% | 7.22% | -1.46% | 25.20% | -12.24% | -3.70% | -1.60% | 1.90% | 3.29% | -4.70% | 7.08% | -5.85% | -13.86% | -20.42% | -37.47% | -59.58% | -35.13% | -4.15% | -2.53% | 0.11% | 15.91% | -24.08% | -2.58% | -19.15% | -12.44% | 20.03% | 40.63% | -24.09% | -16.66% | -0.28% | 1.44% | -26.07% | -7.86% | 26.11% | 48.29% | -107.17% | -27.91% | 18.19% | -16.47% | -23.89% |
|
Free Cash Flow (QoQ)
|
19.51% | -41.23% | 120.20% | 17.42% | 71.28% | -31.85% | -54.50% | 20.68% | 116.35% | 13.09% | -75.12% | 107.31% | 33.82% | -58.07% | 67.24% | 71.29% | 58.13% | -34.33% | -36.47% | -2.71% | 152.80% | -6.50% | -21.89% | -3.76% | 26.95% | -39.41% | -32.95% | -57.08% | 498.65% | -25.84% | -17.62% | -64.91% | 112.89% | -53.30% | 99.21% | 83.30% | 5.72% | 17.56% | -66.61% | -37.63% | -383.62% | 116.80% | -91.19% | 925.00% | 793.98% | -34.10% | -23.38% | -10.70% | -27.83% | 158.08% | -67.58% | -47.70% | 930.27% | 3.10% | -134.11% | 68.73% | 748.93% | 28.08% | -136.81% | 134.97% | 408.22% | 1.26% | -144.43% | 59.63% | 1,547.60% | -104.09% | -391.52% |
|
Gross Margin Growth (1y)
|
| | | -3585.00 | -3509.00 | 7,747.00 | 82.00 | 75.00 | -30.00 | 276.00 | 101.00 | -107.00 | 2.00 | -219.00 | -138.00 | 99.00 | -19.00 | 248.00 | 161.00 | 221.00 | 194.00 | 109.00 | 138.00 | 121.00 | 236.00 | 164.00 | 195.00 | 241.00 | 82.00 | 16.00 | 16.00 | -47.00 | 33.00 | 19.00 | 59.00 | 118.00 | 147.00 | -158.00 | 124.00 | 89.00 | 75.00 | 28.00 | -46.00 | -99.00 | -43.00 | 701.00 | 657.00 | 624.00 | 731.00 | 323.00 | 245.00 | 291.00 | 276.00 | 285.00 | 318.00 | 208.00 | 102.00 | 59.00 | -37.00 | -140.00 | -200.00 | -177.00 | -262.00 | -109.00 | -63.00 | 29.00 | -49.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -3617.00 | -3537.00 | 7,803.00 | 45.00 | 67.00 | -47.00 | 304.00 | 124.00 | 213.00 | 177.00 | 137.00 | 162.00 | 441.00 | 411.00 | 521.00 | 495.00 | 583.00 | 513.00 | 289.00 | 350.00 | 315.00 | 351.00 | 199.00 | 271.00 | 312.00 | 262.00 | -124.00 | 199.00 | 160.00 | 255.00 | -112.00 | 136.00 | 108.00 | 179.00 | 571.00 | 734.00 | 614.00 | 763.00 | 1,053.00 | 856.00 | 816.00 | 964.00 | 1,310.00 | 1,220.00 | 1,123.00 | 1,109.00 | 667.00 | 526.00 | 360.00 | 177.00 | 167.00 | 18.00 | -41.00 | -161.00 | -89.00 | -349.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3296.00 | -3362.00 | 8,159.00 | 345.00 | 409.00 | 383.00 | 577.00 | 458.00 | 575.00 | 496.00 | 317.00 | 374.00 | 635.00 | 526.00 | 555.00 | 571.00 | 654.00 | 692.00 | 149.00 | 533.00 | 522.00 | 573.00 | 68.00 | 348.00 | 302.00 | 294.00 | 605.00 | 809.00 | 685.00 | 942.00 | 913.00 | 1,038.00 | 1,023.00 | 1,186.00 | 1,179.00 | 1,297.00 | 1,114.00 | 1,141.00 | 1,397.00 | 1,136.00 | 885.00 | 865.00 | 1,191.00 | 920.00 | 874.00 | 846.00 | 519.00 | 214.00 |
|
Gross Margin (QoQ)
|
17.00 | -11323.00 | 7,778.00 | -56.00 | 93.00 | -68.00 | 113.00 | -63.00 | -13.00 | 238.00 | -61.00 | -271.00 | 97.00 | 17.00 | 20.00 | -34.00 | -21.00 | 283.00 | -66.00 | 26.00 | -49.00 | 198.00 | -37.00 | 8.00 | 67.00 | 126.00 | -6.00 | 54.00 | -92.00 | 59.00 | -5.00 | -10.00 | -12.00 | 45.00 | 36.00 | 49.00 | 17.00 | -260.00 | 318.00 | 15.00 | 3.00 | -307.00 | 243.00 | -38.00 | 58.00 | 437.00 | 199.00 | -70.00 | 165.00 | 30.00 | 120.00 | -25.00 | 151.00 | 39.00 | 153.00 | -134.00 | 44.00 | -4.00 | 57.00 | -237.00 | -17.00 | 19.00 | -28.00 | -84.00 | 30.00 | 111.00 | -106.00 |
|
Gross Profit Growth (1y)
|
| | | -2.70% | -9.02% | 550.22% | 25.11% | 25.35% | 20.20% | 25.64% | 1.72% | 1.04% | -3.72% | -4.55% | 9.30% | 13.75% | 16.53% | 13.69% | 13.83% | 7.85% | 5.44% | 10.45% | 0.00% | -2.28% | -2.56% | -10.87% | -12.26% | -16.71% | -17.29% | -13.78% | -11.00% | -1.52% | -0.76% | 0.60% | 4.42% | 2.86% | -1.30% | -14.70% | -11.02% | -10.21% | -4.20% | -4.20% | -2.24% | -9.86% | -21.87% | 40.06% | 57.47% | 72.96% | 107.18% | 33.61% | 15.14% | 4.16% | -3.10% | -7.75% | -7.90% | -4.88% | -1.81% | 3.20% | 0.75% | 9.73% | 5.10% | 8.84% | 9.37% | -3.31% | -3.56% | 6.39% | 2.70% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 7.21% | 1.73% | 94.87% | 11.63% | 12.94% | 10.48% | 10.89% | 8.17% | 7.42% | 5.76% | 6.22% | 7.55% | 6.23% | 6.18% | 3.83% | -0.04% | -4.25% | -5.28% | -5.32% | -7.91% | -7.11% | -7.18% | -8.22% | -6.58% | -5.51% | -6.77% | -9.56% | -6.14% | -3.11% | -2.10% | -6.33% | -3.16% | -5.93% | -9.60% | 4.60% | 11.06% | 11.87% | 15.75% | 21.48% | 21.02% | 17.54% | 16.19% | 19.96% | 18.64% | 19.67% | 25.39% | 8.35% | 2.23% | 2.83% | 0.00% | 1.19% | 0.49% | 0.31% | -0.16% | 6.12% | 4.21% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.62% | 5.28% | 54.42% | 9.62% | 8.71% | 6.74% | 6.06% | 2.12% | 0.18% | -0.95% | -1.63% | -0.58% | -0.33% | -0.35% | -0.59% | -1.48% | -2.32% | -3.60% | -6.14% | -6.22% | -5.83% | -5.43% | -8.78% | -6.64% | -7.34% | -9.52% | -0.15% | 4.95% | 7.24% | 8.72% | 8.99% | 10.49% | 8.45% | 8.20% | 7.12% | 7.75% | 6.76% | 8.09% | 11.28% | 10.46% | 11.13% | 10.11% | 14.16% | 12.97% | 12.70% | 14.85% | 8.05% | 3.71% |
|
Gross Profit (QoQ)
|
