Balchem Growth Metrics (2011-2025) | BCPC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 18.85%16.94%16.79%15.03%16.16%16.13%18.03%20.58%18.38%163.05%136.83%128.60%123.52%-2.68%3.98%2.11%13.50%9.82%7.28%7.84%-2.97%1.72%1.27%1.58%2.83%1.94%2.84%1.84%0.40%11.00%11.21%17.76%19.57%4.82%5.90%0.88%0.61%1.94%1.55%2.87%2.20%36.90%38.47%35.45%36.31%0.78%-1.81%-1.68%-2.46%-2.73%-0.41%-1.37%1.82%6.56%4.01%
Assets Growth (3y) 18.13%52.87%48.35%46.91%45.40%43.79%42.71%41.19%44.28%41.14%38.24%36.03%35.02%2.82%4.15%3.80%4.23%4.42%3.76%3.71%0.06%4.80%5.02%6.80%7.27%5.85%6.60%6.56%6.50%5.85%6.15%6.91%7.13%13.52%14.19%12.02%11.91%12.04%11.35%11.06%10.76%10.30%10.63%9.52%10.62%1.46%0.57%
Assets Growth (5y) 30.93%30.73%29.50%28.41%27.62%27.13%25.86%25.26%24.54%23.86%22.44%21.10%20.51%4.23%5.26%6.05%6.33%5.79%5.64%5.79%3.80%4.22%4.49%4.80%4.89%10.60%11.24%11.01%10.97%10.35%10.21%10.23%10.33%7.48%7.81%6.39%6.84%7.83%7.42%
Assets (QoQ) 4.02%4.51%2.36%5.10%3.88%2.93%3.37%5.07%5.58%5.15%1.48%133.47%-4.94%1.50%-0.78%1.65%1.57%-0.33%10.29%-1.64%-0.78%0.19%-0.76%3.11%-1.22%0.50%0.45%2.22%-0.34%-0.48%-0.96%13.01%-0.15%5.39%0.56%-0.93%0.88%0.39%0.29%0.38%0.49%1.69%-0.37%34.46%1.64%-0.52%0.26%-0.59%-0.97%-0.39%-0.53%-0.86%1.40%-1.35%2.68%3.75%-1.03%
Capital Expenditures Growth (1y) 13.39%161.73%262.86%142.68%-1.45%-65.70%-75.85%-66.53%33.60%64.97%370.84%459.58%277.47%427.49%81.46%67.40%-54.36%-68.29%-67.89%-72.48%93.45%68.68%146.66%27.30%-49.71%-12.63%-42.23%127.76%56.54%16.09%11.80%-36.59%26.81%4.77%96.86%17.02%-5.37%18.44%12.77%62.48%41.55%73.72%-5.48%-5.77%-22.07%-44.66%-17.22%-28.50%-16.29%10.26%8.62%-19.55%-0.95%62.91%
Capital Expenditures Growth (3y) -0.22%13.98%60.38%65.65%70.65%43.97%27.30%46.36%32.03%40.27%39.99%37.12%49.37%41.31%12.85%-16.29%-23.71%-22.39%-22.94%-7.24%15.05%19.60%16.79%22.50%-0.06%2.05%8.34%19.11%23.39%12.94%35.40%6.43%19.31%29.18%28.03%21.45%1.44%4.42%-4.08%3.06%-2.62%1.96%-5.28%-18.47%-13.54%-0.20%
Capital Expenditures Growth (5y) 53.38%19.89%19.17%15.93%34.42%9.81%10.32%1.90%17.49%32.39%31.35%49.53%21.28%23.41%-1.48%-3.27%-2.50%-10.68%0.14%-9.95%12.81%16.25%28.74%28.44%5.98%16.94%6.27%20.94%15.69%6.73%14.20%-4.07%2.07%5.63%13.54%0.60%-2.85%15.38%
Capital Expenditures (QoQ) 7.31%-20.44%28.27%139.01%48.78%-46.79%-47.91%-16.83%4.75%-26.25%107.91%2.70%198.97%-12.35%40.25%43.52%2.85%-19.14%-61.76%-0.27%4.13%-30.69%168.75%-13.04%52.27%-64.23%6.16%51.10%0.68%41.03%-27.04%12.05%-3.03%-20.02%45.92%-7.42%82.19%-52.46%18.00%15.88%73.47%-31.50%2.80%42.22%-5.62%-31.71%-14.98%0.99%41.20%-41.02%-0.46%33.00%39.10%-56.31%22.56%118.74%
Cash & Equivalents Growth (1y) 78.15%48.58%47.82%53.84%40.34%26.10%22.92%24.02%29.21%44.23%39.06%-65.12%-86.64%-75.91%-72.69%20.98%221.04%68.62%-30.81%-53.74%-60.11%-54.43%-5.55%30.45%6.79%4.59%15.36%43.30%22.83%34.27%-8.61%-33.30%39.21%21.01%89.62%83.34%32.93%28.78%19.71%4.57%13.99%22.07%-27.19%-4.65%-37.24%-35.53%-6.62%-12.24%36.22%-3.17%0.25%-4.66%-4.23%-23.17%-17.31%2.65%-11.67%
Cash & Equivalents Growth (3y) 50.35%39.28%36.20%-12.70%-37.66%-24.05%-22.43%-19.42%-17.86%-16.32%-35.95%-41.99%-44.49%-43.01%-43.70%-9.95%11.00%-7.03%-8.99%-4.73%-19.42%-13.82%-0.14%7.63%22.23%19.34%25.97%20.56%31.48%27.91%27.54%8.55%28.25%23.91%18.23%22.27%-1.66%0.45%-6.63%-4.35%-0.86%-8.66%-11.99%-7.26%-6.45%-21.72%-8.18%-4.95%4.84%
Cash & Equivalents Growth (5y) 7.48%1.88%-13.75%-17.93%-20.87%-19.57%-21.14%-20.59%-25.08%-22.52%-22.13%-18.26%-25.84%-23.62%-28.40%-6.94%18.52%5.48%5.49%1.13%-0.64%-0.05%17.71%19.04%22.57%21.72%11.75%11.81%10.21%10.49%7.12%1.36%12.52%3.50%9.12%8.87%4.41%-5.49%-7.57%-3.06%-3.79%
Cash & Equivalents (QoQ) 6.21%9.37%16.86%9.45%5.67%13.83%6.61%-1.66%3.01%14.84%11.07%9.76%-0.68%-71.20%-57.46%97.95%12.58%27.61%12.89%3.97%-53.80%-14.68%-2.66%18.78%-4.26%17.84%-20.32%16.34%5.60%46.39%-31.70%27.18%-28.13%6.85%42.54%10.55%12.62%3.31%3.35%7.10%4.69%-9.75%12.65%14.69%-37.56%18.18%-25.85%17.83%-9.56%11.06%15.10%-16.25%-6.36%5.62%15.62%-32.81%0.78%31.11%-0.51%
Cash from Investing Activities Growth (1y) -367.64%-158.64%-268.69%-145.04%-8.14%66.60%76.08%-94.15%-24,871.19%-72.82%-372.15%-1.35%98.12%-419.92%-83.42%-1,697.39%50.78%74.84%67.13%96.50%-380.33%-133.32%-108.24%46.73%83.53%-171.09%38.80%-155.30%-2,757.40%122.25%-841.44%6.68%91.95%-270.54%75.13%-15.42%11.04%2.41%-7.34%-61.77%-4,099.89%-1,020.06%-2.17%0.11%98.82%89.10%18.11%33.02%-89.89%1.02%-211.50%12.27%3.44%-62.75%
Cash from Investing Activities Growth (3y) -60.37%-14.30%-60.89%-68.94%-71.79%-44.25%-27.48%-228.25%-32.15%-31.24%-41.73%13.93%64.59%-45.05%-7.88%30.54%26.98%-16.75%25.17%63.76%-182.72%50.48%-128.93%-8.27%27.66%-0.95%-12.74%-40.10%-26.94%28.19%-35.96%-20.34%-44.33%-174.31%35.15%-23.10%23.92%-6.01%3.52%-2.67%2.04%-6.51%-37.62%16.27%72.14%44.01%
Cash from Investing Activities Growth (5y) -104.45%-14.33%-20.22%-24.85%-64.34%-11.99%-7.24%7.99%-12.79%-70.24%-29.40%2.81%26.89%30.89%-48.55%4.40%2.19%9.59%0.38%44.79%-10.10%-18.56%-26.22%-18.84%-69.87%-62.25%-9.46%-34.76%-0.25%14.68%-16.03%-3.12%41.71%-32.02%7.00%-1.85%4.19%-13.92%
Cash from Investing Activities (QoQ) -6.14%20.53%-28.98%-137.74%-51.30%47.18%43.08%26.56%-8.36%-328.62%-7,220.89%99.49%-196.05%8.00%-35.62%-40.75%-4.44%-801.57%96.29%28.06%-36.47%4.00%-409.60%65.05%-21.80%75.44%-57.51%-475.41%72.50%-2.45%-1,662.89%104.48%-1,263.29%89.84%-52.00%5.03%-69.65%52.87%-17.15%-4.18%-86.62%28.98%-2,941.50%72.22%82.98%30.56%64.11%-156.88%-27.91%43.20%-1.75%-33.89%-302.56%84.00%-11.99%-125.68%
Cash from Operations Growth (1y) 11.58%-22.55%-12.96%-65.60%4.65%22.45%67.94%135.24%-10.64%34.50%128.25%159.75%34.01%33.95%-30.83%10.25%14.47%-17.68%11.29%-22.24%-14.06%41.51%12.12%11.74%-7.31%-3.77%26.79%-11.76%24.09%31.37%-16.56%0.36%69.45%-17.15%45.46%79.96%-19.80%12.09%-7.22%-82.71%34.82%5.01%-6.37%396.20%-27.46%11.79%61.82%-4.16%28.58%10.27%-22.39%9.19%5.02%27.82%
