|
Revenue
|
1,724.97M | 1,820.26M | 1,723.58M | 1,868.82M | 1,799.41M | 1,830.91M | 1,625.25M | 1,842.01M | 1,922.02M | 1,951.89M | 1,988.14M | 1,831.72M | 1,928.96M | 1,980.53M | 1,966.79M | 1,900.00M | 2,000.00M | 2,053.00M | 2,101.00M | 2,015.00M | 2,072.00M | 2,157.00M | 2,202.00M | 2,051.00M | 2,051.00M | 3,120.00M | 3,059.00M | 2,986.00M | 3,067.00M | 3,198.00M | 3,231.00M | 2,922.00M | 2,969.00M | 3,035.00M | 3,166.00M | 3,080.00M | 4,222.00M | 4,278.00M | 4,402.00M | 4,160.00M | 4,195.00M | 4,350.00M | 4,584.00M | 4,225.00M | 4,253.00M | 3,855.00M | 4,784.00M | 5,315.00M | 4,907.00M | 4,607.00M | 4,849.00M | 4,718.00M | 4,750.00M | 4,641.00M | 4,761.00M | 4,586.00M | 4,821.00M | 4,878.00M | 5,087.00M | 4,706.00M | 5,045.00M | 4,990.00M | 5,437.00M | 5,168.00M | 5,272.00M | 5,509.00M | 5,891.00M |
|
Cost of Revenue
|
829.35M | 860.06M | 825.99M | 894.32M | 864.49M | 883.43M | 786.06M | 865.43M | 920.59M | 922.65M | 970.92M | 900.47M | 941.18M | 947.39M | 965.96M | 894.00M | 982.00M | 993.00M | 1,014.00M | 980.00M | 1,019.00M | 1,046.00M | 1,100.00M | 1,006.00M | 1,005.00M | 1,946.00M | 1,630.00M | 1,578.00M | 1,584.00M | 1,651.00M | 1,679.00M | 1,470.00M | 1,537.00M | 1,532.00M | 1,589.00M | 1,527.00M | 2,616.00M | 2,262.00M | 2,309.00M | 2,187.00M | 2,221.00M | 2,276.00M | 2,318.00M | 2,247.00M | 2,520.00M | 2,195.00M | 2,314.00M | 2,583.00M | 2,661.00M | 2,649.00M | 2,762.00M | 2,498.00M | 2,637.00M | 2,574.00M | 2,684.00M | 2,453.00M | 2,586.00M | 2,778.00M | 3,386.00M | 2,679.00M | 2,741.00M | 2,683.00M | 2,950.00M | 2,933.00M | 3,015.00M | 2,875.00M | 3,092.00M |
|
Gross Profit
|
895.62M | 960.19M | 897.59M | 974.49M | 934.92M | 947.48M | 839.19M | 976.57M | 1,001.43M | 1,029.24M | 1,017.23M | 931.25M | 987.78M | 1,033.13M | 1,000.83M | 1,006.00M | 1,018.00M | 1,060.00M | 1,087.00M | 1,035.00M | 1,053.00M | 1,111.00M | 1,102.00M | 1,045.00M | 1,046.00M | 1,174.00M | 1,429.00M | 1,408.00M | 1,483.00M | 1,547.00M | 1,552.00M | 1,452.00M | 1,432.00M | 1,503.00M | 1,577.00M | 1,553.00M | 1,606.00M | 2,016.00M | 2,093.00M | 1,973.00M | 1,974.00M | 2,074.00M | 2,266.00M | 1,978.00M | 1,733.00M | 1,660.00M | 2,470.00M | 2,732.00M | 2,246.00M | 1,958.00M | 2,087.00M | 2,220.00M | 2,113.00M | 2,067.00M | 2,077.00M | 2,133.00M | 2,235.00M | 2,100.00M | 1,701.00M | 2,027.00M | 2,304.00M | 2,307.00M | 2,487.00M | 2,235.00M | 2,257.00M | 2,634.00M | 2,799.00M |
|
Research & Development
|
