Becton Dickinson & Co Cash Flow Statement

Cash Flow Statement Sep2009 Sep2010 Sep2011 Sep2012 Sep2013 Sep2014 Sep2015 Sep2016 Sep2017 Sep2018 Sep2019 Sep2020 Sep2021 Sep2022 Sep2023 Sep2024 Sep2025
Operating Activities
Net Income 0.06B0.28B0.10B0.09B0.36B1.19B0.69B0.98B1.10B0.31B1.23B0.52B0.49B0.14B-0.05B1.71B1.68B
Depreciation and Depletion 0.31B0.34B0.34B0.32B0.34B0.37B0.42B0.45B0.41B0.60B0.63B0.61B0.69B0.67B0.70B0.68B0.73B
Share-based Compensation 0.09B0.08B0.07B0.09B0.10B0.11B0.17B0.20B0.17B0.32B0.26B0.24B0.23B0.23B0.26B0.25B0.26B
Deferred Taxes -0.06B-0.03B-0.03B-0.02B-0.04B0.03B0.34B0.43B0.24B-0.24B-0.38B-0.31B-0.30B-0.12B-0.62B-0.21B-0.47B
Cash from Discontinued Operations 0.06B0.16B0.08B0.07B-0.21B0.60B0.52B0.30B-0.00B-0.05B
Gains from Sales and Divestitures 0.00B0.00B0.00B
Gains from Investment Securities 0.09B0.09B0.00B0.00B0.00B0.00B0.15B0.13B0.15B0.22B0.26B0.26B0.14B0.18B0.38B0.44B0.48B
Non-cash Items 0.07B0.00B0.00B
Cash from Operations 1.66B1.59B1.64B1.69B1.72B1.75B1.73B2.56B2.55B2.87B3.33B2.94B4.13B2.47B2.99B3.84B3.43B
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) 0.46B0.49B0.49B0.51B0.55B0.56B0.89B1.11B1.09B1.98B2.25B2.12B2.23B2.23B2.29B2.29B2.46B
Change in Working Capital
Change in Receivables 0.08B0.07B0.03B0.03B0.00B0.01B0.00B0.13B0.09B0.17B0.05B0.05B0.06B-0.03B0.29B0.45B-0.07B
Change in Inventory 0.09B0.12B0.12B0.09B0.14B0.19B-0.20B-0.07B0.05B-0.25B0.15B0.12B0.08B0.63B0.01B-0.10B0.41B
Change in Accured Expenses 0.12B0.16B0.13B-0.04B0.37B0.20B0.14B0.37B0.13B0.87B-0.47B0.20B0.66B-0.47B-0.52B0.62B-0.18B
Other Working Capital Changes 0.02B-0.04B0.24B-0.10B0.06B0.12B0.10B-0.33B0.37B-0.09B-0.30B0.07B0.47B0.44B0.33B0.45B0.28B
Investing Activities
Capital Expenditures 0.59B0.53B0.51B0.49B0.52B0.59B0.60B0.69B0.73B0.90B0.96B0.77B1.19B0.97B0.87B0.72B0.76B
Change in Intangibles 0.11B-0.10B-0.09B-0.07B-0.07B-0.06B
Acquisitions 0.28B0.49B0.10B0.14B0.04B8.41B0.17B15.15B0.16B0.51B2.07B3.92B
Divestments 0.05B0.26B-0.01B-0.01B0.74B0.16B0.17B0.53B0.48B-0.04B-0.04B-0.01B0.54B
Change in Acquisitions & Divestments 0.34B-0.03B-0.12B0.14B0.23B0.17B-0.84B0.00B-0.01B-0.01B
Cash from Investing Activities -1.07B-0.69B-1.03B-0.89B-0.31B-0.95B-8.32B-0.67B-0.88B-15.73B-0.74B-1.19B-1.84B-3.22B-0.72B-5.51B-0.82B
Financing Activities
Other financing activities 0.03B0.05B0.08B0.04B0.04B0.03B0.05B0.09B-0.23B-0.22B-0.20B-0.11B-0.27B0.14B-0.12B-0.09B-0.09B
Cash from Financing Activities -0.08B-1.22B-0.71B-0.37B-0.97B-0.81B6.19B-1.76B10.98B-0.06B-3.22B0.02B-3.31B-0.74B-1.96B2.09B-3.62B
Dividend Payments
Dividends Paid - Common 0.32B0.35B0.36B0.37B0.39B0.42B0.48B0.56B0.68B0.93B0.98B1.03B1.05B1.08B1.11B1.10B1.20B
Additional items
Exchange Rate Effect -0.00B0.01B-0.00B0.01B-0.01B-0.02B-0.04B-0.01B-0.01B-0.02B-0.01B-0.00B0.01B-0.04B0.01B0.00B
Change in Cash 0.56B-0.18B-0.04B0.50B0.22B-0.03B-0.44B0.12B12.64B-12.94B-0.65B2.33B-0.53B-1.23B0.32B0.38B-1.00B
Beginning Cash Balance 0.83B1.39B1.22B1.18B1.67B1.89B1.86B1.42B1.54B14.08B1.18B0.50B2.81B2.24B1.09B1.34B1.65B
Free Cash Flow 1.07B1.06B1.13B1.21B1.20B1.15B1.13B1.87B1.82B1.97B2.37B2.17B2.93B1.50B2.12B3.12B2.67B
Net Cash Flow 0.51B-0.33B-0.11B0.43B0.44B-0.01B-0.40B0.13B12.64B-12.93B-0.63B1.77B-1.02B-1.49B0.32B0.42B-1.00B