Balchem Corp Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 219.44M255.07M291.87M310.39M337.17M541.38M552.49M553.20M594.79M643.68M643.71M703.64M799.02M942.36M922.44M953.68M
Cost of Revenue 152.48M177.03M205.87M220.85M239.75M397.21M384.39M372.34M405.78M439.43M432.34M479.75M555.85M661.91M620.38M617.48M
Gross Profit 66.96M78.04M86.00M89.54M97.42M144.17M168.10M180.86M189.01M204.25M211.37M223.90M243.17M280.45M302.06M336.21M
Operating items
Research & Development 3.30M3.19M2.89M3.42M3.62M4.81M5.99M7.33M9.30M11.59M11.38M10.33M13.52M12.19M15.05M16.79M
Selling, General & Administrative 8.65M9.47M10.60M10.41M12.28M21.46M21.90M27.53M28.08M28.34M36.51M43.79M41.73M55.66M53.42M67.59M
Other Operating Expenses 14.35M15.61M16.28M15.93M15.92M35.76M46.26M55.17M54.72M57.22M60.93M58.63M60.41M67.41M74.40M68.92M
Operating Expenses 26.30M28.27M29.78M29.76M31.82M62.03M74.14M90.02M92.11M97.15M108.81M112.75M115.67M135.26M142.86M153.30M
Operating Income 40.66M49.77M56.23M59.78M65.60M82.14M93.96M90.84M96.90M107.10M102.55M111.15M127.50M145.19M159.19M182.91M
EBIT 40.66M49.77M56.23M59.78M65.60M82.14M93.96M90.84M96.90M107.10M102.55M111.15M127.50M145.19M159.19M182.91M
Non-operating items
Interest & Investment Income 0.11M0.29M0.18M0.01M0.28M0.06M0.01M0.01M0.01M-10.27M-22.61M-16.53M
Other Non Operating Income 0.04M0.16M0.41M0.07M-0.04M-0.01M-0.31M-0.65M-0.88M-0.46M-0.12M-0.29M0.19M-1.17M0.68M0.07M
Non Operating Income 0.04M0.16M0.41M0.15M0.07M0.09M-0.31M-0.65M-8.41M-8.07M-6.08M-4.73M-2.27M-11.44M-21.93M-16.46M
Net income details
EBT 40.60M50.13M56.74M59.84M65.82M77.05M87.06M82.93M88.49M99.03M96.48M106.42M125.23M133.75M137.26M166.45M
Tax Provisions 13.82M16.85M17.97M19.84M20.94M25.94M29.64M26.96M-1.58M20.46M16.81M21.79M29.13M28.38M28.72M37.98M
Profit After Tax 26.79M33.28M38.77M40.01M44.87M52.83M59.72M55.97M90.07M78.57M79.67M84.62M96.10M105.37M108.54M128.47M
Equity Income -0.29M-0.55M-0.57M-0.39M-0.57M-0.56M-0.56M-0.51M-0.49M
Income from Continuing Operations 26.79M33.28M38.77M40.01M44.87M51.12M57.42M55.97M90.07M78.57M79.67M84.62M96.10M105.37M108.54M128.47M
Consolidated Net Income 26.79M33.28M38.77M40.01M44.87M51.12M57.42M55.97M90.07M78.57M79.67M84.62M96.10M105.37M108.54M128.47M
Income towards Parent Company 26.79M33.28M38.77M40.01M44.87M51.12M57.42M55.97M90.07M78.57M79.67M84.62M96.10M105.37M108.54M128.47M
Net Income towards Common Stockholders 26.79M33.28M38.77M40.01M44.87M51.12M57.42M55.97M90.07M78.57M79.67M84.62M96.10M105.37M108.54M128.47M
Additional items
EPS (Basic) 0.981.191.361.381.511.741.921.782.832.452.482.632.983.293.383.97
EPS (Weighted Average and Diluted) 0.931.121.281.321.451.691.891.752.792.422.452.602.943.253.353.93
Shares Outstanding (Weighted Average) 27.98M28.52M28.97M29.37M30.14M30.74M31.52M31.72M32.00M32.25M32.17M32.35M32.38M32.14M32.24M32.51M
EBITDA 40.66M49.77M56.23M59.78M65.60M82.14M93.96M90.84M96.90M107.10M102.55M111.15M127.50M145.19M159.19M182.91M
Interest Expenses 0.21M0.09M0.08M0.01M0.02M5.14M6.59M7.26M7.54M
Tax Rate 34.03%33.62%31.68%33.15%31.82%33.66%34.04%32.51%20.66%17.42%20.48%23.26%21.22%20.92%22.82%