|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.36M | 37.94M | 33.63M | 37.40M | 40.33M | 40.67M | 39.72M | 41.86M | 43.80M | 45.37M | 43.36M | 44.89M | 47.76M | 48.82M | 45.75M | 49.99M | 53.36M | 51.89M | 50.00M | 52.57M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.98M | 6.21M | 6.01M | 6.21M | 5.91M | 6.38M | 6.27M | 6.14M | 6.50M | 7.06M | 7.03M | 6.80M | 6.99M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.88M | 37.59M | 39.36M | 37.15M | 38.97M | 41.37M | 42.55M | 39.61M | 43.49M | 46.30M | 44.87M | 43.20M | 45.58M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.37M | 5.25M | 4.19M | 6.03M | 7.49M | 6.52M | 6.53M | 7.39M | 7.62M | 0.99M | 1.79M | 1.19M | 1.39M | 1.29M | 1.45M | 1.48M | 1.46M | 1.08M | 1.43M | 1.42M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.59M | 28.42M | 25.93M | 28.91M | 29.27M | 30.30M | 29.12M | 31.43M | 31.60M | 39.77M | 39.22M | 40.99M | 42.07M | 43.50M | 41.75M | 45.91M | 46.44M | 46.04M | 44.74M | 47.47M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.56M | 35.33M | 31.66M | 36.64M | 38.48M | 38.59M | 37.49M | 40.66M | 41.09M | 42.67M | 42.94M | 44.35M | 45.38M | 46.81M | 44.83M | 49.24M | 50.00M | 49.19M | 47.91M | 50.90M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.79M | 2.61M | 1.98M | 0.77M | 1.85M | 2.08M | 2.23M | 1.20M | 2.71M | 2.70M | 0.42M | 0.67M | 2.50M | 2.15M | 0.52M | 0.75M | 3.51M | 2.85M | 1.62M | 1.67M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.79M | 2.61M | 1.98M | 0.77M | 1.85M | 2.08M | 2.23M | 1.20M | 2.71M | 2.70M | 0.42M | 0.67M | 2.50M | 2.15M | 0.52M | 0.75M | 3.51M | 2.85M | 1.62M | 1.67M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.03M | 0.05M | 0.04M | 0.04M | 0.05M | 0.08M | 0.06M | 0.26M | | | 0.07M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | | 3.49M | 0.02M | 0.08M | 0.01M | 0.01M | 0.02M | 0.03M | 0.05M | 0.05M | 0.04M | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 6.29M | -9.42M | 3.32M | 0.02M | -0.10M | 0.01M | -0.26M | 0.02M | -0.24M | -0.22M | -0.22M | -0.22M | -0.20M | 0.38M | -0.09M | 0.02M | -0.24M | 0.31M | -0.04M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.22M | 8.90M | 1.80M | 4.08M | 1.70M | 1.99M | 2.04M | 0.94M | 2.47M | 2.46M | 0.20M | 0.58M | 2.47M | 2.08M | 0.46M | 0.67M | 3.66M | 2.73M | 1.58M | 1.63M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.47M | 0.18M | 0.15M | 0.35M | 0.02M | 0.24M | 0.06M | 0.29M | 0.05M | 0.18M | -0.02M | -0.06M | 0.28M | 0.34M | 0.04M | 0.31M | 0.24M | 0.03M | 0.13M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.45M | 7.20M | 1.35M | 1.56M | 1.66M | 1.83M | 1.25M | 0.62M | 1.90M | 1.60M | -0.13M | 0.11M | 1.94M | 1.12M | 0.18M | 0.06M | 2.69M | 1.39M | 0.90M | 1.50M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.24M | 1.22M | 0.27M | 2.37M | -0.32M | 0.13M | 0.55M | 0.25M | 0.28M | 0.81M | 0.08M | 0.48M | 0.58M | 0.68M | 0.20M | 0.58M | 0.66M | 1.10M | 0.65M | 0.69M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.69M | 8.42M | 1.62M | 3.94M | 1.34M | 1.96M | 1.80M | 0.87M | 2.18M | 2.41M | 0.01M | 0.59M | 2.52M | 1.80M | 0.12M | 0.63M | 3.35M | 2.49M | 1.55M | 1.50M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.69M | 8.42M | 1.62M | 3.94M | 1.34M | 1.96M | 1.80M | 0.87M | 2.18M | 2.41M | 0.01M | 0.59M | 2.52M | 1.80M | 0.12M | 0.63M | 3.35M | 2.49M | 1.55M | 1.50M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.69M | 8.42M | 1.62M | 3.94M | 1.34M | 1.96M | 1.80M | 0.87M | 2.18M | 2.41M | 0.01M | 0.59M | 2.52M | 1.80M | 0.12M | 0.63M | 3.35M | 2.49M | 1.55M | 1.50M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66M | 1.83M | | | 1.90M | 1.60M | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.69M | 8.42M | 1.62M | 3.94M | -0.32M | 0.13M | 1.80M | 0.87M | 0.28M | 0.81M | 0.01M | 0.59M | 2.52M | 1.80M | 0.12M | 0.63M | 3.35M | 2.49M | 1.55M | 1.50M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32 | 3.87 | 0.73 | 0.84 | 0.89 | 0.99 | 0.68 | 0.34 | 1.02 | 0.86 | -0.07 | 0.06 | 1.04 | 0.60 | 0.10 | 0.03 | 1.45 | 0.75 | 0.48 | 0.43 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.53 | 0.87 | 2.12 | -0.17 | 0.07 | 0.97 | 0.34 | 1.02 | 0.86 | -0.07 | 0.06 | 1.04 | 0.60 | 0.10 | 0.03 | 1.45 | 0.75 | 0.48 | 0.43 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M | 1.86M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.79M | 2.61M | 1.98M | 0.77M | 1.85M | 2.08M | 2.23M | 1.20M | 2.71M | 2.70M | 0.42M | 0.67M | 2.50M | 2.15M | 0.52M | 0.75M | 3.51M | 2.85M | 1.62M | 1.67M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.21M | 0.20M | 0.19M | 0.18M | 0.18M | 0.21M | 0.28M | 0.26M | 0.26M | 0.27M | 0.26M | 0.26M | 0.25M | 0.25M | 0.25M | 0.23M | 0.24M | 0.23M | 0.25M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.56% | 5.34% | 10.05% | 3.60% | 20.81% | 1.11% | 11.78% | 6.72% | 11.75% | 2.07% | 92.42% | -3.13% | -2.23% | 13.53% | 74.84% | 5.25% | 8.50% | 8.86% | 2.15% | 7.87% |