Cash from Operations Growth (3y) 17.71%8.45%49.43%28.09%7.81%30.18%38.41%88.86%11.08%14.04%20.67%30.58%9.65%15.99%-4.79%-1.42%-3.03%3.88%16.52%-8.47%-0.38%21.39%5.85%-0.35%24.91%1.55%15.45%16.81%19.03%6.85%4.04%-32.16%22.37%-0.84%8.11%15.58%-7.78%9.58%12.02%-6.32%7.93%8.98%5.55%73.17%-0.69%16.36%
Cash from Operations Growth (5y) 20.83%7.06%20.76%12.50%4.27%20.78%27.03%42.39%1.77%15.09%20.09%17.03%8.68%14.55%-1.80%-3.24%13.91%4.06%13.94%6.73%6.08%10.68%9.87%-20.99%16.08%4.27%5.97%6.46%10.52%7.45%11.27%8.23%11.31%3.75%9.68%10.07%1.16%13.15%
Cash from Operations (QoQ) -36.20%16.94%46.72%-29.24%-28.30%-53.79%346.38%-17.20%-1.67%-35.27%69.56%24.62%66.88%-26.34%-12.52%24.57%-13.83%17.40%-9.17%-10.42%16.50%-17.96%0.39%47.50%-7.70%-18.24%-16.73%53.13%21.62%-43.10%17.11%62.11%-22.76%-31.55%97.72%-20.74%35.62%-15.32%-11.88%10.77%12.25%-84.22%587.08%-13.72%0.08%-16.37%0.44%32.97%44.88%-50.47%34.76%14.02%1.98%-30.32%29.61%38.77%
Dividends Paid - Common Growth (1y) 646,500.00%17.76%15.96%12.51%11.20%12.77%10.37%11.95%1,800.00%10.71%0.00%-73.68%10.45%100.00%-25.00%11.75%550.00%33.33%10.60%-84.62%175.00%
Dividends Paid - Common Growth (3y) 20.88%15.39%13.20%12.16%11.44%11.69%68.10%11.01%11.04%10.97%0.00%-40.51%10.93%25.99%40.10%
Dividends Paid - Common Growth (5y) -55.18%18.17%14.01%12.55%11.76%36.36%11.40%11.25%-22.16%11.04%11.09%
Dividends Paid - Common (QoQ) 523,600.00%172,514.29%-99.95%378,275.00%1,869,900.00%375.00%108,863.16%-100.00%300.00%25.00%457,240.00%-99.99%50.00%-99.95%-69.23%0.00%706,475.00%-99.99%450.00%
Dividends payables Growth (1y) 21.48%17.76%15.96%12.69%11.55%136.84%105.26%105.26%12.87%73.33%100.00%100.00%10.74%75.64%74.36%74.36%12.38%48.18%49.26%47.06%10.27%-36.45%-37.44%-37.50%10.74%46.51%46.46%46.40%11.19%-65.08%-71.51%-72.68%10.86%90.91%133.96%126.00%
Dividends payables Growth (3y) 22.14%20.88%15.45%13.38%12.37%11.72%93.19%92.72%92.72%11.99%65.23%73.30%72.45%11.13%18.26%17.64%17.02%11.12%11.32%11.00%10.40%10.73%-31.24%-36.09%-37.00%10.93%-0.78%-0.79%-3.31%
Dividends payables Growth (5y) 20.00%18.21%14.14%12.75%12.04%11.56%46.68%46.22%45.76%11.40%33.24%36.68%36.23%11.06%-3.29%-7.44%-8.51%11.08%-1.66%-1.83%-3.64%
Dividends payables (QoQ) -99.84%0.00%0.00%70,868.42%-99.67%-13.33%0.00%38,925.64%-99.49%0.00%0.00%21,508.97%-99.19%-0.73%0.00%13,827.21%-98.93%0.00%-1.48%10,343.00%-99.38%-1.55%-1.57%18,403.20%-99.18%-1.59%-1.61%13,953.01%-99.74%-19.70%-5.66%56,920.00%-99.56%-1.59%-8.87%
EBITDA Margin Growth (1y) -142.00-1084.00-37.00-6.00804.00-85.00609.00119.00-224.00100.00-321.00-746.00-363.00-318.00175.00515.0060.0015.00-251.00-83.0021.0073.00171.007.00-127.00-95.0039.00-32.00116.0013.00-1.00-22.00-5.00-246.00-180.00-82.0016.00181.00140.00-41.00-14.00-14.0028.00175.00-267.00-155.00-195.00166.00520.00244.00259.00104.00103.00301.00297.0057.0040.00
EBITDA Margin Growth (3y) -29.00-1070.00250.00-634.00218.00-304.00463.00-112.00-526.00-204.00-397.00-314.00-281.00-231.0095.00440.00-46.00-7.00-41.00-108.0010.00-9.00209.00-47.00-15.00-327.00-142.00-136.00128.00-52.00-41.00-144.00-3.00-78.00-11.0052.00-265.0013.00-27.00300.00239.0076.0092.00445.00357.00390.00361.00327.00663.00
EBITDA Margin Growth (5y) -260.00-1374.00175.00-201.00299.00-217.00383.00-188.00-632.00-226.00-187.00-339.00-292.00-312.00133.00386.0066.00-240.00-222.00-211.0022.00-74.00169.00-169.00-13.00-160.0027.00-2.00-153.00-220.00-208.00197.00251.0011.0053.00322.00359.00557.00530.00461.00382.00
EBITDA Margin (QoQ) -1745.00580.00-524.00606.00-698.00611.00286.00-284.00-4.00121.00-57.0040.00-425.00-304.00327.0084.0069.0036.00-128.0038.00-197.00204.00-24.0090.00-99.0040.00-159.00123.0035.00-32.00-10.0019.0021.00-52.007.00-222.0087.0046.00105.00-57.0046.00-135.00131.00-56.0088.0012.00-310.0056.0047.00373.0044.00-220.0063.00217.0044.00-23.0060.00-23.0026.00
EBIT Growth (1y) 13.01%-35.64%-34.19%5.45%7.02%9.82%16.01%12.08%4.53%7.37%-15.82%-0.64%48.94%67.20%87.48%44.01%-9.34%-17.68%-20.25%-1.85%0.10%10.66%13.70%6.42%0.48%7.01%19.98%9.15%10.70%3.50%-2.79%-2.59%1.99%-13.19%-0.76%1.95%11.52%22.35%16.35%13.66%12.01%16.93%25.38%30.49%3.42%-1.53%-10.25%7.30%29.71%15.10%21.12%6.91%10.04%23.76%22.41%12.33%13.73%
EBIT Growth (3y) 10.13%-8.79%-13.70%5.50%18.55%25.39%22.34%17.05%12.17%13.90%7.97%11.98%10.57%15.06%19.35%14.58%-3.03%-0.85%2.85%4.47%3.65%7.01%9.87%4.21%4.29%-1.30%5.00%2.73%7.98%3.20%3.92%4.12%8.40%7.49%13.13%14.78%8.91%12.10%9.40%16.75%14.53%9.84%10.88%14.39%13.86%11.94%9.99%8.82%17.52%
EBIT Growth (5y) 13.83%0.88%-0.79%10.66%8.62%12.42%10.67%10.87%7.26%11.84%11.42%10.28%8.50%11.02%14.67%9.85%0.58%-2.62%0.97%2.51%4.84%5.41%8.89%5.57%7.22%6.58%11.05%9.96%7.84%4.82%4.78%9.59%11.31%7.08%9.49%11.65%13.02%14.95%14.19%13.83%13.46%
EBIT Margin Growth (1y) -142.00-1084.00-1052.00-6.00123.00-85.0080.00119.00-224.00100.00-321.00-746.00-363.00-318.00175.00515.0060.0015.00-251.00-83.0021.0073.00171.007.00-127.00-95.0039.00-32.00116.0013.00-1.00-22.00-5.00-246.00-180.00-82.0016.00181.00140.00-41.00-14.00-14.0028.00175.00-267.00-155.00-195.00166.00520.00244.00259.00104.00103.00301.00297.0057.0040.00
EBIT Margin Growth (3y) -29.00-1070.00-1293.00-634.00-463.00-304.00-66.00-112.00-526.00-204.00-397.00-314.00-281.00-231.0095.00440.00-46.00-7.00-41.00-108.0010.00-9.00209.00-47.00-15.00-327.00-142.00-136.00128.00-52.00-41.00-144.00-3.00-78.00-11.0052.00-265.0013.00-27.00300.00239.0076.0092.00445.00357.00390.00361.00327.00663.00
EBIT Margin Growth (5y) -260.00-1374.00-1369.00-201.00-382.00-217.00-146.00-188.00-632.00-226.00-187.00-339.00-292.00-312.00133.00386.0066.00-240.00-222.00-211.0022.00-74.00169.00-169.00-13.00-160.0027.00-2.00-153.00-220.00-208.00197.00251.0011.0053.00322.00359.00557.00530.00461.00382.00
EBIT Margin (QoQ) -202.00-964.00156.00-75.00-169.0082.00286.00-284.00-4.00121.00-57.0040.00-425.00-304.00327.0084.0069.0036.00-128.0038.00-197.00204.00-24.0090.00-99.0040.00-159.00123.0035.00-32.00-10.0019.0021.00-52.007.00-222.0087.0046.00105.00-57.0046.00-135.00131.00-56.0088.0012.00-310.0056.0047.00373.0044.00-220.0063.00217.0044.00-23.0060.00-23.0026.00