98.59M | 98.49M | 110.18M | 99.15M | 100.19M | 108.05M | 115.38M | 115.54M | 119.15M | 114.08M | 125.01M | 112.23M | 116.75M | 114.99M | 128.03M | 118.00M | 122.00M | 121.00M | 132.00M | 126.00M | 147.00M | 137.00M | 140.00M | 129.00M | 129.00M | 178.00M | 196.00M | 187.00M | 182.00M | 207.00M | 253.00M | 182.00M | 187.00M | 186.00M | 216.00M | 191.00M | 259.00M | 277.00M | 277.00M | 258.00M | 252.00M | 282.00M | 270.00M | 270.00M | 264.00M | 262.00M | 242.00M | 291.00M | 317.00M | 330.00M | 368.00M | 314.00M | 327.00M | 315.00M | 300.00M | 313.00M | 337.00M | 306.00M | 281.00M | 290.00M | 299.00M | 299.00M | 302.00M | 343.00M | 302.00M | 297.00M | 322.00M |
|
Selling, General & Administrative
|
436.36M | 429.94M | 408.48M | 445.67M | 421.08M | 416.47M | 407.71M | 447.95M | 441.94M | 467.97M | 480.05M | 482.27M | 487.69M | 469.13M | 483.91M | 496.00M | 515.00M | 534.00M | 877.00M | 531.00M | 525.00M | 528.00M | 561.00M | 544.00M | 511.00M | 751.00M | 757.00M | 748.00M | 732.00M | 728.00M | 796.00M | 709.00M | 724.00M | 719.00M | 758.00M | 773.00M | 1,056.00M | 1,086.00M | 1,101.00M | 1,073.00M | 1,089.00M | 1,076.00M | 1,094.00M | 1,121.00M | 1,025.00M | 980.00M | 1,059.00M | 1,149.00M | 1,148.00M | 1,200.00M | 1,285.00M | 1,185.00M | 1,192.00M | 1,149.00M | 1,182.00M | 1,187.00M | 1,205.00M | 1,190.00M | 1,138.00M | 1,213.00M | 1,193.00M | 1,196.00M | 1,256.00M | 1,318.00M | 1,273.00M | 1,320.00M | 1,366.00M |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | | | | | | | | 23.00M | 108.00M | 182.00M | 121.00M | 104.00M | 96.00M | 407.00M | 87.00M | 76.00M | 81.00M | 111.00M | 354.00M | 104.00M | 142.00M | 140.00M | 91.00M | 101.00M | 90.00M | 199.00M | 86.00M | 75.00M | 74.00M | 64.00M | 50.00M | 52.00M | 24.00M | 58.00M | 34.00M | 28.00M | 55.00M | 74.00M | 44.00M | 62.00M | 70.00M | 138.00M | 75.00M | 101.00M | 112.00M | 170.00M | 92.00M | 90.00M | 97.00M | 129.00M |
|
Other Operating Expenses
|
829.35M | 860.06M | 825.99M | 894.32M | 864.49M | 883.43M | 786.06M | 865.43M | 920.59M | 922.65M | 969.92M | 900.47M | 941.18M | 947.39M | 965.96M | 894.00M | 982.00M | 993.00M | 1,016.00M | 980.00M | 273.00M | 361.00M | 1,100.00M | 1,029.00M | 371.00M | 326.00M | -966.00M | 1,579.00M | 1,583.00M | 1,651.00M | 1,679.00M | 336.00M | 1,536.00M | -741.00M | -5.00M | 1,527.00M | 2,617.00M | 2,262.00M | 2,309.00M | 335.00M | -396.00M | 2,277.00M | -593.00M | 2,247.00M | 2,520.00M | 15.00M | -378.00M | 2,584.00M | -296.00M | 88.00M | 5.00M | 4.00M | 2,638.00M | -11.00M | -30.00M | -3.00M | -4.00M | 13.00M | 203.00M | -11.00M | 23.00M | -98.00M | -136.00M | -28.00M | -45.00M | -38.00M | -285.00M |
|