17.89% | -119.91% | 507.81% | 1.65% | 10.22% | -1.47% | 13.32% | 1.85% | 5.70% | 3.00% | -8.25% | 1.17% | 0.72% | 2.11% | 5.05% | 5.29% | 3.18% | -0.38% | 5.18% | -0.24% | 0.87% | 4.35% | -4.77% | -2.51% | 0.58% | -4.54% | -6.26% | -7.46% | -0.12% | -0.49% | -3.24% | 2.40% | 0.65% | 0.87% | 0.44% | 0.87% | -3.42% | -12.84% | 4.78% | 1.80% | 3.04% | -12.84% | 6.92% | -6.14% | -10.68% | 56.25% | 20.21% | 3.10% | 6.99% | 0.77% | 3.59% | -6.73% | -0.48% | -4.07% | 3.43% | -3.67% | 2.74% | 0.82% | 0.97% | 4.92% | -1.60% | 4.42% | 1.46% | -7.24% | -1.86% | 15.20% | -2.07% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 361.51% | -93.02% | -96.45% | -86.73% | -84.72% | -37.05% | 21.83% | -11.93% | -14.59% | -6.23% | 19.37% | -35.75% | 4.10% | 21.22% | -13.77% | 36.58% | 3.03% | -6.46% | 4.54% | 7.24% | 546.44% | -22.16% | -16.70% | -21.29% | -90.12% | -13.85% | -22.33% | -18.98% | 0.11% | -9.65% | 1.56% | 21.93% | 26.05% | -47.95% | 160.07% | 19.50% | 19.81% | 194.08% | -43.92% | -4.92% | 37.98% | -33.21% | -91.21% | -77.47% | -68.76% | -58.39% | 569.49% | 109.78% | -29.55% | -24.73% | -65.88% | -78.27% | -62.34% | -35.57% | 7.81% | 74.95% | -38.70% | -4.05% | -143.48% | -13.69% | 49.96% | -31.01% | 156.22% | 45.29% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -15.56% | -65.47% | -62.76% | -57.81% | -48.60% | -10.56% | 7.84% | -8.23% | -2.88% | 2.07% | 2.47% | -2.00% | 90.69% | -4.08% | -9.11% | 4.85% | -13.02% | -14.40% | -12.22% | -11.90% | -13.85% | -15.38% | -13.06% | -8.05% | -50.04% | -26.01% | 27.07% | 5.69% | 14.77% | 11.41% | 13.99% | 11.48% | 27.73% | 0.74% | -49.57% | -36.50% | -19.77% | -6.51% | -30.89% | -23.40% | -32.78% | -40.64% | -41.44% | -53.17% | -56.40% | -41.34% | 35.04% | -7.27% | -45.41% | -22.51% | -29.26% | -31.03% | -29.78% | -24.73% | -35.89% | 29.94% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8.37% | -45.82% | -45.85% | -35.69% | -1.98% | -12.23% | 1.78% | -8.19% | -10.16% | -6.54% | -6.98% | -9.71% | -7.26% | -7.23% | -9.94% | 2.63% | -3.65% | -21.66% | 12.31% | -0.07% | -0.70% | -1.50% | -0.85% | -2.45% | -27.08% | -4.47% | -36.76% | -24.04% | -8.21% | -17.41% | -2.71% | -8.12% | -14.44% | -20.37% | -21.78% | -34.93% | -32.80% | -16.90% | -34.41% | -29.77% | -41.23% | -33.57% | -15.93% | -31.12% | -40.24% | -33.14% | -9.66% | 0.00% |
|
Interest Coverage Ratio (QoQ)
|
1,348.15% | -7.14% | -56.16% | -21.72% | -78.11% | -52.74% | 63.81% | -9.87% | -9.79% | -8.53% | 18.41% | -12.58% | -0.96% | 16.44% | -36.26% | 41.63% | 15.32% | -17.17% | 0.95% | 6.84% | 4.69% | -7.42% | 3.56% | 544.05% | -87.39% | -0.93% | -2.16% | -19.14% | 9.91% | -10.68% | 2.06% | -0.09% | -0.80% | 0.40% | 22.53% | 3.28% | -59.03% | 401.68% | -43.70% | 3.55% | 0.55% | -4.34% | -4.55% | 50.28% | -51.33% | -87.41% | 144.64% | 108.34% | -35.18% | 102.63% | -23.34% | -30.03% | -30.74% | -8.17% | -51.18% | 21.29% | 18.49% | 53.66% | -20.78% | -57.50% | 85.47% | -169.63% | 257.27% | -26.16% | -14.67% | -43.26% | 306.46% |
|
Net Cash Flow Growth (1y)
|
| | | 148.70% | 977.03% | -85.29% | 177.51% | 78.15% | -95.60% | 382.05% | -240.64% | -54.54% | 666.16% | 25.46% | -195.53% | 125.51% | 104.31% | -91.83% | 144.91% | -38.16% | 15.87% | -155.74% | -8.97% | 66.03% | -65.67% | -117.23% | -123.58% | -174.26% | -18.55% | 469.36% | 127.72% | 217.74% | -115.58% | -125.68% | 862.10% | -185.23% | -5,841.52% | 523.93% | -214.10% | -174.32% | 90.71% | 83.49% | 97.00% | 112.66% | 489.19% | -745.23% | 6,216.67% | 76.05% | -134.45% | 110.24% | -121.55% | 208.56% | -95.85% | -0.16% | -258.27% | -145.73% | 120.83% | -85.14% | -61.32% | 213.57% | -108.91% | 472.90% | -30.14% | -147.86% | 4,284.78% | -240.24% | 88.11% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 33.78% | 70.47% | -3.82% | -47.69% | 22.24% | -11.71% | -20.94% | 23.12% | -14.09% | 162.74% | -27.18% | 47.49% | 32.30% | -6.68% | -28.04% | 54.15% | -40.31% | -31.32% | 64.76% | -60.96% | 13.23% | -26.90% | -27.26% | -14.32% | -40.02% | -112.09% | 81.93% | -44.91% | -40.15% | -41.94% | 25.95% | -32.55% | -33.35% | 186.33% | -268.87% | 27.86% | 37.71% | 50.07% | 6.62% | 26.64% | 39.04% | -37.96% | -12.96% | -261.45% | -64.91% | -48.01% | 26.31% | -48.06% | 17.03% | 66.87% | -5.27% | -95.93% | -31.01% | 40.56% | -47.27% | 37.03% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.59% | 55.16% | -15.33% | 27.10% | 13.40% | -22.83% | -21.04% | -19.14% | -22.71% | 38.37% | -14.44% | 15.76% | 15.15% | -16.03% | -15.93% | 17.68% | -22.56% | -37.97% | 37.25% | -21.55% | -40.08% | -17.51% | 78.32% | -15.12% | -23.69% | 22.20% | -116.54% | 49.92% | 21.18% | -25.82% | 5.70% | -44.65% | 9.97% | -70.69% | 48.12% | -29.30% | 2.91% | 15.45% | -29.05% | -17.94% | 18.71% | 45.35% | -10.90% | -150.75% | -27.36% | -12.12% | 34.34% | -17.00% |
|
Net Cash Flow (QoQ)
|
70.58% | 750.72% | -134.82% | 173.06% | 429.77% | -89.08% | 83.48% | 67.91% | -86.93% | 1,096.83% | -153.53% | 154.27% | 120.33% | 95.99% | -226.10% | 141.42% | 99.62% | -92.16% | 593.03% | -42.96% | 273.99% | -103.77% | 1,231.76% | 4.03% | -22.67% | -123.86% | -22.86% | -227.59% | 184.81% | 8.20% | -90.78% | 1,291.32% | -111.22% | -78.36% | 445.41% | -223.26% | -682.44% | 112.73% | -192.96% | -196.34% | 73.51% | 351.46% | -101.52% | 1,352.78% | 714.19% | -516.88% | 114.38% | -63.94% | -259.32% | 223.87% | -130.28% | 616.33% | -201.12% | 163.15% | -208.66% | 34.09% | 146.05% | -54.94% | -1,279.57% | 146.40% | -103.61% | 2,995.65% | -367.94% | 82.94% | 416.09% | -197.04% | 77.28% |
|
Net Income Growth (1y)
|
