Becton Dickinson Growth Metrics (2009-2025) | BDX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 18.05%2.06%3.72%10.74%15.66%17.60%8.08%13.33%8.93%1.89%6.94%3.49%5.33%6.79%1.93%53.74%130.96%118.84%113.81%40.77%-7.27%-3.93%-3.37%-6.63%-8.06%42.86%47.48%127.66%126.25%45.23%42.85%-4.39%-3.62%-3.23%-3.97%-1.85%1.75%3.30%4.34%5.38%2.63%0.69%-0.27%-2.53%-0.25%-2.09%-1.73%-0.44%-0.72%-0.34%-0.29%-1.61%-0.44%4.84%8.54%4.57%0.57%-1.22%-3.42%
Assets Growth (3y) 6.88%8.54%9.15%8.66%7.98%6.12%5.80%5.22%5.89%17.47%32.58%30.84%31.15%30.95%28.18%26.42%25.34%44.28%44.97%44.10%24.48%25.85%26.74%26.67%26.09%26.15%26.48%28.79%30.43%13.23%12.70%-0.37%0.21%0.22%-0.02%0.27%1.37%0.61%0.75%0.75%0.54%-0.59%-0.77%-1.53%-0.47%0.76%2.07%0.81%-0.19%1.06%1.48%
Assets Growth (5y) 10.09%6.94%5.88%15.26%25.90%24.56%22.37%20.93%20.46%19.62%19.66%16.33%27.13%36.63%36.23%36.03%34.72%34.48%33.83%33.38%33.12%22.93%13.60%14.79%15.32%16.02%15.92%15.87%16.05%17.02%17.83%7.44%7.00%-0.82%-0.07%-0.36%-0.42%-0.25%0.59%1.25%2.05%1.02%0.35%0.35%0.48%
Assets (QoQ) 16.81%5.15%-2.26%-1.66%0.99%6.85%4.36%2.71%2.67%-1.80%9.43%2.36%0.00%-0.37%4.85%-0.94%1.79%1.01%0.08%49.41%52.91%-4.29%-2.22%-1.63%0.73%-0.84%-1.65%-4.96%-0.81%54.08%1.53%46.72%-1.43%-1.09%-0.14%-1.80%-0.63%-0.69%-0.90%0.36%3.01%0.83%0.10%1.36%0.32%-1.07%-0.86%-0.93%2.67%-2.90%-0.50%0.37%2.38%-2.53%-0.45%-0.96%3.60%2.63%3.07%-4.58%-0.36%0.80%0.77%
Capital Expenditures Growth (1y) -8.32%-24.35%-11.74%-27.94%-2.73%24.96%-6.16%28.27%-4.18%-17.67%-9.36%-21.88%7.25%39.24%5.46%23.75%-1.71%-11.97%38.25%6.06%27.83%8.00%-17.39%27.62%-15.65%8.89%37.80%-16.42%29.03%32.65%-9.72%58.93%33.13%1.03%18.08%-6.18%-8.45%20.30%16.61%3.59%13.85%-14.77%-51.96%42.20%13.96%20.30%162.79%-25.61%-12.25%4.12%-30.31%13.66%-18.47%-24.51%-6.67%-44.23%-25.97%-6.28%0.68%-9.48%-3.73%-2.79%18.92%
Capital Expenditures Growth (3y) -5.11%-8.02%-9.11%-10.29%-0.01%12.73%-3.56%7.43%0.34%0.30%9.74%0.84%10.45%9.80%6.40%18.76%1.96%1.16%16.32%4.20%11.64%15.98%0.91%19.24%13.16%13.43%13.67%7.61%16.29%17.26%7.52%15.60%11.53%1.18%-12.87%11.39%5.90%7.25%13.76%3.10%4.42%2.20%-4.18%6.33%-6.58%-1.85%19.57%-22.17%-19.09%-9.69%-13.16%-16.90%-16.55%-11.73%3.77%
Capital Expenditures Growth (5y) -2.07%-0.94%1.82%-1.07%4.66%6.37%0.49%10.91%1.72%3.48%8.51%1.81%7.96%13.84%8.42%17.35%12.73%6.77%10.90%11.02%11.14%13.65%7.19%10.50%8.59%8.39%-3.82%12.92%15.33%10.58%9.43%10.32%6.77%5.35%3.91%3.16%-3.20%-0.62%-0.86%-7.03%-7.23%-5.46%-3.73%-9.50%-10.29%-2.94%15.40%
Capital Expenditures (QoQ) 2.65%76.37%-52.06%5.64%-15.30%105.78%-60.86%42.59%8.81%54.54%-46.50%6.52%-6.51%70.15%-53.90%46.25%21.37%28.87%-45.90%16.16%8.70%102.40%-58.50%40.00%-8.16%54.81%-35.89%-7.46%18.55%95.92%-61.11%42.86%21.88%33.33%-31.54%19.66%-7.51%55.84%-45.60%16.77%21.54%51.05%-51.68%28.32%-9.01%-14.85%43.02%2.85%-3.95%86.01%-59.51%21.31%13.96%24.51%-33.97%-12.98%5.52%53.93%-60.54%15.52%33.58%65.36%-64.53%22.86%34.88%102.30%
Cash & Equivalents Growth (1y) 53.06%-43.67%-12.78%5.67%-9.88%54.38%-3.37%75.79%145.73%43.24%42.21%-12.72%10.03%18.28%13.11%-12.42%-14.48%-15.34%-1.53%408.64%10.46%-6.14%-23.48%-81.46%-11.30%8.15%8.22%-41.95%-67.69%721.59%820.12%22.31%128.28%-90.01%-91.96%-16.10%-45.16%-62.21%-52.98%-40.62%242.71%451.05%427.05%480.00%58.83%9.40%-19.19%-41.41%-15.72%-18.87%-55.94%-67.84%-37.05%-63.92%40.76%92.81%18.53%383.10%21.26%-39.75%-71.59%-83.52%-62.67%
Cash & Equivalents Growth (3y) 50.21%7.60%6.22%17.48%34.56%37.78%15.84%10.35%32.24%12.78%16.57%57.25%1.30%-2.05%-5.19%-6.18%-5.72%-4.93%-6.58%-18.20%-31.85%102.79%96.77%-49.13%-13.19%-3.89%-7.15%-15.86%-26.05%-32.31%-29.67%-15.22%62.49%-40.74%-41.59%42.43%43.98%31.58%26.05%26.37%66.16%69.75%23.35%3.00%-5.55%-31.58%-20.56%-28.65%-14.33%12.25%-9.06%-27.98%-40.38%-34.01%-13.95%
Cash & Equivalents Growth (5y) 26.11%4.52%5.95%48.51%18.14%15.76%3.21%4.85%17.77%7.80%5.57%-15.99%-21.51%52.88%53.37%-10.13%-9.17%-6.74%-9.62%-10.90%-16.90%-20.64%-22.04%-42.01%4.22%13.08%14.68%15.46%17.10%13.34%8.18%15.67%41.85%-28.67%-41.09%-11.45%9.63%-7.78%4.43%4.59%27.90%53.51%26.22%4.89%-22.27%-23.91%-25.67%
Cash & Equivalents (QoQ) 145.36%4.70%-15.20%-29.74%-9.70%62.11%2.74%-40.08%54.70%1.46%86.92%-16.25%-9.83%0.74%14.72%5.58%-3.06%-3.67%-11.16%3.10%-4.04%12.04%358.89%-77.61%-18.46%-8.66%11.17%7.14%-0.59%-8.60%-40.36%-40.37%2,427.74%2.36%-92.07%11.30%10.63%-17.63%-17.28%-27.25%-23.76%2.49%4.48%319.82%22.59%-1.98%14.97%14.96%-15.56%-27.59%-16.64%65.37%-18.72%-60.67%-39.17%223.69%-53.41%53.41%-16.67%98.98%89.91%-61.49%-58.59%-6.19%10.19%-12.79%
Cash from Investing Activities Growth (1y) -72.95%-2.86%151.72%-302.20%-38.60%148.48%-212.64%55.82%106.09%-314.21%-21.43%255.98%-13.75%71.76%-143.01%-168.29%-1,062.50%-94.96%64.09%237.83%-3,448.48%25.00%-44.50%-139.40%99.70%14.94%-11.43%133.10%-712.00%-157.43%1.14%-31,772.92%16.26%152.49%-61.38%101.97%-58.24%-265.00%21.25%-195.99%5.20%-10.00%35.37%-49.83%-69.80%17.63%-138.95%-58.60%31.41%21.07%-194.42%57.33%21.55%-39.41%106.83%19.93%-353.22%12.46%-2,973.72%187.55%81.82%-16.67%87.45%
Cash from Investing Activities Growth (3y) 28.99%-2.23%10.90%68.36%27.50%33.56%-74.61%22.22%20.32%-47.04%-1.95%51.37%-566.88%25.53%-8.04%-33.34%-44.89%-7.54%16.69%29.66%4.22%-17.98%-16.76%-251.19%72.53%46.58%-21.14%59.56%-120.77%-30.64%-7.91%-99.83%-7.90%1.60%6.35%69.53%-36.57%-51.76%-6.74%-62.37%-3.36%10.57%-65.66%-0.46%2.96%3.23%35.37%18.47%-34.60%1.24%-79.48%31.98%13.53%-12.50%37.31%
Cash from Investing Activities Growth (5y) -3.93%10.07%9.19%35.74%-90.18%15.58%-30.08%23.88%44.07%-22.45%-11.28%16.99%-56.19%1.99%-6.80%-110.04%-55.47%29.77%1.60%25.55%-3.09%-7.30%-15.13%-22.69%50.05%-15.84%1.98%-24.29%-76.89%-15.10%-14.17%-74.56%-7.91%9.13%-42.02%54.67%-6.51%-29.52%17.55%-22.68%-31.46%2.69%-54.93%22.07%5.52%1.53%-11.63%
Cash from Investing Activities (QoQ) -107.05%10.48%60.05%-133.57%-23.14%145.01%-410.66%19.51%143.08%-204.58%-21.86%111.10%-1,614.28%40.72%256.53%-93.86%-595.83%-410.08%56.01%13.48%-0.43%6.03%268.81%-2,327.45%97.88%-81.03%53.97%82.76%-492.00%-137.16%113.68%-522.92%-87.68%8.92%-4,281.27%98.88%217.65%-380.00%153.39%-189.97%-22.68%-33.64%34.92%11.15%-42.35%21.49%-50.88%-0.70%30.95%-127.76%-0.15%56.45%20.54%-749.58%85.49%19.93%-41.20%141.64%-270.07%-353.22%72.73%-1,267.01%105.18%-194.12%-75.00%-47.02%
Cash from Operations Growth (1y) 7.51%-11.21%-22.55%26.56%-14.19%-11.94%10.04%-36.65%16.74%36.64%7.09%-24.05%14.50%-20.57%30.69%57.08%30.28%-1.57%-25.96%-19.44%-44.79%22.55%25.79%61.89%144.30%55.02%3.98%-31.97%30.16%-53.96%59.72%1.59%-3.86%41.15%15.99%-23.44%12.20%71.96%4.98%191.02%-38.24%-7.51%-35.89%115.01%145.96%-34.57%-4.32%-65.43%-75.59%20.21%15.70%-24.72%-36.21%59.44%36.18%114.29%177.84%19.98%-11.09%-18.95%-68.09%-6.01%14.94%
Cash from Operations Growth (3y) 2.51%2.23%-3.00%-15.24%4.68%-1.50%15.48%-8.91%20.31%2.23%1.19%-1.31%-6.27%-1.42%6.77%27.01%20.67%23.20%-1.06%-3.91%20.63%-4.36%27.84%3.82%45.13%0.25%24.42%-19.12%11.97%3.77%24.82%31.30%-12.66%30.94%-7.92%68.58%19.45%1.34%-13.65%29.33%-28.15%-10.06%-10.80%-17.59%-27.38%7.84%14.66%-17.69%-24.37%31.99%11.89%9.35%-17.30%21.60%11.64%