EBIT (QoQ) -2.32%-32.34%7.94%-9.77%-0.13%8.41%9.54%-7.41%5.51%4.73%2.17%-4.90%-17.28%23.62%53.15%6.77%-7.25%-5.05%-3.58%-3.05%-10.14%16.85%-1.66%7.17%-7.68%9.37%-7.15%14.14%3.52%-0.50%-5.83%6.70%-2.77%-0.29%-1.41%-9.18%11.15%2.43%7.84%-0.36%5.71%0.06%6.28%4.02%13.35%4.13%-15.77%-0.95%3.31%24.49%1.82%-12.10%8.72%9.89%4.79%-1.14%7.53%0.84%6.10%
EBT Growth (1y) 14.35%-1.45%2.33%3.29%6.48%9.69%15.89%12.53%5.15%7.32%-15.70%-8.34%36.04%55.31%72.64%44.97%-8.70%-18.10%-22.11%-3.54%-1.97%10.55%15.18%5.50%-0.36%7.56%21.57%11.09%13.68%3.02%-1.53%-0.72%3.85%-11.46%-1.22%4.39%14.20%25.39%22.43%15.58%14.97%18.18%25.50%30.78%-3.12%-22.23%-22.62%-2.19%17.34%29.06%26.55%7.36%20.34%33.72%30.09%18.88%18.57%
EBT Growth (3y) 9.95%5.08%-0.01%2.13%15.06%22.28%19.03%14.35%9.31%10.93%4.27%8.63%6.78%12.03%15.70%13.84%-3.75%-0.88%2.93%4.18%3.55%7.00%11.30%5.18%5.57%-0.63%5.75%4.81%10.48%4.58%6.00%6.20%10.89%9.48%14.92%16.42%8.35%4.84%5.94%13.92%9.34%5.85%7.12%11.15%11.01%10.30%8.41%7.68%18.74%
EBT Growth (5y) 12.05%8.10%6.10%8.30%6.39%10.61%8.63%8.76%4.99%10.17%9.68%8.48%6.64%9.28%13.14%10.23%1.04%-2.34%1.19%3.22%5.66%6.34%10.77%7.02%9.09%7.77%12.69%11.72%8.47%1.00%2.95%8.91%9.16%5.66%8.25%10.63%12.43%14.74%14.38%13.54%13.27%
EBT Margin Growth (1y) -121.00-27.00-36.00-45.00113.00-88.0078.00127.00-212.0099.00-319.00-846.00-502.00-438.0039.00488.0066.006.00-263.00-104.00-13.0066.00173.00-7.00-126.00-80.0056.00-3.00144.005.0019.009.0023.00-202.00-175.00-42.0053.00209.00211.00-15.0028.003.0029.00175.00-349.00-447.00-392.002.00314.00346.00285.00101.00243.00399.00376.00157.00116.00
EBT Margin Growth (3y) -39.00-16.00-277.00-765.00-601.00-427.00-203.00-231.00-648.00-333.00-543.00-462.00-448.00-366.00-51.00377.00-73.00-8.00-34.00-114.005.00-9.00248.00-1.0041.00-277.00-100.00-36.00220.0012.0055.00-48.00104.0010.0065.00118.00-268.00-235.00-152.00162.00-7.00-97.00-77.00278.00208.00298.00269.00260.00673.00
EBT Margin Growth (5y) -397.00-448.00-502.00-381.00-547.00-355.00-293.00-342.00-787.00-347.00-314.00-472.00-430.00-441.0024.00384.0095.00-205.00-190.00-147.0081.00-2.00284.00-57.00122.00-65.00140.00125.00-101.00-431.00-308.00129.0069.00-90.00-41.00221.00289.00510.00510.00420.00352.00
EBT Margin (QoQ) -170.0089.00125.00-72.00-179.0080.00284.00-273.00-13.00129.00-55.0038.00-431.00-399.00290.00102.0046.0051.00-133.0042.00-223.00210.00-41.00120.00-116.0030.00-161.00166.0020.00-29.00-13.0027.0034.00-39.001.00-198.0061.0094.0095.00-41.0063.00-132.00138.00-66.0089.0014.00-386.00-164.00144.00408.00-74.00-132.0083.00224.0068.0024.0060.005.0027.00
EBT (QoQ) -4.28%7.30%6.17%-9.62%-0.61%8.30%9.45%-6.89%5.00%5.16%2.27%-4.96%-17.52%14.35%51.78%8.49%-8.32%-3.98%-4.41%-2.67%-12.81%18.92%-2.86%9.76%-9.16%8.93%-8.26%18.48%2.67%-0.46%-6.11%7.37%-1.86%0.35%-1.79%-8.46%9.49%6.06%7.45%0.50%6.90%0.12%6.88%3.31%13.53%4.33%-20.82%-17.08%12.97%31.87%-5.01%-8.80%10.77%11.88%6.47%1.35%7.77%2.23%6.19%
Enterprise Value Growth (1y) -78.15%-48.58%-47.82%-53.84%-40.34%-26.10%-22.92%-24.02%-29.21%-44.23%-39.06%65.12%86.64%75.91%72.69%-20.98%-221.04%-68.62%30.81%53.74%60.11%54.43%5.55%-30.45%-6.79%-4.59%-15.36%-43.30%-22.83%-34.27%8.61%33.30%-39.21%-21.01%-89.62%-83.34%-32.93%-28.78%-19.71%-4.57%-13.99%-22.07%27.19%-4.45%21.09%29.72%0.47%19.89%-8.34%11.17%5.94%4.66%4.23%23.17%17.31%-2.65%11.67%
Enterprise Value Growth (3y) -50.35%-39.28%-36.20%12.70%37.66%24.05%22.43%19.42%17.86%16.32%35.95%41.99%44.49%43.01%43.70%9.95%-11.00%7.03%8.99%4.73%19.42%13.82%0.14%-7.63%-22.23%-19.34%-25.97%-20.56%-31.48%-27.91%-27.54%-8.55%-28.25%-23.91%-18.23%-26.05%-6.14%-3.38%4.63%4.35%0.86%8.66%11.99%7.26%6.45%21.72%8.18%7.79%2.87%
Enterprise Value Growth (5y) -7.48%-1.88%13.75%17.93%20.87%19.57%21.14%20.59%25.08%22.52%22.13%18.26%25.84%23.62%28.40%6.94%-18.52%-5.48%-5.49%-1.13%0.64%0.05%-17.71%-19.04%-22.57%-21.72%-11.75%-13.87%-15.38%-12.41%-8.50%-1.36%-12.52%-3.50%-9.12%-8.87%-4.41%5.49%7.57%3.06%3.79%
Enterprise Value (QoQ) -6.21%-9.37%-16.86%-9.45%-5.67%-13.83%-6.61%1.66%-3.01%-14.84%-11.07%-9.76%0.68%71.20%57.46%-97.95%-12.58%-27.61%-12.89%-3.97%53.80%14.68%2.66%-18.78%4.26%-17.84%20.32%-16.34%-5.60%-46.39%31.70%-27.18%28.13%-6.85%-42.54%-10.55%-12.62%-3.31%-3.35%-7.10%-4.69%9.75%-12.65%-14.69%37.56%-29.46%14.89%-2.15%11.56%-4.20%-15.10%16.25%6.36%-5.62%-15.62%32.81%-0.78%-31.11%0.51%
EPS (Basic) Growth (1y) 13.33%0.00%3.23%0.00%-2.63%3.03%15.63%14.71%5.41%5.88%-18.92%-17.95%28.21%72.22%63.33%50.00%-10.00%-19.35%-22.45%-6.25%-2.22%2.00%28.95%15.56%13.64%156.86%22.45%17.31%20.00%-51.91%-3.33%1.64%6.67%1.59%6.90%6.45%4.69%7.81%17.74%7.58%16.42%13.04%23.29%30.99%1.28%-14.10%-21.11%1.08%15.19%23.88%26.76%5.32%15.38%26.51%26.67%19.19%19.05%
EPS (Basic) Growth (3y) 9.14%2.94%-1.09%-2.00%9.58%23.39%15.26%12.18%6.74%13.72%0.89%4.89%4.10%12.31%17.77%17.57%0.00%28.32%6.98%8.32%10.06%8.01%15.14%11.27%13.30%7.86%8.16%8.27%10.25%-19.24%6.76%5.19%9.14%7.38%15.77%14.47%7.27%1.54%4.62%12.51%10.74%6.35%7.23%11.72%10.42%10.42%8.20%8.26%16.53%
EPS (Basic) Growth (5y) 9.86%8.67%4.16%5.77%2.98%9.10%8.90%8.87%6.21%30.97%10.15%9.36%9.00%11.84%14.09%14.14%5.06%0.64%4.82%6.58%8.29%6.65%13.95%9.55%12.13%8.87%12.93%12.33%9.58%-12.55%3.42%9.03%8.69%5.67%9.18%9.81%10.41%10.41%12.95%12.32%13.28%
EPS (Basic) (QoQ) -6.06%9.68%11.76%-13.16%-3.03%6.25%8.82%-8.11%8.82%5.41%0.00%-7.69%-16.67%6.67%56.25%24.00%-20.97%-2.04%-6.25%11.11%-24.00%18.42%-2.22%15.91%-3.92%6.12%-3.85%162.00%-54.20%1.67%-1.64%5.00%-7.94%6.90%3.23%0.00%-3.13%6.45%1.52%2.99%5.80%-2.74%9.86%0.00%15.38%3.33%-15.05%-15.19%5.97%32.39%-3.19%-8.79%8.43%10.00%6.06%0.00%8.57%3.51%5.93%
EPS (Weighted Average and Diluted) Growth (1y) 14.29%0.00%3.33%3.13%0.00%6.45%16.13%15.15%5.56%6.06%-19.44%-18.42%28.95%74.29%65.52%51.61%-10.20%-19.67%-22.92%-6.38%0.00%2.04%29.73%15.91%13.64%160.00%25.00%19.61%18.00%-51.54%-3.33%0.00%8.47%0.00%5.17%6.56%3.13%7.94%18.03%7.69%16.67%11.76%23.61%31.43%1.30%-13.16%-21.35%1.09%15.38%24.24%27.14%5.38%14.44%25.61%26.97%19.39%20.39%