| | | 228.60% | 17.22% | -0.68% | 37.08% | 38.27% | 32.95% | -5.04% | 0.73% | -1.57% | -10.08% | 41.21% | 2.23% | 21.65% | 30.72% | 1.29% | 18.09% | -6.84% | 12.45% | 23.57% | -4.98% | 12.68% | -15.52% | -39.52% | -18.35% | -42.08% | -13.58% | 23.98% | -9.43% | 20.57% | -0.46% | 0.74% | -236.56% | 11.01% | -22.64% | -0.04% | 145.46% | -20.98% | -28.36% | -35.06% | 33.88% | -84.59% | -0.35% | -59.10% | 13.42% | 725.51% | 85.89% | 487.19% | 37.99% | -26.02% | -52.59% | -72.31% | -69.02% | -23.95% | 10.29% | 64.51% | 51.84% | -35.81% | -5.92% | -116.46% | -9.44% | -93.38% | -49.70% | 438.42% | 49.42% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 64.76% | 11.90% | 10.02% | 12.18% | 18.30% | 16.05% | 10.74% | 6.74% | 3.71% | 9.75% | 20.90% | 4.68% | 8.49% | 7.49% | -8.86% | -2.88% | -15.28% | -6.36% | -2.51% | -11.10% | -7.68% | -10.09% | -8.93% | -44.38% | -8.14% | -12.69% | 7.68% | -17.46% | 1.89% | -17.98% | -13.20% | -5.98% | -48.68% | -17.96% | -35.73% | 39.08% | 0.17% | 9.89% | 15.97% | 27.96% | -2.01% | -4.24% | -12.71% | -21.44% | 66.85% | -0.94% | 38.82% | -13.41% | -28.79% | -21.06% | -27.55% | -24.75% | -68.15% | -19.49% | -2.87% | 27.13% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 38.35% | 15.55% | 10.76% | 9.63% | 11.69% | 8.22% | 0.30% | -1.16% | -6.15% | -0.71% | 5.79% | -3.24% | -2.27% | 1.33% | -1.12% | -25.66% | -4.04% | -8.76% | -1.38% | -15.29% | -7.14% | -16.63% | -13.28% | -9.27% | -37.63% | -13.83% | -19.81% | -3.11% | 6.11% | 0.43% | 9.45% | 5.40% | -3.76% | -13.41% | -15.47% | 18.08% | -10.77% | -7.05% | -6.61% | -0.29% | -14.41% | -1.84% | -16.87% | -7.79% | -27.72% | -14.38% | 8.30% | -2.56% |
|
Net Income (QoQ)
|
181.33% | 23.33% | -5.52% | 0.24% | 0.36% | 4.50% | 30.40% | 1.11% | -3.50% | -25.36% | 38.32% | -1.20% | -11.85% | 17.21% | 0.14% | 17.57% | -5.27% | -9.18% | 16.75% | -7.25% | 14.35% | -0.21% | -10.23% | 9.99% | -14.27% | -28.56% | 21.21% | -21.97% | 27.91% | 2.49% | -11.46% | 3.87% | 5.61% | 3.72% | -220.02% | 184.44% | -26.40% | 34.02% | -45.41% | 46.77% | -33.28% | 21.48% | 12.54% | -83.11% | 331.46% | -50.14% | 212.09% | 22.95% | -2.84% | 57.51% | -26.66% | -34.09% | -37.73% | -8.01% | -17.94% | 61.79% | -9.70% | 37.23% | -24.26% | -31.60% | 32.34% | -124.01% | 516.70% | -95.00% | 906.03% | 61.53% | 83.98% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 228.60% | 21.40% | -0.68% | 37.08% | 38.27% | 33.40% | -5.04% | 0.73% | -1.57% | -10.08% | 41.21% | 2.23% | 21.65% | 30.72% | -120.22% | 18.09% | -6.84% | 12.45% | 102.45% | -105.44% | -97.30% | -114.93% | -11,032.00% | -447.22% | -1,928.86% | -35.49% | 56.31% | 177.04% | 157.03% | 220.64% | 234.59% | -754.69% | -10.49% | -81.53% | 4.29% | 92.03% | -268.01% | -1,504.21% | -294.33% | -467.60% | -238.60% | -33.93% | -92.85% | -19.57% | 40.63% | 84.33% | 124.77% | 79.60% | 38.31% | -516.43% | -497.56% | -629.89% | -16.53% | 33.47% | 52.72% | 47.29% | -61.47% | -54.72% | -170.29% | -42.09% | -47.35% | -37.67% | 6.34% | -14.70% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 64.76% | 13.35% | 10.02% | 12.18% | 18.30% | 16.18% | -31.45% | 6.74% | 3.71% | 9.75% | -80.87% | -27.36% | -68.74% | -30.44% | -36.48% | -32.97% | -34.98% | -30.60% | -5.42% | -38.80% | -34.49% | -37.50% | 300.58% | -202.21% | 110.56% | 32.04% | 37.74% | 26.19% | 4.99% | -46.26% | -39.72% | -70.57% | -92.13% | -76.24% | -80.78% | 18.51% | -75.20% | -70.40% | -2.45% | -11.45% | -7.44% | -8.97% | -23.84% | -21.19% | 24.71% | 13.70% | 22.49% | 7.77% | -5.09% | -85.13% | -92.03% | -76.15% | -40.48% | -12.32% | -6.18% | 4.94% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 38.35% | 16.44% | -63.36% | -15.89% | -47.06% | -17.75% | -22.22% | -18.75% | -20.59% | -17.79% | -18.48% | -22.66% | -20.45% | -18.53% | -20.44% | -30.41% | -25.18% | -44.92% | 29.52% | -16.21% | -19.36% | -21.37% | -165.64% | -65.70% | -122.97% | -41.53% | -18.11% | -22.24% | -11.51% | 8.06% | 26.99% | -22.18% | -31.05% | -39.88% | -42.37% | 4.23% | -34.66% | -69.73% | -30.23% | -39.72% | -18.47% | -5.90% | -19.41% | -5.92% | -0.31% | -6.48% | -3.35% | -5.04% |
|
Net Income towards Common Stockholders (QoQ)
|
170.72% | 28.16% | -5.52% | 0.24% | 0.02% | 4.85% | 30.40% | 1.11% | -3.50% | -25.36% | 38.32% | -1.20% | -11.85% | 17.21% | 0.14% | 17.57% | -5.27% | -118.13% | 684.89% | -7.25% | 14.35% | -99.60% | -1,396.00% | 145.99% | -733.56% | -189.51% | 35.13% | -53.69% | 53.06% | 6.65% | 214.41% | 13.76% | -0.71% | 4.15% | -656.50% | 115.55% | -79.51% | 488.07% | -142.54% | -227.77% | -71.25% | 18.62% | -24.26% | -95.53% | 32.26% | -17.18% | 22.96% | 2.91% | 82.12% | 285.24% | -163.43% | -193.62% | -78.67% | -19.47% | -16.46% | 53.12% | -2.01% | 15.09% | -29.81% | -43.61% | 2.26% | -48.33% | 31.76% | -48.93% | 8.67% | -0.91% | 16.43% |
|
Net Margin Growth (1y)
|
| | | 1,341.00 | -414.00 | -595.00 | 287.00 | 296.00 | 244.00 | -516.00 | 18.00 | -121.00 | -170.00 | 832.00 | -247.00 | 236.00 | 285.00 | -3288.00 | 172.00 | -309.00 | 271.00 | 525.00 | -2982.00 | -2563.00 | -3439.00 | -1470.00 | -852.00 | -1763.00 | -311.00 | 718.00 | 1,884.00 | 2,659.00 | 1,739.00 | 1,735.00 | -6411.00 | -111.00 | -773.00 | 193.00 | 5,031.00 | -2490.00 | -2893.00 | -3604.00 | -2408.00 | -4405.00 | -1906.00 | -1267.00 | 488.00 | 3,772.00 | 4,230.00 | 4,397.00 | 1,982.00 | 870.00 | -2163.00 | -3904.00 | -3218.00 | -360.00 | 799.00 | 1,718.00 | 1,755.00 | -781.00 | -761.00 | -2103.00 | -489.00 | -1273.00 | -1045.00 | 416.00 | -263.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 1,515.00 | -340.00 | -280.00 | 58.00 | 411.00 | 359.00 | -2973.00 | -57.00 | -195.00 | 386.00 | -1931.00 | -3058.00 | -2637.00 | -2883.00 | -4234.00 | -3662.00 | -4635.00 | -3479.00 | -227.00 | -1950.00 | -1667.00 | -2011.00 | 982.00 | -5379.00 | 786.00 | 655.00 | 2,645.00 | 503.00 | 59.00 | -1927.00 | -1676.00 | -3788.00 | -7006.00 | -5572.00 | -4678.00 | 3,110.00 | -3122.00 | -569.00 | -473.00 | 61.00 | 237.00 | 161.00 | -773.00 | -749.00 | 4,283.00 | 2,867.00 | 2,211.00 | 518.00 | -271.00 | -2124.00 | -4289.00 | -1952.00 | -2413.00 | -1006.00 | 31.00 | 1,003.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,442.00 | 216.00 | -3043.00 | -2753.00 | -2462.00 | -2809.00 | -3918.00 | -3891.00 | -4521.00 | -3363.00 | -2684.00 | -2026.00 | -1740.00 | -1455.00 | -1781.00 | -8190.00 | -2087.00 | -2513.00 | 1,700.00 | -3330.00 | -4267.00 | -5677.00 | -2429.00 | -2756.00 | -6109.00 | -4145.00 | -2225.00 | -1417.00 | -574.00 | 396.00 | 1,454.00 | -1319.00 | -2363.00 | -3505.00 | -4184.00 | 1,874.00 | -2612.00 | -1932.00 | -2659.00 | -1402.00 | -903.00 | 199.00 | -1158.00 | 517.00 | 2,229.00 | 1,061.00 | 524.00 | -234.00 |