Cash from Operations Growth (5y) 9.95%-3.54%-2.46%-5.08%-3.77%2.89%7.48%-0.29%18.62%15.21%6.27%1.15%21.23%-7.32%15.11%7.20%17.07%3.98%12.40%-7.15%13.62%16.25%20.53%20.05%16.20%9.89%5.33%27.06%16.36%-7.53%3.59%10.97%-16.74%12.04%-2.88%4.51%-23.30%14.81%0.29%28.40%-8.05%6.83%-2.99%-0.57%-19.43%7.18%9.02%
Cash from Operations (QoQ) 104.48%16.12%-39.19%-25.54%68.86%1.29%-0.62%-49.52%73.29%26.58%-42.79%-6.96%102.82%-0.79%-59.43%40.27%40.69%63.23%-51.24%16.34%6.30%22.78%-46.94%-20.28%135.96%26.02%-31.71%20.30%49.73%-15.47%-55.32%130.16%-47.03%193.23%-71.58%117.81%-22.24%140.96%-81.24%219.18%19.18%47.10%-47.99%-32.26%78.47%1.97%74.40%-22.50%-52.53%49.11%-36.98%-45.28%133.79%43.51%-58.99%-53.63%484.32%22.57%-35.47%-39.88%152.33%-9.18%-41.17%-76.33%643.29%11.07%
Dividends Paid - Common Growth (1y) 10.10%8.72%8.10%3.13%6.90%4.37%3.39%3.72%2.12%2.41%-0.59%0.88%4.27%5.39%9.41%9.28%9.38%8.25%9.38%9.43%10.48%20.00%20.95%20.69%20.69%11.90%11.02%11.43%11.43%17.73%41.13%34.62%53.21%43.37%20.60%16.67%2.93%3.36%2.92%2.86%2.85%8.94%2.43%4.76%4.35%-2.61%2.37%2.65%2.27%3.83%4.25%3.69%4.44%5.54%-1.85%-2.14%-2.48%-3.85%3.77%9.82%8.36%8.73%8.00%
Dividends Paid - Common Growth (3y) 6.32%5.13%3.57%2.57%4.41%4.05%3.99%4.57%5.21%5.32%5.96%6.45%8.01%11.04%13.12%13.01%13.40%13.28%13.67%13.75%14.11%16.49%23.75%21.88%27.25%23.61%23.63%20.51%20.67%20.38%20.55%17.33%17.49%17.31%8.33%7.93%3.37%3.12%2.57%3.42%3.15%3.28%3.01%3.70%3.68%2.19%1.56%1.37%1.37%1.76%2.02%3.68%3.34%3.33%3.23%
Dividends Paid - Common Growth (5y) 6.51%5.80%5.86%5.23%6.58%7.91%8.27%8.59%9.20%9.43%9.82%10.16%11.12%12.52%17.80%16.71%20.01%19.66%20.11%18.24%18.56%18.56%18.66%16.79%16.88%16.29%14.78%13.53%13.53%13.11%12.93%11.68%11.60%10.30%6.29%6.00%3.36%3.74%2.00%2.34%2.25%2.25%2.17%3.69%3.33%2.21%3.26%
Dividends Paid - Common (QoQ) 3.39%-0.29%13.83%-6.17%2.10%-0.86%8.60%-2.75%-0.32%-1.79%8.94%-4.25%-0.03%-4.67%10.55%-1.03%1.04%-1.03%10.42%-0.94%0.00%0.00%10.48%0.00%8.62%0.79%10.24%0.00%0.71%0.00%10.64%0.00%6.41%19.88%5.53%13.81%-0.42%0.84%2.08%0.41%0.00%0.41%2.02%0.40%5.93%-5.60%4.35%0.00%-1.14%-0.77%4.63%-0.37%0.37%-0.37%4.07%0.36%1.42%-7.34%3.77%0.00%0.00%0.00%9.82%-1.32%0.34%-0.67%
EBITDA Margin Growth (1y) 208.00-62.00-254.00-57.00-8.00-19.00133.00-404.00-304.00-24.00-101.00225.00-82.00-294.00-1616.00-187.00-66.0090.001,464.00-174.00-410.00-1624.00-861.00-523.0091.001,174.00-667.001,597.00-17.00-2348.001,241.00-2013.00-1062.001,932.00-230.001,372.00-116.00242.00-1066.00-949.00546.00-510.00-905.001,149.0014.00139.001,446.00-868.00303.0089.00243.00-191.00115.00-32.00-341.00-343.00152.0081.00458.00-56.00-419.00395.0039.00
EBITDA Margin Growth (3y) -104.00-105.00-221.00-236.00-394.00-337.00-1583.00-367.00-452.00-228.00-253.00-137.00-559.00-1828.00-1013.00-884.00-386.00-359.00-65.00900.00-337.00-2798.00-287.00-939.00-988.00758.00344.00956.00-1195.00-174.00-55.00-1590.00-632.001,663.00-2201.001,572.00444.00-129.00-525.00-668.00863.00-282.00785.0090.00433.00197.001,349.00-1402.00570.00138.00360.00-590.00-152.00444.00156.00
EBITDA Margin Growth (5y) -252.00-309.00-373.00-598.00-870.00-1871.00-981.00-1064.00-772.00-678.00-1781.00937.00-485.00-3002.00-439.00-1300.00-1464.00-776.00947.00259.00-1515.00-624.00-1583.00-516.00-559.00490.00-1627.001,156.00-635.00-546.00487.00-1309.00-315.001,892.00-511.00513.00862.00-71.00-622.00-1202.001,131.00-233.00902.00-309.00166.00672.001,846.00
EBITDA Margin (QoQ) 281.00-173.00101.000.0011.00-365.00298.0048.000.00-213.00-240.00149.00280.00-290.0086.00-158.0068.00-1611.001,514.00-37.00224.00-237.00-124.00-273.00-989.00525.00214.00341.0094.00-1316.002,478.00-1273.00-2237.002,273.00-775.00-322.00756.00112.00826.00-1810.001,115.00-1197.00944.00-316.0059.00-1591.002,998.00-1450.00183.00-284.00683.00-279.00-30.00-130.00249.0027.00-177.00-439.00247.00522.00-248.00-62.00-267.00159.00565.00-418.00
EBIT Growth (1y) 14.69%-2.04%-16.58%-3.86%6.45%5.73%30.71%-18.48%-12.95%0.41%-5.87%16.40%-0.61%-9.80%-80.46%-3.57%0.00%9.88%428.95%-7.67%-23.10%-69.21%-26.62%0.86%59.04%276.64%-67.46%130.40%-4.29%-143.22%407.29%-71.02%-58.30%329.60%18.28%277.87%-26.88%22.27%-80.73%-43.58%172.06%-42.81%-385.59%147.70%17.30%37.43%219.87%-44.24%29.95%9.15%28.68%-15.46%11.35%2.23%-28.63%-24.96%16.88%9.65%78.22%3.19%-25.61%46.51%12.06%
EBIT Growth (3y) 2.05%1.31%0.87%-3.01%-2.70%-1.44%-37.82%-2.91%-4.71%-0.16%-0.91%1.20%-8.57%-32.68%-8.80%-3.52%6.94%8.41%8.10%28.98%5.39%-35.74%6.60%-12.35%-14.06%55.19%24.99%36.13%-33.67%6.65%4.96%-14.83%-6.04%53.34%-38.40%74.14%32.64%-1.32%-12.95%-7.98%60.66%-4.98%63.93%5.30%19.29%15.32%45.82%-29.28%19.14%6.96%17.85%-13.17%-1.08%17.99%12.54%
EBIT Growth (5y) 1.10%0.61%1.19%-4.07%-6.66%-20.19%-1.37%-3.15%1.14%2.90%-25.32%19.22%3.07%-20.08%4.60%-9.73%-13.36%4.80%49.94%18.63%-18.62%7.06%-22.69%7.50%4.78%21.18%-25.19%28.66%-1.41%-0.95%31.67%-3.12%4.81%34.54%0.08%20.01%27.55%1.41%-9.53%-13.14%40.10%-0.78%41.15%-1.99%8.09%19.76%33.24%
EBIT Margin Growth (1y) 208.00-62.00-254.00-57.00-8.00-19.00133.00-404.00-304.00-24.00-101.00225.00-82.00-294.00-1616.00-187.00-66.0090.001,464.00-174.00-410.00-1624.00-861.00-523.0091.001,174.00-667.001,597.00-17.00-2348.001,241.00-2013.00-1062.001,932.00-230.001,372.00-116.00242.00-1066.00-949.00546.00-510.00-905.001,149.0014.00139.001,446.00-868.00303.0089.00243.00-191.00115.00-32.00-341.00-343.00152.0081.00458.00-56.00-419.00395.0039.00
EBIT Margin Growth (3y) -104.00-105.00-221.00-236.00-394.00-337.00-1583.00-367.00-452.00-228.00-253.00-137.00-559.00-1828.00-1013.00-884.00-386.00-359.00-65.00900.00-337.00-2798.00-287.00-939.00-988.00758.00344.00956.00-1195.00-174.00-55.00-1590.00-632.001,663.00-2201.001,572.00444.00-129.00-525.00-668.00863.00-282.00785.0090.00433.00197.001,349.00-1402.00570.00138.00360.00-590.00-152.00444.00156.00
EBIT Margin Growth (5y) -252.00-309.00-373.00-598.00-870.00-1871.00-981.00-1064.00-772.00-678.00-1781.00937.00-485.00-3002.00-439.00-1300.00-1464.00-776.00947.00259.00-1515.00-624.00-1583.00-516.00-559.00490.00-1627.001,156.00-635.00-546.00487.00-1309.00-315.001,892.00-511.00513.00862.00-71.00-622.00-1202.001,131.00-233.00902.00-309.00166.00672.001,846.00
EBIT Margin (QoQ) 281.00-173.00101.000.0011.00-365.00298.0048.000.00-213.00-240.00149.00280.00-290.0086.00-158.0068.00-1611.001,514.00-37.00224.00-237.00-124.00-273.00-989.00525.00214.00341.0094.00-1316.002,478.00-1273.00-2237.002,273.00-775.00-322.00756.00112.00826.00-1810.001,115.00-1197.00944.00-316.0059.00-1591.002,998.00-1450.00183.00-284.00683.00-279.00-30.00-130.00249.0027.00-177.00-439.00247.00522.00-248.00-62.00-267.00159.00565.00-418.00
EBIT (QoQ) 19.71%-12.23%13.39%-3.73%2.25%-25.27%30.68%6.60%1.56%-7.61%-18.49%13.83%17.14%-13.39%0.80%-2.81%6.30%-81.23%397.37%0.79%16.80%-9.66%-13.18%-16.05%-53.24%115.33%19.32%32.39%10.73%-81.40%744.79%-45.01%-150.00%318.39%-51.75%-20.85%175.27%12.50%54.17%-84.68%360.29%-82.27%351.35%-26.15%-3.24%-188.55%491.48%-65.03%13.36%-22.76%82.11%-18.50%-4.79%-8.94%19.63%7.35%-12.58%-36.43%25.79%67.20%-17.98%3.32%-27.17%20.53%61.54%-20.98%