Operating Expenses
|
1,364.30M | 1,388.49M | 1,344.64M | 1,439.15M | 1,385.76M | 1,407.95M | 1,309.15M | 1,428.93M | 1,481.68M | 1,504.70M | 1,574.98M | 1,494.96M | 1,545.63M | 1,531.51M | 1,577.89M | 1,508.00M | 1,619.00M | 1,648.00M | 2,025.00M | 1,637.00M | 1,690.00M | 1,712.00M | 1,801.00M | 1,702.00M | 1,758.00M | 2,983.00M | 2,763.00M | 2,635.00M | 2,601.00M | 2,682.00M | 3,135.00M | 2,111.00M | 2,523.00M | 3,258.00M | 2,679.00M | 2,845.00M | 4,036.00M | 3,767.00M | 3,827.00M | 3,273.00M | 4,059.00M | 3,725.00M | 4,474.00M | 3,724.00M | 3,884.00M | 3,497.00M | 4,057.00M | 4,074.00M | 4,473.00M | 4,114.00M | 4,469.00M | 4,027.00M | 4,185.00M | 4,104.00M | 4,272.00M | 4,001.00M | 4,193.00M | 4,329.00M | 4,738.00M | 4,267.00M | 4,311.00M | 4,388.00M | 4,814.00M | 4,715.00M | 4,725.00M | 4,627.00M | 5,194.00M |
|
Operating Income
|
360.67M | 431.76M | 378.94M | 429.67M | 413.65M | 422.96M | 316.10M | 413.08M | 440.34M | 447.19M | 413.16M | 336.76M | 383.33M | 449.02M | 388.89M | 392.00M | 381.00M | 405.00M | 76.00M | 378.00M | 381.00M | 445.00M | 402.00M | 349.00M | 293.00M | 137.00M | 295.00M | 352.00M | 466.00M | 516.00M | 96.00M | 811.00M | 446.00M | -223.00M | 487.00M | 235.00M | 186.00M | 512.00M | 576.00M | 888.00M | 136.00M | 626.00M | 111.00M | 501.00M | 370.00M | 358.00M | -317.00M | 1,241.00M | 434.00M | 492.00M | 380.00M | 692.00M | 564.00M | 537.00M | 489.00M | 585.00M | 628.00M | 549.00M | 349.00M | 439.00M | 734.00M | 602.00M | 622.00M | 453.00M | 546.00M | 882.00M | 697.00M |
|
EBIT
|
360.67M | 431.76M | 378.94M | 429.67M | 413.65M | 422.96M | 316.10M | 413.08M | 440.34M | 447.19M | 413.16M | 336.76M | 383.33M | 449.02M | 388.89M | 392.00M | 381.00M | 405.00M | 76.00M | 378.00M | 381.00M | 445.00M | 402.00M | 349.00M | 293.00M | 137.00M | 295.00M | 352.00M | 466.00M | 516.00M | 96.00M | 811.00M | 446.00M | -223.00M | 487.00M | 235.00M | 186.00M | 512.00M | 576.00M | 888.00M | 136.00M | 626.00M | 111.00M | 501.00M | 370.00M | 358.00M | -317.00M | 1,241.00M | 434.00M | 492.00M | 380.00M | 692.00M | 564.00M | 537.00M | 489.00M | 585.00M | 628.00M | 549.00M | 349.00M | 439.00M | 734.00M | 602.00M | 622.00M | 453.00M | 546.00M | 882.00M | 697.00M |
|
Interest & Investment Income
|
4.31M | 12.77M | 14.42M | 8.79M | 9.65M | 2.09M | 14.59M | 15.22M | 14.56M | 11.51M | 1.71M | 15.45M | 16.68M | 6.25M | 11.62M | 8.00M | 12.00M | 6.00M | 14.00M | 14.00M | 10.00M | 12.00M | 10.00M | 10.00M | 8.00M | 2.00M | -5.00M | 6.00M | 3.00M | 5.00M | 7.00M | 5.00M | 7.00M | 19.00M | 45.00M | 44.00M | 4.00M | 8.00M | 10.00M | -12.00M | 18.00M | 2.00M | 4.00M | 1.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 5.00M | 7.00M | 6.00M | 10.00M | 24.00M | 9.00M | 34.00M | 26.00M | 48.00M | 55.00M | 23.00M | 5.00M | 5.00M | 5.00M |