|
Net Margin (QoQ)
|
1,555.00 | 304.00 | -459.00 | -59.00 | -200.00 | 122.00 | 423.00 | -50.00 | -252.00 | -638.00 | 958.00 | -190.00 | -300.00 | 364.00 | -121.00 | 293.00 | -251.00 | -3210.00 | 3,339.00 | -188.00 | 329.00 | -2955.00 | -169.00 | 231.00 | -546.00 | -987.00 | 450.00 | -680.00 | 906.00 | 42.00 | 1,616.00 | 96.00 | -15.00 | 38.00 | -6530.00 | 6,396.00 | -677.00 | 1,004.00 | -1692.00 | -1125.00 | -1080.00 | 293.00 | -496.00 | -3122.00 | 1,419.00 | 932.00 | 1,258.00 | 163.00 | 1,876.00 | 1,100.00 | -1157.00 | -949.00 | -1157.00 | -641.00 | -472.00 | 1,910.00 | 3.00 | 277.00 | -434.00 | -626.00 | 22.00 | -1065.00 | 1,179.00 | -1409.00 | 250.00 | 396.00 | 500.00 |
|
Operating Income Growth (1y)
|
| | | 106.49% | 59.90% | 32.31% | 41.17% | 36.51% | 30.89% | 35.24% | -4.07% | -1.97% | -5.81% | -9.54% | 8.33% | 18.20% | 20.02% | 18.05% | 18.68% | 7.76% | 1.96% | 13.63% | -3.82% | -3.60% | -2.16% | -14.03% | -16.42% | -29.09% | -22.66% | -19.31% | -10.21% | 3.39% | -5.24% | -3.75% | -0.99% | 0.04% | -10.83% | -30.37% | -29.19% | -31.71% | -25.48% | -22.48% | -9.38% | -10.43% | -37.98% | -65.58% | 9.71% | 34.25% | 105.63% | 413.03% | 36.32% | 1.47% | -15.35% | -34.43% | -65.21% | -44.90% | -22.19% | -2.93% | 6.44% | -49.31% | -29.34% | -144.55% | 6.05% | 12.61% | -30.74% | 156.67% | 28.31% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 40.33% | 25.39% | 17.41% | 13.63% | 16.51% | 13.95% | 13.03% | 7.24% | 7.68% | 4.84% | 6.66% | 7.33% | 7.08% | 6.18% | 4.87% | -1.56% | -9.69% | -8.28% | -7.63% | -10.30% | -10.93% | -10.49% | -12.60% | -9.42% | -9.82% | -13.22% | -18.53% | -14.29% | -10.94% | -14.29% | -19.61% | -14.03% | -15.10% | -25.58% | -42.94% | -11.04% | -6.36% | -1.68% | 11.03% | 10.66% | 6.85% | 2.58% | 5.01% | -19.57% | -9.12% | 10.64% | 48.36% | -20.38% | -34.32% | -22.51% | -31.68% | -26.77% | -32.00% | -27.52% | -37.42% | 13.14% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.62% | 19.26% | 16.77% | 10.86% | 10.44% | 8.10% | 7.12% | -0.17% | -3.12% | -2.70% | -3.39% | -1.48% | -2.08% | -2.58% | -2.18% | -3.24% | -5.29% | -8.20% | -11.98% | -12.73% | -13.55% | -13.78% | -18.46% | -13.77% | -14.81% | -21.29% | -32.11% | -8.95% | -3.22% | -4.29% | -1.71% | -1.02% | -3.58% | -6.43% | -8.98% | -19.70% | -14.42% | -8.95% | -2.72% | -12.88% | -19.37% | -9.91% | -20.12% | -10.10% | -15.60% | -7.90% | -3.79% | -7.24% |
|
Operating Income (QoQ)
|
46.06% | 17.95% | 21.38% | -1.25% | 13.10% | -2.40% | 29.51% | -4.51% | 8.45% | 0.83% | -8.13% | -2.42% | 4.20% | -3.16% | 10.02% | 6.47% | 5.80% | -4.74% | 10.61% | -3.33% | 0.10% | 6.16% | -6.38% | -3.11% | 1.60% | -6.72% | -8.98% | -17.79% | 10.81% | -2.69% | 1.29% | -5.35% | 1.57% | -1.15% | 4.20% | -4.37% | -9.47% | -22.82% | 5.97% | -7.78% | -1.21% | -19.71% | 23.89% | -8.85% | -31.60% | -55.44% | 294.88% | 11.54% | 4.78% | 11.17% | 4.93% | -16.98% | -12.59% | -13.89% | -44.33% | 31.49% | 23.44% | 7.43% | -38.96% | -37.38% | 72.08% | -167.73% | 245.32% | -33.52% | 5.84% | -44.58% | 229.04% |
|
Operating Margin Growth (1y)
|
| | | 815.00 | 362.00 | 225.00 | 487.00 | 335.00 | 284.00 | 417.00 | -161.00 | -168.00 | -79.00 | -319.00 | -113.00 | 193.00 | 96.00 | 275.00 | 252.00 | 128.00 | -9.00 | 172.00 | -66.00 | 20.00 | 154.00 | -43.00 | -70.00 | -441.00 | -204.00 | -238.00 | 42.00 | 141.00 | -147.00 | -146.00 | -163.00 | -36.00 | -268.00 | -700.00 | -682.00 | -788.00 | -689.00 | -515.00 | -231.00 | -55.00 | -536.00 | -1626.00 | -634.00 | -395.00 | 198.00 | 1,829.00 | 457.00 | 27.00 | -208.00 | -640.00 | -1521.00 | -901.00 | -393.00 | -94.00 | 51.00 | -723.00 | -551.00 | -2385.00 | -64.00 | 89.00 | -301.00 | 1,046.00 | 235.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 982.00 | 567.00 | 323.00 | 212.00 | 359.00 | 302.00 | 373.00 | -23.00 | 152.00 | 9.00 | 128.00 | 72.00 | 340.00 | 242.00 | 404.00 | 115.00 | -293.00 | -58.00 | -109.00 | -94.00 | -280.00 | -197.00 | -426.00 | -191.00 | -335.00 | -620.00 | -1083.00 | -803.00 | -682.00 | -1104.00 | -1361.00 | -1076.00 | -878.00 | -1493.00 | -2842.00 | -1547.00 | -1237.00 | -1028.00 | -312.00 | -408.00 | -422.00 | -546.00 | -437.00 | -1698.00 | -1269.00 | -403.00 | 1,096.00 | -1013.00 | -1597.00 | -1152.00 | -3118.00 | -1535.00 | -1535.00 | -1246.00 | -1433.00 | 221.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,302.00 | 655.00 | 770.00 | 398.00 | 507.00 | 448.00 | 502.00 | -159.00 | -269.00 | -41.00 | -152.00 | 44.00 | 41.00 | -109.00 | 21.00 | -5.00 | -187.00 | -474.00 | -955.00 | -939.00 | -1103.00 | -1154.00 | -1641.00 | -1104.00 | -1178.00 | -1845.00 | -3225.00 | -1667.00 | -1132.00 | -1443.00 | -1158.00 | -1253.00 | -1246.00 | -1504.00 | -1652.00 | -2611.00 | -2111.00 | -1629.00 | -1045.00 | -1878.00 | -2046.00 | -1491.00 | -2915.00 | -1712.00 | -1903.00 | -1256.00 | -243.00 | -843.00 |