EBT Growth (1y) 16.70%-3.64%-15.03%-3.54%4.36%5.27%23.24%-21.00%-13.76%-3.82%-8.25%13.51%-2.58%-9.45%-83.40%-1.91%0.83%11.61%528.33%-20.61%-38.02%-90.78%-49.60%-6.67%67.11%982.05%-95.26%160.15%-3.72%-195.73%3,522.22%-84.83%-98.34%260.15%26.99%580.00%-50.00%-28.90%-100.48%-44.82%6,566.67%-46.09%-21,300.00%193.65%52.50%52.42%135.28%-48.14%44.92%11.38%111.92%-19.83%19.68%11.88%-43.44%-25.36%19.66%6.16%183.98%-14.76%-42.65%40.60%-0.78%
EBT Growth (3y) 1.65%-0.82%-1.33%-4.72%-4.29%-2.85%-42.75%-4.19%-5.38%-0.94%-1.46%-4.03%-15.24%-54.66%-19.30%-10.09%1.46%3.65%-46.87%24.45%-0.09%-43.50%-4.73%-28.31%-70.12%155.04%29.64%38.98%-80.02%2.92%-30.50%-17.12%-17.94%37.75%-49.07%122.53%270.44%-16.40%-28.55%-5.63%428.16%-2.91%445.14%6.88%38.30%23.84%34.31%-32.30%27.56%9.77%50.43%-20.10%-6.35%18.64%16.81%
EBT Growth (5y) 0.63%-0.28%0.04%-7.60%-11.33%-37.63%-9.88%-8.21%-2.58%-0.61%-53.04%16.50%-0.41%-24.28%-2.05%-22.10%-55.91%11.29%47.15%14.74%-61.68%1.69%-14.93%6.69%-2.33%44.77%-33.58%34.18%-4.10%-2.18%75.77%-2.81%4.07%24.92%-0.37%35.58%144.94%-6.15%-15.25%-12.85%191.65%1.68%203.85%-4.93%12.66%23.17%26.13%
EBT Margin Growth (1y) 242.00-99.00-216.00-48.00-52.00-28.0015.00-455.00-314.00-116.00-144.00166.00-116.00-267.00-1552.00-145.00-48.00115.001,427.00-392.00-655.00-1836.00-1091.00-499.00129.001,195.00-593.001,477.00-7.00-2651.001,002.00-2027.00-1205.002,844.00-89.001,375.00-7.00-455.00-945.00-784.00463.00-414.00-890.001,244.00151.00177.001,206.00-905.00309.0087.00361.00-223.00167.0058.00-316.00-286.00157.0036.00590.00-171.00-566.00274.00-80.00
EBT Margin Growth (3y) -124.00-244.00-345.00-338.00-482.00-412.00-1682.00-434.00-477.00-268.00-270.00-371.00-819.00-1988.00-1217.00-1035.00-574.00-527.00-258.00587.00-533.00-3292.00-682.00-1049.00-1083.001,387.00319.00826.00-1219.00-262.00-32.00-1436.00-749.001,974.00-1924.001,836.00607.00-692.00-629.00-445.00923.00-150.00676.00116.00627.00322.001,250.00-1414.00633.00182.00634.00-680.00-242.00369.00194.00
EBT Margin Growth (5y) -287.00-396.00-471.00-875.00-1185.00-2133.00-1346.00-1325.00-1003.00-910.00-1954.00608.00-696.00-3444.00-808.00-1585.00-1786.00-334.00655.00-65.00-1745.00-904.00-1716.00-457.00-627.00518.00-1516.001,286.00-604.00-499.00284.00-1097.00-289.002,238.00-358.00708.001,083.00-547.00-585.00-953.001,248.00-55.00950.00-340.00218.00633.001,760.00
EBT Margin (QoQ) 317.00-174.0081.0017.00-24.00-291.00249.0013.000.00-248.00-221.00155.00198.00-275.0088.00-126.0046.00-1561.001,496.00-30.00209.00-249.00-323.00-293.00-972.00496.00270.00335.0094.00-1292.002,340.00-1149.00-2550.002,361.00-689.00-327.001,498.00-572.00776.00-1709.001,050.00-1062.00937.00-462.00173.00-1538.003,072.00-1555.00199.00-509.00960.00-341.00-23.00-235.00377.0048.00-132.00-610.00407.00492.00-253.00-57.00-353.0096.00588.00-410.00
EBT (QoQ) 21.95%-12.29%12.45%-2.97%0.69%-22.66%27.67%4.98%1.57%-9.46%-18.16%14.60%13.26%-13.63%1.25%-1.64%5.28%-84.17%498.33%1.11%16.53%-10.87%-24.40%-21.05%-82.67%387.18%40.00%41.35%12.23%-97.87%7,588.89%-47.69%-211.60%180.69%-67.79%-94.29%10,683.33%-36.01%72.46%-99.58%15,233.33%-100.43%19,800.00%-49.24%24.00%-272.58%370.33%-73.64%23.93%-60.05%297.35%-26.33%-4.75%-23.99%50.31%9.98%-10.96%-61.57%98.34%76.32%-21.01%2.80%-40.47%18.63%93.66%-27.45%
Enterprise Value Growth (1y) 12.42%-6.50%4.79%-0.30%-8.97%18.11%-6.97%-22.26%-8.08%-21.66%-6.15%-3.55%11.39%30.23%24.61%46.89%23.87%17.05%13.50%-5.29%28.93%38.85%38.56%72.21%29.19%24.05%38.77%19.63%15.68%-20.31%-17.19%28.76%54.01%125.24%125.72%24.89%12.07%7.81%-1.31%22.80%-9.87%-7.89%-4.68%-5.24%11.50%8.67%5.70%0.37%8.51%0.11%-8.52%2.79%-5.83%9.54%7.55%-2.44%0.15%-15.85%0.63%-6.89%-4.82%-21.95%-21.81%
Enterprise Value Growth (3y) -2.02%-4.71%-2.92%-9.24%-2.32%6.41%2.85%3.27%8.25%6.10%9.90%10.30%21.17%28.40%25.14%33.81%27.31%26.33%29.71%24.96%24.44%11.13%16.77%38.43%32.03%30.58%37.40%24.37%25.92%24.61%22.64%25.46%15.87%30.78%28.53%13.27%4.04%2.57%-0.19%5.31%2.93%0.07%-2.68%-0.75%4.44%6.02%1.31%0.22%0.77%-2.64%-0.33%-2.26%-3.53%-10.40%-5.41%
Enterprise Value Growth (5y) 5.35%5.69%5.29%0.79%8.28%14.39%11.34%12.43%16.14%15.52%20.61%22.55%21.60%15.91%17.63%29.84%29.74%29.33%32.47%25.70%27.17%27.22%28.81%32.40%18.38%17.20%19.53%17.49%14.94%14.13%13.20%13.44%13.48%19.46%15.47%8.44%2.85%3.42%-0.44%3.21%0.56%-1.58%-0.05%-2.35%1.67%-4.78%-3.93%
Enterprise Value (QoQ) -0.38%-3.77%16.87%0.33%-17.15%7.85%11.20%-8.39%7.50%-15.05%-7.07%8.32%-8.38%1.76%-4.50%25.10%7.12%-2.63%12.58%5.50%1.22%-5.59%-6.06%43.61%9.01%-5.78%16.75%7.74%4.67%5.40%0.65%4.18%-27.90%9.52%56.51%24.61%5.45%9.75%-13.40%11.82%1.44%0.47%7.76%-17.93%3.67%3.97%7.12%-3.43%1.04%1.13%1.72%4.40%-6.78%-7.59%14.31%-4.36%8.43%-9.27%3.69%-1.81%-8.90%8.50%-4.07%0.38%-25.30%8.70%
EPS (Basic) Growth (1y) 15.60%-7.04%29.55%4.51%11.90%18.94%-18.71%-11.51%0.00%3.18%4.32%158.54%0.71%-4.32%-67.59%-55.97%4.23%9.03%231.91%-12.86%-25.68%-82.25%-44.87%-11.48%44.55%510.00%-89.53%144.44%1.26%-140.98%1,311.11%-128.79%-111.80%377.33%-150.39%375.00%63.16%-26.44%171.88%-57.89%857.14%-35.95%-21.74%284.09%79.25%76.53%138.89%-31.95%58.95%-25.43%9.30%-25.65%1.99%6.20%-44.68%-43.27%20.13%22.63%165.38%8.25%-42.16%19.05%24.64%
EPS (Basic) Growth (3y) 8.96%4.49%3.18%33.72%4.07%5.50%-34.98%0.24%1.63%2.49%3.92%-0.27%-7.94%-43.00%-15.98%-30.23%3.84%5.69%-42.36%23.55%2.85%-34.70%-6.63%-37.91%-29.52%90.68%-40.00%24.62%-26.91%-5.79%72.25%-30.66%-30.95%48.98%-34.31%86.12%91.29%-5.96%49.54%3.24%186.72%-5.53%26.90%24.79%42.70%11.81%13.04%-34.04%24.88%-0.97%17.07%-23.00%-10.85%15.74%22.31%
EPS (Basic) Growth (5y) 6.31%3.54%3.40%-1.71%-2.68%-25.65%-12.84%-4.92%2.43%3.11%-42.16%16.50%2.69%-19.75%-2.62%-17.49%-16.37%6.06%-27.44%8.34%-15.41%-1.97%-21.67%-6.32%-13.59%26.71%-15.98%25.63%-9.79%-1.12%57.05%-2.72%-1.27%30.05%-5.84%33.56%58.82%-8.01%22.98%-14.23%95.32%1.89%24.57%3.60%15.09%15.33%36.72%
EPS (Basic) (QoQ) 30.28%-7.04%0.76%-5.26%4.76%29.55%-18.71%1.44%11.35%-11.46%-11.51%14.63%14.89%-10.49%119.31%-55.35%9.15%-69.68%197.87%5.71%14.19%-7.69%-21.79%-9.84%-72.73%186.67%25.58%47.22%15.09%-95.08%2,833.33%-39.02%-146.58%269.33%-159.84%75.00%1,194.74%-130.77%426.56%-103.35%2,285.71%-69.93%91.30%-39.77%84.91%-63.27%838.89%-71.89%82.11%-50.29%167.44%-34.35%-14.57%-27.13%81.91%-9.94%-11.04%-62.04%86.54%90.72%-9.19%-17.86%-23.91%1.90%86.92%-14.00%
EPS (Weighted Average and Diluted) Growth (1y) 16.98%-7.19%29.46%4.62%11.29%18.60%-18.56%-11.03%0.72%3.92%4.41%158.68%0.00%-4.40%-68.31%-56.23%4.32%8.55%240.00%-12.41%-25.52%-82.42%-45.10%-11.67%44.44%520.69%-89.29%143.40%1.28%-141.67%1,277.78%-129.46%-112.03%370.67%-151.61%369.74%63.16%-25.62%170.31%-57.56%857.14%-35.76%-20.00%285.06%77.36%77.32%136.11%-31.94%59.57%-25.58%9.41%-25.44%2.00%6.25%-46.24%-43.53%20.92%23.53%174.00%8.33%-42.16%19.05%25.55%
EPS (Weighted Average and Diluted) Growth (3y) 9.46%4.58%3.25%34.03%3.88%5.62%-35.41%0.24%1.66%2.55%4.00%-0.28%-8.07%-43.29%-16.05%-30.30%3.92%5.80%-41.52%23.49%2.90%-34.89%-6.77%-38.09%-29.58%91.29%-40.30%24.59%-26.93%-5.69%71.00%-30.40%-30.52%48.78%-33.78%85.74%90.81%-5.37%49.30%3.61%186.14%-5.36%27.38%25.02%42.39%11.92%11.57%-34.07%25.32%-0.78%17.25%-23.02%-10.65%16.04%22.75%