EPS (Weighted Average and Diluted) Growth (3y) 10.72%4.13%-1.12%-1.05%10.82%25.31%15.69%12.51%6.92%14.08%0.92%5.01%5.01%12.62%18.29%18.05%0.68%28.69%7.72%9.08%10.27%8.74%16.17%11.50%13.30%8.01%8.32%8.42%9.70%-19.43%6.27%4.69%9.28%6.45%15.34%14.68%6.82%1.56%4.69%12.68%10.89%6.44%7.32%11.87%10.18%10.66%8.28%8.34%16.71%
EPS (Weighted Average and Diluted) Growth (5y) 10.91%9.59%4.28%6.58%4.10%10.03%9.14%9.10%6.79%31.55%10.76%9.93%9.20%12.47%14.87%14.50%5.49%0.65%4.91%6.70%8.45%6.77%14.24%9.73%11.84%8.73%13.14%12.52%9.30%-12.68%3.13%8.80%8.81%5.41%8.94%9.95%9.98%10.33%13.12%12.47%13.44%
EPS (Weighted Average and Diluted) (QoQ) -3.23%6.67%12.50%-13.89%0.00%6.45%9.09%-8.33%9.09%5.56%0.00%-7.89%-17.14%6.90%58.06%24.49%-21.31%-2.08%-6.38%11.36%-24.49%18.92%0.00%13.64%-4.00%6.25%-1.96%160.00%-53.85%1.67%-3.28%6.78%-7.94%5.17%4.92%-1.56%-3.17%6.56%1.54%3.03%5.88%-2.78%10.00%-1.30%17.11%3.37%-15.22%-15.38%6.06%32.86%-3.23%-8.89%8.54%10.11%5.10%0.00%9.71%3.54%5.98%
FCF Margin Growth (1y) 132.00-881.00-921.00-1364.00-2.00491.001,370.00946.00-986.00-472.0024.00338.00-70.00-43.00-885.00-15.00562.00275.00785.0062.00-605.00356.00-373.00-95.0034.00-76.00746.00-457.00192.00544.00-473.0094.00874.00-650.00344.00863.00-719.00-36.00-534.00-1989.00193.00-477.00-202.001,224.00-435.00572.001,252.0022.00470.0094.00-785.00129.00-45.00137.00
FCF Margin Growth (3y) 582.00-861.00474.00-80.00-1059.00-24.00510.001,268.00-495.00-239.00-75.00384.00-114.00588.00-472.00-49.00-10.00555.001,159.00-491.00-380.00824.00-99.00-458.001,099.00-182.00618.00500.00346.00-142.00-662.00-1031.00347.00-1163.00-392.0098.00-962.0060.00516.00-742.00228.00190.00265.001,375.00-10.00804.00
FCF Margin Growth (5y) -279.00-629.00375.00-34.00-1102.00608.00923.001,235.00-1066.0041.00298.00-168.00111.001,056.00-198.00-412.001,056.00449.001,030.00466.00-225.00138.00-289.00-1584.00572.00-695.00-118.00-265.00104.00-47.00388.00215.00383.00-496.0075.00249.00-537.00291.00
FCF Margin (QoQ) -759.00177.00646.00-945.00-799.00-266.002,008.00-452.0080.00-690.0076.0063.00576.00-377.00-333.0090.00-265.00492.00244.00-196.00245.00-231.00-422.00765.00-484.0046.00-293.00655.00338.00-1157.00356.001,007.00-678.00-590.001,135.00-517.00316.00-72.00-447.00167.00-182.00-1526.001,734.00-503.0093.00-100.0075.00505.00773.00-1330.00523.00129.00-107.00-416.00350.00311.00
FCF Payout Ratio Growth (1y) 1,933,511.42%-47.02%25.69%5.69%1.61%75.45%-10.17%-43.95%2,132.06%-1,273.68%16.44%-71.76%114.19%181.58%-47.76%6.25%356.62%20.92%-5.22%-85.50%128.79%
FCF Payout Ratio Growth (3y) -0.58%-11.05%10.51%23.51%17.00%-4.05%75.30%-99.24%-2.26%20.97%-9.73%-46.06%28.92%23.08%13.06%
FCF Payout Ratio Growth (5y) -36.23%5.47%4.64%16.30%-1.05%33.03%-65.82%8.03%-28.71%-2.28%-1.22%
FCF Payout Ratio (QoQ) 421,549.70%204,570.78%-99.93%906,310.63%1,890,783.80%398.88%-994,376.18%100.00%466.32%21.01%499,551.31%-99.99%5.06%-99.96%-72.18%6.47%905,289.26%-99.99%338.96%
Free Cash Flow Growth (1y) 11.23%-42.29%-66.56%-91.53%5.30%65.27%371.19%855.09%-15.08%31.43%102.03%122.26%-4.40%-15.84%-59.11%-7.75%57.35%22.44%99.80%6.46%-33.49%35.93%-12.05%9.44%14.98%-1.51%61.56%-35.72%16.64%34.83%-21.68%22.86%82.61%-21.42%32.24%99.73%-22.89%10.44%-14.88%-109.43%33.05%-14.12%-6.83%878.18%-28.97%43.58%102.49%5.18%42.35%10.27%-28.91%16.69%6.10%20.20%
Free Cash Flow Growth (3y) 20.57%7.83%47.10%21.59%-5.09%22.27%57.30%169.54%8.50%10.64%18.17%29.72%0.02%11.89%-10.44%2.43%6.36%17.91%41.60%-9.19%-3.74%21.76%3.63%-4.75%34.79%1.43%18.72%16.40%17.98%5.37%-4.11%-30.68%23.28%-9.34%1.60%13.60%-10.01%10.84%17.11%-8.26%10.39%10.78%10.28%126.05%2.37%23.92%
Free Cash Flow Growth (5y) 7.68%5.26%21.06%12.04%-2.20%24.92%46.89%86.92%-0.47%12.64%18.58%8.96%6.06%13.21%-1.89%-3.23%20.71%11.67%24.08%12.94%4.66%9.39%4.61%-16.68%20.23%-0.21%5.82%2.97%9.19%7.61%10.71%13.63%13.63%3.36%8.59%12.47%1.93%12.54%
Free Cash Flow (QoQ) -40.86%24.20%49.02%-47.27%-65.74%-68.55%1,753.10%-17.24%-2.31%-36.25%64.77%28.08%50.17%-29.86%-29.13%12.76%-27.05%58.25%20.88%-12.26%19.04%-15.68%-24.48%79.31%-22.98%4.93%-20.66%53.59%26.35%-58.26%43.98%77.55%-26.60%-34.52%113.99%-23.60%23.53%-1.10%-17.38%9.42%-4.79%-110.96%1,265.29%-29.37%3.29%-8.47%6.36%42.78%45.68%-52.46%43.95%10.60%-6.08%-21.96%30.88%25.30%
Gross Margin Growth (1y) -197.00-59.00-70.00-55.0077.00-191.0086.00129.00-315.00116.00-163.00-542.00-28.00-200.00278.00661.00309.00295.00192.00240.00143.00326.0057.00-167.00-160.00-92.00-38.0087.0032.00-104.00-62.0071.00309.00125.0046.00-143.00-187.00-119.00-9.00-257.00-139.00-138.00-39.0099.00-278.00-54.0022.00308.00527.00327.00255.00201.00229.00318.00118.0099.0010.00
Gross Margin Growth (3y) -123.00-135.00-147.00-468.00-266.00-276.00201.00248.00-34.00210.00306.00359.00425.00421.00526.00734.00292.00529.00211.00160.0015.00130.00-42.00-9.00181.00-71.00-54.0015.00154.00-98.00-25.00-329.00-17.00-132.00-2.00-301.00-604.00-312.00-25.00150.00110.00135.00238.00608.00478.00591.00395.00608.00766.00
Gross Margin Growth (5y) -4.00-40.00323.00433.00186.00345.00449.00321.00-51.00445.00326.00279.00297.00225.00427.00892.00633.00550.00195.0088.00137.00136.00-6.00-409.00-145.00-328.00-102.00-143.00-263.00-290.00-42.0078.00233.00141.00275.00208.00152.00334.00347.00450.00349.00
Gross Margin (QoQ) -202.0067.00125.00-49.00-212.0082.00257.00-317.0065.00125.00-188.00114.00-214.00-254.00327.00-59.00264.00129.00-25.00-73.00161.00178.00-123.00110.00-108.00-47.00-115.00178.00-54.0078.00-170.0042.00-12.00211.0068.00-142.00-92.0023.0024.00-74.0019.00-226.00142.00-74.00118.00-88.00-235.00150.00195.00198.00-16.00-50.00122.00144.0012.0040.00-78.00125.00-77.00
Gross Profit Growth (1y) 13.84%-2.03%1.82%3.78%3.45%7.47%14.53%10.19%4.80%6.17%-4.20%29.94%81.42%85.58%85.79%29.48%-2.95%-9.54%-0.71%10.94%3.43%17.55%3.75%0.67%3.41%10.03%15.82%14.34%3.94%-0.61%-4.59%0.85%12.51%5.89%12.70%2.71%4.37%4.55%6.14%7.34%8.10%12.76%21.76%20.91%12.30%7.14%2.33%7.61%11.86%9.26%11.40%7.30%11.52%15.13%8.16%12.19%11.82%
