|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,907.00M | 4,607.00M | 4,849.00M | 4,718.00M | 4,750.00M | 4,641.00M | 4,761.00M | 4,586.00M | 4,821.00M | 4,878.00M | 5,087.00M | 4,706.00M | 5,045.00M | 4,990.00M | 5,437.00M | 5,168.00M | 5,272.00M | 5,509.00M | 5,891.00M | 5,252.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,661.00M | 2,649.00M | 2,762.00M | 2,498.00M | 2,637.00M | 2,574.00M | 2,684.00M | 2,453.00M | 2,586.00M | 2,778.00M | 3,386.00M | 2,679.00M | 2,741.00M | 2,683.00M | 2,950.00M | 2,933.00M | 3,015.00M | 2,875.00M | 3,092.00M | 2,841.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,246.00M | 1,958.00M | 2,087.00M | 2,220.00M | 2,113.00M | 2,067.00M | 2,077.00M | 2,133.00M | 2,235.00M | 2,100.00M | 1,701.00M | 2,027.00M | 2,304.00M | 2,307.00M | 2,487.00M | 2,235.00M | 2,257.00M | 2,634.00M | 2,799.00M | 2,411.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 317.00M | 330.00M | 368.00M | 314.00M | 327.00M | 315.00M | 300.00M | 313.00M | 337.00M | 306.00M | 281.00M | 290.00M | 299.00M | 299.00M | 302.00M | 343.00M | 302.00M | 297.00M | 322.00M | 306.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,148.00M | 1,200.00M | 1,285.00M | 1,185.00M | 1,192.00M | 1,149.00M | 1,182.00M | 1,187.00M | 1,205.00M | 1,190.00M | 1,138.00M | 1,213.00M | 1,193.00M | 1,196.00M | 1,256.00M | 1,318.00M | 1,273.00M | 1,320.00M | 1,366.00M | 1,393.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.00M | 24.00M | 58.00M | 34.00M | 28.00M | 55.00M | 74.00M | 44.00M | 62.00M | 70.00M | 138.00M | 75.00M | 101.00M | 112.00M | 170.00M | 92.00M | 90.00M | 97.00M | 129.00M | 111.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -296.00M | 88.00M | 5.00M | 4.00M | | -11.00M | -30.00M | -3.00M | -4.00M | 13.00M | 203.00M | -11.00M | 23.00M | -98.00M | -136.00M | -28.00M | -45.00M | -38.00M | -285.00M | -50.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,473.00M | 4,114.00M | 4,469.00M | 4,027.00M | 4,185.00M | 4,104.00M | 4,272.00M | 4,001.00M | 4,193.00M | 4,329.00M | 4,738.00M | 4,267.00M | 4,311.00M | 4,388.00M | 4,814.00M | 4,715.00M | 4,725.00M | 4,627.00M | 5,194.00M | 4,700.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 434.00M | 492.00M | 380.00M | 692.00M | 564.00M | 537.00M | 489.00M | 585.00M | 628.00M | 549.00M | 349.00M | 439.00M | 734.00M | 602.00M | 622.00M | 453.00M | 546.00M | 882.00M | 697.00M | 552.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 434.00M | 492.00M | 380.00M | 692.00M | 564.00M | 537.00M | 489.00M | 585.00M | 628.00M | 549.00M | 349.00M | 439.00M | 734.00M | 602.00M | 622.00M | 453.00M | 546.00M | 882.00M | 697.00M | 552.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 5.00M | 7.00M | 6.00M | 10.00M | 24.00M | 9.00M | 34.00M | 26.00M | 48.00M | 55.00M | 23.00M | 5.00M | 5.00M | 5.00M | 4.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.00M | -1.00M | -121.00M | 4.00M | -27.00M | -21.00M | -72.00M | -8.00M | 8.00M | 17.00M | -64.00M | -4.00M | -2.00M | -13.00M | -9.00M | -16.00M | -38.00M | -33.00M | -37.00M | -10.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.00M | -1.00M | -121.00M | 4.00M | -27.00M | -21.00M | -72.00M | -8.00M | 8.00M | 17.00M | -64.00M | -4.00M | -2.00M | -13.00M | -9.00M | -16.00M | -38.00M | -33.00M | -37.00M | -10.