EPS (Weighted Average and Diluted) Growth (5y) 6.47%3.49%3.47%-1.59%-2.73%-25.81%-12.84%-4.86%2.48%3.30%-41.90%16.35%2.60%-19.84%-2.67%-17.53%-16.40%5.96%-27.90%8.39%-15.42%-1.76%-21.71%-6.23%-13.27%27.31%-15.59%25.88%-9.63%-0.91%56.69%-2.44%-1.03%29.96%-5.59%33.48%58.66%-7.70%22.70%-14.08%95.32%2.16%24.94%3.63%15.09%15.57%36.72%
EPS (Weighted Average and Diluted) (QoQ) 31.13%-7.19%0.78%-4.62%4.03%29.46%-18.56%1.47%10.87%-11.11%-11.03%14.88%14.39%-10.69%120.42%-55.59%9.35%-70.39%204.44%5.84%13.79%-7.27%-21.57%-10.00%-73.15%189.66%26.19%47.17%15.38%-95.00%2,766.67%-38.76%-147.47%265.33%-161.29%75.00%1,168.42%-131.53%420.31%-103.41%2,257.14%-70.20%93.33%-39.08%83.02%-62.89%830.56%-71.94%82.98%-50.58%168.24%-34.21%-14.67%-27.34%82.80%-10.00%-11.11%-63.24%92.00%92.71%-9.19%-18.45%-24.09%2.88%86.92%-14.00%
FCF Margin Growth (1y) 135.00-160.00-547.00724.00-244.00-537.000.00-1051.00228.00850.00297.00-297.00130.00-840.00644.00502.00438.00-25.00-1295.00-388.00-1043.00-164.00234.00219.001,017.00857.00-243.00-407.00491.00-1525.001,445.00-234.00-757.00184.00-466.00-274.00253.00791.00-60.001,091.00-786.00114.00-732.001,143.001,292.00-1015.00-676.00-1686.00-1762.00219.00580.00-319.00-135.00909.00645.001,154.00745.00416.00-405.00-433.00-687.00-344.0079.00
FCF Margin Growth (3y) 120.00153.00-250.00-625.00115.00-527.00941.00-846.00797.00-15.00-355.00-183.00-475.00-1029.00-417.00333.00412.00667.00-1303.00-576.00465.00-833.001,436.00-421.00751.00-485.00736.00-914.00-13.00-551.00919.00583.00-1289.001,089.00-1257.001,960.00759.00-110.00-1467.00548.00-1256.00-682.00-828.00-862.00-605.00112.00549.00-851.00-1152.001,544.00820.00402.00-77.00981.00319.00
FCF Margin Growth (5y) 688.00-712.00-901.00-511.00-490.00-716.00-120.00-1015.00770.00677.00-363.00-371.001,033.00-1698.00785.00-307.00146.00-674.00-325.00-1083.00-39.00142.00911.00396.00219.00420.00-55.001,320.00494.00-1451.00-488.0041.00-1760.00293.00-1353.00-45.00-1138.001,018.00-243.001,383.00-646.00643.00-588.00-140.00-547.00185.00223.00
FCF Margin (QoQ) 1,418.0033.00-807.00-508.001,122.00-354.00463.00-1475.00829.00183.00-588.00-196.001,451.00-370.00-1182.00232.00481.001,113.00-1324.00168.0018.00-157.00-416.00-488.00897.00242.00-431.00310.00736.00-858.00-596.001,208.00-1280.002,113.00-2274.00685.00-340.001,463.00-2082.001,212.00198.00612.00-932.00-664.001,098.00-234.00944.00-516.00-1209.00105.00-67.00-592.00773.00466.00-966.00-408.001,816.00202.00-456.00-817.001,487.00-618.00-484.00-1071.001,831.00-196.00
FCF Payout Ratio Growth (1y) -10.58%16.72%52.57%-31.13%38.12%33.61%-15.49%107.23%-24.95%-36.02%-14.80%34.84%-12.54%59.31%-23.00%-37.68%-26.59%4.80%108.42%54.78%306.44%-6.50%-26.24%-33.60%-77.42%-34.36%24.87%80.59%-14.60%327.94%-32.04%92.44%78.84%-21.46%4.55%112.39%-15.13%-48.69%1.49%-85.14%131.30%14.72%46.76%-56.04%-70.87%100.24%86.06%280.73%1,306.25%-21.58%-38.37%88.38%1,675.56%-49.60%-37.36%-74.71%-98.97%-23.46%21.30%38.02%1,076.52%16.32%-4.93%
FCF Payout Ratio Growth (3y) -2.50%-0.08%3.18%24.38%-3.21%10.84%-17.85%20.31%-21.60%2.22%10.99%9.16%37.68%16.00%5.78%-13.80%-12.34%-13.68%24.28%22.89%-7.81%37.97%-14.46%32.14%-29.88%30.19%-3.91%94.71%9.03%19.92%-10.33%-15.32%51.99%-22.68%15.91%-48.24%-17.00%5.63%40.47%-37.12%111.60%21.68%18.95%46.63%317.42%-7.50%-10.44%21.96%36.85%-32.87%-22.34%-13.04%28.95%-23.44%-10.27%
FCF Payout Ratio Growth (5y) -9.86%10.75%12.01%13.17%22.02%5.94%-3.15%12.35%-15.06%-8.10%4.72%9.30%-12.84%34.40%0.09%17.36%0.57%16.67%6.40%49.97%3.53%1.14%-7.86%-6.15%-7.51%5.37%5.73%-13.58%-2.67%31.70%14.51%0.32%70.43%-6.20%12.30%-0.10%169.73%-14.17%1.36%-34.73%11.55%-7.02%5.04%1.94%54.43%-6.76%-3.70%
FCF Payout Ratio (QoQ) -66.10%3.74%65.79%53.35%-55.74%35.60%-25.16%207.53%-57.19%-14.23%83.51%11.38%-63.50%14.22%190.43%-27.75%-33.53%-44.80%135.07%-14.90%-5.10%9.79%74.56%123.46%-78.17%-13.39%57.15%-24.02%-36.52%64.75%127.27%-64.07%218.10%-73.84%543.57%-66.61%39.70%-65.18%1,207.45%-86.66%-15.54%-31.11%91.39%107.72%-58.11%-11.87%-42.68%37.65%187.97%-18.11%17.30%408.41%-83.94%-35.65%258.54%4,691.99%-99.54%-20.01%44.78%94.47%-66.01%26.76%64.73%1,557.75%-96.64%3.59%
Free Cash Flow Growth (1y) 23.13%-6.85%-29.14%49.75%-22.61%-21.89%22.34%-49.95%36.06%60.08%16.68%-25.19%19.21%-33.85%42.10%75.34%49.00%3.29%-47.52%-29.30%-72.82%28.34%63.99%81.77%434.57%70.47%-11.09%-38.30%30.48%-72.49%107.67%-30.05%-14.34%82.54%15.36%-45.07%21.28%101.45%1.40%592.31%-55.54%-5.04%-30.21%138.33%258.24%-51.36%-44.98%-73.04%-92.73%32.40%69.15%-44.96%-94.12%109.41%56.69%286.91%9,400.00%25.62%-14.45%-20.43%-90.79%-6.53%13.61%
Free Cash Flow Growth (3y) 9.05%5.21%0.38%-17.54%7.88%-6.13%26.58%-13.08%34.20%3.03%-4.54%-2.48%-21.55%-4.28%6.93%31.10%29.37%31.23%-8.54%-7.44%23.77%-15.57%44.67%-7.77%81.46%-5.05%28.67%-38.11%10.68%0.39%34.43%38.56%-22.70%51.71%-6.54%108.50%24.54%-2.37%-26.98%64.47%-51.25%-15.12%-13.40%-29.28%-75.16%10.48%13.40%-16.88%-25.93%51.58%31.37%19.22%-19.86%34.97%15.05%
Free Cash Flow Growth (5y) 18.16%-4.46%-5.49%-7.01%-12.65%1.86%11.79%-3.34%28.56%19.07%4.87%0.79%27.49%-16.28%17.69%-0.55%19.33%2.56%12.88%-21.16%14.52%17.22%28.78%24.44%26.37%10.37%8.55%31.36%16.64%-14.12%-1.38%11.32%-34.52%17.59%-5.35%6.11%-61.68%20.87%0.63%56.79%-8.33%9.97%-2.73%1.72%-33.09%9.63%7.22%
Free Cash Flow (QoQ) 204.95%-3.89%-31.34%-38.81%130.70%-26.89%45.11%-68.38%132.83%14.51%-40.64%-14.03%173.92%-16.54%-61.93%36.99%52.00%79.28%-53.03%16.41%5.37%-8.92%-36.71%-55.25%397.53%16.38%-29.85%31.61%58.66%-39.30%-51.32%178.33%-66.55%358.20%-83.60%240.85%-28.72%189.57%-92.19%652.56%18.40%45.76%-46.69%-51.67%152.87%7.12%82.04%-27.35%-65.67%21.18%-10.80%-80.40%525.00%54.82%-70.97%-97.91%22,150.00%15.84%-28.32%-48.58%194.21%-21.11%-33.33%-94.05%2,885.71%-4.11%
Gross Margin Growth (1y) 4.00-100.00-44.0087.0015.0098.00-47.00-218.00-90.00-57.00-28.00211.00-31.00-53.0085.00-158.00-8.00-13.00-169.00-41.0018.00-1388.00-333.00-380.00-265.001,075.00132.00254.00-12.00115.00178.0073.00-1019.00-240.00-226.00-299.00902.0055.00189.00-61.00-631.00-462.00220.00459.00502.00-56.00-859.00-435.00-129.00204.0059.00-54.00188.00-149.00-1019.00-344.00-69.00318.001,230.0017.00-286.00158.00177.00
Gross Margin Growth (3y) -71.00-59.00-119.0080.00-106.00-12.0010.00-165.00-128.00-122.00-112.0011.00-21.00-1454.00-417.00-579.00-255.00-326.00-370.00-167.00-259.00-198.00-23.00-53.00-1296.00950.0083.0027.00-130.00-70.00140.00-288.00-748.00-646.00182.0098.00773.00-462.00-451.00-37.00-257.00-314.00-581.00-31.00561.00-1.00-1819.00-833.00-10.00373.00270.00-381.00-167.00327.00389.00
Gross Margin Growth (5y) -110.00-124.00-203.00-119.00-96.00-1412.00-492.00-586.00-375.00-436.00-313.00-115.00-298.00-264.00-108.00-253.00-1286.00-451.00-419.00-394.00-376.00-383.00-61.00-413.00-1025.00543.00492.00425.00-258.00-587.00-499.00-264.00-375.00-498.00-619.00-391.00832.00-407.00-1411.00-436.00-139.00-145.00-369.00-357.00206.00475.00-412.00
