|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.36B | 0.29B | 4.54B | 0.16B | 0.37B | 4.13B | 3.55B | 3.47B | 3.73B | 3.69B | 0.26B | 0.28B | 0.22B | 1.10B | 2.81B | 0.25B | 3.25B | 0.49B | 2.67B | 0.07B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.36B | 0.29B | 4.54B | 0.16B | 0.37B | 4.13B | 3.55B | 3.47B | 3.73B | 3.69B | 0.26B | 0.28B | 0.22B | 1.10B | 2.81B | 0.25B | 3.25B | 0.49B | 2.67B | 0.07B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36B | 1.43B | 1.43B | 1.37B | 1.41B | 1.26B | 1.29B | 1.30B | 1.34B | 1.35B | 1.47B | 1.45B | 1.57B | 1.48B | 1.39B | 1.45B | 1.72B | 1.54B | 1.45B | 1.43B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | | | 0.03B | | | | | | | | | 0.03B | | | | 0.03B | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40B | 1.46B | 1.43B | 1.37B | 1.45B | 1.26B | 1.29B | 1.30B | 1.34B | 1.35B | 1.47B | 1.45B | 1.57B | 1.51B | 1.39B | 1.45B | 1.72B | 1.58B | 1.45B | 1.43B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75B | 0.77B | 0.76B | 0.74B | 0.76B | 0.74B | 0.76B | 0.75B | 0.81B | 0.80B | 0.81B | 0.90B | 0.90B | 0.95B | 0.98B | 0.99B | 0.98B | 0.95B | 0.93B | 0.90B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.09B | 0.10B | 0.18B | 0.24B | 0.56B | 0.36B | 0.54B | | 0.58B | 0.55B | 0.59B | 0.58B | 0.55B | 0.57B | 0.55B | 2.62B | 2.37B | 0.60B | 2.57B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.52B | 4.46B | 0.26B | 4.72B | 5.81B | 5.78B | 5.94B | 6.01B | 6.01B | 6.00B | 6.01B | 6.20B | 6.20B | 6.21B | 6.19B | 6.20B | 6.21B | 6.21B | 6.29B | 6.30B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.75B | 4.71B | 4.78B | 4.72B | 5.18B | 5.08B | 5.15B | 5.07B | 4.99B | 4.90B | 4.82B | 5.33B | 5.27B | 4.80B | 4.68B | 4.54B | 4.44B | 4.17B | 4.15B | 4.09B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.27B | 9.17B | 5.05B | 9.44B | 10.98B | 10.86B | 11.10B | 11.08B | 11.01B | 10.91B | 10.84B | 11.53B | 11.47B | 11.01B | 10.87B | 10.74B | 10.65B | 10.37B | 10.45B | 10.39B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.38B | 0.32B | 0.33B | 0.34B | 0.40B | 0.43B | 0.43B | 0.37B | 0.40B | 0.40B | 0.48B | 0.50B | 0.42B | 0.42B | 0.40B | 0.43B | 0.51B | 0.58B | 0.68B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.13B | 24.17B | 25.00B | 25.83B | 27.60B | 28.06B | 29.34B | 29.09B | 30.23B | 30.12B | 29.87B | 32.91B | 33.25B | 32.46B | 32.39B | 31.99B | 32.55B | 32.37B | 32.55B | 34.11B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 0.48B | 0.52B | 0.50B | 0.54B | 0.47B | 0.60B | 0.50B | 0.56B | 0.53B | 0.53B | 0.57B | 0.53B | 0.55B | 0.58B | 0.59B | 0.77B | 0.62B | 0.60B | 0.59B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 0.48B | 0.52B | 0.50B | 0.54B | 0.47B | 0.60B | 0.50B | 0.56B | 0.53B | 0.53B | 0.57B | 0.53B | 0.55B | 0.58B | 0.59B | 0.77B | 0.62B | 0.60B | 0.59B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98B | 1.18B | 0.91B | 1.01B | 1.23B | 1.46B | 1.06B | 1.21B | 1.46B | 1.67B | 1.16B | 1.41B | 1.69B | 1.80B | 1.13B | 1.30B | 1.61B | 1.76B | 1.21B | 1.39B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65B | 0.69B | 0.87B | 0.59B | 0.52B | 0.52B | 0.67B | 0.49B | 0.45B | 0.51B | 0.62B | 0.33B | 0.38B | 0.41B | 0.46B | 0.14B | 0.16B | 0.21B | 0.23B | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | 0.59B | 0.64B | 1.14B | 0.99B | 1.53B | 0.89B | 0.45B | 1.05B | 1.03B | 0.56B | 1.25B | 1.27B | 1.32B | 0.64B | 0.82B | 0.85B | 1.18B | 0.31B | 1.48B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | 1.03B | 0.22B | 0.25B | 0.29B | 1.00B | 0.26B | 0.34B | 0.45B | 1.01B | 0.39B | 0.44B | 0.42B | 0.28B | 0.28B | 0.21B | 0.26B | 0.26B | 0.32B | 0.34B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | 0.52B | 0.49B | 0.46B | 0.56B | 0.53B | 0.54B | 0.52B | 0.49B | 0.47B | 0.87B | 0.98B | 0.98B | 0.97B | 0.95B | 0.99B | 1.00B | 1.00B | 0.99B | 0.99B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.61B | 0.06B | 0.06B | 1.13B | 1.43B | 1.55B | 1.63B | 1.31B | 1.29B | 1.22B | 1.41B | 0.96B | 0.91B | 0.95B | 0.85B | 0.95B | 1.18B | 0.98B | 1.09B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.62B | 10.81B | 11.76B | 12.45B | 12.68B | 12.81B | 13.25B | 14.05B | 15.33B | 15.26B | 14.93B | 16.66B | 17.39B | 16.99B | 16.10B | 15.97B | 17.16B | 17.00B | 17.17B | 18.40B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.65B | 11.42B | 11.82B | 12.51B | 13.82B | 14.24B | 14.80B | 15.68B | 16.65B | 16.55B | 16.15B | 18.07B | 18.35B | 17.90B | 17.05B | 16.81B | 18.12B | 18.18B | 18.16B | 19.49B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.43B | 11.81B | 12.20B | 12.19B | 12.29B | 12.30B | 12.56B | 12.44B | 12.54B | 12.55B | 12.64B | 13.58B | 13.64B | 13.24B | 13.23B | 13.16B | 12.20B | 12.08B | 13.10B | 13.14B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.43B | 11.81B | 12.20B | 12.19B | 12.29B | 12.30B | 12.56B | 12.44B | 12.54B | 12.55B | 12.64B | 13.58B | 13.64B | 13.24B | 13.23B | 13.16B | 12.20B | 12.08B | 13.10B | 13.14B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.13B | 24.17B | 25.00B | 25.83B | 27.60B | 28.06B | 29.34B | 29.09B | 30.23B | 30.12B | 29.87B | 32.91B | 33.25B | 32.46B | 32.39B | 31.99B | 32.55B | 32.37B | 32.55B | 34.11B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.33B | -0.38B | -0.39B | -0.40B | 12.00B | -0.62B | -0.50B | 12.26B | -0.46B | -0.51B | 12.40B | 12.27B | 12.32B | 11.93B | 11.92B | 11.73B | -0.41B | -0.45B | 11.54B | 11.56B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | | 0.02B | 0.02B | 0.02B | | 0.02B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B |