|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.12B | 0.11B | 0.11B | 0.06B | -0.03B | | | | | -0.05B | 0.28B | 0.54B | 0.49B | 0.40B | 0.30B | 0.31B | 0.57B | 0.49B | 0.38B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.04B | 0.05B | 0.08B | 0.05B | 0.05B | 0.05B | 0.09B | 0.06B | 0.06B | 0.06B | 0.08B | 0.06B | 0.05B | 0.05B | 0.09B | 0.06B | 0.05B | 0.06B | 0.09B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05B | 0.03B | -0.21B | -0.07B | 0.02B | -0.05B | -0.02B | -0.12B | -0.21B | -0.10B | -0.20B | -0.09B | -0.06B | -0.15B | 0.09B | -0.15B | -0.11B | 0.01B | -0.22B | 0.03B |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.14B | 0.29B | -0.13B | -0.14B | | | | -0.00B | -0.01B | | -0.03B | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | -0.05B | 0.01B | 0.08B | 0.04B | -0.02B | 0.07B | 0.08B | 0.05B | 0.14B | 0.11B | 0.12B | 0.11B | 0.09B | 0.13B | 0.09B | -0.51B | 0.74B | 0.16B | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19B | 0.56B | 0.84B | 0.53B | 0.29B | 0.68B | 0.97B | 0.40B | 0.18B | 1.08B | 1.32B | 0.85B | 0.51B | 1.30B | 1.18B | 0.69B | 0.16B | 1.22B | 1.35B | 0.66B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | 0.54B | 0.58B | 0.55B | 0.55B | 0.55B | 0.58B | 0.57B | 0.56B | 0.57B | 0.59B | 0.56B | 0.57B | 0.57B | 0.59B | 0.61B | 0.61B | 0.62B | 0.63B | 0.61B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -0.06B | 0.64B | -0.15B | 0.05B | 1.55B | -1.43B | -0.00B | 1.28B | -0.13B | -1.34B | -0.15B | 0.12B | 0.07B | 0.40B | 0.37B | 0.78B | -1.01B | 0.14B | -0.04B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.24B | 0.45B | 0.18B | 0.22B | 0.25B | 0.32B | 0.21B | 0.18B | 0.19B | 0.29B | 0.12B | 0.13B | 0.18B | 0.30B | 0.10B | 0.13B | 0.17B | 0.35B | 0.11B |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.10B | 0.23B | 0.41B | 0.04B | | 1.62B | | | | | | | | | 0.01B | 0.01B | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | -0.00B | -0.01B | | 0.01B | | | | 0.54B | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.43B | -0.30B | -0.68B | -0.68B | -0.30B | -0.24B | -2.00B | -0.29B | -0.23B | -0.33B | 0.14B | -0.23B | -1.06B | -0.29B | -3.94B | 0.20B | -0.19B | -0.34B | -0.49B | -0.18B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -0.01B | 0.09B | -0.06B | -0.01B | 0.21B | -0.22B | -0.09B | -0.01B | -0.00B | -0.01B | -0.09B | 0.01B | -0.01B | -0.00B | -0.08B | -0.01B | -0.00B | -0.00B | -0.07B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30B | -1.27B | -1.14B | -0.33B | 0.99B | -0.85B | -0.55B | -0.53B | 1.37B | -1.79B | -1.00B | -0.86B | 1.71B | 1.12B | 0.12B | -1.93B | -0.04B | -0.84B | -0.81B | -0.30B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.26B | 0.26B | 0.27B | 0.27B | 0.27B | 0.27B | 0.28B | 0.28B | 0.29B | 0.27B | 0.28B | 0.28B | 0.28B | 0.28B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | -0.00B | -0.01B | 0.00B | -0.02B | -0.02B | 0.01B | 0.00B | -0.00B | -0.01B | 0.01B | -0.00B | -0.00B | 0.00B | -0.01B | 0.00B | 0.01B | 0.00B | 0.00B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | -0.62B | -0.89B | -0.34B | 1.27B | -0.56B | -1.60B | -0.41B | 1.32B | -1.04B | 0.46B | -0.25B | 1.16B | 2.09B | -2.63B | -1.04B | -0.07B | 0.05B | 0.05B | 0.17B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94B | 0.32B | 0.39B | 0.35B | 0.07B | 0.42B | 0.66B | 0.19B | 0.00B | 0.89B | 1.03B | 0.74B | 0.38B | 1.12B | 0.88B | 0.59B | 0.04B | 1.04B | 1.00B | 0.55B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | -1.01B | -0.98B | -0.48B | 0.98B | -0.40B | -1.58B | -0.43B | 1.32B | -1.04B | 0.47B | -0.24B | 1.16B | 2.13B | -2.63B | -1.03B | -0.07B | 0.04B | 0.05B | 0.17B |