Gross Margin (QoQ) 83.00-67.007.00-19.00-21.00-11.00138.00-91.0063.00-157.00-32.0037.0096.00-128.00206.00-205.0073.0011.00-37.00-54.0069.00-146.0091.005.00-1337.00909.0044.00120.002.00-34.00166.00-146.00129.0029.0061.00-1238.00909.0042.00-12.00-37.0062.00175.00-262.00-607.00231.00857.00-23.00-563.00-327.0054.00401.00-257.005.00-91.00289.00-15.00-331.00-961.00963.00260.0056.00-49.00-250.00-44.00500.00-30.00
Gross Profit Growth (1y) 4.39%-1.32%-6.51%0.21%7.11%8.63%21.22%-4.64%-1.36%0.38%-1.61%8.03%3.06%2.60%8.61%2.88%3.44%4.81%1.38%0.97%-0.66%5.67%29.67%34.74%41.78%31.77%8.61%3.13%-3.44%-2.84%1.61%6.96%12.15%34.13%32.72%27.04%22.91%2.88%8.27%0.25%-12.21%-19.96%9.00%38.12%29.60%17.95%-15.51%-18.74%-5.92%5.57%-0.48%-3.92%5.77%1.60%-18.10%-4.97%3.09%9.86%46.21%10.26%-2.04%14.17%12.55%
Gross Profit Growth (3y) 3.32%2.47%3.70%1.07%2.88%3.81%9.01%1.96%1.69%2.58%2.70%3.92%1.93%4.35%12.60%11.86%13.36%13.43%12.60%11.95%10.79%10.60%12.69%14.12%15.36%19.75%13.57%11.90%10.00%10.27%13.45%10.85%6.57%3.37%16.13%20.72%11.83%-0.97%-0.10%4.01%2.29%-0.11%-2.86%2.55%8.85%8.15%-11.69%-9.47%0.85%5.62%6.02%0.22%2.22%8.42%10.46%
Gross Profit Growth (5y) 3.29%2.96%4.19%1.41%2.27%4.38%11.23%7.59%8.17%8.49%8.82%9.29%7.71%7.79%9.52%9.07%9.55%13.72%14.00%13.77%13.39%13.30%15.51%13.61%10.63%7.17%11.57%14.18%8.66%4.82%6.10%8.86%8.09%6.58%5.66%6.55%6.83%0.82%-4.06%0.54%3.14%2.15%1.88%2.47%5.43%9.67%2.53%
Gross Profit (QoQ) 7.21%-6.52%8.57%-4.06%1.34%-11.43%16.37%2.55%2.78%-1.17%-8.45%6.07%4.59%-3.13%0.52%1.19%4.13%2.55%-4.78%1.74%5.51%-0.81%-5.17%0.10%12.24%21.72%-1.47%5.33%4.32%0.32%-6.44%-1.38%4.96%4.92%-1.52%3.41%25.53%3.82%-5.73%0.05%5.07%9.26%-12.71%-12.39%-4.21%48.80%10.61%-17.79%-12.82%6.59%6.37%-4.82%-2.18%0.48%2.70%4.78%-6.04%-19.00%19.17%13.67%0.13%7.80%-10.13%0.98%16.70%6.26%
Interest Coverage Ratio Growth (1y) -33.43%-15.49%-6.36%-19.72%-42.53%-37.71%-28.08%-56.84%-40.74%-36.00%-41.05%-2.29%-0.21%-10.19%-79.52%-0.74%6.06%16.54%399.56%-58.70%-72.11%-90.32%-73.32%-20.98%46.19%307.71%-66.09%135.25%10.18%-122.78%206.96%-82.58%-80.61%332.12%2.59%249.15%-20.90%42.64%-75.26%-29.06%247.18%-33.92%-427.38%185.49%26.76%61.33%232.83%-32.86%66.13%26.79%37.35%-18.78%-8.47%-14.95%-34.31%-31.04%10.33%-4.75%29.93%-26.10%-38.42%32.05%12.06%
Interest Coverage Ratio Growth (3y) -39.03%-30.42%-26.51%-30.31%-30.22%-29.00%-55.72%-25.19%-14.40%-12.51%-15.51%-26.28%-33.42%-53.39%-35.13%-31.32%-24.38%-22.82%-23.25%-8.43%-23.42%-27.85%-34.75%-31.32%-32.16%29.19%2.22%12.69%-44.72%-8.97%-7.99%-24.43%-18.95%61.19%-41.46%91.94%51.56%15.00%2.46%10.79%94.08%10.57%81.44%15.90%24.45%20.27%47.34%-27.82%18.82%0.89%5.44%-25.48%-14.64%2.27%-1.48%
Interest Coverage Ratio Growth (5y) -24.84%-18.82%-16.49%-32.63%-36.84%-47.37%-35.03%-32.84%-23.87%-23.37%-44.10%-5.72%-13.82%-15.93%-22.24%-33.22%-37.90%-24.64%7.32%-14.12%-41.44%-21.53%-41.16%-4.31%-3.03%15.24%-23.43%23.72%-5.75%-4.26%27.64%-3.72%2.31%45.30%8.67%30.99%39.56%10.40%-0.60%-5.30%49.16%1.83%38.51%-4.52%5.54%16.95%30.22%
Interest Coverage Ratio (QoQ) -20.51%-28.12%20.33%-3.18%0.91%-20.35%3.16%-30.69%9.37%-8.04%-38.09%-4.84%18.11%-15.30%2.62%-2.81%6.30%-80.68%397.37%3.85%16.80%-17.19%-58.88%-29.88%-59.48%128.38%21.78%29.71%13.01%-81.00%744.79%-39.25%-123.37%355.94%-52.05%-32.40%179.81%13.12%63.18%-84.68%404.55%-80.38%367.95%-25.05%-3.96%-197.19%508.07%-66.72%22.24%-19.98%106.26%-17.66%-6.71%-13.32%21.98%-7.21%-13.31%-33.05%28.05%48.47%-25.17%-8.68%-27.17%23.72%60.48%-22.50%
Net Cash Flow Growth (1y) -700.48%-115.22%2,404.10%116.22%-40.35%401.73%-97.76%2,521.30%26.22%-154.58%-173.17%-76.34%158.36%98.45%-166.79%-188.24%-73.64%-2,300.00%1,364.71%3,284.29%-11,496.55%-401.39%-153.02%-97.41%101.53%96.12%-14.91%-442.20%-480.20%95,078.57%346.56%-2,086.66%140.10%-99.05%-180.80%98.53%-285.06%-231.75%102.68%106.84%749.47%412.65%-8,871.43%3,830.77%-75.47%-293.83%-59.93%-193.74%115.64%59.84%-61.00%11.06%34.93%-157.92%129.41%43.66%-11.96%304.32%-666.67%-329.58%-105.76%-98.03%101.94%
Net Cash Flow Growth (3y) -102.38%-31.05%-34.08%44.32%37.58%70.56%-26.90%-95.50%28.33%-30.12%191.18%88.02%-159.79%-23.06%-161.54%-10.09%-22.86%-67.11%-97.52%-41.26%-105.04%471.52%14.53%-57.89%26.48%32.93%-31.80%-45.78%-68.94%-128.03%27.10%26.45%89.64%-66.08%-57.42%26.82%43.39%-115.33%-55.53%-36.10%75.82%-34.51%-510.78%-226.39%-10.64%-58.84%40.23%-35.17%36.83%60.26%-38.96%-29.11%-27.41%28.14%26.67%
Net Cash Flow Growth (5y) 26.78%-15.92%69.15%97.78%-78.57%-25.14%-18.06%35.14%17.06%-15.32%-76.32%-20.95%-0.37%134.32%120.98%-124.00%-6.89%113.15%-72.68%1.98%-47.21%-18.18%-49.59%-71.31%17.92%28.01%-40.04%24.19%35.07%-135.12%-49.61%4.15%35.39%-15.22%-47.13%49.48%53.70%-59.34%30.48%-4.78%43.48%71.47%-227.79%-141.01%-15.28%-39.52%15.81%
Net Cash Flow (QoQ) 1,798.99%-97.99%-1,623.64%-53.89%67.69%430.57%-90.13%-1,431.37%169.45%-97.55%11,451.90%-137.47%48.62%96.71%3,835.09%-7.56%-101.36%-466.67%-1,135.29%127.62%-224.14%398.61%3,010.23%-198.85%94.54%68.42%251.75%-41.62%-113.86%-835.71%-351.91%35.14%3,562.76%-97.57%-4,107.74%101.19%-18.18%-307.14%27.20%-50.00%41.75%104.22%85.71%14,138.46%-71.96%-218.30%183.22%-11.15%-321.59%2.39%51.22%304.38%-141.27%-291.34%73.06%410.09%-178.88%144.63%-151.61%584.58%83.06%-223.77%60.87%93.50%162.69%21.43%
Net Income Growth (1y) 495.60%448.77%317.62%-86.48%-89.41%139.49%-90.16%1,210.54%1,658.10%-26.06%3.08%2,527.71%-108.53%-29.12%-1,017.09%-52.62%14,450.00%1,937.50%235.59%-13.28%-24.74%-80.98%-39.87%-2.55%56.48%529.03%-89.50%144.98%1.78%-134.10%1,621.05%-124.24%-103.49%546.62%-141.28%540.44%266.67%-24.07%220.00%-53.76%815.00%-36.59%-343.21%262.09%63.39%-58.74%127.92%-89.13%-78.60%-125.42%160.91%366.97%620.31%1,456.67%-116.03%-44.60%16.49%19.66%969.57%7.45%-42.64%17.86%23.25%
Net Income Growth (3y) 123.00%113.39%-24.91%259.77%-29.24%7.87%-43.09%446.43%499.20%120.21%134.03%121.01%109.61%40.04%95.54%-26.30%455.05%189.94%27.76%27.45%6.22%-34.03%2.80%-37.13%-27.15%112.39%-40.03%37.78%-61.03%4.96%104.29%-20.96%-18.97%60.70%-47.44%110.86%199.69%-41.65%41.19%-43.33%47.36%-27.37%21.00%22.48%36.07%12.48%51.12%-34.49%21.55%60.40%53.78%40.61%68.83%176.48%19.76%
Net Income Growth (5y) 167.00%168.80%39.40%80.45%76.54%37.21%-5.39%167.85%202.52%66.44%-4.15%91.53%71.11%-51.16%68.31%-17.48%-43.10%106.03%9.47%17.19%-41.30%6.71%-11.65%3.34%-3.26%35.77%-33.10%34.37%-2.42%-21.27%42.08%-27.94%-28.56%25.76%-2.58%41.85%109.56%-7.28%19.37%-13.99%93.10%1.55%19.81%1.81%10.97%14.95%26.59%
Net Income (QoQ) 9.83%2,361.13%-78.52%2.56%1.20%1,772.95%-99.30%-19.69%2,188.61%-23.08%-7.30%7.74%-3.75%7.24%2,262.95%-100.35%900.00%-1,487.50%222.07%5.90%13.59%-7.67%-21.93%-8.09%-71.30%191.94%26.52%47.60%15.38%-95.13%2,852.63%-38.68%-138.66%345.86%-141.59%91.18%5,050.00%-122.73%543.70%-96.66%2,155.00%-64.08%70.99%-33.94%56.28%-237.76%354.57%-70.19%-60.54%-6.78%-0.91%-41.28%-146.88%1,056.67%77.35%-9.43%-11.71%-111.30%713.04%90.43%-9.31%-17.86%-24.25%1.65%86.36%-14.11%
Net Income towards Common Stockholders Growth (1y) 495.60%448.77%317.62%-86.48%-89.41%139.49%-90.16%1,210.54%1,658.10%-26.06%3.08%2,527.71%-108.53%-29.12%-1,017.09%-52.62%14,450.00%1,937.50%235.59%-13.28%-24.74%-80.98%-39.87%-2.55%56.48%529.03%-90.06%145.41%1.78%-142.31%1,505.56%-130.96%-114.53%436.97%-159.86%422.99%64.00%-25.72%172.25%-57.30%905.56%-32.93%-16.00%308.75%91.03%81.23%130.48%-33.23%55.60%-32.67%9.50%-25.80%1.62%15.98%-59.25%-42.18%22.60%24.23%270.37%7.83%-42.64%17.86%23.25%