Gross Profit Growth (3y) 9.19%3.78%3.76%14.11%25.29%28.41%26.79%22.84%22.65%21.25%20.90%23.12%22.12%25.43%24.16%13.08%1.25%5.37%6.06%8.49%3.60%8.73%4.66%5.10%6.54%5.01%7.59%5.80%6.87%3.24%4.50%3.60%8.28%7.67%13.35%10.06%8.21%8.09%9.76%11.78%10.74%9.69%11.55%11.76%11.89%10.46%7.23%9.01%11.73%
Gross Profit Growth (5y) 16.98%13.42%15.56%16.37%14.57%17.63%15.99%15.67%14.57%18.18%16.26%16.53%14.38%16.63%16.16%10.77%3.95%4.25%5.11%5.75%5.48%7.31%6.52%5.06%6.41%6.42%9.99%8.98%8.18%5.86%7.29%7.67%9.78%7.88%10.67%9.01%9.59%9.70%9.77%10.95%11.11%
Gross Profit (QoQ) -2.32%4.72%3.93%-7.84%1.51%6.74%3.60%-4.27%8.18%2.69%-1.46%-3.02%-2.38%39.28%37.58%-0.79%-2.28%-2.93%3.12%-7.52%7.26%8.46%-3.86%5.10%-5.33%5.25%-1.24%11.82%-0.35%3.90%-10.22%6.92%-4.34%9.82%0.17%0.63%1.81%0.09%1.78%0.80%3.36%1.23%2.50%5.14%11.61%0.52%-4.79%0.31%6.60%5.71%-1.04%-2.03%8.70%1.82%2.85%1.14%2.12%5.61%2.51%
Interest Coverage Ratio Growth (1y) -7.54%74.33%673.29%1,041.53%558.89%248.04%68.12%56.80%-88.70%-15.82%-99.85%-99.85%-98.21%-99.90%18.80%15.05%-2.54%-18.60%-17.88%-9.57%-3.82%16.48%7.21%-10.61%0.33%15.06%-8.99%23.67%
Interest Coverage Ratio Growth (3y) 129.07%72.21%-73.02%-70.38%-76.30%-85.71%-85.55%-86.22%-87.47%-91.19%-88.62%-88.53%-74.41%-90.19%1.51%-2.39%-2.03%2.94%-7.12%-0.01%
Interest Coverage Ratio Growth (5y) -53.57%-66.62%-54.66%-51.43%-58.39%-69.21%-69.46%-70.82%-71.44%-75.32%-72.99%-72.17%
Interest Coverage Ratio (QoQ) -75.56%-25.79%140.62%299.47%8.41%9.54%38.89%111.01%-47.63%2.17%-89.99%1,471.66%-99.91%-1.85%23.29%-12.38%12.05%-4.96%4.44%-26.82%13.05%4.66%11.08%-11.37%4.05%-12.74%24.67%1.64%-17.70%18.59%
Net Cash Flow Growth (1y) -15.47%-40.67%-124.94%-32.12%30.95%107.33%837.04%-131.58%-767.35%-279.31%37.19%641.10%110.42%127.00%-85.34%-716.11%-135.71%-111.40%97.65%95.87%198.20%-816.07%-27.30%179.57%296.90%-104.82%121.98%-1,079.00%-89.24%195.30%-52.59%160.59%-28.37%-95.26%-43.00%-28.44%-664.34%1,208.63%349.19%-687.72%276.65%-231.03%-59.87%77.46%-59.72%180.44%-353.34%60.50%-40.37%-36.40%-35.95%57.79%200.68%-102.63%
Net Cash Flow Growth (3y) 15.83%-61.42%36.12%5.07%-3.07%0.12%51.57%-132.25%-31.00%-27.14%-26.47%-11.24%26.75%34.43%-40.50%-41.29%11.65%-60.56%47.20%31.49%34.24%170.91%-8.54%88.71%-32.63%27.91%-15.66%61.92%-34.53%37.35%6.67%-36.59%92.57%-41.17%0.91%-43.38%58.94%139.82%-87.26%-36.14%34.34%-12.48%-50.11%66.51%-10.28%76.23%
Net Cash Flow Growth (5y) -20.75%-15.64%-6.08%-18.08%-20.41%-24.97%32.80%-19.13%-0.65%-24.87%-8.50%-60.71%15.05%20.59%-26.01%3.73%-36.02%-37.33%-2.93%16.43%-11.13%67.27%14.39%-81.78%24.98%-9.68%1.58%-50.11%-20.91%21.27%-26.46%25.67%11.39%-16.09%-40.83%-16.63%48.41%-17.40%
Net Cash Flow (QoQ) -34.44%-35.53%160.99%-46.22%-127.56%275.47%403.46%-14.85%-2.02%-107.52%-10,539.08%77.12%174.96%-70.35%104.90%-40.73%-59.29%-1,346.33%88.12%81.08%805.77%-126.03%382.45%-276.52%156.01%-71.51%1,308.89%-191.09%160.70%-225.66%115.48%707.08%-69.80%60.60%-81.70%-46.57%263.00%101.63%-244.32%223.89%24.60%-363.81%143.38%-191.90%138.16%-248.15%177.52%83.54%-220.19%76.90%217.01%95.77%-356.89%92.83%933.64%-101.71%
Net Income Growth (1y) 14.79%0.85%3.99%4.18%0.82%4.17%17.48%16.15%7.21%8.64%-18.31%-15.97%30.21%61.08%70.59%53.27%-7.92%-22.81%-21.66%-5.14%0.26%19.17%30.56%16.86%14.49%163.60%24.67%19.01%19.77%-51.56%-2.91%0.76%7.61%0.24%5.24%6.54%4.31%8.73%18.43%7.60%15.97%12.58%23.57%31.02%0.94%-14.20%-21.50%1.10%15.15%24.49%27.64%6.51%16.38%26.02%27.83%19.36%19.07%
Net Income Growth (3y) 11.57%4.51%-0.07%0.55%12.06%22.16%17.86%14.36%8.73%10.54%2.97%6.90%6.33%14.00%20.39%19.33%1.86%34.35%8.44%9.68%11.19%15.02%16.48%11.90%13.85%8.58%8.40%8.51%10.37%-19.18%6.56%4.92%9.19%7.06%15.49%14.52%6.89%1.65%4.73%12.54%10.47%6.34%7.38%12.16%10.60%10.41%8.60%8.73%16.86%
Net Income Growth (5y) 12.33%7.25%5.93%8.13%5.37%10.89%10.86%10.64%8.09%33.52%12.18%11.18%10.51%13.60%16.13%15.30%6.38%3.32%5.43%7.21%9.06%10.65%14.52%9.94%12.29%9.40%13.27%12.49%9.49%-12.60%3.26%8.88%8.64%5.56%9.06%10.09%10.35%10.50%13.39%12.62%13.31%
Net Income (QoQ) -5.35%7.41%12.67%-11.95%-2.40%7.60%9.04%-9.02%10.07%6.37%0.65%-7.81%-17.24%9.42%55.96%14.05%-12.36%-1.69%-6.30%-4.39%-11.05%19.05%-0.98%13.65%-2.55%6.56%-2.98%161.64%-53.91%1.72%-2.36%5.83%-7.63%5.57%4.27%-1.42%-3.02%6.86%2.10%2.75%5.64%-2.90%10.04%-0.26%15.96%2.95%-15.22%-15.22%6.09%32.58%-3.44%-8.35%8.77%10.64%5.51%-0.75%10.33%3.31%5.25%
Net Income towards Common Stockholders Growth (1y) 14.79%0.85%3.99%4.18%0.82%4.17%17.48%16.15%7.21%8.64%-18.31%-15.97%30.21%61.08%70.59%53.27%-7.92%-22.81%-21.66%-5.14%0.26%19.17%30.56%16.86%14.49%163.60%24.67%19.01%19.77%-51.56%-2.91%0.76%7.61%0.24%5.24%6.54%4.31%8.73%18.43%7.60%15.97%12.58%23.57%31.02%0.94%-14.20%-21.50%1.10%15.15%24.49%27.64%6.51%16.38%26.02%27.83%19.36%19.07%
Net Income towards Common Stockholders Growth (3y) 11.57%4.51%-0.07%0.55%12.06%22.16%17.86%14.36%8.73%10.54%2.97%6.90%6.33%14.00%20.39%19.33%1.86%34.35%8.44%9.68%11.19%15.02%16.48%11.90%13.85%8.58%8.40%8.51%10.37%-19.18%6.56%4.92%9.19%7.06%15.49%14.52%6.89%1.65%4.73%12.54%10.47%6.34%7.38%12.16%10.60%10.41%8.60%8.73%16.86%
Net Income towards Common Stockholders Growth (5y) 12.33%7.25%5.93%8.13%5.37%10.89%10.86%10.64%8.09%33.52%12.18%11.18%10.51%13.60%16.13%15.30%6.38%3.32%5.43%7.21%9.06%10.65%14.52%9.94%12.29%9.40%13.27%12.49%9.49%-12.60%3.26%8.88%8.64%5.56%9.06%10.09%10.35%10.50%13.39%12.62%13.31%
Net Income towards Common Stockholders (QoQ) -5.35%7.41%12.67%-11.95%-2.40%7.60%9.04%-9.02%10.07%6.37%0.65%-7.81%-17.24%9.42%55.96%14.05%-12.36%-1.69%-6.30%-4.39%-11.05%19.05%-0.98%13.65%-2.55%6.56%-2.98%161.64%-53.91%1.72%-2.36%5.83%-7.63%5.57%4.27%-1.42%-3.02%6.86%2.10%2.75%5.64%-2.90%10.04%-0.26%15.96%2.95%-15.22%-15.22%6.09%32.58%-3.44%-8.35%8.77%10.64%5.51%-0.75%10.33%3.31%5.25%
Net Margin Growth (1y) -75.0013.00-4.00-20.00-1.00-126.0070.00128.00-117.0081.00-252.00-654.00-385.00-252.0013.00371.0052.00-57.00-168.00-87.0014.00125.00247.00105.0053.001,504.0072.0078.00175.00-1392.00-2.0025.0064.00-19.00-63.00-9.00-72.002.00128.00-95.0033.00-56.003.00135.00-230.00-250.00-287.0044.00231.00245.00233.0068.00146.00234.00270.00128.0096.00