|
Operating Margin (QoQ)
|
590.00 | 67.00 | 285.00 | -127.00 | 137.00 | -69.00 | 547.00 | -279.00 | 86.00 | 63.00 | -31.00 | -286.00 | 175.00 | -176.00 | 174.00 | 20.00 | 79.00 | 2.00 | 151.00 | -104.00 | -57.00 | 182.00 | -87.00 | -18.00 | 77.00 | -15.00 | -114.00 | -389.00 | 314.00 | -48.00 | 166.00 | -290.00 | 25.00 | -47.00 | 148.00 | -162.00 | -207.00 | -479.00 | 167.00 | -269.00 | -108.00 | -305.00 | 450.00 | -92.00 | -590.00 | -1395.00 | 1,443.00 | 147.00 | 3.00 | 237.00 | 71.00 | -283.00 | -233.00 | -195.00 | -811.00 | 337.00 | 276.00 | 104.00 | -666.00 | -437.00 | 447.00 | -1730.00 | 1,654.00 | -283.00 | 57.00 | -382.00 | 843.00 |
|
Profit After Tax Growth (1y)
|
| | | 223.46% | 17.48% | 0.26% | 40.16% | 40.37% | 39.63% | 10.68% | -1.49% | 0.02% | -9.55% | 18.29% | 4.54% | 17.93% | 23.46% | 3.74% | 16.99% | -5.46% | 12.45% | 23.57% | -6.19% | 11.03% | -15.52% | -39.52% | -18.36% | -42.08% | -13.58% | 23.98% | -4.80% | 20.57% | -0.46% | 0.74% | -232.51% | 11.01% | -12.49% | 4.51% | 147.30% | -20.98% | -36.67% | -37.89% | 27.04% | -79.27% | 14.06% | -74.49% | 12.64% | 513.65% | 62.40% | 841.44% | 37.99% | -26.02% | -45.63% | -72.31% | -69.02% | -23.95% | -3.82% | 64.51% | 51.84% | -35.81% | -5.92% | -116.46% | -9.44% | -13.63% | -49.70% | 354.22% | 49.42% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 65.60% | 14.06% | 9.49% | 13.01% | 18.30% | 15.96% | 10.74% | 6.41% | 3.70% | 7.89% | 14.89% | 4.69% | 7.37% | 5.46% | -8.14% | -3.60% | -15.28% | -6.36% | -2.51% | -10.00% | -8.13% | -10.09% | -8.93% | -44.70% | -8.14% | -9.03% | 9.29% | -15.81% | 1.89% | -17.98% | -13.20% | -7.31% | -43.35% | -14.18% | -45.09% | 38.85% | 0.17% | 5.47% | 14.26% | 25.46% | -2.01% | 0.24% | -12.71% | -21.62% | 51.14% | -5.30% | 62.47% | -13.41% | -28.79% | -21.06% | -27.55% | -24.75% | -25.02% | -23.08% | -11.70% | 27.13% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 38.32% | 15.55% | 10.97% | 9.64% | 11.69% | 8.18% | 0.30% | -1.60% | -6.43% | -1.72% | 2.60% | -2.27% | -2.87% | 0.18% | -0.64% | -25.64% | -4.04% | -6.48% | -0.49% | -14.50% | -7.42% | -16.63% | -13.28% | -9.15% | -33.82% | -11.47% | -27.03% | -3.11% | 6.11% | 0.43% | 9.45% | 4.36% | -3.76% | -11.01% | -15.47% | 18.02% | -10.77% | -9.31% | -7.44% | -1.46% | -14.41% | -1.84% | -16.87% | -7.91% | 13.86% | -16.67% | 12.41% | -2.56% |
|
Profit After Tax (QoQ)
|
176.92% | 22.17% | -4.62% | 0.24% | 0.58% | 4.26% | 33.34% | 0.39% | 0.05% | -17.35% | 18.68% | 1.92% | -9.52% | 8.08% | 4.88% | 14.98% | -5.27% | -9.18% | 18.28% | -7.09% | 12.67% | -0.21% | -10.21% | 9.98% | -14.27% | -28.56% | 21.21% | -21.97% | 27.91% | 2.49% | -6.93% | -1.18% | 5.61% | 3.72% | -222.41% | 182.79% | -16.75% | 23.88% | -44.60% | 38.31% | -33.28% | 21.48% | 13.32% | -77.43% | 267.13% | -72.83% | 400.38% | 22.95% | -2.84% | 57.51% | -26.66% | -34.09% | -28.60% | -19.77% | -17.94% | 61.79% | -9.70% | 37.23% | -24.26% | -31.60% | 32.34% | -124.01% | 516.70% | -34.77% | -22.92% | 21.34% | 144.92% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 0.57% | 2.53% | 6.73% | 5.08% | 4.76% | 7.41% | 4.94% | 5.84% | 3.77% | -1.19% | -2.80% | -3.51% | -3.75% | -3.19% | -3.22% | -3.55% | -3.75% | -5.92% | -6.44% | -6.61% | -5.90% | -3.88% | -3.11% | -2.42% | -0.33% | 2.57% | 1.06% | 1.07% | 0.08% | -1.15% | 0.80% | 1.55% | 2.67% | 3.44% | 4.78% | 11.38% | 31.09% | 27.79% | 27.82% | 23.01% | 2.98% | 19.03% | 15.70% | 8.28% | 6.72% | -5.38% | -5.51% | -3.13% | 0.86% | -3.47% | 0.46% | 0.78% | 6.19% | 7.64% | 6.20% | 19.94% | 12.24% | 18.29% | 21.15% | 9.83% | 7.80% | 0.29% | -4.90% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 3.02% | 2.86% | 2.87% | 2.38% | 1.52% | 0.91% | -0.43% | -0.50% | -1.31% | -3.45% | -4.17% | -4.57% | -4.47% | -4.34% | -4.27% | -4.21% | -3.35% | -2.48% | -2.88% | -2.70% | -2.09% | -0.86% | -0.43% | 0.05% | 0.80% | 1.60% | 2.20% | 4.56% | 10.44% | 9.33% | 10.52% | 11.64% | 11.49% | 16.31% | 15.72% | 14.05% | 12.94% | 12.90% | 11.80% | 8.87% | 3.49% | 2.83% | 3.17% | 1.87% | 4.56% | -0.56% | 0.27% | 5.40% | 6.33% | 7.12% | 8.93% | 9.90% | 8.72% | 8.49% | 6.96% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 0.25% | -0.18% | -0.29% | -0.68% | -1.07% | -1.46% | -2.20% | -2.14% | -2.05% | -2.36% | -2.93% | -3.04% | -2.76% | -2.36% | -2.22% | -2.04% | -1.49% | -1.05% | -0.66% | 0.82% | 4.78% | 5.20% | 5.74% | 6.53% | 6.69% | 9.79% | 9.56% | 8.77% | 8.16% | 8.04% | 8.10% | 7.85% | 8.33% | 7.52% | 8.02% | 7.69% | 9.06% | 8.38% | 8.31% | 9.30% | 5.73% | 6.72% | 7.16% | 6.85% | 6.70% | 3.12% | 3.04% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| 0.04% | -0.85% | 0.73% | 0.66% | 1.99% | 3.22% | -0.83% | 0.35% | 4.57% | 0.84% | 0.02% | -1.62% | -0.42% | -0.81% | -0.71% | -1.86% | 0.16% | -0.83% | -1.05% | -2.06% | -2.10% | -1.38% | -1.24% | -1.32% | 0.00% | -0.59% | -0.53% | 0.79% | 2.91% | -2.05% | -0.53% | -0.20% | 1.65% | -0.12% | 0.21% | 0.91% | 2.41% | 1.18% | 6.52% | 18.77% | -0.16% | 1.20% | 2.51% | -0.58% | 15.40% | -1.63% | -4.06% | -2.01% | 2.31% | -1.77% | -1.64% | 2.03% | -2.08% | 2.23% | -1.33% | 7.51% | -0.74% | 0.86% | 11.44% | 0.61% | 4.60% | 3.31% | 1.02% | -1.25% | -2.70% | -2.03% |
|
Return on Assets Growth (1y)
|