Net Income towards Common Stockholders Growth (3y) 123.00%113.39%-24.91%259.77%-29.24%7.87%-43.09%446.43%499.20%120.21%134.03%121.01%109.61%40.04%95.54%-26.30%455.05%189.94%27.67%27.52%6.22%-35.83%-1.35%-39.94%-30.68%107.76%-43.51%34.89%-27.10%1.93%90.79%-24.69%-25.02%54.37%-28.64%96.94%96.09%-3.35%50.35%5.24%196.04%-6.46%28.46%26.51%44.56%12.27%0.94%-34.08%24.69%-1.01%18.24%-22.66%-10.60%19.31%22.99%
Net Income towards Common Stockholders Growth (5y) 167.00%168.80%39.40%80.45%76.54%37.21%-5.39%167.85%202.52%66.44%-5.18%91.59%71.11%-56.24%64.21%-18.17%-90.37%103.33%4.87%15.71%-15.58%4.84%-16.12%0.42%-7.66%34.90%-10.32%33.77%-3.90%5.18%68.15%3.11%4.61%32.27%-1.72%36.81%60.83%-6.75%21.28%-12.94%99.79%3.35%26.19%4.77%16.26%15.69%36.25%
Net Income towards Common Stockholders (QoQ) 9.83%2,361.13%-78.52%2.56%1.20%1,772.95%-99.30%-19.69%2,188.61%-23.08%-7.30%7.74%-3.75%7.24%2,262.95%-100.35%900.00%-1,487.50%222.07%5.90%13.59%-7.67%-21.93%-8.09%-71.30%191.94%26.52%47.60%15.38%-95.38%3,022.22%-38.79%-147.97%275.15%-160.21%71.26%1,212.00%-131.12%424.86%-103.20%2,394.44%-69.73%92.00%-39.58%91.03%-62.09%834.29%-71.76%81.23%-51.79%170.66%-34.20%-21.58%-21.60%83.40%-9.88%-10.50%-72.45%160.19%91.10%-9.31%-17.86%-24.25%1.65%86.36%-14.11%
Net Margin Growth (1y) 58.0057.001,137.00-57.00-63.0087.00-1351.00110.00115.00-42.005.002,892.00-132.00-36.00-1180.00-1666.001,395.001,433.002,424.00-199.00-332.00-1313.00-775.00-379.0049.001,021.00-536.001,156.0057.00-1763.00857.00-2488.00-1277.001,843.00-1306.001,916.0076.00-350.00666.00-783.00384.00-231.00-53.001,278.00224.00371.00280.00-457.00343.00-361.0058.00-329.001.0075.00-344.00-463.00156.00172.00523.00-11.00-480.0066.00101.00
Net Margin Growth (3y) 109.00101.00-209.002,945.00-80.008.00-2526.001,336.001,378.001,355.001,249.001,027.00932.0085.00469.00-2244.001,112.001,142.001,112.00578.00-226.00-2055.00-454.00-1711.00-1172.001,101.00-985.00584.00-1145.00-270.00217.00-1355.00-818.001,262.00-693.002,411.00683.00-210.00892.0037.00950.00-221.00284.00492.00568.0085.00-7.00-1249.00500.00-114.00237.00-802.00-323.00314.00280.00
Net Margin Growth (5y) 1,373.001,499.001,035.001,080.00983.00129.00-877.00758.001,095.001,063.00-62.001,805.001,037.00-658.00790.00-3575.00-108.001,222.00664.006.00-1428.00-562.00-1094.00-578.00-712.00520.00-372.001,079.00-538.00-130.00443.00-535.00-251.001,272.00-356.001,625.001,027.00-496.00605.00-754.001,107.0027.00463.0018.00243.00323.00617.00
Net Margin (QoQ) 1.00319.00-266.004.000.001,399.00-1460.00-2.00149.00-38.001.003.00-8.009.002,887.00-3021.0088.00-1135.002,402.0040.00126.00-144.00-221.00-93.00-854.00393.00175.00335.00117.00-1164.001,868.00-765.00-1702.001,456.00-1478.00447.001,418.00-1693.001,744.00-1394.00992.00-677.00295.00-227.00378.00-499.001,626.00-1281.00525.00-591.00889.00-481.00-179.00-172.00503.00-151.00-105.00-591.00385.00467.00-88.00-240.00-149.00-2.00458.00-205.00
Operating Income Growth (1y) 14.69%-2.04%-16.58%-3.86%6.45%5.73%30.71%-18.48%-12.95%0.41%-5.87%16.40%-0.61%-9.80%-80.46%-3.57%0.00%9.88%428.95%-7.67%-23.10%-69.21%-26.62%0.86%59.04%276.64%-67.46%130.40%-4.29%-143.22%407.29%-71.02%-58.30%329.60%18.28%277.87%-26.88%22.27%-80.73%-43.58%172.06%-42.81%-385.59%147.70%17.30%37.43%219.87%-44.24%29.95%9.15%28.68%-15.46%11.35%2.23%-28.63%-24.96%16.88%9.65%78.22%3.19%-25.61%46.51%12.06%
Operating Income Growth (3y) 2.05%1.31%0.87%-3.01%-2.70%-1.44%-37.82%-2.91%-4.71%-0.16%-0.91%1.20%-8.57%-32.68%-8.80%-3.52%6.94%8.41%8.10%28.98%5.39%-35.74%6.60%-12.35%-14.06%55.19%24.99%36.13%-33.67%6.65%4.96%-14.83%-6.04%53.34%-38.40%74.14%32.64%-1.32%-12.95%-7.98%60.66%-4.98%63.93%5.30%19.29%15.32%45.82%-29.28%19.14%6.96%17.85%-13.17%-1.08%17.99%12.54%
Operating Income Growth (5y) 1.10%0.61%1.19%-4.07%-6.66%-20.19%-1.37%-3.15%1.14%2.90%-25.32%19.22%3.07%-20.08%4.60%-9.73%-13.36%4.80%49.94%18.63%-18.62%7.06%-22.69%7.50%4.78%21.18%-25.19%28.66%-1.41%-0.95%31.67%-3.12%4.81%34.54%0.08%20.01%27.55%1.41%-9.53%-13.14%40.10%-0.78%41.15%-1.99%8.09%19.76%33.24%
Operating Income (QoQ) 19.71%-12.23%13.39%-3.73%2.25%-25.27%30.68%6.60%1.56%-7.61%-18.49%13.83%17.14%-13.39%0.80%-2.81%6.30%-81.23%397.37%0.79%16.80%-9.66%-13.18%-16.05%-53.24%115.33%19.32%32.39%10.73%-81.40%744.79%-45.01%-150.00%318.39%-51.75%-20.85%175.27%12.50%54.17%-84.68%360.29%-82.27%351.35%-26.15%-3.24%-188.55%491.48%-65.03%13.36%-22.76%82.11%-18.50%-4.79%-8.94%19.63%7.35%-12.58%-36.43%25.79%67.20%-17.98%3.32%-27.17%20.53%61.54%-20.98%
Operating Margin Growth (1y) 208.00-62.00-254.00-57.00-8.00-19.00133.00-404.00-304.00-24.00-101.00225.00-82.00-294.00-1616.00-187.00-66.0090.001,464.00-174.00-410.00-1624.00-861.00-523.0091.001,174.00-667.001,597.00-17.00-2348.001,241.00-2013.00-1062.001,932.00-230.001,372.00-116.00242.00-1066.00-949.00546.00-510.00-905.001,149.0014.00139.001,446.00-868.00303.0089.00243.00-191.00115.00-32.00-341.00-343.00152.0081.00458.00-56.00-419.00395.0039.00
Operating Margin Growth (3y) -104.00-105.00-221.00-236.00-394.00-337.00-1583.00-367.00-452.00-228.00-253.00-137.00-559.00-1828.00-1013.00-884.00-386.00-359.00-65.00900.00-337.00-2798.00-287.00-939.00-988.00758.00344.00956.00-1195.00-174.00-55.00-1590.00-632.001,663.00-2201.001,572.00444.00-129.00-525.00-668.00863.00-282.00785.0090.00433.00197.001,349.00-1402.00570.00138.00360.00-590.00-152.00444.00156.00
Operating Margin Growth (5y) -252.00-309.00-373.00-598.00-870.00-1871.00-981.00-1064.00-772.00-678.00-1781.00937.00-485.00-3002.00-439.00-1300.00-1464.00-776.00947.00259.00-1515.00-624.00-1583.00-516.00-559.00490.00-1627.001,156.00-635.00-546.00487.00-1309.00-315.001,892.00-511.00513.00862.00-71.00-622.00-1202.001,131.00-233.00902.00-309.00166.00672.001,846.00
Operating Margin (QoQ) 281.00-173.00101.000.0011.00-365.00298.0048.000.00-213.00-240.00149.00280.00-290.0086.00-158.0068.00-1611.001,514.00-37.00224.00-237.00-124.00-273.00-989.00525.00214.00341.0094.00-1316.002,478.00-1273.00-2237.002,273.00-775.00-322.00756.00112.00826.00-1810.001,115.00-1197.00944.00-316.0059.00-1591.002,998.00-1450.00183.00-284.00683.00-279.00-30.00-130.00249.0027.00-177.00-439.00247.00522.00-248.00-62.00-267.00159.00565.00-418.00
Profit After Tax Growth (1y) 13.91%-10.00%25.05%-0.14%4.83%11.78%-24.38%-16.76%-6.73%-4.72%-3.62%137.66%-5.17%-7.61%-68.87%-56.64%3.99%7.95%234.44%-12.92%-24.74%-80.98%-39.87%-2.97%56.48%529.03%-89.50%145.41%1.78%-133.85%1,621.05%-124.20%-103.49%550.00%-141.28%540.44%266.67%-24.07%220.74%-53.59%815.00%-36.59%-21.47%260.79%63.39%83.57%107.03%-32.50%51.84%-25.71%8.68%-24.82%1.32%4.36%-46.53%-44.79%16.74%19.66%159.74%7.83%-42.64%17.86%23.25%
Profit After Tax Growth (3y) 3.66%-1.40%-3.04%25.48%-2.48%-0.54%-39.01%-4.99%-2.75%-1.69%0.11%-3.54%-9.46%-42.54%-14.45%-28.44%6.99%8.90%-40.46%27.52%6.22%-33.98%2.80%-37.09%-27.15%112.39%-40.03%37.78%-61.03%4.96%104.71%-20.91%-18.97%60.91%-26.85%110.86%199.69%-4.03%58.25%4.16%183.14%-4.73%20.89%22.34%35.97%12.48%6.36%-34.57%21.55%-2.47%14.71%-23.51%-12.13%13.75%19.62%