Net Margin Growth (3y) 34.00-32.00-186.00-546.00-503.00-298.00-169.00-155.00-450.00-229.00-407.00-371.00-319.00-185.0092.00388.00119.001,571.00151.0095.00242.00237.00317.00208.00292.0093.007.0094.00167.00-1409.0062.00-79.0025.00-73.0068.0031.00-270.00-303.00-157.0083.0033.00-61.00-52.00247.00146.00229.00215.00240.00472.00
Net Margin Growth (5y) -250.00-342.00-341.00-262.00-437.00-230.00-90.00-138.00-383.001,400.00-88.00-188.00-92.00-73.00162.00491.00358.00160.0086.00112.00234.00220.00381.00104.00252.0039.00137.00134.00-31.00-1715.00-222.00100.0025.00-78.0013.00143.00107.00175.00346.00280.00274.00
Net Margin (QoQ) -128.0061.00167.00-87.00-146.0046.00185.00-212.0051.00104.00-60.00-14.00-282.00-298.00210.00118.00-17.0059.00-109.009.00-127.00140.00-8.00120.00-5.00-2.00-60.001,571.00-1437.004.0037.004.00-47.0031.0076.00-80.00-91.0085.0013.00-5.0035.00-138.00141.00-94.0093.00-6.00-225.00-113.0056.00325.00-38.00-99.0044.00161.0040.00-11.0080.0019.007.00
Operating Income Growth (1y) 13.01%-35.64%-34.19%5.45%7.02%9.82%16.01%12.08%4.53%7.37%-15.82%-0.64%48.94%67.20%87.48%44.01%-9.34%-17.68%-20.25%-1.85%0.10%10.66%13.70%6.42%0.48%7.01%19.98%9.15%10.70%3.50%-2.79%-2.59%1.99%-13.19%-0.76%1.95%11.52%22.35%16.35%13.66%12.01%16.93%25.38%30.49%3.42%-1.53%-10.25%7.30%29.71%15.10%21.12%6.91%10.04%23.76%22.41%12.33%13.73%
Operating Income Growth (3y) 10.13%-8.79%-13.70%5.50%18.55%25.39%22.34%17.05%12.17%13.90%7.97%11.98%10.57%15.06%19.35%14.58%-3.03%-0.85%2.85%4.47%3.65%7.01%9.87%4.21%4.29%-1.30%5.00%2.73%7.98%3.20%3.92%4.12%8.40%7.49%13.13%14.78%8.91%12.10%9.40%16.75%14.53%9.84%10.88%14.39%13.86%11.94%9.99%8.82%17.52%
Operating Income Growth (5y) 13.83%0.88%-0.79%10.66%8.62%12.42%10.67%10.87%7.26%11.84%11.42%10.28%8.50%11.02%14.67%9.85%0.58%-2.62%0.97%2.51%4.84%5.41%8.89%5.57%7.22%6.58%11.05%9.96%7.84%4.82%4.78%9.59%11.31%7.08%9.49%11.65%13.02%14.95%14.19%13.83%13.46%
Operating Income (QoQ) -2.32%-32.34%7.94%-9.77%-0.13%8.41%9.54%-7.41%5.51%4.73%2.17%-4.90%-17.28%23.62%53.15%6.77%-7.25%-5.05%-3.58%-3.05%-10.14%16.85%-1.66%7.17%-7.68%9.37%-7.15%14.14%3.52%-0.50%-5.83%6.70%-2.77%-0.29%-1.41%-9.18%11.15%2.43%7.84%-0.36%5.71%0.06%6.28%4.02%13.35%4.13%-15.77%-0.95%3.31%24.49%1.82%-12.10%8.72%9.89%4.79%-1.14%7.53%0.84%6.10%
Operating Margin Growth (1y) -142.00-1084.00-1052.00-6.00123.00-85.0080.00119.00-224.00100.00-321.00-746.00-363.00-318.00175.00515.0060.0015.00-251.00-83.0021.0073.00171.007.00-127.00-95.0039.00-32.00116.0013.00-1.00-22.00-5.00-246.00-180.00-82.0016.00181.00140.00-41.00-14.00-14.0028.00175.00-267.00-155.00-195.00166.00520.00244.00259.00104.00103.00301.00297.0057.0040.00
Operating Margin Growth (3y) -29.00-1070.00-1293.00-634.00-463.00-304.00-66.00-112.00-526.00-204.00-397.00-314.00-281.00-231.0095.00440.00-46.00-7.00-41.00-108.0010.00-9.00209.00-47.00-15.00-327.00-142.00-136.00128.00-52.00-41.00-144.00-3.00-78.00-11.0052.00-265.0013.00-27.00300.00239.0076.0092.00445.00357.00390.00361.00327.00663.00
Operating Margin Growth (5y) -260.00-1374.00-1369.00-201.00-382.00-217.00-146.00-188.00-632.00-226.00-187.00-339.00-292.00-312.00133.00386.0066.00-240.00-222.00-211.0022.00-74.00169.00-169.00-13.00-160.0027.00-2.00-153.00-220.00-208.00197.00251.0011.0053.00322.00359.00557.00530.00461.00382.00
Operating Margin (QoQ) -202.00-964.00156.00-75.00-169.0082.00286.00-284.00-4.00121.00-57.0040.00-425.00-304.00327.0084.0069.0036.00-128.0038.00-197.00204.00-24.0090.00-99.0040.00-159.00123.0035.00-32.00-10.0019.0021.00-52.007.00-222.0087.0046.00105.00-57.0046.00-135.00131.00-56.0088.0012.00-310.0056.0047.00373.0044.00-220.0063.00217.0044.00-23.0060.00-23.0026.00
Profit After Tax Growth (1y) 14.79%0.85%3.99%4.18%0.82%4.17%17.48%16.15%7.21%8.64%-18.31%-15.97%30.21%77.00%70.59%53.27%-7.92%-17.68%-21.66%-5.14%0.26%1.69%30.56%16.86%14.49%163.60%24.67%19.01%19.77%-51.56%-2.91%0.76%7.61%0.24%5.24%6.54%4.31%8.73%18.43%7.60%15.97%12.58%23.57%31.02%0.94%-14.20%-21.50%1.10%15.15%24.49%27.64%6.51%16.38%26.02%27.83%19.36%19.07%
Profit After Tax Growth (3y) 11.57%4.51%-0.07%0.55%12.06%26.06%17.86%14.36%8.73%16.54%2.97%6.90%6.33%14.00%20.39%19.33%1.86%30.19%8.44%9.68%11.19%9.10%16.48%11.90%13.85%8.58%8.40%8.51%10.37%-19.18%6.56%4.92%9.19%7.06%15.49%14.52%6.89%1.65%4.73%12.54%10.47%6.34%7.38%12.16%10.60%10.41%8.60%8.73%16.86%
Profit After Tax Growth (5y) 12.33%10.71%5.93%8.13%5.37%10.89%10.86%10.64%8.09%33.52%12.18%11.18%10.51%13.60%16.13%15.30%6.38%1.39%5.43%7.21%9.06%7.19%14.52%9.94%12.29%9.40%13.27%12.49%9.49%-12.60%3.26%8.88%8.64%5.56%9.06%10.09%10.35%10.50%13.39%12.62%13.31%
Profit After Tax (QoQ) -5.35%7.41%12.67%-11.95%-2.40%7.60%9.04%-9.02%10.07%6.37%0.65%-7.81%-17.24%9.42%55.96%25.33%-20.24%-1.69%-6.30%12.04%-24.09%19.05%-0.98%13.65%-2.55%6.56%-2.98%161.64%-53.91%1.72%-2.36%5.83%-7.63%5.57%4.27%-1.42%-3.02%6.86%2.10%2.75%5.64%-2.90%10.04%-0.26%15.96%2.95%-15.22%-15.22%6.09%32.58%-3.44%-8.35%8.77%10.64%5.51%-0.75%10.33%3.31%5.25%
Property, Plant & Equipment (Net) Growth (1y) 2.06%-1.26%6.71%19.07%21.57%22.97%15.41%4.16%0.39%138.29%134.08%139.62%145.42%7.58%16.32%20.46%29.64%23.65%11.74%4.57%-4.88%5.75%10.54%14.50%14.16%1.12%5.34%0.59%0.05%10.42%3.46%13.59%14.49%6.36%9.34%5.18%5.22%5.20%4.67%4.13%6.14%10.45%13.15%14.25%14.84%7.66%3.39%1.73%-0.75%0.39%3.20%2.22%3.55%6.44%7.36%
Property, Plant & Equipment (Net) Growth (3y) 8.17%42.50%42.32%43.77%44.15%46.63%46.47%44.33%47.27%46.90%44.90%44.52%44.65%12.05%12.84%12.99%12.08%9.76%9.17%6.40%2.80%5.69%6.41%9.37%9.35%5.90%6.02%6.32%6.42%7.31%5.79%7.55%8.54%7.31%8.99%7.76%8.65%7.75%6.98%6.57%6.55%6.08%6.48%5.91%5.68%4.78%4.63%
Property, Plant & Equipment (Net) Growth (5y) 29.58%30.94%30.24%30.21%29.87%32.75%31.16%29.20%28.24%27.65%28.79%28.30%28.16%9.45%9.38%10.51%10.03%9.20%8.04%7.55%5.53%5.73%6.63%7.46%7.87%6.65%7.13%7.41%8.00%8.00%6.73%7.65%7.82%5.96%6.68%5.41%5.68%5.98%6.29%