|
Other Non Operating Income
|
-5.70M | -4.25M | -3.31M | -2.35M | 0.16M | 1.40M | 1.28M | -4.60M | -2.52M | -1.32M | 1.44M | -0.39M | 4.66M | -1.88M | -3.39M | 1.00M | 2.00M | 3.00M | 3.00M | 1.00M | 5.00M | -2.00M | 1.00M | 2.00M | 15.00M | 5.00M | -2.00M | 6.00M | 6.00M | -1.00M | 1.00M | -29.00M | -5.00M | -16.00M | -50.00M | -16.00M | 1.00M | 310.00M | 10.00M | 10.00M | 20.00M | -11.00M | 24.00M | 27.00M | -38.00M | 23.00M | 11.00M | 32.00M | -8.00M | -1.00M | -121.00M | 4.00M | -27.00M | -21.00M | -72.00M | -8.00M | 8.00M | 17.00M | -64.00M | -4.00M | -2.00M | -13.00M | -9.00M | -16.00M | -38.00M | -33.00M | -37.00M |
|
Non Operating Income
|
-5.70M | -4.25M | -3.31M | -2.35M | 0.16M | 1.40M | 1.28M | -4.60M | -2.52M | -1.32M | 1.44M | -0.39M | 4.66M | -1.88M | -3.39M | 1.00M | 2.00M | 3.00M | 3.00M | 1.00M | 5.00M | -2.00M | 1.00M | 2.00M | 15.00M | 5.00M | -2.00M | 6.00M | 6.00M | -1.00M | 1.00M | -29.00M | -5.00M | -16.00M | -50.00M | -16.00M | 1.00M | 310.00M | 10.00M | 10.00M | 20.00M | -11.00M | 24.00M | 27.00M | -38.00M | 23.00M | 11.00M | 32.00M | -8.00M | -1.00M | -121.00M | 4.00M | -27.00M | -21.00M | -72.00M | -8.00M | 8.00M | 17.00M | -64.00M | -4.00M | -2.00M | -13.00M | -9.00M | -16.00M | -38.00M | -33.00M | -37.00M |
|
EBT
|
351.79M | 429.00M | 376.26M | 423.12M | 410.55M | 413.37M | 319.70M | 408.15M | 428.46M | 435.17M | 393.99M | 322.44M | 369.52M | 418.54M | 361.49M | 366.00M | 360.00M | 379.00M | 60.00M | 359.00M | 363.00M | 423.00M | 377.00M | 285.00M | 225.00M | 39.00M | 190.00M | 266.00M | 376.00M | 422.00M | 9.00M | 692.00M | 362.00M | -404.00M | 326.00M | 105.00M | 6.00M | 647.00M | 414.00M | 714.00M | 3.00M | 460.00M | -2.00M | 394.00M | 200.00M | 248.00M | -428.00M | 1,157.00M | 305.00M | 378.00M | 151.00M | 600.00M | 442.00M | 421.00M | 320.00M | 481.00M | 529.00M | 471.00M | 181.00M | 359.00M | 633.00M | 500.00M | 514.00M | 306.00M | 363.00M | 703.00M | 510.00M |
|
Tax Provisions
|
92.61M | 90.29M | 116.21M | 119.03M | 125.52M | 119.21M | 88.14M | 93.88M | 117.40M | 113.63M | 108.82M | 73.90M | 94.40M | 106.96M | 139.74M | 95.00M | 84.00M | 87.00M | -31.00M | 88.00M | 76.00M | 97.00M | 76.00M | 50.00M | 9.00M | -23.00M | 9.00M | 37.00M | 38.00M | 32.00M | -10.00M | 131.00M | 18.00M | -271.00M | -1.00M | 241.00M | 18.00M | 53.00M | 549.00M | 115.00M | -17.00M | 9.00M | -164.00M | 117.00M | 17.00M | -38.00M | -34.00M | 154.00M | 6.00M | -28.00M | -4.00M | 32.00M | 52.00M | 31.00M | 33.00M | -28.00M | 68.00M | 64.00M | 28.00M | 77.00M | 96.00M | 13.00M | 114.00M | 3.00M | 55.00M | 129.00M | 17.00M |