Profit After Tax Growth (5y) 1.89%-0.90%-1.04%-5.69%-6.21%-27.38%-14.52%-6.23%1.61%2.60%-42.41%16.40%3.40%-19.17%2.49%-17.27%-15.36%14.49%-28.47%17.19%-41.30%6.71%-11.54%3.33%-3.26%35.77%-6.69%34.37%-2.42%6.13%69.39%3.79%5.71%37.72%-2.51%41.85%109.48%-7.28%25.72%-14.05%93.10%1.55%19.67%1.74%10.97%14.95%30.96%
Profit After Tax (QoQ) 30.52%-6.98%-0.27%-5.92%3.12%29.26%-20.36%-1.24%9.95%-12.56%-12.33%10.67%12.31%-11.55%116.18%-55.84%9.42%-70.20%201.11%5.90%13.59%-7.67%-21.59%-8.47%-71.30%191.94%26.52%47.60%15.38%-95.13%2,857.89%-38.79%-138.37%347.73%-141.59%91.18%5,050.00%-122.73%543.70%-96.66%2,155.00%-63.86%70.55%-34.17%56.28%-55.24%683.59%-70.19%75.59%-49.52%155.47%-32.94%-14.10%-26.15%76.74%-9.63%-11.52%-62.16%82.47%91.10%-9.31%-17.86%-24.25%1.65%86.36%-14.11%
Property, Plant & Equipment (Net) Growth (1y) 3.77%4.51%2.75%6.67%11.42%3.57%4.23%2.89%3.25%5.21%5.37%5.94%5.95%3.71%2.00%13.67%13.97%12.62%11.00%-5.34%-5.78%-3.92%-3.29%4.29%15.66%18.89%37.50%37.30%20.66%15.89%1.90%1.15%4.30%5.28%7.83%3.49%5.24%4.67%5.43%8.44%5.53%1.35%4.72%4.30%-2.58%0.15%-2.15%-0.78%7.81%9.07%6.40%3.70%0.68%4.03%-0.68%0.83%4.60%2.58%
Property, Plant & Equipment (Net) Growth (3y) 3.66%3.41%3.76%5.10%3.88%4.28%3.52%3.35%3.93%3.53%7.11%6.06%4.46%4.39%3.92%3.07%3.92%7.49%8.76%13.86%10.67%9.55%9.80%10.66%13.14%13.33%13.20%14.75%12.85%9.82%8.49%5.03%4.31%5.02%3.75%5.99%5.39%2.66%2.04%2.61%3.92%3.49%3.45%2.93%2.38%1.88%4.35%1.13%1.23%4.32%5.19%
Property, Plant & Equipment (Net) Growth (5y) 5.00%3.97%3.52%6.11%6.99%5.54%5.13%3.61%3.46%3.97%3.56%7.02%9.67%10.30%9.68%9.11%8.94%9.28%9.34%9.44%10.15%7.25%7.61%7.85%9.03%10.20%10.08%9.00%10.78%10.20%6.37%5.33%3.49%3.27%4.00%4.06%4.39%3.79%3.27%3.81%2.69%3.25%3.14%3.39%
Property, Plant & Equipment (Net) (QoQ) 6.62%1.11%-1.06%-2.71%7.38%-0.60%2.72%1.62%-0.18%0.03%0.39%-0.05%1.11%3.71%0.55%0.49%1.11%1.52%-1.11%11.98%1.38%0.32%-2.54%-4.50%0.90%2.31%-1.90%2.98%11.90%5.17%13.45%2.83%-1.66%1.01%-0.24%2.07%1.41%1.96%2.17%-2.04%3.13%1.40%2.92%0.75%0.36%-2.61%6.35%0.34%-6.26%0.12%3.91%1.74%1.86%1.28%1.37%-0.84%-1.11%4.65%-3.21%0.67%2.59%2.63%
Return on Assets Growth (1y) 0.000.002.002.002.002.00-2.00-2.005.00-5.00-2.000.007.007.002.00-2.00-7.00-5.00-2.001.001.003.002.00-2.00-1.00-4.00-5.00-1.00-2.001.002.000.002.000.000.000.00-2.000.000.000.002.00-1.00-1.00-1.00-2.000.002.003.002.001.000.00-1.001.001.001.001.000.00
Return on Assets Growth (3y) 5.004.004.000.00-2.000.003.009.007.00-3.00-2.00-1.001.005.003.00-3.00-7.00-7.00-5.00-2.00-2.00-1.00-1.00-3.00-1.00-3.00-3.00-1.00-2.001.002.000.002.00-1.00-1.00-1.00-2.000.000.001.002.000.000.000.000.002.002.002.002.00
Return on Assets Growth (5y) 2.005.009.007.004.002.000.000.001.002.003.005.00-5.00-5.00-4.00-2.001.00-1.00-4.00-7.00-6.00-3.00-1.00-2.00-1.00-1.00-2.00-1.00-4.00-5.00-2.00-2.001.002.002.002.000.000.001.001.001.001.001.002.00
Return on Assets (QoQ) 0.000.000.000.000.002.000.000.000.00-2.000.000.000.00-2.00-3.002.002.004.00-2.00-3.00-2.000.000.000.001.00-1.001.000.00-3.000.00-2.00-1.001.00-1.001.000.000.001.00-1.000.000.00-1.001.000.000.001.00-2.000.000.000.001.001.001.00-1.000.000.000.001.000.000.000.000.00
Return on Capital Employed Growth (1y) -3.00-2.00-1.00-2.00-3.00-4.00-1.00-1.00-1.00-5.00-4.00-3.003.000.00-4.00-7.00-11.00-7.00-2.002.002.004.004.00-3.00-2.00-7.00-8.00-1.00-1.002.003.002.001.00-2.00-1.00-2.00-2.000.000.001.003.001.001.001.000.001.000.000.000.000.000.000.000.001.000.001.000.00
Return on Capital Employed Growth (3y) -4.00-5.00-6.00-8.00-7.00-6.00-6.00-4.00-6.00-12.00-11.00-8.00-6.00-3.00-3.00-8.00-11.00-10.00-7.00-2.00-2.000.00-1.00-3.00-3.00-6.00-6.00-1.00-3.001.002.001.002.000.000.000.001.002.001.002.003.001.001.000.000.001.000.001.000.00
Return on Capital Employed Growth (5y) -13.00-11.00-6.00-9.00-14.00-17.00-16.00-14.00-13.00-11.00-13.00-8.00-15.00-15.00-13.00-10.00-8.00-8.00-8.00-12.00-9.00-4.00-2.00-3.00-1.00-2.00-3.00-1.00-5.00-5.001.001.003.003.002.001.000.000.000.001.002.001.003.004.00
Return on Capital Employed (QoQ) -1.00-2.00-1.001.000.00-1.00-2.00-1.000.001.00-2.000.00-1.00-3.00-1.000.000.003.00-4.00-4.00-3.000.000.001.002.00-1.003.000.00-5.000.00-2.00-1.002.000.001.000.000.00-1.00-1.001.00-1.00-1.002.000.000.001.00-1.000.000.000.000.000.000.000.000.000.000.001.000.000.001.000.00
Return on Equity Growth (1y) 3.003.003.003.00-3.00-3.008.00-8.00-7.00-1.009.0013.0011.00-1.00-6.00-6.00-7.003.002.006.006.00-7.00-1.00-11.00-17.00-4.00-7.003.005.001.004.00-1.000.000.00-4.000.000.000.005.00-2.00-3.00-3.00-5.001.003.005.003.001.000.00-2.001.002.001.001.000.00
Return on Equity Growth (3y) 7.0012.0011.001.00-3.002.007.0013.0012.00-2.00-3.001.005.0012.0010.00-5.00-5.00-11.00-17.00-8.00-5.00-1.00-6.00-10.00-4.00-9.00-12.00-4.00-7.002.005.001.005.00-3.00-3.00-3.00-4.00-1.000.002.004.000.000.001.000.004.004.005.005.00
Return on Equity Growth (5y) 13.0012.0016.009.003.003.006.009.009.0012.00-6.00-13.00-9.00-3.005.00-2.00-8.00-8.00-9.00-13.00-7.00-6.00-3.00-6.00-10.00-3.00-10.00-15.00-7.00-7.001.005.003.003.00-1.000.001.001.002.001.002.005.00
Return on Equity (QoQ) 0.000.000.002.000.001.000.00-4.000.005.00-1.00-9.00-4.006.006.001.000.004.00-6.00-4.000.004.004.00-5.003.004.00-9.001.00-6.00-2.003.00-2.004.00-1.00-1.001.00-1.001.00-1.00-3.003.000.00-1.002.00-4.00-1.00-1.001.002.002.002.00-1.00-1.000.000.002.000.00-1.000.000.00
Return on Invested Capital Growth (1y) -275.00-20.00-1.00-1.000.000.001.000.00-2.00-3.00-5.00-4.002.002.00-1.00-7.00-5.00-5.00-5.004.002.005.005.001.006.002.002.001.00-2.00-1.00-1.000.00-1.00-1.00-1.00-1.000.002.001.001.001.00
Return on Invested Capital Growth (3y) -3.001.001.00-4.00-4.00-4.00-3.00-2.00-2.00-6.00-11.00-7.00-1.002.00-1.00-7.00-7.00-3.00-7.00-10.002.008.002.003.002.004.000.000.000.00-2.000.00-1.000.001.00
Return on Invested Capital Growth (5y) -279.00-23.00-3.00-3.00-5.00-10.00-7.00-7.00-10.00-6.00-5.00-2.00-18.00-10.00-6.00-13.00-13.00-6.00-3.00-6.00-9.00-2.00-6.00-10.003.005.000.001.001.005.00
Return on Invested Capital (QoQ) -255.00-25.000.005.00-1.00-6.000.006.000.00-6.000.009.00-1.00-11.000.007.000.00-5.000.003.00-6.00-3.000.004.003.00-5.003.003.00-3.004.00-1.000.003.000.001.003.00-1.000.000.000.000.000.000.000.00-1.000.000.001.000.000.000.001.00
Return on Sales Growth (1y) 1.001.003.003.002.002.00-3.00-3.00-2.00-3.000.007.007.007.003.00-7.00-4.000.0010.0013.008.001.00-7.00-7.00-6.001.001.004.004.00-3.001.00-7.00-10.00-1.00-7.003.006.000.005.00-1.000.000.00-5.001.000.000.006.00-3.00-4.00-4.00-5.001.004.007.005.001.00-1.00-2.002.003.001.001.00-1.00
Return on Sales Growth (3y) 1.001.000.007.007.006.001.00-3.001.004.0013.0013.0011.007.006.00-2.00-1.002.003.0010.006.00-1.00-5.00-10.00-12.00-3.00-5.000.000.00-4.00-1.00-5.00-5.00-1.00-7.003.006.000.006.00-3.00-4.00-4.00-5.00-1.000.003.005.000.000.001.001.005.005.006.005.00
Return on Sales Growth (5y) 4.007.0013.0013.0012.007.003.002.003.006.007.0010.009.005.008.00-5.00-8.00-2.00-3.005.002.00-2.00-7.00-8.00-7.00-3.00-5.000.000.00-4.000.00-7.00-9.00-5.00-7.001.006.003.005.000.000.001.001.003.001.002.006.00
