|
Gross Margin
|
30.51% | 30.59% | 29.47% | 28.85% | 28.89% | 26.63% | 30.43% | 32.69% | 31.78% | 31.73% | 32.84% | 31.82% | 30.43% | 29.76% | 32.75% | 35.25% |
|
EBT Margin
|
18.50% | 19.65% | 19.44% | 19.28% | 19.52% | 14.23% | 15.76% | 14.99% | 14.88% | 15.38% | 14.99% | 15.12% | 15.67% | 14.19% | 14.88% | 17.45% |
|
EBIT Margin
|
18.53% | 19.51% | 19.26% | 19.26% | 19.46% | 15.17% | 17.01% | 16.42% | 16.29% | 16.64% | 15.93% | 15.80% | 15.96% | 15.41% | 17.26% | 19.18% |
|
EBITDA Margin
|
18.53% | 19.51% | 19.26% | 19.26% | 19.46% | 15.17% | 17.01% | 16.42% | 16.29% | 16.64% | 15.93% | 15.80% | 15.96% | 15.41% | 17.26% | 19.18% |
|
Operating Margin
|
18.53% | 19.51% | 19.26% | 19.26% | 19.46% | 15.17% | 17.01% | 16.42% | 16.29% | 16.64% | 15.93% | 15.80% | 15.96% | 15.41% | 17.26% | 19.18% |
|
Net Margin
|
12.21% | 13.05% | 13.28% | 12.89% | 13.31% | 9.44% | 10.39% | 10.12% | 15.14% | 12.21% | 12.38% | 12.03% | 12.03% | 11.18% | 11.77% | 13.47% |
|
FCF Margin
|
20.34% | 12.34% | 13.12% | 12.85% | 14.09% | 13.33% | 11.32% | 15.29% | 13.87% | 15.38% | 14.92% | 16.58% | 15.41% | 9.40% | 15.81% | 15.34% |
|
Inventory Average
|
| | 17.18M | 19.66M | 22.76M | 37.22M | 47.85M | 51.66M | 58.97M | 63.94M | 75.54M | 77.26M | 80.84M | 105.36M | 114.59M | 120.16M |
|
Assets Average
|
| 208.22M | 250.17M | 292.13M | 344.71M | 619.20M | 870.61M | 914.16M | 956.13M | 972.50M | 1,068.52M | 1,160.76M | 1,182.58M | 1,411.92M | 1,610.86M | 1,586.29M |
|
Equity Average
|
| | 209.74M | 252.51M | 302.19M | 361.63M | 427.80M | 492.37M | 568.96M | 654.25M | 717.64M | 785.95M | 852.62M | 907.65M | 996.13M | 1,101.95M |
|
Invested Capital
|
| 188.95M | 233.40M | 273.01M | 331.36M | 689.40M | 724.67M | 556.03M | 651.88M | 691.62M | 746.14M | 830.86M | 879.49M | 940.72M | 1,053.98M | 1,149.91M |
|
Asset Utilization Ratio
|
| 1.23 | 1.17 | 1.06 | 0.98 | 0.87 | 0.63 | 0.61 | 0.62 | 0.66 | 0.60 | 0.61 | 0.68 | 0.67 | 0.57 | 0.60 |
|
Interest Coverage Ratio
|
194.54 | 553.00 | 669.35 | 0.01M | 0.00M | 15.97 | 14.25 | 12.50 | 12.85 | | | | | | | |
|
Debt to Equity
|
| 0.03 | 0.02 | 0.01 | 0.01 | 0.10 | 0.64 | 0.50 | 0.35 | 0.23 | 0.34 | 0.20 | 0.12 | 0.47 | 0.29 | 0.17 |
|
Debt Ratio
|
| 0.02 | 0.02 | 0.01 | 0.01 | 0.05 | 0.34 | 0.28 | 0.23 | 0.16 | 0.22 | 0.14 | 0.09 | 0.27 | 0.19 | 0.12 |
|
Equity Ratio
|
| 0.82 | 0.85 | 0.87 | 0.88 | 0.45 | 0.53 | 0.55 | 0.64 | 0.70 | 0.64 | 0.71 | 0.73 | 0.58 | 0.66 | 0.73 |
|
Times Interest Earned
|
194.54 | 553.00 | 669.35 | 0.01M | 0.00M | 15.97 | 14.25 | 12.50 | 12.85 | | | | | | | |
|
FCF Payout Ratio
|
0.04 | 0.10 | 0.11 | 0.29 | | 0.11 | 0.15 | 0.13 | 0.15 | 0.14 | 0.16 | 0.14 | 0.15 | 0.23 | 0.16 | 0.17 |
|
Enterprise Value
|
578.66M | 887.07M | 1,059.70M | 925.87M | 1,560.63M | 1,998.36M | 1,831.73M | 2,623.38M | 2,539.13M | 2,472.36M | 3,203.65M | 3,642.92M | 5,356.30M | 3,851.47M | 4,731.41M | 5,249.08M |
|
Market Capitalization
|
625.09M | 964.32M | 1,174.48M | 1,070.61M | 1,769.38M | 2,048.65M | 1,916.52M | 2,662.02M | 2,579.54M | 2,526.62M | 3,269.32M | 3,727.50M | 5,459.54M | 3,924.02M | 4,795.86M | 5,298.60M |
|
Return on Sales
|
0.12% | 0.13% | 0.13% | 0.13% | 0.13% | 0.09% | 0.10% | 0.10% | 0.15% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.12% | 0.13% |
|
Return on Capital Employed
|
| 0.28% | 0.26% | 0.23% | 0.21% | 0.16% | 0.12% | 0.11% | 0.11% | 0.12% | 0.11% | 0.10% | 0.12% | 0.11% | 0.11% | 0.13% |
|
Return on Invested Capital
|
| | 0.18% | 0.16% | 0.15% | 0.11% | 0.09% | 0.10% | | 0.13% | 0.12% | 0.11% | 0.11% | 0.13% | 0.13% | 0.13% |
|
Return on Assets
|
| 0.16% | 0.15% | 0.14% | 0.13% | 0.08% | 0.07% | 0.06% | 0.09% | 0.08% | 0.07% | 0.07% | 0.08% | 0.07% | 0.07% | 0.08% |
|
Return on Equity
|
| | 0.18% | 0.16% | 0.15% | 0.14% | 0.13% | 0.11% | 0.16% | 0.12% | 0.11% | 0.11% | 0.11% | 0.12% | 0.11% | 0.12% |