|
Profit After Tax
|
261.29M | 341.03M | 317.22M | 316.38M | 297.63M | 306.91M | 396.69M | 315.94M | 312.02M | 343.06M | 299.99M | 262.99M | 291.03M | 326.87M | 289.12M | 625.00M | 276.00M | 302.00M | 90.00M | 271.00M | 287.00M | 326.00M | 301.00M | 236.00M | 216.00M | 62.00M | 181.00M | 229.00M | 338.00M | 390.00M | 19.00M | 562.00M | 344.00M | -132.00M | 327.00M | -136.00M | -12.00M | 594.00M | -135.00M | 599.00M | 20.00M | 451.00M | 163.00M | 278.00M | 183.00M | 286.00M | 128.00M | 1,003.00M | 299.00M | 525.00M | 265.00M | 677.00M | 454.00M | 390.00M | 288.00M | 509.00M | 460.00M | 407.00M | 154.00M | 281.00M | 537.00M | 487.00M | 400.00M | 303.00M | 308.00M | 574.00M | 493.00M |
|
Income from Continuing Operations
|
259.17M | 338.70M | 260.05M | 304.09M | 285.03M | 294.16M | 231.56M | 314.28M | 311.06M | 321.54M | 285.16M | 248.54M | 275.12M | 311.58M | 221.75M | 271.00M | 276.00M | 292.00M | 91.00M | 271.00M | 287.00M | 326.00M | 301.00M | 235.00M | 216.00M | 62.00M | 181.00M | 229.00M | 338.00M | 390.00M | 19.00M | 561.00M | 344.00M | -133.00M | 327.00M | -136.00M | -12.00M | 594.00M | -135.00M | 599.00M | 20.00M | 451.00M | 162.00M | 277.00M | 183.00M | 286.00M | -394.00M | 1,003.00M | 299.00M | 406.00M | 155.00M | 568.00M | 390.00M | 390.00M | 287.00M | 509.00M | 461.00M | 407.00M | 153.00M | 282.00M | 537.00M | 487.00M | 400.00M | 303.00M | 308.00M | 574.00M | 493.00M |
|
Consolidated Net Income
|
2.12M | 2.32M | 57.17M | 12.28M | 12.60M | 12.75M | 238.76M | 1.66M | 1.33M | 30.53M | 23.48M | 21.77M | 23.45M | 22.57M | 24.21M | 572.00M | -2.00M | 16.00M | -222.00M | 271.00M | 287.00M | 326.00M | 301.00M | 235.00M | 216.00M | 62.00M | 181.00M | 229.00M | 338.00M | 390.00M | 19.00M | 561.00M | 344.00M | -133.00M | 327.00M | -136.00M | -12.00M | 594.00M | -135.00M | 599.00M | 20.00M | 451.00M | 162.00M | 277.00M | 183.00M | 286.00M | -394.00M | 1,003.00M | 299.00M | 118.00M | 110.00M | 109.00M | 64.00M | -30.00M | 287.00M | 509.00M | 461.00M | 407.00M | -46.00M | 282.00M | 537.00M | 487.00M | 400.00M | 303.00M | 308.00M | 574.00M | 493.00M |
|
Income towards Parent Company
|