| | | | | 4.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -2.00 | -2.00 | -4.00 | -4.00 | -2.00 | -2.00 | 0.00 | 0.00 | -1.00 | -6.00 | -6.00 | -6.00 | -5.00 | 7.00 | 6.00 | 5.00 | 3.00 | -2.00 | -4.00 | -3.00 | -4.00 | -5.00 | -1.00 | 0.00 | 5.00 | 5.00 | 2.00 | 0.00 | -4.00 | -6.00 | -5.00 | -4.00 | -1.00 | 0.00 | 0.00 | 0.00 | -2.00 | -2.00 | -2.00 | -2.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | 4.00 | 1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | -1.00 | -1.00 | -3.00 | -4.00 | -3.00 | -4.00 | -3.00 | -4.00 | -4.00 | -10.00 | -10.00 | -10.00 | -8.00 | -1.00 | 0.00 | -1.00 | -3.00 | -2.00 | -4.00 | -4.00 | -6.00 | -1.00 | 1.00 | 2.00 | 4.00 | -2.00 | -2.00 | -3.00 | -4.00 | -5.00 | -4.00 | -3.00 | -1.00 | 0.00 | -3.00 | -4.00 | -7.00 | -7.00 | -7.00 | -6.00 | -3.00 | -1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 5.00 | 2.00 | 0.00 | 0.00 | -1.00 | -1.00 | -3.00 | -4.00 | -3.00 | -3.00 | -3.00 | -3.00 | -3.00 | -9.00 | -9.00 | -10.00 | -9.00 | -3.00 | -3.00 | -4.00 | -6.00 | -6.00 | -8.00 | -8.00 | -9.00 | -8.00 | -5.00 | -4.00 | -2.00 | -1.00 | -2.00 | -3.00 | -5.00 | -1.00 | -2.00 | -1.00 | -2.00 | -7.00 | -7.00 | -7.00 | -6.00 | -7.00 | -5.00 | -5.00 | -3.00 | -2.00 |
|
Return on Assets (QoQ)
|
| | 3.00 | 3.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -6.00 | 0.00 | 0.00 | 0.00 | 6.00 | -1.00 | -1.00 | -1.00 | 0.00 | -2.00 | 0.00 | -2.00 | 0.00 | 2.00 | 1.00 | 2.00 | 0.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | 7.00 | 4.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Capital Employed (QoQ)
|
| | 3.00 | 3.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Equity Growth (1y)
|
| | | | | 7.00 | 4.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | -2.00 | 0.00 | 0.00 | 1.00 | 2.00 | 0.00 | 1.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | -1.00 | -3.00 | -3.00 | -6.00 | -5.00 | -3.00 | -2.00 | 0.00 | 1.00 | 0.00 | -7.00 | -7.00 | -7.00 | -7.00 | 9.00 | 7.00 | 6.00 | 4.00 | -3.00 | -5.00 | -4.00 | -4.00 | -5.00 | 2.00 | 4.00 | 11.00 | 11.00 | 6.00 | 2.00 | -7.00 | -11.00 | -10.00 | -8.00 | -3.00 | 1.00 | 1.00 | 0.00 | -4.00 | -4.00 | -5.00 | -5.00 | 0.00 | 1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | 8.00 | 4.00 | 1.00 | 2.00 | 1.00 | 1.00 | -1.00 | -2.00 | 0.00 | -1.00 | 0.00 | 0.00 | -3.00 | -4.00 | -7.00 | -8.00 | -6.00 | -7.00 | -5.00 | -5.00 | -6.00 | -13.00 | -12.00 | -12.00 | -9.00 | -1.00 | 0.00 | 0.00 | -3.00 | -2.00 | -5.00 | -5.00 | -7.00 | 1.00 | 3.00 | 6.00 | 11.00 | 3.00 | 3.00 | 2.00 | -1.00 | -4.00 | -2.00 | -2.00 | 1.00 | 1.00 | -3.00 | -5.00 | -14.00 | -14.00 | -14.00 | -13.00 | -7.00 | -3.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 8.00 | 4.00 | 1.00 | -1.00 | -2.00 | -4.00 | -7.00 | -8.00 | -6.00 | -6.00 | -5.00 | -5.00 | -6.00 | -14.00 | -13.00 | -14.00 | -13.00 | -5.00 | -5.00 | -7.00 | -9.00 | -7.00 | -11.00 | -10.00 | -9.00 | -9.00 | -3.00 | -1.00 | 4.00 | 5.00 | 3.00 | 1.00 | -3.00 | 1.00 | -1.00 | 0.00 | 1.00 | -7.00 | -7.00 | -6.00 | -7.00 | -8.00 | -6.00 | -7.00 | -3.00 | -2.00 |
|
Return on Equity (QoQ)
|
| | 4.00 | 4.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | -2.00 | -1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -8.00 | 1.00 | 0.00 | 0.00 | 8.00 | -1.00 | -1.00 | -2.00 | 1.00 | -3.00 | 0.00 | -2.00 | 0.00 | 3.00 | 2.00 | 5.00 | 1.00 | -1.00 | -2.00 | -4.00 | -3.00 | -1.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | -3.00 | 0.00 | -1.00 | -1.00 | 2.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | 5.00 | 4.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | -2.00 | -2.00 | 0.00 | 0.00 | 1.00 | 2.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -3.00 | -4.00 | -3.00 | -3.00 | -1.00 | -1.00 | -1.00 | -7.00 | -6.00 | -5.00 | -5.00 | 9.00 | 7.00 | 5.00 | 3.00 | -5.00 | -4.00 | -2.00 | -3.00 | -4.00 | -2.00 | -1.00 | 4.00 | 6.00 | 5.00 | 3.00 | -2.00 | -5.00 | -6.00 | -5.00 | -3.00 | -1.00 | -1.00 | -1.00 | -4.00 | -4.00 | -3.00 | -3.00 | 1.00 | 1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | 6.00 | 3.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | -2.00 | -1.00 | -2.00 | -2.00 | -2.00 | -4.00 | -5.00 | -6.00 | -6.00 | -6.00 | -6.00 | -6.00 | -12.00 | -10.00 | -10.00 | -9.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -3.00 | -3.00 | -5.00 | 0.00 | 0.00 | 1.00 | 4.00 | -3.00 | -2.00 | 0.00 | -1.00 | -3.00 | -3.00 | -3.00 | -1.00 | 0.00 | -1.00 | -3.00 | -9.00 | -9.00 | -9.00 | -9.00 | -6.00 | -4.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 6.00 | 3.00 | 0.00 | -1.00 | -1.00 | -3.00 | -5.00 | -6.00 | -7.00 | -7.00 | -6.00 | -6.00 | -6.00 | -11.00 | -11.00 | -12.00 | -12.00 | -4.00 | -5.00 | -6.00 | -8.00 | -7.00 | -8.00 | -7.00 | -9.00 | -9.00 | -7.00 | -5.00 | -1.00 | 0.00 | -1.00 | -1.00 | -3.00 | 2.00 | 0.00 | -1.00 | -1.00 | -9.00 | -8.00 | -7.00 | -8.00 | -7.00 | -7.00 | -7.00 | -4.00 | -3.00 |
|
Return on Invested Capital (QoQ)
|
