|
Revenue
|
6.99B | 7.12B | 7.58B | 7.71B | 8.05B | 8.45B | 10.28B | 12.48B | 12.09B | 15.98B | 17.29B | 16.07B | 19.13B | 18.87B | 19.37B | 20.18B | 21.84B |
|
Cost of Revenue
|
3.31B | 3.43B | 3.62B | 3.75B | 3.88B | 4.14B | 5.59B | 6.49B | 6.13B | 8.71B | 9.00B | 9.28B | 10.50B | 10.39B | 11.20B | 11.05B | 11.91B |
|
Gross Profit
|
3.68B | 3.70B | 3.96B | 3.95B | 4.17B | 4.30B | 4.70B | 5.99B | 5.96B | 7.27B | 8.29B | 6.80B | 8.63B | 8.48B | 8.17B | 9.12B | 9.93B |
|
Research & Development
|
0.40B | 0.42B | 0.47B | 0.47B | 0.49B | 0.55B | 0.63B | 0.83B | 0.77B | 1.00B | 1.06B | 1.04B | 1.28B | 1.26B | 1.24B | 1.19B | 1.26B |
|
Selling, General & Administrative
|
1.68B | 1.69B | 1.82B | 1.92B | 2.42B | 2.15B | 2.56B | 3.00B | 2.91B | 4.02B | 4.33B | 4.18B | 4.72B | 4.71B | 4.72B | 4.86B | 5.28B |
|
Restructuring Costs
|
| | | | | | 0.43B | 0.73B | 0.35B | 0.74B | 0.48B | 0.30B | 0.18B | 0.19B | 0.31B | 0.46B | 0.41B |
|
Other Operating Expenses
|
3.31B | 3.43B | 3.62B | 3.75B | 3.88B | 4.14B | 5.59B | 6.49B | -0.41B | 8.71B | -0.65B | -0.36B | -0.20B | -0.04B | 0.21B | -0.22B | -0.40B |
|
Operating Expenses
|
5.40B | 5.54B | 5.92B | 6.15B | 6.80B | 6.84B | 9.21B | 11.05B | 10.57B | 14.47B | 15.53B | 15.16B | 16.88B | 16.59B | 17.26B | 17.78B | 19.26B |
|
Operating Income
|
1.59B | 1.58B | 1.67B | 1.56B | 1.25B | 1.61B | 1.07B | 1.43B | 1.52B | 1.51B | 1.76B | 0.91B | 2.25B | 2.28B | 2.11B | 2.40B | 2.58B |
|
EBIT
|
1.59B | 1.58B | 1.67B | 1.56B | 1.25B | 1.61B | 1.07B | 1.43B | 1.52B | 1.51B | 1.76B | 0.91B | 2.25B | 2.28B | 2.11B | 2.40B | 2.58B |
|
Interest & Investment Income
|
0.03B | 0.04B | 0.04B | 0.05B | 0.04B | 0.05B | 0.01B | 0.02B | 0.08B | 0.07B | 0.01B | 0.01B | 0.01B | 0.02B | 0.05B | 0.16B | 0.04B |
|
Other Non Operating Income
|
-0.00B | 0.00B | -0.01B | -0.00B | 0.01B | 0.01B | 0.02B | 0.01B | -0.10B | 0.30B | 0.04B | 0.02B | -0.10B | -0.12B | -0.05B | -0.03B | -0.12B |
|
Non Operating Income
|
-0.00B | 0.00B | -0.01B | -0.00B | 0.01B | 0.01B | 0.02B | 0.01B | -0.10B | 0.30B | 0.04B | 0.02B | -0.10B | -0.12B | -0.05B | -0.03B | -0.12B |
|
EBT
|
1.58B | 1.57B | 1.62B | 1.47B | 1.17B | 1.52B | 0.74B | 1.07B | 0.98B | 1.17B | 1.18B | 0.41B | 1.69B | 1.78B | 1.66B | 2.00B | 1.88B |
|
Tax Provisions
|
0.41B | 0.45B | 0.42B | 0.41B | 0.24B | 0.34B | 0.04B | 0.10B | -0.12B | 0.86B | -0.06B | 0.06B | 0.09B | 0.15B | 0.13B | 0.30B | 0.20B |
|
Profit After Tax
|
1.23B | 1.32B | 1.27B | 1.17B | 1.29B | 1.19B | 0.69B | 0.98B | 1.10B | 0.31B | 1.23B | 0.87B | 2.09B | 1.78B | 1.53B | 1.71B | 1.68B |
|
Equity Income
|
0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.02B | 0.01B | | | | | |
|
Income from Continuing Operations
|
1.17B | 1.11B | 1.20B | 1.06B | 0.93B | 1.19B | 0.69B | 0.98B | 1.10B | 0.31B | 1.23B | 0.35B | 1.60B | 1.64B | 1.53B | 1.71B | 1.68B |
|
Consolidated Net Income
|
0.06B | 0.28B | 0.10B | 0.09B | 0.36B | 1.19B | 0.69B | 0.98B | 1.10B | 0.31B | 1.23B | 0.52B | 0.49B | 0.14B | -0.05B | 1.71B | 1.68B |
|
Income towards Parent Company
|
0.06B | 0.28B | 0.10B | 0.09B | 0.36B | 1.19B | 0.69B | 0.98B | 1.10B | 0.31B | 1.23B | 0.52B | 0.49B | 0.14B | -0.05B | 1.71B | 1.68B |
|
Preferred Dividend Payments
|
| | | | | | | | 0.07B | 0.15B | 0.15B | 0.11B | 0.09B | 0.09B | 0.06B | | |
|
Net Income towards Common Stockholders
|
0.06B | 0.28B | 0.10B | 0.09B | 0.36B | 1.19B | 0.69B | 0.98B | 1.03B | 0.16B | 1.08B | 0.77B | 2.00B | 1.69B | 1.42B | 1.71B | 1.68B |
|
EPS (Basic)
|
5.12 | 5.62 | 5.75 | 5.69 | 6.63 | 6.13 | 3.43 | 4.59 | 4.70 | 0.62 | 4.01 | 2.75 | 6.92 | 5.93 | 5.14 | 5.88 | 5.83 |
|
EPS (Weighted Average and Diluted)
|
4.99 | 5.49 | 5.62 | 5.59 | 6.49 | 5.99 | 3.35 | 4.49 | 4.60 | 0.60 | 3.94 | 2.71 | 6.85 | 5.88 | 5.10 | 5.86 | 5.82 |
|
Shares Outstanding (Weighted Average)
|
0.24B | 0.23B | 0.22B | 0.20B | 0.19B | 0.19B | 0.21B | 0.21B | 0.23B | 0.27B | 0.27B | 0.29B | 0.29B | 0.29B | 0.29B | 0.29B | 0.29B |
|
EBITDA
|
1.59B | 1.58B | 1.67B | 1.56B | 1.25B | 1.61B | 1.07B | 1.43B | 1.52B | 1.51B | 1.76B | 0.91B | 2.25B | 2.28B | 2.11B | 2.40B | 2.58B |
|
Interest Expenses
|
0.04B | 0.05B | 0.08B | 0.14B | 0.14B | 0.14B | 0.37B | 0.39B | 0.52B | 0.71B | 0.64B | 0.53B | 0.47B | 0.40B | 0.45B | 0.53B | 0.61B |
|
Tax Rate
|
26.05% | 28.84% | 25.77% | 28.19% | 20.26% | 22.14% | 5.95% | 9.03% | | 73.49% | | 14.98% | 5.20% | 8.30% | 7.94% | 14.96% | 10.79% |