2.12M | 2.32M | 57.17M | 12.28M | 12.60M | 12.75M | 238.76M | 1.66M | 1.33M | 30.53M | 23.48M | 21.77M | 23.45M | 22.57M | 24.21M | 572.00M | -2.00M | 16.00M | -222.00M | 271.00M | 287.00M | 326.00M | 301.00M | 235.00M | 216.00M | 62.00M | 181.00M | 229.00M | 338.00M | 390.00M | 19.00M | 561.00M | 344.00M | -133.00M | 327.00M | -136.00M | -12.00M | 594.00M | -135.00M | 599.00M | 20.00M | 451.00M | 162.00M | 277.00M | 183.00M | 286.00M | -394.00M | 1,003.00M | 299.00M | 118.00M | 110.00M | 109.00M | 64.00M | -30.00M | 287.00M | 509.00M | 461.00M | 407.00M | -46.00M | 282.00M | 537.00M | 487.00M | 400.00M | 303.00M | 308.00M | 574.00M | 493.00M |
|
Preferred Dividend Payments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.00M | 38.00M | 38.00M | 38.00M | 38.00M | 38.00M | 38.00M | 38.00M | 38.00M | 38.00M | 38.00M | 38.00M | 9.00M | 23.00M | 23.00M | 23.00M | 23.00M | 22.00M | 23.00M | 23.00M | 23.00M | 22.00M | 23.00M | 23.00M | 15.00M | | | | | | | | | |
|
Net Income towards Common Stockholders
|
2.12M | 2.32M | 57.17M | 12.28M | 12.60M | 12.75M | 238.76M | 1.66M | 1.33M | 30.53M | 23.48M | 21.77M | 23.45M | 22.57M | 24.21M | 572.00M | -2.00M | 16.00M | -222.00M | 271.00M | 287.00M | 326.00M | 301.00M | 235.00M | 216.00M | 62.00M | 181.00M | 229.00M | 338.00M | 390.00M | 18.00M | 562.00M | 344.00M | -165.00M | 289.00M | -174.00M | -50.00M | 556.00M | -173.00M | 562.00M | -18.00M | 413.00M | 125.00M | 240.00M | 145.00M | 277.00M | 105.00M | 981.00M | 277.00M | 502.00M | 242.00M | 655.00M | 431.00M | 338.00M | 265.00M | 486.00M | 438.00M | 392.00M | 108.00M | 281.00M | 537.00M | 487.00M | 400.00M | 303.00M | 308.00M | 574.00M | 493.00M |
|
EPS (Basic)
|
1.09 | 1.42 | 1.32 | 1.33 | 1.26 | 1.32 | 1.71 | 1.39 | 1.41 | 1.57 | 1.39 | 1.23 | 1.41 | 1.62 | 1.45 | 3.18 | 1.42 | 1.55 | 0.47 | 1.40 | 1.48 | 1.69 | 1.56 | 1.22 | 1.10 | 0.30 | 0.86 | 1.08 | 1.59 | 1.83 | 0.09 | 2.64 | 1.61 | -0.75 | 1.27 | -0.76 | -0.19 | 2.08 | -0.64 | 2.09 | -0.07 | 1.53 | 0.46 | 0.88 | 0.53 | 0.98 | 0.36 | 3.38 | 0.95 | 1.73 | 0.86 | 2.30 | 1.51 | 1.29 | 0.94 | 1.71 | 1.54 | 1.37 | 0.52 | 0.97 | 1.85 | 1.68 | 1.38 | 1.05 | 1.07 | 2.00 | 1.72 |
|
EPS (Weighted Average and Diluted)
|
1.06 | 1.39 | 1.29 | 1.30 | 1.24 | 1.29 | 1.67 | 1.36 | 1.38 | 1.53 | 1.36 | 1.21 | 1.39 | 1.59 | 1.42 | 3.13 | 1.39 | 1.52 | 0.45 | 1.37 | 1.45 | 1.65 | 1.53 | 1.20 | 1.08 | 0.29 | 0.84 | 1.06 | 1.56 | 1.80 | 0.09 | 2.58 | 1.58 | -0.75 | 1.24 | -0.76 | -0.19 | 2.03 | -0.64 | 2.05 | -0.07 | 1.51 | 0.45 | 0.87 | 0.53 | 0.97 | 0.36 | 3.35 | 0.94 | 1.72 | 0.85 | 2.28 | 1.50 | 1.28 | 0.93 | 1.70 | 1.53 | 1.36 | 0.50 | 0.96 | 1.85 | 1.68 | 1.37 | 1.04 | 1.07 | 2.00 | 1.72 |
|
Shares Outstanding (Weighted Average)