Property, Plant & Equipment (Net) (QoQ) -0.91%-0.45%0.65%-0.54%7.08%11.07%2.76%0.61%0.50%0.24%-0.95%138.81%-1.28%2.61%1.45%4.69%6.74%6.27%9.18%-0.16%-3.54%-0.56%-0.68%10.99%0.83%3.01%-0.98%-1.69%5.04%-1.63%-1.51%8.50%-1.58%7.99%-0.73%0.80%1.18%3.89%-0.69%0.78%0.66%3.36%1.22%4.88%3.12%4.36%1.75%-1.68%-0.97%2.68%-0.73%-0.55%1.79%1.70%0.57%2.23%2.67%
Return on Assets Growth (1y) -2.00-2.00-1.00-1.00-1.00-1.00-2.00-7.00-7.00-6.00-5.001.002.001.00-1.00-2.00-1.00-1.000.001.001.003.003.003.004.00-1.00-2.00-2.00-3.00-1.00-1.000.000.000.001.001.001.001.001.000.00-1.00-2.00-2.00-2.000.000.001.001.001.001.001.001.001.00
Return on Assets Growth (3y) -10.00-9.00-8.00-7.00-6.00-6.00-7.00-8.00-7.00-6.00-5.000.002.003.003.003.003.001.002.002.002.001.001.001.001.00-2.00-2.00-2.00-2.000.001.000.00-1.00-1.00-1.00-1.00-1.000.000.000.000.000.000.001.002.00
Return on Assets Growth (5y) -10.00-9.00-8.00-7.00-7.00-4.00-3.00-3.00-2.00-4.00-3.001.002.001.000.000.000.001.002.002.002.002.002.001.000.00-3.00-4.00-4.00-4.00-1.00-1.000.000.001.002.002.002.00
Return on Assets (QoQ) -1.000.000.00-1.000.000.000.000.000.00-1.00-5.00-1.001.001.001.000.000.00-1.000.000.000.000.000.000.003.000.000.000.00-2.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.00-1.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) -9.00-6.00-1.00-2.00-2.00-2.00-3.00-10.00-11.00-9.00-6.001.003.001.00-2.00-3.00-2.00-1.000.001.001.001.001.000.001.001.000.000.00-1.00-2.00-2.00-1.00-1.000.001.002.002.002.002.000.00-2.00-2.00-3.00-2.000.001.002.002.002.002.002.002.001.00
Return on Capital Employed Growth (3y) -22.00-16.00-11.00-10.00-9.00-10.00-11.00-11.00-10.00-9.00-7.000.002.001.000.00-2.00-1.000.001.001.000.00-1.00-1.00-1.00-1.00-1.00-1.000.000.000.001.001.000.000.000.000.001.001.001.000.000.001.001.002.003.00
Return on Capital Employed Growth (5y) -21.00-16.00-12.00-12.00-11.00-10.00-10.00-10.00-8.00-8.00-6.000.001.00-1.00-3.00-3.00-3.00-1.000.001.001.001.002.001.00-1.00-2.00-2.00-2.00-1.00-1.000.001.001.003.004.004.004.00
Return on Capital Employed (QoQ) -4.00-4.000.00-1.000.000.000.00-1.000.00-2.00-7.00-2.002.001.001.000.00-1.00-1.00-1.000.001.000.000.000.000.000.000.000.000.000.00-1.00-1.000.00-1.000.000.001.000.000.000.001.000.00-1.00-2.000.000.000.001.001.000.000.000.001.000.000.000.00
Return on Equity Growth (1y) -3.00-2.00-2.00-1.00-1.00-1.00-2.00-3.00-2.000.002.003.002.00-1.00-3.00-4.00-3.00-2.000.000.001.004.004.004.004.00-4.00-4.00-4.00-4.00-1.000.000.00-1.00-1.000.000.000.001.001.002.002.001.00-1.00-2.00-2.00-1.000.001.000.001.001.001.001.00
Return on Equity Growth (3y) -6.00-4.00-2.00-1.00-1.00-2.00-3.00-4.00-3.00-3.00-1.000.00-1.002.001.000.001.00-1.000.000.000.000.00-1.00-1.00-1.00-5.00-4.00-4.00-4.00-1.000.001.001.001.000.000.000.000.000.000.000.000.000.00-1.000.00
Return on Equity Growth (5y) -7.00-6.00-5.00-5.00-4.000.000.000.001.00-2.00-2.00-1.00-1.00-3.00-4.00-4.00-3.00-2.00-1.000.000.000.000.001.001.00-3.00-5.00-5.00-5.00-1.000.000.000.000.001.001.001.00
Return on Equity (QoQ) -1.00-1.00-1.00-1.000.000.000.00-1.000.00-1.00-1.000.001.001.000.00-1.00-1.00-1.00-1.000.000.000.000.000.004.000.000.000.00-3.000.000.000.000.000.000.000.000.000.000.000.000.001.001.000.00-1.00-1.000.000.000.000.000.000.000.001.000.000.00
Return on Invested Capital Growth (1y) -7.00-4.00-1.00-1.00-1.00-1.00-2.00-6.00-7.00-6.00-4.001.002.001.00-1.00-2.00-1.001.003.004.004.006.004.004.005.00-3.00-3.00-4.00-4.00-1.00-1.00-1.00-1.00-1.00-1.000.000.000.001.002.002.001.000.00-1.000.000.001.001.000.000.000.000.000.00
Return on Invested Capital Growth (3y) -15.00-11.00-7.00-6.00-6.00-6.00-7.00-7.00-6.00-4.00-1.003.005.008.007.006.007.004.004.004.004.002.000.000.00-1.00-5.00-5.00-5.00-5.00-1.000.001.001.001.000.000.001.001.002.002.001.001.001.000.000.00
Return on Invested Capital Growth (5y) -14.00-10.00-5.00-4.00-4.001.001.001.002.00-1.00-1.003.005.004.002.002.002.002.003.003.003.002.000.001.001.00-3.00-4.00-4.00-4.000.000.001.000.001.001.001.002.00
Return on Invested Capital (QoQ) -3.00-3.000.00-1.000.000.000.00-1.000.00-1.00-4.00-1.001.001.001.000.00-1.000.000.000.002.002.000.000.004.000.000.000.00-4.000.000.000.000.000.000.000.000.000.000.000.000.001.001.000.000.00-1.000.000.000.000.000.000.000.000.000.000.00
Return on Sales Growth (1y) -1.000.000.000.000.00-1.001.001.00-1.001.00-3.00-7.00-4.00-3.000.004.001.00-1.00-2.00-1.000.001.002.001.001.0015.001.001.002.00-14.000.000.001.000.00-1.000.00-1.000.001.00-1.000.00-1.000.001.00-2.00-3.00-3.000.002.002.002.001.001.002.003.001.001.00
Return on Sales Growth (3y) 0.000.00-2.00-5.00-5.00-3.00-2.00-2.00-5.00-2.00-4.00-4.00-3.00-2.001.004.001.0016.002.001.002.002.003.002.003.001.000.001.002.00-14.001.00-1.000.00-1.001.000.00-3.00-3.00-2.001.000.00-1.00-1.002.001.002.002.002.005.00
Return on Sales Growth (5y) -3.00-3.00-3.00-3.00-4.00-2.00-1.00-1.00-4.0014.00-1.00-2.00-1.00-1.002.005.004.002.001.001.002.002.004.001.003.000.001.001.000.00-17.00-2.001.000.00-1.000.001.001.002.003.003.003.00
Return on Sales (QoQ) -1.001.002.00-1.00-1.000.002.00-2.001.001.00-1.000.00-3.00-3.002.001.000.001.00-1.000.00-1.001.000.001.000.000.00-1.0016.00-14.000.000.000.000.000.001.00-1.00-1.001.000.000.000.00-1.001.00-1.001.000.00-2.00-1.001.003.000.00-1.000.002.000.000.001.000.000.00
Revenue Growth (1y) 21.53%-0.10%4.38%5.79%0.91%14.81%11.09%5.42%16.61%1.96%1.59%58.75%83.22%99.27%68.45%1.92%-12.69%-18.40%-6.71%2.98%-1.16%6.05%1.91%5.97%8.81%13.15%17.19%11.29%2.87%2.68%-2.71%-1.30%2.29%1.83%11.09%7.30%10.43%8.52%6.43%16.73%12.98%17.94%23.27%16.96%23.45%9.10%1.60%-2.30%-5.86%-1.65%3.06%1.22%4.35%4.94%4.53%9.14%11.51%
Revenue Growth (3y) 10.67%5.36%5.61%20.97%29.19%32.62%23.88%19.48%23.10%18.35%16.87%18.55%16.50%19.91%17.00%3.61%-2.07%-0.70%3.67%6.69%3.43%7.21%5.13%5.19%4.62%5.76%8.19%5.63%5.13%4.30%4.78%7.33%8.47%9.23%13.38%13.58%15.48%11.77%10.06%10.08%9.50%8.17%8.88%4.97%6.64%4.04%3.06%2.58%3.08%
