BDL Growth Metrics (2010-2025) | BDL

Growth Metrics Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Oct2015 Jan2016 Apr2016 Jul2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 2.28%19.96%22.48%6.43%8.34%6.06%6.16%3.99%7.68%5.86%7.01%4.02%1.68%5.80%2.86%4.66%5.07%1.22%5.63%7.10%7.39%13.53%10.58%10.04%11.17%3.72%1.99%2.32%2.22%46.89%46.74%64.28%63.60%10.79%20.59%10.36%13.80%15.51%15.92%13.12%15.23%13.28%4.26%5.02%-1.17%-2.17%-1.69%-2.26%-2.53%-47.58%-0.75%-1.67%-1.03%85.71%
Assets Growth (3y) (Quarter) 9.97%10.44%11.64%4.80%5.86%5.91%5.33%4.22%4.78%4.27%4.77%4.59%4.77%4.45%7.87%7.56%6.15%7.19%7.55%6.50%6.53%20.04%18.28%22.75%22.96%19.06%21.75%22.87%23.92%23.41%27.06%27.05%28.97%13.18%13.38%9.45%9.02%8.58%5.91%5.10%3.54%-16.56%0.57%0.31%-1.58%-1.61%
Assets Growth (5y) (Quarter) 7.92%7.60%4.94%5.95%5.24%5.30%6.31%6.38%6.02%6.27%6.25%5.23%5.30%5.30%13.84%13.24%14.99%15.54%15.15%16.41%17.00%17.22%18.26%18.22%19.51%17.17%16.88%17.12%16.73%15.81%16.02%16.05%15.62%-5.76%7.30%4.73%4.57%4.50%
Assets (QoQ) (Quarter) -2.09%22.48%-2.41%2.50%-0.03%6.43%-0.65%0.34%0.06%4.25%2.88%-1.35%1.15%1.33%0.56%2.65%-1.66%3.11%0.95%-1.11%2.35%-0.85%0.22%11.63%-0.31%-1.33%1.25%4.15%-1.97%-1.01%1.14%49.67%-2.07%10.81%0.73%1.35%6.59%1.42%3.86%2.88%6.97%-1.04%5.80%1.14%-1.54%-0.32%-0.43%0.12%-1.07%-0.90%-0.70%-46.16%87.33%-1.82%-0.05%1.03%
Capital Expenditures Growth (1y) (Quarter) -72.48%-80.32%-37.72%-48.56%-23.92%311.27%-7.71%-73.49%97.61%-3.76%157.61%-4.90%30.22%218.75%-78.06%10.06%-80.92%24.76%97.28%90.36%306.38%20.16%-51.34%7.07%-71.42%-38.23%-39.57%-37.98%484.17%35.79%386.19%56.02%-59.82%64.65%-58.81%26.38%-33.45%897.36%-12.28%-32.79%-11.17%-91.59%62.74%11.52%14.55%256.79%-10.05%-35.87%
Capital Expenditures Growth (3y) (Quarter) -40.14%4.34%-10.80%13.79%1.61%67.49%9.48%36.11%-6.66%-12.37%49.97%-4.66%2.53%-8.36%-37.01%4.37%17.75%-22.83%30.90%-39.48%-2.53%-16.60%8.12%89.31%0.26%12.66%1.19%-12.46%11.36%6.57%6.94%16.03%181.47%20.67%9.84%-38.07%11.37%-16.22%-1.79%-12.18%44.12%8.69%-21.67%
Capital Expenditures Growth (5y) (Quarter) -11.99%-8.03%-6.01%43.81%3.64%15.85%-27.79%4.93%7.11%21.21%5.37%0.68%9.42%-21.92%-3.34%-13.65%-21.13%16.76%-12.25%15.66%3.05%20.04%12.65%75.29%-12.37%-2.52%-16.89%2.99%11.56%-1.73%9.71%46.26%20.79%-1.07%
Capital Expenditures (QoQ) (Quarter) 73.67%-70.60%14.40%-52.88%24.17%-6.97%-5.51%-30.30%571.24%-79.12%55.64%-28.50%-2.20%-11.57%316.60%-73.61%33.93%116.45%680.17%-81.63%21.64%-36.86%35.28%20.08%92.34%-39.07%188.80%-64.50%-22.11%34.06%-22.91%-23.26%-23.79%37.57%626.10%-82.16%172.87%-55.85%87.00%-26.91%-31.73%35.45%-1.53%995.35%-94.00%3.77%30.15%3.73%16.16%-28.89%33.70%223.07%-70.71%-49.30%
Cash & Equivalents Growth (1y) (Quarter) -32.29%-33.86%-6.74%46.37%69.35%6.94%15.56%-4.25%-2.26%23.93%26.53%11.22%14.75%10.62%0.48%34.34%14.42%4.37%20.33%-2.52%41.35%7.72%1.55%27.25%45.91%40.59%35.70%-5.98%-13.06%-9.83%1.92%31.88%34.05%143.21%118.86%62.26%80.65%4.83%9.20%8.30%24.64%11.60%28.96%28.39%-7.14%-23.99%-39.41%-37.66%-41.74%-18.38%-16.18%1.58%4.41%-17.69%-6.11%-15.94%
Cash & Equivalents Growth (3y) (Quarter) -1.73%3.06%10.89%15.95%23.84%13.60%13.68%12.68%8.67%12.69%15.23%13.35%17.73%9.21%9.97%6.87%23.36%23.67%11.65%13.12%19.14%10.97%8.78%16.42%19.36%45.54%44.66%26.24%28.17%31.98%34.55%32.33%44.52%41.70%45.53%31.16%27.87%-3.84%-5.15%-4.65%-12.31%-11.53%-13.16%-6.66%-17.33%-20.07%-21.87%-18.95%
Cash & Equivalents Growth (5y) (Quarter) 7.23%7.53%10.52%15.34%16.68%13.75%7.21%6.48%20.81%19.18%15.77%13.70%14.32%10.56%11.01%11.04%18.41%17.12%25.00%26.42%29.33%27.04%26.83%22.63%30.80%29.25%33.64%22.84%19.50%14.29%13.74%13.15%10.31%12.04%9.38%7.40%4.93%-9.79%-7.65%-5.84%
Cash & Equivalents (QoQ) (Quarter) -8.49%-20.23%-10.61%31.40%-0.46%25.19%3.42%-17.02%7.56%3.72%5.58%5.21%9.82%-8.83%8.93%1.43%-0.26%21.89%-7.22%-7.48%15.00%-1.26%-12.36%-6.91%-0.02%56.01%0.49%-10.31%-3.50%8.10%-7.08%-6.98%9.09%39.86%-5.55%68.77%-1.84%3.70%5.16%-2.07%2.26%2.83%21.02%-12.31%18.17%2.39%-12.47%-28.22%-5.81%5.35%-18.20%0.55%-3.26%27.66%-15.92%-20.73%10.35%14.30%
Cash from Investing Activities Growth (1y) (Quarter) 77.55%81.78%-2.84%35.52%-67.39%-325.57%29.22%74.65%-100.46%-36.03%-134.55%25.70%-89.66%-139.38%69.76%60.70%-74.58%5.80%-58.98%36.05%34.95%-42.42%57.65%50.43%27.74%-20.99%-472.16%-518.24%-286.63%-6.95%26.19%32.49%5.00%-59.81%10.49%-502.83%48.36%71.12%7.94%92.26%31.26%9.17%48.05%-311.69%58.99%-26.17%
Cash from Investing Activities Growth (3y) (Quarter) 41.85%-13.42%2.40%-21.67%-13.65%-49.30%-2.31%-26.84%6.19%-12.45%-87.43%-20.03%-11.02%20.79%-51.59%-16.76%18.64%-37.73%50.05%6.38%-17.52%-56.76%-25.14%-22.03%-22.60%-21.38%-27.43%-38.45%-27.40%-55.77%-193.03%-23.78%20.97%15.28%31.97%30.40%25.16%24.64%-24.28%47.40%30.83%
Cash from Investing Activities Growth (5y) (Quarter) 5.16%8.53%-0.69%-56.85%-13.23%13.95%-18.51%-11.89%-13.14%-10.60%-14.45%-12.92%19.66%-2.00%5.64%1.49%-44.64%12.26%-24.69%-22.64%-20.54%-51.48%2.27%3.19%-8.06%0.71%1.19%11.51%-12.57%-51.62%11.77%10.77%
Cash from Investing Activities (QoQ) (Quarter) -84.10%77.31%-2.00%47.30%-49.38%-28.07%36.04%-36.80%-279.78%78.70%-68.40%35.01%-2.11%-21.72%-190.37%79.41%-160.66%-53.64%63.31%73.18%3.69%-5.49%-44.26%-19.12%48.03%-78.02%41.98%-21.17%-13.78%47.07%32.07%-76.61%-90.52%-150.32%26.60%-10.45%47.30%-72.75%32.86%-55.42%11.35%3.25%-352.18%86.69%50.42%-208.40%62.00%-18.30%34.48%-76.39%-201.13%88.22%-101.59%
Cash from Operations Growth (1y) (Quarter) -47.84%94.55%-37.19%356.14%110.22%-33.28%44.13%14.25%30.26%15.51%61.30%81.11%-22.18%-2.26%-20.95%13.71%26.70%-23.85%-16.30%2.65%38.92%20.92%-64.86%186.83%-60.75%9.98%323.18%37.44%84.94%12.18%-10.87%-86.46%8.78%39.02%-156.91%401.00%-52.47%-41.32%21.84%2.66%9.46%123.22%-49.73%-53.95%138.13%-35.79%