Return on Sales (QoQ) 0.000.000.000.000.003.000.000.000.00-3.000.000.000.000.007.000.000.00-3.00-4.004.004.006.000.00-1.00-4.00-2.00-1.000.003.00-1.003.000.00-4.003.00-6.00-3.005.00-3.004.000.00-1.002.00-2.001.00-1.00-3.004.000.00-1.003.00-4.00-1.00-1.001.002.002.002.00-2.00-1.000.000.002.000.00-1.000.000.00
Revenue Growth (1y) 4.32%0.59%-5.71%-1.43%6.81%6.61%22.33%-0.56%0.36%1.47%-1.07%3.73%3.68%3.66%6.82%6.05%3.60%5.07%4.81%1.79%-1.01%44.65%38.92%45.59%49.54%2.50%5.62%-2.14%-3.20%-5.10%-2.01%5.41%42.20%40.96%39.04%35.06%-0.64%1.68%4.13%1.56%1.38%-11.38%4.36%25.80%15.38%19.51%1.36%-11.23%-3.20%0.74%-1.81%-2.80%1.49%5.11%6.85%2.62%4.65%2.30%6.88%9.82%4.50%10.40%8.35%
Revenue Growth (3y) 3.80%2.85%4.50%0.55%3.59%3.89%8.94%3.04%2.54%3.39%3.46%3.84%2.07%16.36%15.86%16.26%15.32%15.92%15.43%13.19%12.74%12.06%12.87%14.51%27.21%11.10%12.90%11.69%11.00%10.80%12.37%13.08%12.73%8.30%14.75%19.95%5.14%2.50%3.28%4.28%4.23%2.18%1.27%2.77%4.27%8.16%2.07%-3.98%0.93%2.70%3.89%3.08%3.54%5.88%7.36%
Revenue Growth (5y) 3.73%3.45%5.02%1.88%2.65%11.25%13.48%10.14%9.80%10.38%10.20%9.79%9.01%8.91%9.99%10.14%16.12%15.82%15.94%15.60%15.15%15.06%15.79%15.55%15.70%4.32%9.36%12.22%9.86%7.57%8.46%10.06%9.85%8.87%8.50%8.29%2.69%2.66%2.93%2.50%3.76%2.78%3.47%4.11%4.39%7.40%4.25%
Revenue (QoQ) 5.52%-5.31%8.43%-3.71%1.75%-11.23%13.34%4.34%1.55%1.86%-7.87%5.31%2.67%-0.69%-3.40%5.26%2.65%2.34%-4.09%2.83%4.10%2.09%-6.86%0.00%52.12%-1.96%-2.39%2.71%4.27%1.03%-9.56%1.61%2.22%4.32%-2.72%37.08%1.33%2.90%-5.50%0.84%3.69%5.38%-7.83%0.66%-9.36%24.10%11.10%-7.68%-6.11%5.25%-2.70%0.68%-2.29%2.59%-3.68%5.12%1.18%4.28%-7.49%7.20%-1.09%8.96%-4.95%2.01%4.50%6.93%
Share-based Compensation Growth (1y) -24.49%-26.05%35.14%-3.51%14.53%11.00%1,315.64%0.80%-1.87%-2.27%-88.08%7.70%8.97%10.72%21.31%13.51%19.05%20.00%4.76%14.29%76.00%91.67%27.27%58.33%-2.27%-15.22%35.71%-19.74%-11.63%0.00%-5.26%131.15%73.68%38.46%69.44%-34.04%-10.61%3.70%-13.11%-11.83%0.00%-7.14%-18.87%1.22%-6.78%-15.38%9.30%-2.41%-3.64%13.64%4.26%9.88%5.66%12.00%18.37%-6.74%7.14%-5.36%-12.07%8.43%-1.67%1.89%7.84%
Share-based Compensation Growth (3y) -5.32%-7.08%31.63%1.56%6.99%6.30%26.98%7.21%8.38%9.10%-46.69%11.79%31.68%36.56%17.38%27.12%26.98%24.93%21.86%13.25%14.98%17.57%17.84%43.22%14.47%5.49%29.64%6.96%11.12%12.82%11.73%10.36%15.79%10.06%6.10%-16.19%-5.90%-6.60%-8.32%-4.50%-3.51%-3.71%-2.58%2.77%-1.72%2.50%10.49%0.00%2.94%6.40%2.76%3.57%3.64%2.60%3.93%
Share-based Compensation Growth (5y) 1.94%1.29%23.72%6.33%20.74%22.54%22.24%17.40%16.97%16.11%-23.52%12.17%14.54%16.64%15.77%30.68%25.74%21.98%23.77%17.23%18.74%18.47%19.23%11.30%6.04%2.48%8.96%1.78%5.05%2.44%4.34%5.84%6.88%5.09%6.36%-8.79%-3.23%0.73%-1.00%-2.25%0.34%-1.10%-0.77%1.88%0.00%0.76%5.05%
Share-based Compensation (QoQ) -0.86%-66.29%365.35%-51.45%-2.90%-38.40%232.27%-42.38%-5.89%685.64%-76.34%-43.91%-6.27%-4.16%113.74%-43.24%-4.76%5.00%100.00%-40.48%-4.00%-8.33%118.18%-8.33%4.55%-39.13%171.43%-43.42%-9.30%-2.56%60.53%-37.70%2.63%-7.69%291.67%-53.19%-18.18%12.96%52.46%-36.56%-5.08%-5.36%54.72%-28.05%-11.86%-17.31%93.02%-33.73%-20.00%6.82%72.34%-34.57%-5.66%-2.00%81.63%-37.08%0.00%3.57%43.10%-27.71%-11.67%-3.77%76.47%-34.44%-8.47%1.85%
Shareholder's Equity Growth (1y) -1.11%12.53%-7.27%-0.98%2.80%10.43%-3.08%8.31%-5.46%8.69%13.62%15.83%14.02%6.73%-0.20%34.69%34.86%1.73%42.52%7.08%10.75%3.35%4.98%3.87%56.69%3.02%180.19%165.63%69.68%23.40%0.74%0.74%0.66%30.30%-0.94%-1.68%11.75%12.73%16.32%18.50%0.47%-0.37%-2.04%-1.21%5.63%6.78%5.43%4.75%1.74%2.03%-0.55%-0.16%-0.27%0.36%-0.50%-1.58%-1.53%-1.93%
Shareholder's Equity Growth (3y) 10.41%-5.28%-3.77%-2.91%9.14%1.35%1.39%0.50%7.91%2.35%5.67%17.35%18.66%19.42%3.92%14.30%14.43%32.77%2.70%61.25%43.49%43.33%9.53%43.63%40.60%38.84%18.32%40.88%38.05%24.04%21.93%5.10%5.48%4.16%13.53%4.12%4.80%5.85%6.24%6.31%7.03%2.59%2.77%0.90%1.09%2.34%3.02%1.42%0.96%-0.03%0.14%
Shareholder's Equity Growth (5y) 0.63%9.32%-0.74%6.81%7.07%7.14%8.17%8.50%8.68%5.73%9.91%4.67%36.59%35.75%35.26%7.36%33.34%32.01%31.93%11.73%33.14%23.96%27.06%14.05%27.84%26.49%24.61%13.22%26.08%25.23%15.16%14.03%3.69%3.96%3.96%9.78%3.43%3.78%3.77%4.20%3.52%3.80%1.18%1.33%
Shareholder's Equity (QoQ) 48.75%-32.15%-2.10%0.08%69.27%-44.09%4.53%3.91%81.83%-50.93%-57.17%2.67%2.78%140.47%-55.23%4.67%1.19%125.08%-58.13%41.26%1.31%69.78%-41.34%6.13%4.79%58.43%-40.42%5.01%58.07%4.16%62.05%-0.45%0.97%-24.24%32.29%-0.44%0.88%-1.94%0.57%-1.18%14.66%-1.07%3.78%0.66%-2.78%-1.90%2.04%1.51%3.95%-0.83%0.75%0.85%0.97%-0.54%-1.80%1.24%0.86%0.09%-2.65%0.14%0.92%-0.32%
Tax Rate Growth (1y) 425.00779.00-332.00-513.00-317.00-273.005.00-8.00-185.00-56.001,104.00304.00-221.00-260.00-144.00-240.00-2.00-697.00-1694.00-1542.00-363.00611.00502.00-513.005,950.00-5889.00-624.001,359.00-1639.00-653.00-798.00980.00109.00622.00516.00231.00-1099.00671.00-2047.00-1.001,575.00-1885.00
Tax Rate Growth (3y) -78.00451.00777.00-217.00-724.00-588.00151.00-646.00-318.00-746.00-537.00-2155.00-3392.00-1205.00-1323.00-1537.00-558.00-1596.004,415.00220.00-563.001,076.00353.00-1077.00541.00435.00753.00814.001,320.00-435.00339.001,099.00-698.00
Tax Rate Growth (5y) -539.00188.00-1073.00-1059.00-2657.00-2283.00-909.00-1729.00-1853.00-399.00-2057.004,152.00-1476.00-841.00-2097.001,215.00450.00321.00-60.00-814.00-1360.00679.00-5972.00540.00534.0064.00-2872.00665.00-461.00
Tax Rate (QoQ) -528.00984.00-276.00244.00-173.00-127.00-457.00440.00-129.00151.00-470.00263.001.001,310.00-1270.00-262.00-38.00-358.00199.00-277.00-262.00-1354.00917.00-380.00-252.00-1396.006,211.00-2120.00537.00-1134.00643.00-440.00295.0073.00188.00598.00-628.00-1257.001,958.00-2120.001,417.00320.00-1502.00
Total Debt Growth (1y) 46.62%-10.25%-10.22%60.65%61.20%60.69%60.15%53.51%53.18%-0.15%-4.70%-4.82%-4.88%0.08%0.03%155.53%248.92%231.51%222.89%26.30%-9.56%-9.56%-9.91%-13.99%-17.65%59.64%63.36%106.93%121.14%17.01%13.91%-7.58%-9.56%-9.29%-9.79%-7.91%2.68%-7.25%-7.52%-8.17%-16.29%-5.27%-1.79%-2.22%5.17%-7.71%-8.77%-5.56%-2.21%2.55%-1.16%-2.10%-1.17%15.14%26.65%16.44%6.99%0.09%-4.62%
Total Debt Growth (3y) 30.11%35.04%35.10%32.79%32.72%13.42%13.32%13.40%13.45%34.42%45.46%45.37%44.25%44.23%42.76%40.54%37.48%68.53%68.12%31.00%18.09%19.10%18.79%18.05%18.10%19.22%18.85%20.77%27.11%-0.52%-1.69%-7.89%-8.05%-7.28%-6.43%-6.14%-3.31%-6.75%-6.08%-5.35%-4.87%-3.58%-3.97%-3.30%0.55%2.90%4.52%2.49%1.12%5.73%6.09%
Total Debt Growth (5y) 28.02%16.03%15.99%43.05%52.26%50.68%49.83%36.33%35.64%34.32%33.54%21.41%35.27%40.46%40.45%41.16%40.19%39.64%39.05%38.41%37.32%13.86%8.87%7.28%6.94%6.83%7.20%8.28%8.80%9.60%12.58%-2.96%-3.17%-6.31%-4.37%-5.48%-5.88%-5.23%-2.66%-0.87%0.73%-0.68%-1.86%0.65%1.36%
Total Debt (QoQ) 63.83%0.11%-10.48%-0.14%0.28%0.15%60.20%0.19%-0.03%-0.19%53.56%0.09%-0.01%-4.79%0.00%-0.03%-0.08%0.18%-0.05%155.40%36.44%-4.82%-2.65%-0.10%-2.30%-4.82%-3.03%-4.62%-6.45%84.51%-0.77%20.82%-0.03%-2.37%-3.39%-1.97%-2.17%-2.08%-3.93%0.08%9.07%-11.56%-4.21%-0.62%-0.56%0.08%-0.69%-1.06%6.95%-12.18%-1.83%2.43%10.74%-7.91%-5.38%1.45%11.80%7.28%4.07%-6.72%2.73%0.37%-0.83%