|
239.71M | 239.53M | 239.39M | 237.12M | 235.70M | 233.33M | 232.15M | 229.96M | 221.11M | 218.75M | 217.45M | 214.89M | 210.10M | 199.55M | 199.55M | 196.96M | 193.96M | 194.21M | 194.21M | 194.09M | 193.02M | 193.20M | 191.84M | 191.98M | 192.94M | 209.39M | 210.25M | 210.74M | 212.20M | 212.93M | 212.93M | 212.83M | 212.83M | 213.31M | 227.56M | 227.98M | 267.20M | 267.20M | 267.56M | 268.26M | 269.06M | 269.73M | 269.95M | 270.46M | 271.17M | 271.78M | 289.87M | 290.03M | 290.56M | 290.82M | 287.19M | 284.02M | 284.77M | 285.06M | 285.20M | 283.38M | 283.90M | 284.01M | 290.41M | 290.41M | 288.90M | 289.01M | 289.04M | 289.12M | 287.14M | 286.61M | 286.63M |
|
EBITDA
|
360.67M | 431.76M | 378.94M | 429.67M | 413.65M | 422.96M | 316.10M | 413.08M | 440.34M | 447.19M | 413.16M | 336.76M | 383.33M | 449.02M | 388.89M | 392.00M | 381.00M | 405.00M | 76.00M | 378.00M | 381.00M | 445.00M | 402.00M | 349.00M | 293.00M | 137.00M | 295.00M | 352.00M | 466.00M | 516.00M | 96.00M | 811.00M | 446.00M | -223.00M | 487.00M | 235.00M | 186.00M | 512.00M | 576.00M | 888.00M | 136.00M | 626.00M | 111.00M | 501.00M | 370.00M | 358.00M | -317.00M | 1,241.00M | 434.00M | 492.00M | 380.00M | 692.00M | 564.00M | 537.00M | 489.00M | 585.00M | 628.00M | 549.00M | 349.00M | 439.00M | 734.00M | 602.00M | 622.00M | 453.00M | 546.00M | 882.00M | 697.00M |
|
Interest Expenses
|
7.50M | 11.29M | 13.78M | 12.99M | 12.91M | 13.09M | 12.28M | 15.55M | 23.92M | 22.21M | 22.32M | 29.38M | 35.14M | 34.85M | 35.63M | 35.00M | 35.00M | 35.00M | 34.00M | 34.00M | 33.00M | 33.00M | 36.00M | 76.00M | 91.00M | 105.00M | 99.00M | 97.00M | 99.00M | 97.00M | 95.00M | 95.00M | 86.00M | 184.00M | 157.00M | 158.00M | 185.00M | 182.00M | 181.00M | 171.00M | 171.00M | 156.00M | 141.00M | 136.00M | 134.00M | 135.00M | 123.00M | 118.00M | 124.00M | 115.00M | 111.00M | 98.00M | 97.00M | 99.00M | 104.00M | 102.00M | 118.00M | 119.00M | 113.00M | 111.00M | 125.00M | 137.00M | 155.00M | 155.00M | 151.00M | 152.00M | 155.00M |
|
Tax Rate
|
26.33% | 21.05% | 30.89% | 28.13% | 30.57% | 28.84% | 27.57% | 23.00% | 27.40% | 26.11% | 27.62% | 22.92% | 25.55% | 25.56% | 38.66% | 25.96% | 23.33% | 22.96% | | 24.51% | 20.94% | 22.93% | 20.16% | 17.54% | 4.00% | | 4.74% | 13.91% | 10.11% | 7.58% | | 18.93% | 4.97% | 67.08% | | | | 8.19% | | 16.11% | | 1.96% | | 29.70% | 8.50% | | 7.94% | 13.31% | 1.97% | | | 5.33% | 11.76% | 7.36% | 10.31% | | 12.85% | 13.59% | 15.47% | 21.45% | 15.17% | 2.60% | 22.18% | 0.98% | 15.15% | 18.35% | 3.33% |