Revenue Growth (5y) 17.01%13.72%13.11%13.19%13.22%15.08%12.57%13.23%14.94%14.75%13.78%14.47%12.10%14.91%12.80%4.09%-0.24%0.47%3.79%5.16%4.56%6.37%6.56%7.83%7.39%8.65%10.69%9.98%10.14%7.86%7.58%7.16%8.20%6.94%8.82%7.70%8.63%7.58%7.51%8.06%8.84%
Revenue (QoQ) 4.60%2.30%-0.33%-6.32%9.28%3.69%-4.93%6.58%5.73%-1.60%5.16%-6.80%5.34%53.76%21.37%1.36%-10.95%-6.96%3.97%-5.28%1.82%2.70%-0.21%1.63%-2.15%6.79%2.47%5.67%1.35%1.41%-5.28%5.48%-3.98%2.88%-1.83%5.00%4.75%-0.62%1.03%3.18%2.74%9.00%-2.22%7.71%7.38%3.42%3.20%-4.80%0.00%-0.55%-0.56%-0.54%4.79%-2.33%2.50%0.03%4.38%1.98%4.73%
Share-based Compensation Growth (1y) -15.22%9.93%10.19%14.20%10.47%-7.58%-11.32%-4.42%-8.18%47.82%24.10%19.14%18.83%15.94%175.94%5.87%87.14%9.98%-41.49%17.48%-16.25%-38.61%-15.26%39.04%-2.55%93.06%41.84%-37.11%-9.04%55.55%56.46%55.93%33.72%16.52%7.59%-17.62%20.22%41.90%28.44%28.75%17.35%15.80%1.87%69.89%55.02%-1.68%27.13%11.78%-0.42%3.68%10.72%2.72%-19.79%50.23%12.02%
Share-based Compensation Growth (3y) -2.55%14.52%6.64%9.15%6.42%16.57%44.81%6.43%26.86%23.53%26.07%14.00%23.03%-7.84%11.01%20.03%15.16%9.24%-11.07%0.90%-9.45%22.62%23.43%10.89%5.83%51.82%33.66%-6.86%13.51%37.01%29.31%18.26%23.56%24.17%12.07%21.69%29.80%17.34%18.48%34.72%21.90%5.69%12.76%24.95%7.38%15.27%16.39%
Share-based Compensation Growth (5y) 3.14%13.88%14.38%10.09%13.57%1.35%8.53%14.51%10.75%17.44%19.22%5.32%10.55%18.64%24.87%11.14%13.19%18.76%3.43%5.70%3.60%24.97%21.05%7.66%10.83%41.88%25.59%12.06%21.62%23.97%22.86%25.72%23.84%14.31%14.66%15.65%11.80%20.27%15.58%
Share-based Compensation (QoQ) 0.89%49.74%14.32%-36.34%1.13%55.18%10.59%-46.75%-2.97%67.27%6.24%-14.27%-18.54%60.58%5.96%-16.35%93.89%-38.39%87.30%-50.84%3.15%23.70%33.53%-63.97%42.38%102.97%-6.42%-28.61%4.61%-10.01%35.35%22.07%5.22%-10.31%16.07%6.37%-2.84%-31.32%69.38%25.55%-12.06%-31.16%54.39%23.89%-22.64%14.82%40.87%-21.43%0.03%0.96%25.50%-18.19%6.82%-6.34%-2.01%53.23%-20.35%
Shareholder's Equity Growth (1y) 23.76%19.63%19.32%17.67%18.33%20.15%20.80%21.37%19.49%16.64%16.65%18.27%19.47%23.02%21.42%18.32%16.79%13.22%12.92%12.36%12.92%13.35%13.46%18.40%18.00%17.93%16.94%12.12%11.04%10.42%7.06%7.53%7.85%8.22%11.70%11.37%10.86%9.73%8.50%5.89%2.85%3.65%0.77%6.99%11.42%11.71%14.44%12.33%10.83%10.47%14.82%9.10%12.04%13.98%10.25%
Shareholder's Equity Growth (3y) 20.91%18.80%18.91%19.09%19.09%19.91%19.60%19.31%18.57%17.56%16.95%16.28%16.36%16.44%15.87%16.33%15.88%14.81%14.43%14.25%13.95%13.86%12.41%12.59%12.21%12.11%11.83%10.32%9.91%9.45%9.07%8.24%7.13%7.17%6.89%8.06%8.30%8.31%7.76%8.37%8.29%8.55%9.81%9.45%11.43%12.05%13.15%
Shareholder's Equity Growth (5y) 19.86%18.48%18.18%17.56%17.37%17.21%17.00%17.71%17.31%16.78%16.24%15.85%15.60%15.50%14.26%13.67%13.26%12.58%12.37%12.30%12.08%11.88%11.48%10.98%10.01%9.89%8.86%8.75%8.75%8.71%8.39%8.79%8.71%8.72%9.92%9.11%9.54%9.85%9.63%
Shareholder's Equity (QoQ) 5.42%3.58%4.93%4.41%5.15%2.14%5.52%6.01%5.73%2.63%3.88%3.49%5.73%4.05%4.93%6.56%4.36%1.40%3.57%3.31%4.09%0.89%4.08%3.70%4.19%5.28%3.73%3.65%3.31%0.94%2.73%3.07%0.17%1.37%3.04%3.43%3.40%1.07%2.57%2.37%2.23%-1.36%-0.38%3.17%-0.60%4.73%3.74%3.44%1.82%2.80%2.35%3.11%5.83%-2.32%5.11%4.90%2.36%
Tax Rate Growth (1y) -25.00-157.00-108.00-57.00376.00347.00-93.00-216.00-132.00-81.00213.00578.00293.00-246.0079.00-364.00-56.00396.00-38.00112.00-150.00-505.00-883.00-712.00-1005.00-10133.00-191.00-523.00-415.009,068.00108.00-117.00-295.00-1064.00-496.00-164.00733.001,211.00264.00561.00-67.00375.00120.00-14.00-327.00-778.00-111.00-255.00151.00294.00-67.0062.00262.00461.00137.00-31.00-32.00
Tax Rate Growth (3y) -299.00110.0011.00305.00538.0020.00199.00-2.00106.0069.00253.00325.0087.00-356.00-842.00-965.00-1212.00-10242.00-1112.00-1124.00-1570.00-1570.00-966.00-1352.00-1715.00-2128.00-579.00-804.0023.009,216.00-124.00280.00370.00522.00-112.00383.00339.00808.00273.00292.00-243.00-109.00-58.00-207.0087.00-22.00-41.00-224.00381.00
Tax Rate Growth (5y) -85.00259.0052.0052.00332.00-89.00-722.00-603.00-1050.00-10569.00-820.00-910.00-1333.00-1420.00-925.00-1605.00-1922.00-2238.00-1500.00-1405.00-1133.00-1423.00-1198.00-955.00-1050.00-542.00-195.00-256.00-371.008,813.00-115.0011.00195.0039.00-290.00191.00752.001,563.00343.00323.00-13.00
Tax Rate (QoQ) 76.00-7.00-408.00183.00124.0044.0026.00153.00-316.00-79.00110.00204.00-23.00287.00-175.00-335.00303.00-157.00133.00117.00-131.00-7.00-129.00-239.00-508.00163.00-422.00-9366.009,433.00-168.00-314.00117.00473.00-394.00-492.00-651.001,041.00-62.00405.00-173.0094.00236.00-224.00269.00-161.00102.00-536.00-182.00506.00-42.00-130.00-39.00144.0087.0070.00160.00-180.00-81.0069.00
Total Debt Growth (1y) -15.04%-20.69%-33.70%-17.82%-15.95%-7.75%18.48%13.00%20.15%2,470.31%986.68%956.23%932.11%-51.68%0.76%622.74%143.62%94.78%52.38%-11.65%152.86%205.29%273.97%-16.26%-16.82%-13.71%-24.45%-28.76%-33.44%8.46%22.79%60.93%81.12%-4.38%-11.44%-34.84%-39.44%-43.46%-43.91%-33.62%-16.28%250.87%326.06%305.80%235.67%-6.46%-17.73%-29.73%-30.12%-34.27%-40.35%-38.62%-37.00%-28.72%-32.16%
Total Debt Growth (3y) -7.60%165.93%104.37%114.06%118.44%125.44%134.97%341.85%211.45%189.21%155.53%307.06%299.13%42.17%79.07%74.87%72.40%72.48%62.68%-19.22%11.87%41.90%51.38%-1.35%0.09%-3.63%-6.34%-9.26%-9.95%-16.30%-15.19%-11.38%-2.80%23.79%28.39%20.62%19.39%22.88%25.28%23.70%25.23%29.21%27.87%20.51%13.90%-24.04%-30.69%
Total Debt Growth (5y) 126.97%77.66%67.30%128.75%129.89%132.63%136.46%129.61%129.41%129.54%116.11%109.38%103.85%21.88%39.73%43.71%43.93%39.70%36.17%-11.18%8.96%9.08%11.50%-16.12%-12.65%12.16%14.45%15.01%15.46%13.99%16.41%14.69%16.59%3.12%0.76%-5.42%-5.61%-2.76%-4.47%
Total Debt (QoQ) 6.35%-13.15%-5.68%-8.96%-11.10%7.66%-3.53%-0.09%14.18%2.67%2.58%2,037.29%-51.73%-0.20%0.24%0.06%0.66%615.84%-66.21%-20.00%-21.25%315.06%-3.30%-3.41%-3.54%-7.06%-3.95%0.20%-15.54%-12.36%-10.26%63.26%-4.38%14.86%1.01%-13.80%-11.44%-15.50%-6.11%-19.54%-12.14%0.00%18.42%237.23%6.69%-4.76%-2.04%-6.02%-6.16%-18.66%-2.58%-11.61%-14.84%-16.30%0.00%0.00%-18.95%