| | 2.00 | 3.00 | 1.00 | -1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -6.00 | 1.00 | 0.00 | 0.00 | 8.00 | -1.00 | -2.00 | -1.00 | 0.00 | -1.00 | 0.00 | -2.00 | -1.00 | 1.00 | 1.00 | 3.00 | 1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 13.00 | -5.00 | -6.00 | 3.00 | 3.00 | 2.00 | -5.00 | 0.00 | -1.00 | -2.00 | 8.00 | -2.00 | 2.00 | 3.00 | -2.00 | 2.00 | -3.00 | 3.00 | 4.00 | -1.00 | 5.00 | -3.00 | -9.00 | -1.00 | -9.00 | 2.00 | 9.00 | 1.00 | 5.00 | 0.00 | 0.00 | -62.00 | 3.00 | -6.00 | 4.00 | 54.00 | -3.00 | -6.00 | -11.00 | 7.00 | -22.00 | 5.00 | -16.00 | -5.00 | 19.00 | 0.00 | 27.00 | 5.00 | -6.00 | -11.00 | -23.00 | -16.00 | -3.00 | 2.00 | 6.00 | 4.00 | -6.00 | -2.00 | -20.00 | -3.00 | -8.00 | -5.00 | 11.00 | 5.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 15.00 | -4.00 | -3.00 | 1.00 | 4.00 | 4.00 | 1.00 | -1.00 | -2.00 | 4.00 | 10.00 | -2.00 | 4.00 | 3.00 | -7.00 | 0.00 | -7.00 | 1.00 | 4.00 | -1.00 | 1.00 | -1.00 | 0.00 | -63.00 | -1.00 | -4.00 | 13.00 | -8.00 | 4.00 | -11.00 | -6.00 | -2.00 | -23.00 | -7.00 | -22.00 | 55.00 | -6.00 | -1.00 | 0.00 | 6.00 | -9.00 | -6.00 | -12.00 | -16.00 | 10.00 | -9.00 | 10.00 | -7.00 | -15.00 | -11.00 | -37.00 | -14.00 | -17.00 | -5.00 | -3.00 | 6.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.00 | 1.00 | -1.00 | 1.00 | 6.00 | 3.00 | -4.00 | -3.00 | -6.00 | 2.00 | 10.00 | -2.00 | 0.00 | 4.00 | 2.00 | -62.00 | 0.00 | -4.00 | 8.00 | -10.00 | 0.00 | -12.00 | -6.00 | -2.00 | -27.00 | -5.00 | -13.00 | -7.00 | 1.00 | -7.00 | 5.00 | -2.00 | -10.00 | -17.00 | -19.00 | 44.00 | -16.00 | -10.00 | -17.00 | -6.00 | -18.00 | -6.00 | -25.00 | -15.00 | -4.00 | -16.00 | 1.00 | -5.00 |
|
Return on Sales (QoQ)
|
17.00 | 2.00 | -5.00 | -1.00 | -2.00 | 1.00 | 4.00 | -1.00 | -3.00 | -6.00 | 10.00 | -2.00 | -3.00 | 4.00 | -1.00 | 3.00 | -3.00 | -1.00 | 3.00 | -2.00 | 3.00 | 0.00 | -2.00 | 4.00 | -4.00 | -6.00 | 6.00 | -4.00 | 6.00 | 1.00 | -3.00 | 0.00 | 1.00 | 1.00 | -65.00 | 65.00 | -7.00 | 11.00 | -15.00 | 8.00 | -9.00 | 6.00 | 2.00 | -21.00 | 17.00 | -14.00 | 12.00 | 4.00 | -2.00 | 12.00 | -10.00 | -7.00 | -6.00 | 0.00 | -2.00 | 6.00 | -2.00 | 5.00 | -4.00 | -5.00 | 3.00 | -13.00 | 13.00 | -10.00 | 5.00 | 2.00 | 7.00 |
|
Revenue Growth (1y)
|
| | | 54.90% | 42.90% | 23.37% | 23.44% | 23.81% | 20.79% | 20.20% | 0.09% | 2.84% | -3.75% | -1.14% | 11.75% | 11.91% | 16.89% | 9.28% | 10.92% | 4.09% | 2.19% | 8.60% | -2.14% | -4.11% | -6.09% | -13.07% | -14.84% | -19.70% | -18.32% | -13.98% | -11.22% | -0.82% | -1.25% | 0.32% | 3.50% | 1.07% | -3.43% | -12.64% | -12.63% | -11.37% | -5.25% | -4.62% | -1.58% | -8.55% | -21.37% | 26.54% | 43.62% | 58.37% | 87.14% | 27.92% | 11.47% | 0.22% | -6.52% | -11.10% | -11.55% | -7.39% | -3.07% | 2.43% | 1.22% | 11.71% | 7.82% | 11.33% | 13.08% | -1.92% | -2.77% | 5.99% | 3.35% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 25.41% | 18.44% | 13.60% | 11.35% | 12.53% | 10.77% | 9.10% | 7.45% | 6.21% | 4.76% | 5.47% | 6.65% | 3.76% | 3.90% | 1.05% | -2.59% | -7.11% | -7.79% | -6.70% | -9.55% | -8.59% | -8.84% | -9.14% | -7.85% | -6.98% | -7.99% | -8.99% | -7.06% | -3.87% | -3.32% | -5.80% | -3.81% | -6.43% | -10.40% | 1.78% | 7.29% | 8.68% | 11.71% | 15.58% | 16.36% | 13.22% | 11.21% | 12.90% | 12.29% | 13.70% | 19.25% | 5.22% | -0.07% | 1.21% | -0.77% | 0.46% | 0.41% | 0.48% | 0.53% | 6.52% | 5.76% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.10% | 14.69% | 11.71% | 8.43% | 7.30% | 5.46% | 4.16% | 0.67% | -1.60% | -2.48% | -2.58% | -1.72% | -2.31% | -1.98% | -2.30% | -3.21% | -4.28% | -5.65% | -6.58% | -7.72% | -7.31% | -7.07% | -8.97% | -7.62% | -8.19% | -10.31% | -1.87% | 2.56% | 5.17% | 5.86% | 6.24% | 7.34% | 5.39% | 4.71% | 3.70% | 4.02% | 3.56% | 4.79% | 7.05% | 7.12% | 8.47% | 7.53% | 10.41% | 10.14% | 10.00% | 12.19% | 6.57% | 3.13% |
|
Revenue (QoQ)
|
17.68% | 15.40% | 11.18% | 2.59% | 8.56% | -0.37% | 11.25% | 2.90% | 5.91% | -0.86% | -7.36% | 5.72% | -0.87% | 1.83% | 4.71% | 5.88% | 3.54% | -4.80% | 6.28% | -0.64% | 1.65% | 1.17% | -4.23% | -2.64% | -0.45% | -6.35% | -6.18% | -8.20% | 1.26% | -1.38% | -3.16% | 2.55% | 0.83% | 0.19% | -0.09% | 0.14% | -3.66% | -9.37% | -0.08% | 1.58% | 2.99% | -8.76% | 3.10% | -5.61% | -11.45% | 46.84% | 17.01% | 4.08% | 4.64% | 0.37% | 1.97% | -6.43% | -2.39% | -4.54% | 1.45% | -2.03% | 2.17% | 0.87% | 0.25% | 8.12% | -1.39% | 4.16% | 1.83% | -6.23% | -2.24% | 13.55% | -0.71% |
|
Share-based Compensation Growth (1y)
|
| | | -1.44% | 0.90% | -15.68% | 10.99% | 9.42% | 2.19% | 12.85% | 18.03% | 8.35% | 18.92% | 11.51% | 7.39% | 19.92% | 7.38% | 13.81% | 11.96% | 13.22% | 12.03% | 13.24% | 14.56% | 11.98% | 3.37% | 8.77% | -3.95% | -2.94% | 0.00% | -17.91% | -10.59% | -9.37% | -5.93% | 3.27% | -0.33% | -6.08% | -10.73% | -0.35% | 2.97% | -8.74% | 1.41% | -17.31% | -10.26% | 5.67% | 1.39% | 51.28% | 46.43% | 51.68% | 38.83% | 27.97% | 44.88% | 17.48% | 19.80% | 4.42% | 17.00% | -1.13% | -67.15% | -5.50% | -3.88% | 24.19% | 293.71% | 15.21% | 9.58% | -28.37% | -19.97% | -13.01% | 3.28% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 5.33% | 7.03% | 1.99% | 12.05% | 12.45% | 9.28% | 12.72% | 12.37% | 13.73% | 12.68% | 12.85% | 11.26% | 14.99% | 7.54% | 11.91% | 7.20% | 7.16% | 5.01% | 0.37% | -0.54% | -0.50% | -0.93% | -2.67% | -5.05% | -6.17% | -5.66% | -5.47% | -2.82% | -8.07% | -5.21% | -5.24% | -2.70% | -3.24% | -2.81% | 7.62% | 10.61% | 13.52% | 12.60% | 16.98% | 23.94% | 23.49% | 19.03% | 26.44% | 35.40% | 20.78% | -18.25% | 8.09% | 17.67% | 12.99% | 15.72% | 4.37% | 7.21% | -4.19% | 1.16% | -1.79% | 2.84% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.67% | 8.08% | 6.46% | 12.53% | 12.51% | 8.61% | 12.02% | 9.32% | 9.84% | 8.14% | 5.11% | 3.42% | 5.99% | 3.19% | 3.51% | 1.88% | 0.93% | -0.56% | 0.80% | 0.19% | -3.33% | -2.52% | -5.35% | -4.58% | -4.44% | -2.89% | 1.11% | 3.82% | 4.48% | 3.69% | 10.50% | 14.34% | 10.05% | 8.83% | 10.74% | 18.06% | 11.18% | -10.89% | 9.57% | 16.45% | 18.25% | 16.88% | 17.09% | 21.19% | 9.40% | 11.48% | 4.82% | 13.02% |
|
Share-based Compensation (QoQ)
|