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 305.00M | 378.00M | 151.00M | 600.00M | 442.00M | 421.00M | 320.00M | 481.00M | 529.00M | 471.00M | 181.00M | 359.00M | 633.00M | 500.00M | 514.00M | 306.00M | 363.00M | 703.00M | 510.00M | 393.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | -28.00M | -4.00M | 32.00M | 52.00M | 31.00M | 33.00M | -28.00M | 68.00M | 64.00M | 28.00M | 77.00M | 96.00M | 13.00M | 114.00M | 3.00M | 55.00M | 129.00M | 17.00M | 11.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 299.00M | 525.00M | -223.00M | 677.00M | 454.00M | 390.00M | 287.00M | 509.00M | 460.00M | 407.00M | 108.00M | 281.00M | 537.00M | 487.00M | 400.00M | 303.00M | 308.00M | 574.00M | 493.00M | 382.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 299.00M | 406.00M | 155.00M | 568.00M | 390.00M | 390.00M | 287.00M | 509.00M | 461.00M | 407.00M | 153.00M | 282.00M | 537.00M | 487.00M | 400.00M | 303.00M | 308.00M | 574.00M | 493.00M | 382.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 299.00M | 118.00M | 110.00M | 109.00M | 64.00M | -30.00M | | | | | -46.00M | 282.00M | 537.00M | 487.00M | 400.00M | 303.00M | 308.00M | 574.00M | 493.00M | 382.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 299.00M | 118.00M | 110.00M | 109.00M | 64.00M | -30.00M | | | | | -46.00M | 282.00M | 537.00M | 487.00M | 400.00M | 303.00M | 308.00M | 574.00M | 493.00M | 382.00M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.00M | 23.00M | 22.00M | 23.00M | 23.00M | 23.00M | 22.00M | 23.00M | 23.00M | 15.00M | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 277.00M | 502.00M | 242.00M | 655.00M | 431.00M | 338.00M | 265.00M | 486.00M | 438.00M | 392.00M | 108.00M | 281.00M | 537.00M | 487.00M | 400.00M | 303.00M | 308.00M | 574.00M | 493.00M | 382.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95 | 1.33 | 2.16 | 1.92 | 1.29 | 1.29 | 1.44 | 1.71 | 1.54 | 1.37 | 0.35 | 0.97 | 1.85 | 1.68 | 1.38 | 1.05 | 1.07 | 2.00 | 1.72 | 1.34 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94 | 1.72 | -0.82 | 1.90 | 1.28 | 1.18 | 0.43 | 1.70 | 1.53 | 1.36 | 0.50 | 0.96 | 1.85 | 1.68 | 1.37 | 1.04 | 1.07 | 2.00 | 1.72 | 1.34 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 291.10M | 289.52M | 289.29M | 284.69M | 285.24M | 285.44M | 285.00M | 283.89M | 284.29M | 286.32M | 286.28M | 290.11M | 289.94M | 289.56M | 289.76M | 289.50M | 287.29M | 288.00M | 287.65M | 285.58M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 434.00M | 492.00M | 380.00M | 692.00M | 564.00M | 537.00M | 489.00M | 585.00M | 628.00M | 549.00M | 349.00M | 439.00M | 734.00M | 602.00M | 622.00M | 453.00M | 546.00M | 882.00M | 697.00M | 552.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.00M | 115.00M | 111.00M | 98.00M | 97.00M | 99.00M | 104.00M | 102.00M | 118.00M | 119.00M | 113.00M | 111.00M | 125.00M | 137.00M | 155.00M | 155.00M | 151.00M | 152.00M | 155.00M | 153.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97% | -7.41% | -2.65% | 5.33% | 11.76% | 7.36% | 10.31% | -5.82% | 12.85% | 13.59% | 15.47% | 21.45% | 15.17% | 2.60% | 22.18% | 0.98% | 15.15% | 18.35% | 3.33% | 2.80% |