Cash from Operations Growth (3y) (Quarter) 14.04%5.65%120.85%37.42%-4.15%44.68%62.32%-1.33%8.86%18.42%-19.44%-0.92%19.77%-13.16%-31.02%16.56%10.21%-11.49%49.60%-11.59%0.42%7.57%59.35%0.28%14.26%9.85%-18.88%-7.57%19.70%-60.65%-2.31%-1.48%-2.91%-33.82%-11.36%-17.28%22.12%-38.66%33.30%7.40%-5.60%
Cash from Operations Growth (5y) (Quarter) 1.04%10.86%8.50%4.31%3.72%17.79%6.59%8.61%-2.43%-9.41%11.35%9.61%-28.07%-0.68%-2.89%12.22%0.61%-9.03%6.81%9.57%-21.35%22.38%-12.21%4.00%-20.96%22.38%-16.30%17.57%-35.17%-15.11%20.04%5.58%
Cash from Operations (QoQ) (Quarter) -14.64%69.41%-92.02%352.05%218.37%-45.31%-42.05%108.33%1.05%18.15%34.70%-27.11%8.90%8.03%88.09%-18.16%-53.21%35.68%52.12%102.60%90.83%-28.31%-58.97%125.75%14.68%-21.20%-49.69%205.52%-0.17%-77.10%310.70%-58.19%179.67%-11.88%33.38%-43.74%69.63%-29.98%-79.74%352.00%116.78%-128.66%278.40%-57.12%167.65%-138.17%334.32%-54.28%445.78%-125.61%172.06%136.45%47.17%
Dividends Paid - Common Growth (1y) (Quarter) 65.70%3.54%376.42%-65.75%-50.70%-11.80%-16.47%33.10%43.31%107.94%-224.57%225.96%-432.72%-35.62%67.85%1,520.69%17.47%12.04%-99.79%3.22%-1.14%-7.29%119.19%-43.98%0.00%99.59%212.81%56.73%284.68%68.94%9.51%4.23%-141.98%213.85%19.42%9.89%207.69%-169.04%-25.25%-9.11%-236.55%246.32%10.54%
Dividends Paid - Common Growth (3y) (Quarter) 6.72%74.45%-21.36%-8.69%34.64%-51.70%66.65%-92.55%21.23%-37.05%-59.70%-22.07%42.89%-31.21%3.37%-4.77%73.21%-13.35%1.27%0.91%33.34%20.10%13.26%1,129.37%38.33%24.27%17.77%119.55%59.93%21.53%20.26%-78.22%-0.75%1.35%-37.81%46.90%-0.44%
Dividends Paid - Common Growth (5y) (Quarter) -44.03%10.22%-5.79%-37.82%5.55%10.36%2.94%5.06%-70.44%-37.45%-11.28%24.18%16.73%-13.72%37.77%129.79%17.38%11.15%-29.62%31.72%17.77%10.72%284.46%-6.99%11.37%10.28%60.62%27.58%
Dividends Paid - Common (QoQ) (Quarter) -9.59%-139.55%840.65%-37.43%-43.51%5.59%-8.24%-9.94%1.07%0.00%7.67%8.85%-2.03%81.11%-164.50%384.81%-200.00%135.04%-132.21%25.00%1.08%-377.23%133.54%19.22%-99.81%-126,200.00%134.26%11.81%0.00%99.59%0.00%0.00%56.73%0.00%145.44%-56.08%1.59%-4.83%-198.86%428.33%-61.34%-12.42%-3.11%-310.48%141.86%6.49%-245.56%325.54%-68.38%
EBITDA Margin Growth (1y) (Quarter) -141.00-38.00-27.00-90.0046.00201.00-24.0091.00275.0035.00242.00242.0089.0090.001.0037.00-79.00132.00-32.00-177.0019.0030.005.0089.00148.0032.00-324.00-217.00-78.00169.00163.00-132.00-968.00-312.007.00309.00997.00271.00-200.00-354.00-176.00-26.0081.00160.0083.00-466.00-136.00-95.00-155.0017.000.00135.00110.00212.00167.00
EBITDA Margin Growth (3y) (Quarter) 180.00198.00191.00244.00411.00326.00219.00370.00285.00256.00210.00102.00-12.00-110.00-276.00-148.00-8.00-57.00-49.00-247.00-300.00-98.00-156.00-260.00-897.00-111.00-154.00-40.00-49.00128.00-30.00-177.00-147.00-67.00-112.00115.00904.00-221.00-255.00-289.00-248.00-475.00-54.00200.0038.00-237.0032.00
EBITDA Margin Growth (5y) (Quarter) 190.00419.00159.00103.00206.00224.0088.00-24.00235.00221.00-39.00-26.00-331.00-238.00-206.0054.00-169.00-407.00-1095.00-390.00-130.0080.00-349.00-305.00-76.00134.00-273.00-234.00-141.00-364.00-85.00-112.00-219.00-516.00-247.00155.00859.008.00-87.00
EBITDA Margin (QoQ) (Quarter) -308.0088.00254.00-176.00-204.0099.00192.00-40.00-49.00-127.00307.00144.00-290.0081.00307.00-9.00-289.00-8.00343.00-125.00-78.00-172.00199.00210.00-176.00-161.00131.00294.00-116.00-277.00-225.00401.0023.00-30.00-231.00106.00-813.00626.0088.00408.00-125.00-100.00-384.00254.0053.0050.00-276.00333.00-24.00-499.0054.00374.00-84.00-327.0037.00508.00-109.00-225.00-8.00
EBIT Growth (1y) (Quarter) -20.50%-9.47%-1.20%-7.79%17.88%92.79%-3.64%26.24%68.11%16.65%91.19%47.76%21.06%29.27%8.72%13.54%-1.27%42.00%2.19%-16.08%9.03%5.92%7.74%19.90%32.03%13.32%-58.73%-24.76%-7.16%46.04%87.94%-19.74%-137.65%-51.01%3.17%84.11%456.42%121.01%-39.76%-33.76%-20.16%12.79%56.47%46.54%29.62%-81.35%-43.78%-7.71%-20.41%24.28%11.74%40.45%32.76%214.31%121.94%
EBIT Growth (3y) (Quarter) 16.36%26.74%22.10%19.81%33.87%42.72%26.06%28.42%26.19%28.89%28.55%12.08%6.60%0.30%-7.00%-4.06%6.28%2.15%2.46%-11.01%-21.44%-1.51%-5.81%-10.20%-35.02%-6.76%-7.16%3.60%7.61%16.50%5.31%-0.71%2.33%6.89%-0.93%21.35%78.51%-22.54%-19.08%-3.60%-6.26%-36.06%-0.57%23.84%11.05%-10.03%11.72%
EBIT Growth (5y) (Quarter) 13.49%30.17%15.13%10.38%17.42%13.48%10.36%5.90%20.07%12.32%5.15%5.28%-11.64%-1.86%-0.29%7.89%-1.42%-8.44%-18.90%-12.80%-1.23%7.14%-12.28%-2.46%5.60%15.11%-5.48%1.54%5.21%-19.76%0.54%5.77%2.03%-22.31%-9.39%18.29%42.60%12.67%5.62%
EBIT Margin Growth (1y) (Quarter) -141.00-38.00-27.00-90.0046.00201.00-24.0091.00275.0035.00242.00242.0089.0090.001.0037.00-79.00132.00-32.00-177.0019.0030.005.0089.00148.0032.00-324.00-217.00-78.00169.00163.00-132.00-968.00-312.007.00309.00997.00271.00-200.00-354.00-176.00-26.0081.00160.0083.00-466.00-136.00-95.00-155.0017.000.00135.00110.00212.00167.00
EBIT Margin Growth (3y) (Quarter) 180.00198.00191.00244.00411.00326.00219.00370.00285.00256.00210.00102.00-12.00-110.00-276.00-148.00-8.00-57.00-49.00-247.00-300.00-98.00-156.00-260.00-897.00-111.00-154.00-40.00-49.00128.00-30.00-177.00-147.00-67.00-112.00115.00904.00-221.00-255.00-289.00-248.00-475.00-54.00200.0038.00-237.0032.00
EBIT Margin Growth (5y) (Quarter) 190.00419.00159.00103.00206.00224.0088.00-24.00235.00221.00-39.00-26.00-331.00-238.00-206.0054.00-169.00-407.00-1095.00-390.00-130.0080.00-349.00-305.00-76.00134.00-273.00-234.00-141.00-364.00-85.00-112.00-219.00-516.00-247.00155.00859.008.00-87.00
EBIT Margin (QoQ) (Quarter) -308.0088.00254.00-176.00-204.0099.00192.00-40.00-49.00-127.00307.00144.00-290.0081.00307.00-9.00-289.00-8.00343.00-125.00-78.00-172.00199.00210.00-176.00-161.00131.00294.00-116.00-277.00-225.00401.0023.00-30.00-231.00106.00-813.00626.0088.00408.00-125.00-100.00-384.00254.0053.0050.00-276.00333.00-24.00-499.0054.00374.00-84.00-327.0037.00508.00-109.00-225.00-8.00
EBIT (QoQ) (Quarter) -54.06%40.63%80.69%-31.90%-47.69%53.49%68.64%-12.94%-14.45%-23.28%120.91%15.94%-40.64%25.75%70.72%-5.01%-36.61%5.76%78.29%-17.39%-8.83%-23.89%46.41%42.23%-24.30%-30.39%43.75%58.29%-16.64%-40.26%-47.64%188.55%2.86%-6.02%-32.62%23.23%-148.25%222.27%41.90%119.92%-6.59%-24.19%-61.32%141.83%12.59%7.11%-46.35%126.48%-0.41%-84.59%61.78%271.77%-14.11%-75.94%45.45%367.29%-18.81%-43.04%2.71%
EBT Growth (1y) (Quarter) -25.96%-20.21%-12.06%-30.92%13.56%111.51%-13.32%47.29%106.99%50.39%138.30%46.81%12.03%13.86%13.19%13.64%0.60%50.50%4.68%-16.77%19.66%13.18%-3.53%11.36%32.92%13.44%-23.65%-26.19%-6.93%53.54%-4.24%-22.65%-151.32%-59.99%-1.06%367.34%1,071.18%169.21%297.37%-72.76%-77.68%13.55%-77.06%45.52%23.97%-90.32%-38.53%0.04%-15.35%130.81%15.80%48.12%31.05%246.61%143.93%
EBT Growth (3y) (Quarter) 20.29%36.41%22.01%14.32%38.09%53.57%32.72%34.95%32.63%37.10%41.34%11.56%12.34%2.30%-7.53%-4.47%6.51%1.61%1.47%-13.06%-4.12%-2.38%-10.98%-14.01%-38.12%-11.34%-10.23%38.70%66.77%18.26%55.57%-0.51%3.62%6.94%-3.39%22.82%67.36%-33.36%-17.56%-26.53%-38.35%-36.69%-45.34%29.19%11.20%-8.16%20.19%
EBT Growth (5y) (Quarter) 14.42%34.18%16.57%7.16%23.97%18.28%12.89%8.35%26.65%11.85%3.32%2.40%0.87%-2.53%-0.44%8.72%-2.45%-9.74%-20.10%-16.59%-3.54%27.45%22.63%-4.14%6.60%16.33%-7.99%1.13%5.12%-28.89%-11.90%7.47%3.15%-22.85%-8.48%22.38%37.87%18.81%9.62%
EBT Margin Growth (1y) (Quarter) -156.00-54.00-56.00-245.0024.00173.00-43.00160.00369.00136.00262.00224.0025.0021.0020.0036.00-59.00153.00-17.00-173.0067.0077.00-53.0028.00139.0029.00-112.00-213.00-70.00175.00-53.00-137.00-992.00-339.00-8.001,370.002,732.00299.00765.00-1391.00-1857.00-21.00-868.00143.0054.00-469.00-96.00-46.00-116.0054.005.00168.0099.00217.00176.00
EBT Margin Growth (3y) (Quarter) 237.00255.00162.00140.00417.00330.00239.00420.00334.00310.00265.0087.0070.00-60.00-265.00-135.00-4.00-67.00-66.00-260.00-98.00-107.00-218.00-322.00-922.00-135.00-173.001,020.001,671.00135.00703.00-159.00-117.00-61.00-112.00121.00930.00-191.00-199.00-1295.00-1918.00-436.00-959.00265.0038.00-198.0086.00
EBT Margin Growth (5y) (Quarter) 202.00429.00165.003.00288.00325.00129.0022.00278.00193.00-101.00-85.00-95.00-244.00-195.0069.00-168.00-417.00-1128.00-423.00-159.001,126.00538.00-343.00-47.00143.00-277.00-229.00-132.00-355.00-261.00-62.00-178.00-475.00-202.00243.00913.0080.00-18.00
EBT Margin (QoQ) (Quarter) -308.0091.00362.00-301.00-206.0089.00174.00-33.00-56.00-127.00377.00176.00-290.00-2.00339.00-23.00-293.00-2.00355.00-118.00-81.00-173.00199.00210.00-229.00-163.00129.00292.00-118.00-274.00-11.00190.0026.00-29.00-240.00106.00-829.00624.0091.001,484.00533.00-1810.00557.00-672.0068.0027.00-291.00340.00-21.00-497.0083.00389.00-90.00-327.0034.00552.00-159.00-209.00-7.00
EBT (QoQ) (Quarter) -59.29%50.13%129.02%-47.10%-56.13%65.46%79.92%-13.04%-18.30%-32.19%205.73%22.21%-40.64%7.45%88.35%-6.75%-39.67%6.81%89.12%-17.45%-9.75%-25.71%50.37%42.23%-31.12%-33.47%48.02%64.18%-17.79%-43.22%-0.37%58.71%3.66%-6.33%-37.86%28.20%-168.77%173.03%53.66%505.54%42.91%-79.75%126.82%-58.48%17.10%2.97%-54.18%163.39%-0.24%-91.96%190.91%328.65%-15.59%-78.07%45.95%448.28%-25.32%-42.00%2.71%
Enterprise Value Growth (1y) (Quarter) 129.77%131.71%110.20%-50.12%-71.00%123.71%83.11%-4.88%-22.12%-105.87%-152.19%-77.19%-192.61%-1,246.74%-89.02%-1,338.77%-330.47%-28.41%-160.07%6.37%-228.72%-33.57%-29.09%-77.13%-143.36%-124.10%-96.88%7.89%19.21%15.35%-2.74%-51.40%-53.72%-278.38%-218.82%-92.69%-105.16%8.51%2.25%9.33%6.98%20.60%-5.18%-15.42%4.07%40.72%59.77%55.04%66.46%29.73%26.77%-13.51%-31.24%33.14%14.64%31.18%
Enterprise Value Growth (3y) (Quarter) 28.89%-19.42%53.98%-52.34%-30.24%-55.64%-56.14%-67.37%-72.18%-44.48%-65.90%-66.87%-284.51%-87.26%-156.99%-96.14%-95.54%-103.71%-39.40%-51.12%-75.04%-37.96%-34.79%-35.18%-44.58%-92.90%-86.14%-39.02%-36.58%-43.10%-47.39%-38.30%-43.15%-40.08%-48.55%-26.34%-22.33%24.48%25.49%22.22%33.11%30.84%32.33%16.17%24.98%34.70%36.88%29.44%
Enterprise Value Growth (5y) (Quarter) 16.78%-32.51%13.68%-26.63%-56.78%-52.60%-39.32%-49.40%-51.25%-59.55%-57.38%-73.58%-147.44%-66.79%-97.97%-72.48%-59.82%-60.04%-54.05%-62.43%-73.33%-52.62%-53.34%-33.97%-41.97%-39.14%-45.99%-22.97%-17.85%-6.64%-6.26%-6.54%1.15%-2.75%0.70%-0.58%4.23%27.36%23.70%18.14%
Enterprise Value (QoQ) (Quarter) 114.32%135.07%11.49%-70.06%-12.86%71.48%-35.18%130.97%-28.67%-10.92%-46.93%-117.42%-533.70%138.94%-315.42%-153.37%11.06%-155.17%25.14%24.42%-80.14%8.13%26.81%11.21%-8.56%-151.06%-0.56%18.24%4.62%-17.45%11.80%14.32%-15.76%-73.08%10.45%-110.89%2.46%-4.61%4.65%5.96%-4.21%2.97%2.18%19.73%-38.05%-6.47%18.70%50.39%6.32%-19.00%39.36%-3.94%2.37%-84.45%29.88%47.05%-24.66%-48.71%
EPS (Basic) Growth (1y) (Quarter) -17.39%-93.75%-5.26%-30.77%-31.58%1,700.00%5.56%48.15%169.23%-33.33%52.63%22.50%31.43%108.33%31.03%22.45%-2.17%72.00%-10.53%-21.67%37.78%5.88%19.15%-27.42%-8.33%33.93%24.44%30.77%21.21%-26.67%-7.14%44.12%-32.50%-36.36%-146.15%-55.10%55.56%277.14%1,712.50%231.82%100.00%-32.58%-74.42%-6.85%-59.52%14.61%-13.13%-110.29%-82.35%1.96%-30.23%242.86%-50.00%39.42%25.00%380.00%1,333.33%
EPS (Basic) Growth (3y) (Quarter) 15.02%-9.14%15.14%7.91%34.28%192.40%28.28%30.50%51.27%33.68%21.41%5.52%21.00%7.47%4.55%-0.73%1.32%-4.59%7.72%7.56%-7.53%5.57%5.38%-5.69%-9.14%-14.50%-36.32%-5.42%8.37%20.74%90.48%29.01%28.06%17.40%23.94%11.54%7.99%42.84%77.40%-32.35%-47.72%-7.64%-46.28%-48.45%-67.07%17.67%-8.84%-10.96%8.14%
EPS (Basic) Growth (5y) (Quarter) 14.37%21.86%12.34%3.80%26.69%14.87%15.71%28.19%7.63%11.67%13.40%9.86%23.16%6.64%2.34%2.48%14.41%-6.61%-10.22%-20.43%-12.54%4.32%22.94%44.23%18.47%9.71%17.08%21.20%0.60%6.34%8.96%-17.14%-31.57%13.59%2.90%-27.23%-35.56%32.88%38.66%16.89%0.47%
EPS (Basic) (QoQ) (Quarter) -30.43%18.75%105.26%-51.28%-94.74%1,700.00%50.00%-51.85%38.46%5.56%110.53%-12.50%-65.71%141.67%68.97%-6.12%-45.65%52.00%57.89%-25.00%-4.44%-20.93%38.24%31.91%55.56%-19.64%-42.22%26.92%127.27%-25.33%-39.29%17.65%37.50%-5.45%-5.77%-44.90%29.63%-168.57%191.67%90.91%214.29%193.18%-81.14%15.07%5.95%11.24%-31.31%-50.00%200.00%-15.69%-108.14%185.71%1,633.33%-42.31%-83.33%-70.00%4,733.33%-48.28%-36.00%-10.42%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) -17.39%-98.47%11.36%-83.95%698.05%1,139.10%-107.21%-82.35%1.96%-30.23%242.86%-50.00%39.42%25.00%380.00%1,333.33%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) -49.03%-51.41%-75.81%118.99%121.08%-20.92%8.14%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) -80.76%143.09%-108.05%140.69%1,298.45%-64.97%200.00%-15.69%-108.14%185.71%1,633.33%-42.31%-83.33%-70.00%4,733.33%-48.28%-36.00%-10.42%
FCF Margin Growth (1y) (Quarter) 188.001,724.00-305.00547.00501.00-1227.00251.00812.0031.0084.0036.00570.00-335.00-517.00444.00-327.00-2213.001,307.001,743.00-7.00-58.00-425.00-702.00-40.00520.00101.0032.001,041.00-626.00194.00-141.00-164.00-131.00-120.00459.00-1112.00282.00247.00-979.00-1558.00-350.00-548.00150.002,122.00-68.00772.00-98.00-788.00404.00-542.00
FCF Margin Growth (3y) (Quarter) 1,309.00-23.00914.00436.00-331.00318.00937.00-400.00378.00511.00-760.00-1733.00-381.00-143.00463.00-25.00-958.00135.00555.00-1172.00983.001,073.00995.00-165.00-130.00-811.00838.00-238.00175.00351.00-234.00-475.00321.00-661.00-2834.00-198.00-421.00-370.00-548.00-136.00470.00-928.00-225.00-14.00-319.00
FCF Margin Growth (5y) (Quarter) 289.00875.00457.00-1176.00-1451.00-14.00-208.001,359.0042.00122.00-692.00-428.00319.00139.00-695.0043.0028.00850.00-1280.001,058.001,392.00-280.00-14.00-3.00-1331.00-1832.00-305.00-126.00-479.00329.00-893.00545.00-609.00-1500.00137.00-192.00
FCF Margin (QoQ) (Quarter) -716.001,421.00-1104.00586.00821.00-608.00-252.00540.00-907.00870.0089.00-167.00109.0053.0041.00368.00-797.00-129.001,002.00-884.001,185.00347.00659.00-447.00-565.00296.00291.00-725.0097.00855.00-127.00-793.001,107.00-813.00694.00-1128.001,084.00-780.00705.00-549.00-487.00614.00670.00-1775.00-1067.001,823.00471.00-1077.00905.00-367.001,311.00-1947.00215.00825.00365.00
FCF Payout Ratio Growth (1y) (Quarter) -76.45%163.76%538.19%164.69%-85.87%-576.76%-51.01%136.15%28.30%68.86%-208.93%46.93%-688.34%119.22%80.61%1,502.88%87.56%3,419.47%-99.73%57.64%-21.48%-62.02%155.18%-55.06%-156.46%168.48%196.50%130.56%-3,252.37%-37.68%-22.80%-159.27%102.56%855.00%109.61%-33.92%272.19%-219.89%-70.06%33.09%70.49%122.65%72.12%
FCF Payout Ratio Growth (3y) (Quarter) 45.79%68.14%31.19%-41.25%42.77%-38.98%-16.33%-118.58%49.45%-31.44%-43.35%-38.26%41.52%25.65%16.28%-41.39%435.37%-12.85%-112.14%-50.20%37.99%1.52%-59.69%-1,026.54%42.98%0.95%-28.10%151.88%68.66%37.64%44.22%-109.05%-21.46%-36.28%29.31%37.39%2.61%
FCF Payout Ratio Growth (5y) (Quarter) -17.93%43.42%10.27%-40.83%16.47%3.12%-5.71%99.98%-61.98%-28.20%-19.10%67.41%16.40%-41.08%-100.59%-130.03%8.66%-27.48%-36.96%41.81%11.10%-15.46%167.06%-60.26%-8.38%-15.90%34.12%19.85%
FCF Payout Ratio (QoQ) (Quarter) -104.02%66.02%-1,479.61%209.17%-89.12%133.55%133.20%-76.16%-467.17%124.00%-14.83%47.94%-14.18%56.16%-154.94%299.56%-443.62%158.19%-104.86%94.82%374.50%-201.65%119.96%3,555.56%-99.96%-15,890.30%137.00%1,668.01%-69.87%-2,321.25%107.77%416.51%-66.72%128.91%-901.14%110.21%-58.78%-275.74%134.56%3,714.30%-90.95%-212.29%196.05%-1,328.71%102.26%-350.91%344.75%63.24%-82.83%
Free Cash Flow Growth (1y) (Quarter) 603.70%262.39%-36.92%152.94%248.95%-118.50%70.52%468.22%11.70%23.14%14.36%121.84%-43.45%-70.63%65.83%-173.66%-186.69%1,029.89%176.48%1.11%-6.48%-37.37%-96.82%-21.98%128.44%25.90%144.12%674.37%-65.22%24.65%-277.11%37.72%-25.66%5.50%612.93%-112.20%171.08%41.86%-275.86%-1,541.99%-67.14%-43.03%17.95%128.93%-42.42%149.64%-35.85%-180.09%546.01%-35.78%
Free Cash Flow Growth (3y) (Quarter) 45.91%6.31%57.21%55.43%-5.69%29.63%99.17%-15.26%49.35%28.43%-31.35%-53.88%-28.86%-2.39%26.23%3.21%-45.25%15.42%62.49%-72.36%110.54%27.23%82.80%-9.43%-0.57%-28.82%102.64%-16.10%18.30%180.95%-48.90%-11.17%23.10%-161.96%-68.21%-12.83%-5.17%-94.88%-16.62%-19.95%26.36%-58.21%-56.12%6.92%-2.97%
Free Cash Flow Growth (5y) (Quarter) 71.75%19.14%17.91%-16.88%-38.69%5.09%0.02%61.89%7.03%9.18%-47.46%-22.26%14.72%9.66%-38.86%-0.17%4.09%46.43%-15.90%63.38%20.49%-24.79%8.41%8.02%-26.52%-79.57%-12.05%6.00%-102.44%43.96%-33.24%21.55%-81.70%-21.42%19.76%6.45%
Free Cash Flow (QoQ) (Quarter) -2,350.00%216.38%-146.89%157.32%419.21%-54.79%-60.65%277.78%-127.53%516.71%26.41%-26.43%14.16%15.98%17.40%42.72%-70.90%-39.78%562.96%-680.17%116.11%194.89%150.87%-35.84%-78.70%172.75%68.01%-96.74%422.06%698.59%-7.41%-93.68%1,556.02%-64.13%231.85%-108.99%1,387.76%-80.64%370.94%-56.32%-130.64%530.09%146.45%-154.16%-186.05%108.61%327.26%-177.99%200.87%-82.87%1,752.39%-142.44%40.53%238.17%84.15%
Gross Margin Growth (1y) (Quarter) -36.0031.00-36.00-139.00-177.00-82.00-138.00-12.003.0081.00-49.00-112.00-91.009.0060.00-21.00351.0082.0040.0090.0016.0014.00-71.00-18.00-28.00
Gross Margin Growth (3y) (Quarter) -171.00-69.00-88.00-119.00-184.00-43.00-2.00-29.0014.00-52.00340.00
Gross Margin Growth (5y) (Quarter) -215.00-79.00-160.00-203.00
Gross Margin (QoQ) (Quarter) -125.00237.00-39.00-108.00-58.00169.00-142.00-146.0037.00113.00-16.0062.00-126.00-90.00105.00-1.00-106.0010.00156.00-82.00250.0094.00-107.00114.00-19.0053.00-57.0040.00-22.00-32.00-5.0031.00
Gross Profit Growth (1y) (Quarter) 3.78%4.81%6.02%5.54%4.33%5.43%1.54%7.76%9.54%8.02%7.84%7.25%7.28%15.66%9.31%3.86%11.75%10.06%8.11%6.62%11.59%11.91%5.43%9.06%4.81%
Gross Profit Growth (3y) (Quarter) 5.65%7.10%7.55%7.44%6.25%7.68%8.55%10.80%8.90%6.36%9.33%
Gross Profit Growth (5y) (Quarter) 6.73%8.50%6.81%6.48%
Gross Profit (QoQ) (Quarter) -6.57%11.28%7.16%-6.84%-5.64%12.56%6.68%-7.91%-4.65%8.40%13.22%11.65%-5.69%-5.93%8.87%11.03%-5.66%1.42%2.90%5.50%7.78%4.72%-5.61%4.90%6.16%2.85%-6.91%9.79%6.46%-3.10%-3.71%5.51%
Interest Coverage Ratio Growth (1y) (Quarter) -40.38%-26.66%-24.08%-31.58%-9.32%49.32%-20.30%38.35%109.82%51.59%33.33%43.22%22.43%55.43%11.29%-6.96%8.09%-5.37%-60.74%-18.53%2.39%64.41%70.43%-26.63%-133.62%-65.63%-24.57%46.99%432.66%161.69%-12.92%-7.19%-5.28%7.96%9.81%-1.00%-13.10%-85.28%-40.99%-5.18%-16.29%31.71%17.10%52.40%40.60%235.71%119.31%
Interest Coverage Ratio Growth (3y) (Quarter) 8.28%12.79%27.32%41.53%30.64%44.28%40.71%43.44%46.02%26.41%-1.81%-3.05%2.74%-5.95%-5.80%-17.83%-27.40%-10.02%-33.36%-18.83%-20.38%-4.22%4.62%13.93%3.84%0.03%1.94%-0.97%-10.32%10.54%67.96%-25.36%-17.36%-4.49%-11.67%-40.63%-8.79%12.68%0.76%-13.34%14.87%
Interest Coverage Ratio Growth (5y) (Quarter) 8.54%26.44%13.50%13.84%16.59%11.59%24.85%12.55%-10.70%-0.59%0.94%7.23%-6.21%-13.04%-18.00%-20.70%-13.23%-4.71%3.23%8.60%-13.56%-4.19%-1.17%-25.14%-6.22%-1.24%-5.07%-28.39%-13.00%14.31%39.18%12.96%7.70%
Interest Coverage Ratio (QoQ) (Quarter) -56.93%32.36%52.63%-31.47%-47.03%37.01%37.55%-9.17%-12.77%-26.87%138.76%72.49%-1.43%-27.22%7.76%85.28%-15.74%-7.60%-22.84%54.90%-29.95%28.23%42.13%-15.34%-38.67%-46.79%194.93%6.38%-1.52%-44.84%26.97%-148.75%200.69%21.05%147.41%10.32%-20.79%-59.72%163.69%12.59%-9.73%-59.03%137.72%-1.16%-84.71%64.25%281.97%-12.74%-75.94%46.04%397.11%-19.50%-42.56%-4.60%
Net Cash Flow Growth (1y) (Quarter) 15.38%221.40%-104.09%216.12%147.23%-191.78%1,842.31%129.94%60.93%-68.48%-102.88%349.17%-208.58%-697.41%6,223.81%-81.48%-24,200.00%-80.39%-1,469.33%41.14%334.36%401.84%-3.31%1,421.38%-149.17%-79.71%250.80%-105.43%229.11%-16.27%341.50%-641.78%796.13%8.53%-176.15%-112.86%-124.29%35.82%9.00%101.14%54.19%333.70%11.15%-4,036.36%361.30%-51.47%
Net Cash Flow Growth (3y) (Quarter) 32.64%4.65%15.89%49.06%-55.75%6.87%8.49%-71.19%17.38%41.59%-6.92%-26.06%262.75%77.28%-42.44%12.32%52.79%-40.92%152.59%-554.21%-41.54%177.34%24.95%51.65%-5.17%107.07%-74.64%78.51%-43.08%-71.79%-41.91%-41.13%7.27%-71.67%29.65%-44.18%85.60%-37.78%1.65%-33.75%41.92%
Net Cash Flow Growth (5y) (Quarter) -3.81%8.88%15.12%-21.30%-14.97%45.43%-30.21%24.16%-27.80%-5.48%11.40%115.97%-119.13%47.25%4.93%29.17%4.47%-41.59%403.67%-28.91%-136.33%-46.18%-26.50%4.68%-36.66%16.31%-21.36%1.67%-32.60%-18.97%39.93%21.04%
Net Cash Flow (QoQ) (Quarter) -84.45%157.66%-290.25%58.18%364.62%-101.94%5,503.85%-82.99%-614.23%136.86%98.10%-198.77%192.22%-82.53%-118.10%8,642.86%-140.19%3.88%285.57%99.77%276,950.00%-98.65%-2,229.33%69.57%323.46%-194.57%8.47%221.17%378.49%-119.47%1,270.69%-104.51%297.50%44.67%-142.19%207.11%28.08%662.85%-170.88%229.40%-84.49%-635.22%-98.14%85.23%186.72%-458.61%102.47%-695.87%921.08%-173.46%-9.52%139.55%52.49%
Net Income Growth (1y) (Quarter) -28.25%45.73%-14.32%-26.92%-4.63%42.82%-19.78%42.29%229.76%98.56%180.90%48.80%-14.67%-12.62%6.18%10.31%0.07%61.78%10.71%-17.11%54.89%47.64%-35.10%-10.02%46.82%37.56%4.39%-22.28%-8.61%53.96%-7.72%-3.07%-158.47%-50.90%12.05%300.85%1,075.78%129.46%281.59%-76.41%-76.68%11.36%-77.81%62.17%22.76%-99.17%-32.04%15.89%-25.26%666.67%6.40%32.57%38.12%1,247.83%137.18%
Net Income Growth (3y) (Quarter) 31.16%60.47%24.52%15.66%38.96%35.32%33.75%32.68%41.21%41.06%48.91%10.81%22.11%10.52%-7.50%-7.03%3.63%3.26%5.10%-11.92%1.62%1.07%-14.49%-12.16%-40.69%1.31%2.58%44.54%73.41%20.15%58.02%-2.86%9.99%7.85%-1.73%15.32%68.61%-72.30%-16.82%-23.74%-40.19%-58.59%-45.66%35.57%8.22%-4.93%19.70%
Net Income Growth (5y) (Quarter) 14.01%42.33%17.81%7.19%32.62%23.37%17.36%6.87%27.12%12.57%-0.17%-0.69%4.29%-1.15%1.21%11.22%1.40%-3.67%-21.25%-12.38%1.65%32.03%21.73%-8.51%12.29%21.58%-1.78%2.93%8.34%-56.23%-9.86%11.49%4.07%-39.66%-7.25%18.70%37.33%17.03%7.75%
Net Income (QoQ) (Quarter) -67.59%79.06%139.38%-48.35%-34.17%5.28%104.18%-32.61%-1.42%-40.86%262.15%56.18%-40.64%-16.34%91.84%-10.44%-39.21%1.66%99.30%-18.75%-1.73%-30.43%49.21%42.23%-47.49%-38.27%40.80%97.18%-14.32%-42.17%6.85%46.79%0.75%-2.57%-35.95%54.18%-160.77%181.81%46.18%451.55%47.94%-80.76%143.09%-65.90%46.24%-8.15%-51.55%149.20%10.70%-99.38%3,860.00%324.92%-28.61%-93.62%449.57%429.43%-25.61%-37.73%-3.29%
Net Income towards Common Stockholders Growth (1y) (Quarter) -28.25%45.73%-14.32%-26.92%-4.63%42.82%-19.78%42.29%229.76%98.56%180.90%48.80%-14.67%-12.62%6.18%10.31%0.07%61.78%10.71%-17.11%54.89%47.64%-35.10%-10.02%46.82%37.56%4.39%-22.28%-8.61%53.96%-7.72%-3.07%-158.47%-50.90%12.05%300.85%1,075.78%129.46%281.59%-105.57%-98.47%11.36%-77.81%188.64%524.81%-99.17%-32.04%798.22%123.57%666.67%6.40%32.57%38.12%1,247.83%137.18%
Net Income towards Common Stockholders Growth (3y) (Quarter) 31.16%60.47%24.52%15.66%38.96%35.32%33.75%32.68%41.21%41.06%48.91%10.81%22.11%10.52%-7.50%-7.03%3.63%3.26%5.10%-11.92%1.62%1.07%-14.49%-12.16%-40.69%1.31%2.58%44.54%73.41%20.15%58.02%-30.38%-55.62%7.85%-1.73%-41.73%43.16%-72.30%-16.82%-23.74%-40.19%-58.59%-45.66%132.42%168.21%-4.93%19.70%
Net Income towards Common Stockholders Growth (5y) (Quarter) 14.01%42.33%17.81%7.19%32.62%23.37%17.36%6.87%27.12%12.57%-0.17%-0.69%4.29%-1.15%1.21%11.22%1.40%-3.67%-21.25%-12.38%1.65%32.03%21.73%-16.56%-34.86%21.58%-1.78%-31.66%-12.98%-56.23%-9.86%11.49%4.07%-39.66%-7.25%18.70%37.33%17.03%7.75%
Net Income towards Common Stockholders (QoQ) (Quarter) -67.59%79.06%139.38%-48.35%-34.17%5.28%104.18%-32.61%-1.42%-40.86%262.15%56.18%-40.64%-16.34%91.84%-10.44%-39.21%1.66%99.30%-18.75%-1.73%-30.43%49.21%42.23%-47.49%-38.27%40.80%97.18%-14.32%-42.17%6.85%46.79%0.75%-2.57%-35.95%54.18%-160.77%181.81%46.18%451.55%47.94%-80.76%143.09%-108.05%140.69%1,298.45%-51.55%-67.85%186.83%-98.14%3,860.00%324.92%-28.61%-93.62%449.57%429.43%-25.61%-37.73%-3.29%
Net Margin Growth (1y) (Quarter) -130.0056.00-46.00-168.00-31.0067.00-43.00113.00520.00221.00230.00184.00-166.00-97.00-8.008.00-48.00156.008.00-135.00178.00238.00-217.00-124.00160.0080.0021.00-147.00-68.00152.00-60.00-21.00-865.00-245.0031.001,185.002,585.00232.00724.00-1735.00-2188.00-28.00-844.00143.00146.00-451.00-76.00464.00191.0022.00-6.0099.00111.00285.00159.00
Net Margin Growth (3y) (Quarter) 360.00344.00141.00130.00323.00191.00179.00306.00306.00279.00229.0057.00177.00111.00-201.00-126.00-32.00-21.007.00-201.00-18.00-33.00-256.00-292.00-773.00-13.00-8.001,017.001,652.00138.00695.00-571.00-468.00-41.00-89.00-407.00542.00-246.00-197.00-1128.00-1851.00-457.00-926.00706.00448.00-144.0076.00
Net Margin Growth (5y) (Quarter) 145.00403.00141.003.00364.00408.00153.00-2.00190.00171.00-207.00-142.00-19.00-160.00-109.00106.00-71.00-190.00-926.00-294.00-47.001,131.00499.00-842.00-376.00191.00-128.00-576.00-390.00-340.00-225.0036.00-131.00-470.00-171.00156.00844.0060.00-44.00
Net Margin (QoQ) (Quarter) -274.0094.00288.00-238.00-88.00-8.00166.00-101.0010.00-118.00322.00307.00-290.00-109.00276.00-44.00-220.00-20.00293.00-100.00-17.00-168.00150.00210.00-356.00-145.0074.00303.00-72.00-225.0015.00135.007.00-5.00-197.00174.00-836.00615.0079.001,328.00563.00-1738.00571.00-1131.00110.00422.00-245.00-145.00113.00-174.00129.00396.00-159.00-344.00101.00501.00-147.00-170.00-25.00
Operating Income Growth (1y) (Quarter) -20.50%-9.47%-1.20%-7.79%17.88%92.79%-3.64%26.24%68.11%16.65%91.19%47.76%21.06%29.27%8.72%13.54%-1.27%42.00%2.19%-16.08%9.03%5.92%7.74%19.90%32.03%13.32%-58.73%-24.76%-7.16%46.04%87.94%-19.74%-137.65%-51.01%3.17%84.11%456.42%121.01%-39.76%-33.76%-20.16%12.79%56.47%46.54%29.62%-81.35%-43.78%-7.71%-20.41%24.28%11.74%40.45%32.76%214.31%121.94%
Operating Income Growth (3y) (Quarter) 16.36%26.74%22.10%19.81%33.87%42.72%26.06%28.42%26.19%28.89%28.55%12.08%6.60%0.30%-7.00%-4.06%6.28%2.15%2.46%-11.01%-21.44%-1.51%-5.81%-10.20%-35.02%-6.76%-7.16%3.60%7.61%16.50%5.31%-0.71%2.33%6.89%-0.93%21.35%78.51%-22.54%-19.08%-3.60%-6.26%-36.06%-0.57%23.84%11.05%-10.03%11.72%
Operating Income Growth (5y) (Quarter) 13.49%30.17%15.13%10.38%17.42%13.48%10.36%5.90%20.07%12.32%5.15%5.28%-11.64%-1.86%-0.29%7.89%-1.42%-8.44%-18.90%-12.80%-1.23%7.14%-12.28%-2.46%5.60%15.11%-5.48%1.54%5.21%-19.76%0.54%5.77%2.03%-22.31%-9.39%18.29%42.60%12.67%5.62%
Operating Income (QoQ) (Quarter) -54.06%40.63%80.69%-31.90%-47.69%53.49%68.64%-12.94%-14.45%-23.28%120.91%15.94%-40.64%25.75%70.72%-5.01%-36.61%5.76%78.29%-17.39%-8.83%-23.89%46.41%42.23%-24.30%-30.39%43.75%58.29%-16.64%-40.26%-47.64%188.55%2.86%-6.02%-32.62%23.23%-148.25%222.27%41.90%119.92%-6.59%-24.19%-61.32%141.83%12.59%7.11%-46.35%126.48%-0.41%-84.59%61.78%271.77%-14.11%-75.94%45.45%367.29%-18.81%-43.04%2.71%
Operating Margin Growth (1y) (Quarter) -141.00-38.00-27.00-90.0046.00201.00-24.0091.00275.0035.00242.00242.0089.0090.001.0037.00-79.00132.00-32.00-177.0019.0030.005.0089.00148.0032.00-324.00-217.00-78.00169.00163.00-132.00-968.00-312.007.00309.00997.00271.00-200.00-354.00-176.00-26.0081.00160.0083.00-466.00-136.00-95.00-155.0017.000.00135.00110.00212.00167.00
Operating Margin Growth (3y) (Quarter) 180.00198.00191.00244.00411.00326.00219.00370.00285.00256.00210.00102.00-12.00-110.00-276.00-148.00-8.00-57.00-49.00-247.00-300.00-98.00-156.00-260.00-897.00-111.00-154.00-40.00-49.00128.00-30.00-177.00-147.00-67.00-112.00115.00904.00-221.00-255.00-289.00-248.00-475.00-54.00200.0038.00-237.0032.00
Operating Margin Growth (5y) (Quarter) 190.00419.00159.00103.00206.00224.0088.00-24.00235.00221.00-39.00-26.00-331.00-238.00-206.0054.00-169.00-407.00-1095.00-390.00-130.0080.00-349.00-305.00-76.00134.00-273.00-234.00-141.00-364.00-85.00-112.00-219.00-516.00-247.00155.00859.008.00-87.00
Operating Margin (QoQ) (Quarter) -308.0088.00254.00-176.00-204.0099.00192.00-40.00-49.00-127.00307.00144.00-290.0081.00307.00-9.00-289.00-8.00343.00-125.00-78.00-172.00199.00210.00-176.00-161.00131.00294.00-116.00-277.00-225.00401.0023.00-30.00-231.00106.00-813.00626.0088.00408.00-125.00-100.00-384.00254.0053.0050.00-276.00333.00-24.00-499.0054.00374.00-84.00-327.0037.00508.00-109.00-225.00-8.00
Profit After Tax Growth (1y) (Quarter) -19.01%-98.26%-4.00%-0.27%-31.59%1,647.37%2.68%2.32%179.66%-33.13%55.94%20.93%29.85%108.56%59.67%23.93%-1.75%70.19%-27.36%26.25%6.41%-26.22%-6.48%33.43%23.87%31.91%19.65%-26.91%-7.19%48.70%-33.51%-36.53%-147.00%-53.82%57.89%278.24%1,682.20%220.09%100.51%-32.27%-74.51%-7.46%-60.10%14.28%-12.53%-110.14%-82.53%2.37%-30.16%244.88%-49.54%38.52%24.17%386.96%2,625.45%
Profit After Tax Growth (3y) (Quarter) 15.71%-41.24%15.41%7.26%35.43%189.92%36.74%15.32%52.80%33.39%21.84%23.68%7.27%4.90%-0.59%0.29%-10.25%7.52%7.40%-7.88%5.99%-10.39%-9.39%-14.78%-36.45%-3.24%7.89%20.61%90.40%30.02%28.16%17.59%23.76%11.01%8.10%43.05%76.81%-32.01%-48.11%-7.47%-46.20%-48.59%-67.24%17.46%-8.80%-10.58%33.93%
Profit After Tax Growth (5y) (Quarter) 14.60%-6.35%12.26%14.06%14.60%7.39%28.97%7.06%12.47%13.25%9.58%22.64%6.67%2.40%2.47%14.62%-10.47%-10.43%-20.50%-11.70%4.56%11.55%18.69%9.66%16.86%21.82%0.10%6.31%9.00%-17.15%-31.88%13.72%2.98%-27.46%-35.53%32.93%38.30%16.20%13.96%
Profit After Tax (QoQ) (Quarter) 156.81%-68.01%110.00%-53.06%-94.49%1,668.42%118.15%-67.80%40.68%3.92%117.39%-12.00%-66.36%142.34%68.59%-5.51%-45.97%85.53%30.85%-25.09%-6.41%-20.81%127.40%57.68%-19.58%-44.54%32.98%124.96%-25.34%-40.94%20.62%37.42%-5.19%-5.37%-46.07%31.17%-170.22%192.97%84.40%214.23%193.72%-81.19%15.51%6.14%10.54%-31.72%-50.20%204.01%-15.39%-107.91%185.83%1,681.65%-42.28%-83.59%-70.11%4,790.91%-48.25%-35.63%67.30%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 9.11%20.68%20.67%9.27%9.22%8.96%9.60%-1.74%2.55%3.48%3.78%3.92%4.33%3.99%4.57%7.70%3.31%3.01%-0.96%4.25%10.04%9.43%7.07%3.38%0.41%-1.19%7.11%7.67%9.06%13.19%2.65%0.01%1.73%-2.50%10.44%6.93%9.49%13.48%14.85%10.66%8.37%23.15%-1.34%40.98%43.76%25.96%38.55%4.35%2.01%1.00%-1.50%1.09%1.16%0.90%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 13.01%10.81%11.13%3.72%5.33%5.45%5.95%3.22%3.39%3.49%3.49%3.96%5.64%5.48%5.29%4.86%5.43%4.07%2.31%6.14%6.99%6.97%5.59%3.64%3.66%2.93%6.68%4.81%6.70%7.79%9.19%5.77%6.47%10.86%7.76%18.60%19.48%20.74%16.22%17.64%16.70%16.14%10.42%14.14%14.05%8.68%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 9.39%7.83%3.54%4.71%5.85%5.95%3.57%4.29%4.75%4.11%3.69%5.20%5.58%5.15%5.47%4.86%4.76%4.57%3.40%6.27%5.54%6.25%8.35%5.66%5.74%8.79%6.59%12.43%13.61%14.20%12.22%11.73%12.10%11.63%11.30%11.97%11.97%12.40%
Property, Plant & Equipment (Net) (QoQ) (Quarter) -0.98%23.03%-0.47%-0.47%-0.99%11.40%-0.51%-0.71%-0.41%-0.12%3.83%0.19%-0.12%0.02%4.24%-0.14%0.44%3.01%-0.01%-0.43%5.26%5.10%-0.55%-0.54%2.99%1.48%-3.41%-2.12%11.64%2.00%-2.15%1.58%1.24%-0.62%-0.48%-2.63%14.68%-3.78%1.91%0.92%16.05%-7.29%-0.20%14.68%-7.03%32.49%1.76%0.48%2.27%-0.21%-0.53%-0.51%-0.26%2.41%-0.46%-0.76%
Return on Assets Growth (1y) (Quarter) -1.00-1.000.003.003.005.005.002.001.000.00-1.000.001.001.000.00-2.00-3.00-1.001.001.00-1.000.00-1.000.000.00-1.000.00-2.00-2.00-4.00-6.00-4.000.0010.0011.0013.006.00-7.00-7.00-11.00-7.00-1.00-3.000.00-1.00-2.000.001.002.001.002.002.00
Return on Assets Growth (3y) (Quarter) 3.003.005.005.005.006.004.000.00-2.00-1.00-1.000.00-1.00-2.00-1.00-2.00-2.00-2.001.000.00-3.00-5.00-7.00-6.00-1.005.005.007.004.00-1.00-2.00-2.00-1.002.002.002.00-2.00-10.00-10.00-11.00-6.00-2.00-1.002.00
Return on Assets Growth (5y) (Quarter) 1.004.004.004.003.002.001.000.00-1.00-2.00-2.00-1.00-3.00-4.00-6.00-8.00-8.00-3.006.009.003.00-1.00-3.00-4.00-2.00-3.00-4.00-4.00-3.00-4.00-4.00-2.000.002.004.004.00
Return on Assets (QoQ) (Quarter) -1.00-1.000.000.000.001.002.001.001.001.00-1.000.000.000.000.001.000.00-1.00-2.002.00-1.001.00-1.00-1.001.000.000.00-1.000.001.00-2.00-1.00-2.00-1.000.004.007.000.002.00-4.00-5.000.00-2.001.000.00-1.000.000.000.000.001.001.00-1.001.001.00
Return on Capital Employed Growth (1y) (Quarter) 0.000.001.003.002.004.005.004.004.003.002.002.001.001.000.00-3.00-2.00-2.00-1.00-1.001.00-1.00-2.00-3.00-2.00-2.00-4.00-6.00-8.00-7.00-3.003.005.004.002.00-2.00-2.00-2.000.001.000.00-1.00-1.00-2.00-1.002.003.001.002.001.00
Return on Capital Employed Growth (3y) (Quarter) 6.007.008.008.007.008.006.001.000.000.00-3.00-3.00-3.00-3.00-3.00-5.00-5.00-4.00-7.00-10.00-9.00-10.00-8.00-6.00-6.00-5.00-5.00-5.00-6.00-4.00-1.003.002.002.001.00-3.00-3.00-1.001.000.001.002.00
Return on Capital Employed Growth (5y) (Quarter) 5.006.006.003.004.003.002.002.00-1.00-3.00-4.00-4.00-6.00-9.00-12.00-13.00-14.00-11.00-7.00-8.00-9.00-7.00-7.00-6.00-6.00-8.00-7.00-6.00-6.00-7.00-3.000.002.004.004.00
Return on Capital Employed (QoQ) (Quarter) 0.00-1.000.001.000.000.002.000.002.001.001.001.000.000.000.001.000.00-1.000.000.00-2.000.000.001.000.00-2.00-1.000.001.00-1.00-2.00-3.00-1.000.001.003.001.000.00-1.00-1.000.000.001.001.00-1.000.000.000.000.002.001.00-2.001.001.00
Return on Equity Growth (1y) (Quarter) -4.00-4.001.007.007.007.005.001.004.001.00-2.00-3.00-2.003.003.00-2.00-7.00-4.000.000.00-3.00-1.00-2.000.000.00-1.00-1.00-1.000.00-5.00-7.00-7.002.0022.0023.0027.009.00-16.00-15.00-23.00-13.00-3.00-5.00-1.00-2.00-3.00-1.000.000.003.006.007.00
Return on Equity Growth (3y) (Quarter) 7.004.004.004.009.0011.007.00-4.00-3.00-2.00-4.00-4.00-5.00-3.00-2.00-5.00-8.00-7.00-2.00-1.00-3.00-7.00-11.00-8.002.0016.0015.0019.0011.001.000.00-4.00-2.003.002.002.00-6.00-22.00-21.00-25.00-15.00-3.000.005.00
Return on Equity Growth (5y) (Quarter) 0.004.003.006.004.000.00-4.00-3.00-3.00-6.00-7.00-8.00-5.00-4.00-8.00-13.00-15.00-5.0015.0019.008.00-1.00-3.00-4.00-3.00-3.00-6.00-6.00-4.00-5.00-6.00-5.00-4.003.008.009.00
Return on Equity (QoQ) (Quarter) 0.00-2.000.00-1.000.003.005.00-1.000.001.001.002.00-3.00-2.00-1.003.002.00-1.00-5.002.00-1.002.00-3.00-1.001.000.00-1.00-1.000.001.000.000.00-5.00-2.000.008.0015.00-1.004.00-9.00-10.000.00-4.001.000.00-2.000.000.00-1.000.000.001.002.003.001.00
Return on Invested Capital Growth (1y) (Quarter) -5.00-5.001.006.002.003.000.00-2.00-2.003.004.00-3.000.000.00-1.00-3.00-2.000.002.00-3.00-5.00-6.00-5.005.007.005.002.00-4.00-4.00-3.001.002.00-1.00-2.00-2.00-4.000.000.000.002.005.006.00
Return on Invested Capital Growth (3y) (Quarter) 7.005.003.003.0010.0012.006.00-1.00-7.00-6.00-3.00-2.00-5.00-9.00-8.00-9.00-8.00-5.00-5.00-1.00-1.000.00-1.00-2.00-3.00-4.00-2.003.001.000.001.00-5.00-6.00-5.00-2.001.004.005.00
Return on Invested Capital Growth (5y) (Quarter) 4.005.003.00-1.00-2.00-4.00-7.00-9.00-5.00-3.00-8.00-12.00-14.00-12.00-8.00-5.00-3.00-2.00-3.00-6.00-5.00-3.00-3.00-5.00-6.00-5.002.006.007.00
Return on Invested Capital (QoQ) (Quarter) 0.00-1.000.00-3.000.005.001.002.004.00-3.00-2.00-1.003.002.00-2.00-3.00-2.000.001.001.00-2.00-1.000.001.001.000.00-5.00-1.000.001.005.001.00-1.00-2.00-1.000.000.001.001.00-3.000.001.00-1.000.000.001.002.003.001.00
Return on Sales Growth (1y) (Quarter) -1.001.000.00-2.000.001.000.001.005.002.002.002.00-2.00-1.000.000.000.002.000.00-1.00-1.002.002.00-1.00-2.00-1.002.001.000.00-1.00-1.002.00-1.000.00-9.00-2.000.0012.0026.002.007.00-13.00-17.000.00-8.002.000.00-5.00-1.000.00-2.000.000.001.001.003.002.00
Return on Sales Growth (3y) (Quarter) 4.003.001.001.003.002.002.003.003.003.002.001.00-3.002.001.00-2.00-1.000.000.000.00-2.000.000.000.00-3.00-3.00-8.000.000.0010.0017.001.007.00-2.000.000.00-1.000.009.00-2.00-2.00-11.00-19.00-5.00-9.003.000.00-1.001.00
Return on Sales Growth (5y) (Quarter) 1.004.001.000.002.004.004.002.000.002.002.00-2.00-1.000.00-2.00-1.001.00-1.00-2.00-9.00-3.000.0011.0017.005.00-4.001.002.00-1.00-1.000.00-3.00-2.000.00-1.00-5.00-2.002.008.001.000.00
Return on Sales (QoQ) (Quarter) -3.001.003.00-2.00-1.000.002.00-1.000.00-1.003.003.00-3.00-1.003.000.00-2.000.003.00-1.000.00-2.001.000.002.00-4.00-1.001.003.00-1.00-2.000.001.000.000.00-2.002.00-8.006.001.0013.006.00-17.006.00-7.001.000.00-2.003.000.00-5.001.004.00-2.00-3.001.005.00-1.00-2.000.00
Revenue Growth (1y) (Quarter) 4.29%4.36%6.54%7.59%6.96%6.65%3.49%7.94%8.41%8.35%9.49%6.81%8.59%9.14%8.59%8.93%8.67%15.51%8.40%4.17%5.21%1.70%6.76%7.37%5.45%5.36%-1.76%0.95%3.78%6.79%10.92%1.32%-19.82%-2.80%1.42%14.04%60.31%19.08%19.19%17.39%7.22%18.10%11.92%8.61%11.55%9.15%7.23%9.03%7.61%5.51%11.38%11.73%6.29%9.29%5.15%
Revenue Growth (3y) (Quarter) 6.54%6.44%6.48%7.45%7.99%8.04%7.16%7.89%8.56%10.96%8.83%6.62%7.39%4.89%5.73%5.91%6.78%4.39%4.67%2.71%3.34%3.30%5.18%3.17%-4.26%3.03%3.39%5.26%10.08%7.32%10.27%10.69%11.29%10.98%10.60%13.29%24.23%15.36%12.67%11.60%8.77%10.80%10.16%9.78%8.46%7.97%7.89%
Revenue Growth (5y) (Quarter) 7.37%8.74%7.28%7.08%7.01%5.88%6.83%7.04%7.68%5.77%6.24%6.44%5.37%4.58%5.28%5.98%5.82%3.08%-0.93%2.38%4.42%4.96%7.06%8.01%8.57%8.99%8.07%8.26%9.80%9.77%9.98%9.94%10.59%9.50%10.07%12.11%17.01%12.10%10.87%
Revenue (QoQ) (Quarter) -4.93%7.70%7.74%-5.45%-4.87%9.95%8.79%-5.99%-5.15%6.69%13.47%-5.59%-5.21%7.82%10.69%-4.01%-4.72%7.27%11.04%-4.24%1.27%0.67%6.71%3.15%-1.70%-4.22%9.93%3.74%-3.46%-4.30%2.51%6.60%-0.75%-1.53%6.47%-2.63%-21.46%19.36%11.10%9.49%10.41%-11.34%11.20%7.83%0.86%-2.34%5.38%4.64%3.58%-4.43%3.52%6.39%2.23%-6.30%9.28%6.73%-2.75%-3.65%5.14%
Shareholder's Equity Growth (1y) (Quarter) -26.36%6.32%53.72%8.03%9.13%11.32%6.23%49.78%49.88%12.27%-17.08%8.04%8.06%43.64%13.57%-11.66%-13.42%-12.37%10.04%34.81%8.90%29.21%6.00%29.65%8.29%16.15%6.72%6.44%7.71%0.00%8.43%3.68%2.31%2.95%12.19%31.94%33.09%37.68%41.65%21.61%20.96%15.00%2.39%4.43%2.15%1.08%1.59%0.62%0.66%1.95%2.55%-15.47%-13.60%-12.78%
Shareholder's Equity Growth (3y) (Quarter) 6.34%9.94%10.63%20.47%20.91%21.53%0.01%12.65%11.93%12.22%1.65%8.04%11.08%17.63%7.89%7.35%7.35%15.78%18.20%15.10%14.54%14.49%7.04%12.68%6.07%6.14%9.09%13.34%13.61%12.33%19.88%18.49%18.10%17.69%17.62%18.77%18.03%16.97%13.79%8.52%7.54%5.83%2.18%-3.88%-3.87%-3.49%
Shareholder's Equity Growth (5y) (Quarter) 2.52%10.83%11.19%15.58%11.37%7.47%15.24%14.91%14.81%7.89%9.53%7.37%13.60%13.68%7.85%7.44%6.43%11.33%11.20%13.15%15.50%16.30%14.28%18.08%13.95%13.62%13.49%13.08%12.62%10.50%12.38%11.82%11.11%10.93%11.13%7.34%7.42%7.31%
Shareholder's Equity (QoQ) (Quarter) 0.11%1.91%2.88%1.30%44.74%-28.39%3.94%3.33%38.12%0.98%4.01%-22.60%2.01%31.57%4.02%2.88%-19.34%2.34%1.95%4.13%24.90%-15.88%21.14%1.53%2.46%2.88%1.18%8.89%-5.85%2.61%2.39%1.10%2.08%-1.88%1.03%1.73%11.24%15.40%1.91%5.25%14.44%-0.92%1.37%0.06%1.89%1.05%-0.85%-0.98%2.40%0.08%-0.81%0.29%3.00%-17.51%1.39%1.24%
Tax Rate Growth (1y) (Quarter) 239.00-5075.00188.00-443.001,198.003,643.00532.00275.00-1181.00-106.00482.00233.0040.00-575.00-421.0032.00-797.00-1504.00-2471.00-428.00151.00-24.00334.00-2153.00-1152.00-1953.00-1175.001,517.00-45.001,558.00399.001,225.00-423.00173.00313.00-906.0096.008,064.00-985.00-1398.001,146.00-1759.00837.001,073.00-467.00-7269.00262.00
Tax Rate Growth (3y) (Quarter) -461.00-274.00-142.003,542.00-167.00402.00-1299.00-676.00-1120.00158.00-7.00602.00577.00-382.00-844.00-327.00-1473.00-841.00-1798.00-3480.00-3311.00-1064.00-1046.00-418.00-442.00589.00-1620.00-221.00-463.001,836.00-371.009,795.00-274.00-1079.00819.006,479.00165.00-1231.00775.00-964.00114.00
Tax Rate Growth (5y) (Quarter) 137.00-2108.00-400.00-10.00-1346.00501.00-122.00-255.00-1412.00-577.00-652.00-926.00-1560.00-2963.00-1845.00-2303.00-2313.00-1478.00-2266.00-1749.00-2600.00-745.00-1373.007,819.00-1114.00-1715.00-378.006,084.00-611.001,511.00308.00768.00826.00
Tax Rate (QoQ) (Quarter) 1,572.00-1183.00-331.00182.00-3742.004,080.00-962.001,822.00-1297.00968.00-1219.00-144.00314.00-58.00370.00-393.00122.00-674.00524.0059.00550.00345.00-1352.00-341.00-156.00-621.00691.00239.00-332.00-264.00-1796.001,239.00-1132.00514.00895.00-322.00471.00-645.001,722.00-1971.001,068.00-506.00503.00-968.009,035.00-9555.0090.001,576.006,130.00-6959.00326.0036.00-671.00572.00
Total Debt Growth (1y) (Quarter) 8.74%52.94%53.23%2.42%0.11%0.48%0.95%-5.01%3.63%-3.10%-1.59%-8.43%-16.01%-11.69%-14.64%-12.39%-11.34%-10.94%1.10%17.77%19.83%40.73%20.74%19.41%17.57%-8.41%-8.81%-9.74%-10.26%19.05%19.72%96.39%101.25%48.48%62.02%-25.58%-15.99%-26.96%-33.54%-12.06%14.80%22.30%26.32%31.83%-8.91%-5.07%-5.19%-5.16%-5.26%-5.39%-5.57%-5.83%-5.91%-6.15%
Total Debt Growth (3y) (Quarter) 18.93%14.19%15.04%-3.78%-4.49%-4.91%-5.34%-8.66%-8.28%-8.66%-6.74%-4.28%-1.96%-2.39%7.62%8.03%8.41%8.60%9.23%9.04%8.90%15.34%9.64%28.39%28.53%17.42%20.94%9.67%14.91%8.89%8.83%8.73%24.74%9.87%10.80%-4.80%-4.22%-5.35%-7.32%3.21%-0.31%3.18%4.19%5.59%-6.70%-5.53%
Total Debt Growth (5y) (Quarter) 7.16%3.21%-4.63%-1.87%-1.71%-1.57%1.63%1.87%1.74%1.48%0.89%-0.70%0.31%-0.38%6.33%6.60%17.70%18.26%18.16%20.26%13.55%10.72%7.25%6.73%15.41%7.66%8.23%8.87%9.67%8.43%9.07%9.95%10.87%3.56%4.02%-5.08%-4.77%-5.51%
Total Debt (QoQ) (Quarter) -4.23%70.89%-2.78%-3.88%-4.05%14.23%-4.97%-3.52%-3.60%7.48%3.67%-9.79%-2.09%0.00%-4.91%-5.15%-5.36%2.63%-3.76%-4.73%12.10%-3.07%-3.37%34.03%-3.82%-4.14%-4.86%4.42%-4.24%-5.12%-5.41%38.53%-3.71%55.65%-3.07%2.21%5.07%-28.50%9.42%-11.14%-4.40%-5.40%42.85%-5.34%-1.26%-1.27%-1.29%-1.35%-1.38%-1.24%-1.39%-1.48%-1.58%-1.51%-1.47%-1.74%