|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.63M | 31.95M | 32.68M | 33.60M | 40.67M | 35.66M | 42.14M | 43.14M | 37.76M | 27.11M | 25.53M | 26.90M | 22.00M | 22.12M | 21.40M | 27.32M | 22.97M | 18.21M | 20.09M | 22.97M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.73M | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.63M | 31.95M | 32.68M | 33.60M | 40.67M | 35.66M | 42.14M | 43.14M | 37.76M | 27.11M | 25.53M | 26.90M | 22.00M | 22.12M | 21.40M | 27.32M | 23.22M | 18.94M | 20.09M | 22.97M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.38M | 0.45M | 0.70M | 0.56M | 0.43M | 0.46M | 0.64M | 0.71M | 0.65M | 0.83M | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 1.16M | | | 0.83M | 0.78M | 0.92M | 0.96M | 1.06M | 1.19M | 0.49M | 1.01M | 0.89M | 1.42M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.38M | 0.45M | 0.70M | 0.56M | 0.43M | 0.77M | 1.80M | 0.71M | 0.65M | 1.67M | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.17M | 4.41M | 5.06M | 4.64M | 4.93M | 5.53M | 6.49M | 6.56M | 6.55M | 7.14M | 7.20M | 7.68M | 7.39M | 7.52M | 7.02M | 7.50M | 7.29M | 7.13M | 6.92M | 7.07M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.59M | 0.15M | 0.14M | 0.14M | 3.42M | 3.53M | 1.57M | 0.73M | 0.09M | 2.15M | 1.51M | 0.24M | 0.32M | 0.15M | 1.87M | 0.14M | 3.19M | 0.70M | 1.81M | 0.82M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.24M | 39.77M | 39.79M | 42.66M | 49.58M | 45.32M | 50.89M | 51.37M | 47.92M | 37.32M | 35.29M | 36.25M | 34.13M | 33.30M | 31.53M | 36.99M | 34.19M | 30.29M | 30.59M | 33.05M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.85M | 3.63M | 5.45M | 6.28M | 4.71M | 5.80M | 7.52M | 5.41M | 6.36M | 3.72M | 5.42M | 5.64M | | | | | | | 0.00M | 0.09M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.46M | 50.48M | 51.44M | 51.91M | 60.25M | 55.86M | 55.75M | 63.93M | 59.44M | 78.75M | 80.14M | 80.53M | 82.35M | 82.18M | 81.75M | 81.33M | 81.12M | 83.07M | 82.69M | 82.06M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02M | 1.10M | 1.12M | 1.17M | 0.31M | 0.31M | 0.29M | 0.28M | 0.28M | 0.28M | 0.25M | 0.25M | 0.27M | 0.28M | 0.27M | 0.28M | 0.29M | 0.32M | 0.32M | 0.33M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 0.82M | 0.12M | 0.10M | 0.10M | 0.82M | 1.27M | 1.27M | 1.27M | 1.27M | 1.27M | 1.27M | 1.27M | 1.27M | 1.27M | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 0.82M | 0.12M | 0.10M | 0.10M | 0.82M | 1.27M | 1.27M | 1.27M | 1.27M | 1.27M | 1.27M | 1.27M | 1.27M | 1.27M | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | 0.15M | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.13M | 0.77M | 0.19M | 1.70M | 0.92M | 2.00M | 3.52M | 4.67M | 4.58M | 0.33M | 3.10M | 2.61M | 1.96M | 2.07M | 1.70M | 2.11M | 1.94M | 1.91M | 2.20M | 2.50M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.28M | 83.47M | 0.70M | 89.03M | 91.30M | 94.09M | 0.74M | 97.80M | 98.95M | 109.08M | 0.73M | 109.70M | 110.26M | 109.79M | 0.70M | 39.51M | 109.11M | 110.41M | 0.70M | 109.03M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.52M | 123.24M | 128.00M | 131.69M | 140.87M | 139.41M | 147.49M | 149.17M | 146.87M | 146.40M | 145.77M | 145.94M | 144.38M | 143.09M | 142.08M | 76.50M | 143.31M | 140.69M | 140.62M | 142.07M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.07M | 11.41M | 6.42M | 12.27M | 11.42M | 10.87M | 8.11M | 9.13M | 8.17M | 8.19M | 9.27M | 8.63M | 7.75M | 7.46M | 7.21M | 9.03M | 6.21M | 5.53M | 5.89M | 5.47M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.86M | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.07M | 11.41M | 6.42M | 12.27M | 13.28M | 10.87M | 8.11M | 9.13M | 8.17M | 8.19M | 9.27M | 8.63M | 7.75M | 7.46M | 7.21M | 9.03M | 6.21M | 5.53M | 5.89M | 5.47M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.31M | | | | 2.10M | 2.64M | 5.50M | 5.50M | 1.81M | 2.58M | 2.17M | 2.52M | 1.80M | 2.79M | 2.40M | 2.85M | 2.11M | 2.94M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.28M | 0.16M | 0.04M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.92M | 2.75M | 2.56M | 3.88M | 3.53M | 3.00M | 2.30M | 1.25M | 1.24M | 1.28M | 1.29M | 1.31M | 1.32M | 1.38M | 1.40M | 1.42M | 1.43M | 1.45M | 1.48M | 1.60M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.82M | 1.92M | 2.01M | 2.13M | 2.21M | 2.22M | 2.25M | 2.29M | 2.32M | 2.32M | 2.38M | 2.41M | 2.46M | 2.48M | 2.47M | 2.54M | 2.54M | 2.59M | 2.70M | 2.76M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | | | | 0.21M | | | | | | | | | | | | 0.08M | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.45M | 2.38M | 1.74M | 1.56M | 2.63M | 4.41M | 3.07M | 2.69M | 2.63M | 4.85M | 3.49M | 2.99M | 2.90M | 5.48M | 3.17M | 2.87M | 2.58M | 4.77M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.32M | 20.80M | 20.22M | 24.94M | 26.38M | 22.93M | 22.18M | 24.70M | 21.89M | 21.60M | 22.37M | 24.33M | 21.91M | 21.26M | 19.92M | 25.38M | 20.27M | 18.29M | 18.12M | 20.06M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.35M | 17.46M | 19.56M | 15.77M | 15.26M | 14.78M | 23.09M | 22.79M | 22.50M | 22.15M | 21.83M | 21.51M | 21.18M | 20.84M | 20.51M | 20.17M | 19.82M | 19.48M | 19.13M | 18.66M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.89M | 9.63M | 9.41M | 11.03M | 18.59M | 17.94M | 17.67M | 17.09M | 16.58M | 16.60M | 15.69M | 15.18M | 14.90M | 14.74M | 14.19M | 14.03M | 13.89M | 14.01M | 13.94M | 13.82M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.41M | 0.55M | 0.49M | 0.49M | 0.60M | 0.60M | 0.60M | 0.60M | 0.80M | 0.69M | 0.73M | 0.74M | 0.39M | 0.50M | 0.50M | 0.50M | 0.48M | 0.48M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.13M | 27.05M | 27.18M | 28.75M | 27.58M | 31.07M | 28.28M | 29.99M | 29.43M | 26.49M | 25.85M | 27.65M | 27.06M | 24.22M | 25.85M | 25.20M | 27.37M | 26.75M | 23.79M | 23.09M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.97M | 63.75M | 67.37M | 67.88M | 69.71M | 67.06M | 74.15M | 75.79M | 72.09M | 70.84M | 70.86M | 71.76M | 68.42M | 67.06M | 66.67M | 71.25M | 65.41M | 62.43M | 61.53M | 62.29M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.27M | 20.21M | 22.11M | 19.65M | 18.79M | 17.77M | 25.39M | 24.03M | 23.73M | 23.43M | 23.13M | 22.82M | 22.50M | 22.22M | 21.91M | 21.59M | 21.25M | 20.93M | 20.62M | 20.26M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.55M | 59.49M | 60.63M | 63.81M | 73.03M | 72.35M | 73.34M | 73.39M | 74.77M | 75.56M | 74.91M | 74.18M | 75.96M | 76.02M | 75.41M | 75.63M | 77.90M | 78.27M | 65.16M | 65.96M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.55M | 59.49M | 60.63M | 63.81M | 73.03M | 72.35M | 73.34M | 73.39M | 74.77M | 75.56M | 74.91M | 74.18M | 75.96M | 76.02M | 75.41M | 75.63M | 77.90M | 64.26M | 65.16M | 65.96M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.52M | 123.24M | 128.00M | 131.69M | 140.87M | 139.41M | 147.49M | 149.17M | 146.87M | 146.40M | 145.77M | 145.94M | 144.38M | 143.09M | 142.08M | 76.50M | 143.31M | 140.69M | 140.62M | 142.07M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.34M | 2.34M | 2.34M | 2.34M | 2.34M | 2.34M | 2.34M | 2.34M | | | 2.34M | 2.34M | 2.34M | 2.34M | 2.34M | 2.34M | 2.34M | 2.34M | 2.34M | 2.34M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.08M | 49.28M | 50.63M | 52.20M | 51.99M | 53.83M | 55.09M | 55.71M | 57.61M | 58.37M | 0.40M | 58.36M | 60.30M | 0.21M | -0.04M | 0.29M | 63.42M | 63.79M | 64.69M | 65.49M |