4.97% | 1.92% | -12.90% | 5.76% | 7.48% | -14.83% | 14.65% | 4.27% | 0.37% | -5.95% | 19.91% | -4.28% | 10.16% | -11.81% | 15.48% | 6.88% | -1.36% | -6.53% | 13.60% | 8.09% | -2.40% | -5.52% | 14.94% | 5.65% | -9.89% | -0.59% | 1.49% | 6.76% | -7.16% | -18.40% | 10.55% | 8.22% | -3.65% | -10.41% | 6.69% | 1.98% | -8.41% | 0.00% | 10.25% | -9.62% | 1.77% | -18.47% | 19.66% | 6.43% | -2.35% | 21.65% | 15.82% | 10.24% | -10.62% | 12.13% | 31.13% | -10.61% | -8.85% | -2.27% | 46.93% | -24.46% | -69.71% | 181.13% | 49.44% | -2.40% | -3.99% | -17.73% | 42.14% | -36.20% | 7.28% | -10.58% | 68.75% |
|
Shareholder's Equity Growth (1y)
|
| | | | 1.14% | 1.26% | 13.95% | 13.97% | 17.95% | 17.77% | 9.85% | 11.09% | 6.20% | 7.21% | 6.73% | 7.75% | 11.77% | 9.48% | 16.25% | 13.85% | 14.60% | 14.29% | 9.65% | 8.34% | 6.65% | 2.32% | 2.19% | -0.21% | -2.69% | 0.26% | -1.40% | 0.56% | 2.70% | 3.25% | -1.36% | -16.60% | -19.79% | -21.09% | -16.59% | 0.93% | 3.68% | 3.27% | 7.52% | 2.42% | 3.20% | 3.11% | 4.11% | 8.63% | 4.83% | 8.66% | 8.13% | 4.35% | 7.47% | 4.13% | 2.94% | 2.08% | 2.07% | 2.02% | 0.65% | 9.15% | 8.74% | 5.54% | 4.72% | -3.10% | -4.26% | -1.78% | -1.01% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 8.21% | 8.53% | 10.14% | 10.91% | 11.87% | 11.39% | 10.87% | 10.87% | 10.80% | 10.29% | 10.81% | 9.94% | 10.96% | 8.58% | 9.21% | 7.17% | 5.95% | 5.45% | 3.38% | 2.82% | 2.15% | 1.94% | -0.20% | -5.76% | -7.11% | -6.52% | -6.73% | -5.41% | -5.12% | -5.59% | -4.00% | -4.82% | -4.97% | -5.64% | -2.26% | 3.94% | 3.90% | 4.98% | 6.57% | 5.10% | 5.15% | 5.27% | 5.04% | 4.98% | 4.77% | 4.90% | 3.86% | 5.15% | 6.05% | 3.89% | 2.76% | 2.59% | 2.05% | 1.88% | 1.43% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 10.17% | 9.85% | 11.24% | 10.97% | 11.34% | 10.08% | 8.84% | 8.06% | 7.14% | 6.59% | 6.51% | 5.93% | 6.42% | 5.79% | 4.85% | 0.64% | -0.41% | -0.91% | -1.89% | -1.76% | -2.38% | -2.90% | -2.27% | -2.86% | -3.02% | -2.75% | -1.91% | -1.19% | -1.57% | -1.17% | -0.08% | -0.46% | -0.67% | -1.00% | 0.77% | 3.65% | 4.24% | 4.21% | 4.63% | 5.28% | 5.23% | 4.67% | 4.08% | 4.12% | 3.67% | 3.66% | 3.04% |
|
Shareholder's Equity (QoQ)
|
| 3.93% | -6.51% | 3.51% | 0.57% | 4.04% | 5.20% | 3.53% | 4.09% | 3.89% | -1.87% | 4.70% | -0.50% | 4.87% | -2.31% | 5.70% | 3.22% | 2.72% | 3.73% | 3.51% | 3.90% | 2.45% | -0.47% | 2.26% | 2.29% | -1.72% | -0.60% | -0.14% | -0.26% | 1.27% | -2.24% | 1.85% | 1.86% | 1.82% | -6.61% | -13.89% | -2.04% | 0.17% | -1.29% | 4.19% | 0.64% | -0.23% | 2.78% | -0.75% | 1.40% | -0.32% | 3.78% | 3.56% | -2.14% | 3.32% | 3.27% | -0.06% | 0.78% | 0.11% | 2.09% | -0.90% | 0.78% | 0.07% | 0.72% | 7.47% | 0.39% | -2.88% | -0.07% | -0.55% | -0.81% | -0.36% | 0.72% |
|
Tax Rate Growth (1y)
|
| | | -861.00 | -16.00 | 549.00 | -73.00 | -253.00 | 310.00 | 440.00 | -79.00 | 232.00 | -34.00 | -1065.00 | 56.00 | -210.00 | -288.00 | 373.00 | 25.00 | 298.00 | 127.00 | -65.00 | 137.00 | -269.00 | 48.00 | 717.00 | 6.00 | 602.00 | -5.00 | -1029.00 | 122.00 | -282.00 | -27.00 | 196.00 | 15,535.00 | -695.00 | -808.00 | -2618.00 | -16291.00 | -121.00 | 1,790.00 | 2,041.00 | -297.00 | 2,034.00 | -3246.00 | 1,477.00 | 464.00 | -2198.00 | 912.00 | -3727.00 | -481.00 | 209.00 | 1,350.00 | 1,973.00 | 461.00 | 241.00 | -315.00 | -94.00 | -371.00 | 99.00 | -274.00 | -3871.00 | 328.00 | 4,646.00 | 1,123.00 | 4,644.00 | -265.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -881.00 | 260.00 | -75.00 | -96.00 | -231.00 | -12.00 | -251.00 | 3.00 | 320.00 | -195.00 | -757.00 | 218.00 | -182.00 | -114.00 | 1,025.00 | 168.00 | 630.00 | 169.00 | -378.00 | 264.00 | 51.00 | 15.00 | -116.00 | 15,663.00 | -375.00 | -840.00 | -3451.00 | -635.00 | -1098.00 | 955.00 | -381.00 | -1054.00 | 1,218.00 | -2264.00 | 900.00 | -16125.00 | -284.00 | -544.00 | -210.00 | -314.00 | 46.00 | -984.00 | -278.00 | 444.00 | -1747.00 | 1,946.00 | -1848.00 | -391.00 | 550.00 | 760.00 | -1991.00 | 418.00 | 4,986.00 | 533.00 | 680.00 | -308.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -794.00 | 99.00 | 233.00 | 66.00 | -202.00 | 163.00 | 400.00 | 145.00 | 652.00 | -153.00 | -1069.00 | 345.00 | 138.00 | -146.00 | 192.00 | 15,825.00 | -347.00 | -666.00 | -2799.00 | -492.00 | -765.00 | 997.00 | -693.00 | -926.00 | 1,538.00 | -2297.00 | 67.00 | -468.00 | -1261.00 | -1379.00 | -2631.00 | -1071.00 | -770.00 | -2.00 | -855.00 | -16145.00 | 166.00 | 490.00 | 1,669.00 | -224.00 | 386.00 | -1574.00 | -4242.00 | 401.00 | 2,998.00 | 2,795.00 | -1075.00 | -328.00 |
|
Tax Rate (QoQ)
|
-1064.00 | -101.00 | 401.00 | -98.00 | -219.00 | 465.00 | -221.00 | -278.00 | 344.00 | 595.00 | -739.00 | 33.00 | 78.00 | -436.00 | 381.00 | -233.00 | 0.00 | 225.00 | 33.00 | 39.00 | -171.00 | 33.00 | 235.00 | -366.00 | 146.00 | 703.00 | -476.00 | 229.00 | -461.00 | -322.00 | 675.00 | -174.00 | -207.00 | -98.00 | 16,014.00 | -16404.00 | -320.00 | -1908.00 | 2,341.00 | -234.00 | 1,591.00 | -1657.00 | 3.00 | 2,098.00 | -3689.00 | 3,066.00 | -1010.00 | -564.00 | -579.00 | -1574.00 | 2,236.00 | 126.00 | 561.00 | -951.00 | 724.00 | -94.00 | 5.00 | -729.00 | 447.00 | 376.00 | -368.00 | -4326.00 | 4,646.00 | 4,694.00 | -3892.00 | -804.00 | -263.00 |
|
Total Debt Growth (1y)
|
| | | | -46.32% | 42.10% | 61.72% | 49.50% | 95.48% | 1,114.50% | 17.59% | 16.20% | 291.03% | 52.19% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | 60.10% | 197.25% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
| -40.00% | 15.79% | 0.00% | -22.73% | 58.82% | 31.78% | -7.55% | 1.04% | 886.72% | -87.24% | -8.65% | 240.00% | 284.03% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |