Build-A-Bear Workshop Cash Flow Statement (2009-2025) | BBW

Cash Flow Statement Apr2009 Jul2009 Oct2009 Dec2009 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Oct2020 Jan2021 May2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Operating Activities
Net Income -0.00B-0.01B-0.01B0.14B0.00B-0.01B-0.00B0.01B-0.00B-0.01B0.00B-0.01B-0.00B-0.01B-0.00B-0.04B0.00B-0.01B-0.00B0.01B0.01B-0.00B0.00B0.01B-0.00B0.00B0.02B0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B0.01B0.00B-0.00B-0.01B0.01B-0.02B-0.01B0.00B0.01B0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.02B0.02B0.01B0.01B
Depreciation and Depletion -0.00B
Share-based Compensation 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B
Deferred Taxes -0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.02B-0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B-0.01B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.01B0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B
Cash from Discontinued Operations 0.02B
Gains from Sales and Divestitures 0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Gains from Investment Securities 0.00B0.00B1,561.86B-1561.86B0.00B1,468.38B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B
Asset Writedowns and Impairment 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B
Non-cash Items 0.00B0.44B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Change in Working Capital 0.05B
Change in Receivables -0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B0.01B-0.00B-0.00B0.00B-0.00B0.01B-0.00B-0.00B-0.00B0.01B-0.01B0.00B-0.00B0.01B-0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B
Change in Inventory -0.00B0.02B-0.01B0.01B0.01B-0.00B-0.01B0.00B0.01B-0.01B-0.01B0.01B0.01B-0.01B-0.01B-0.00B0.00B-0.00B0.01B-0.00B0.00B0.00B-0.01B0.00B0.01B0.00B-0.01B-0.00B0.01B0.00B-0.01B0.00B0.00B-0.00B-0.01B-0.00B0.00B0.01B0.01B0.01B0.01B0.00B-0.02B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B0.01B0.00B
Change in Accured Expenses -0.01B-0.02B-0.01B-0.02B0.01B-0.02B0.01B0.00B0.01B-0.02B0.00B0.01B0.01B-0.01B0.01B-0.00B0.01B-0.02B0.01B0.00B-0.02B0.01B-0.01B-0.01B0.01B0.01B-0.01B-0.01B0.00B0.00B-0.00B-0.01B0.00B0.00B0.00B0.01B-0.00B-0.00B0.00B0.00B0.01B0.00B-0.00B0.01B-0.01B0.00B-0.01B0.00B-0.00B-0.00B-0.00B-0.00B0.01B-0.01B0.01B-0.00B0.00B
Change in Taxes 0.00B0.00B
Other Working Capital Changes -0.00B-0.01B-0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B-0.01B-0.00B-0.00B-0.00B-0.00B0.00B
Cash from Operations -0.01B-0.01B-0.02B-0.02B0.04B-0.01B-0.00B-0.00B0.03B-0.01B-0.01B0.00B0.03B0.00B-0.01B-0.01B0.04B-0.00B0.00B0.00B-0.00B0.03B-0.01B-0.02B0.01B0.03B0.01B-0.02B0.00B0.03B0.01B-0.00B-0.00B0.02B-0.00B0.00B0.00B0.01B0.01B0.01B-0.00B0.01B0.00B0.00B0.00B0.04B0.02B0.01B0.00B0.03B0.01B0.00B0.02B0.02B0.03B0.00B0.01B
Depreciation, Depletion & Amortization
Amortization 0.25B0.02B0.02B0.02B0.02B0.02B0.02B
Depreciation & Amortization (CF) 0.01B0.02B-0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Investing Activities
Capital Expenditures -0.00B-0.00B0.01B-0.01B-0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.02B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.01B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.01B0.00B0.00B0.01B
Change in Intangibles -0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Change in Acquisitions & Divestments 0.00B0.00B
Cash from Investing Activities -0.00B-0.01B-0.01B-0.01B-0.01B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.00B-0.00B-0.01B-0.01B-0.00B-0.00B-0.00B-0.00B-0.00B-0.02B-0.00B-0.01B-0.01B-0.01B-0.00B-0.00B-0.00B-0.01B-0.00B-0.00B-0.01B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.00B-0.00B-0.00B-0.01B-0.00B-0.00B-0.00B-0.01B-0.00B-0.00B-0.01B
Financing Activities
Other financing activities 0.08B0.08B0.08B0.08B0.08B0.08B-0.00B0.07B0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Cash from Financing Activities -0.00B-0.01B0.00B-0.00B-0.00B-0.01B-0.01B-0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.02B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.02B-0.01B-0.01B-0.00B0.00B-0.03B-0.01B-0.00B-0.00B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B
Change in Capital Stock
Net Equity Issued and Repurchased 0.03B0.03B0.03B-0.03B0.05B0.03B0.02B
Dividend Payments
Dividends Paid - Common 0.02B0.00B0.02B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Additional items
Exchange Rate Effect -0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B
Change in Cash -0.02B-0.02B-0.03B-0.04B0.03B-0.01B-0.01B-0.01B0.02B-0.01B-0.01B-0.00B0.02B-0.00B-0.01B-0.01B0.03B-0.00B-0.00B-0.00B-0.01B-0.02B-0.01B-0.02B0.00B0.02B0.00B-0.02B-0.00B0.02B0.00B-0.01B-0.01B0.02B-0.00B0.00B0.00B0.01B0.01B0.01B-0.00B-0.02B-0.01B-0.01B-0.00B0.03B-0.01B-0.00B-0.01B0.02B-0.01B-0.01B0.00B-0.00B0.02B-0.01B-0.01B
Free Cash Flow -0.01B-0.01B-0.01B-0.01B-0.01B0.03B-0.01B-0.01B-0.00B0.03B-0.01B-0.01B-0.00B0.03B-0.00B-0.01B-0.01B0.03B-0.00B-0.00B0.00B-0.01B0.01B-0.01B-0.02B0.00B0.02B0.00B-0.02B-0.00B0.02B0.00B-0.01B-0.01B0.02B-0.01B0.00B0.00B0.01B0.01B0.01B-0.00B0.01B0.00B-0.00B0.00B0.03B0.02B0.01B-0.00B0.02B0.01B-0.00B0.01B0.01B0.02B0.00B0.00B
Net Cash Flow -0.01B-0.02B-0.01B-0.03B-0.03B0.04B-0.01B-0.01B-0.01B0.02B-0.01B-0.01B-0.00B0.02B-0.00B-0.01B-0.01B0.03B-0.00B-0.00B-0.00B-0.01B-0.02B-0.01B-0.02B0.00B0.02B0.00B-0.02B-0.00B0.02B0.00B-0.01B-0.01B0.02B-0.01B0.00B0.00B0.01B0.01B0.01B-0.00B-0.02B-0.01B-0.01B-0.00B0.03B-0.01B-0.00B-0.01B0.02B-0.01B-0.01B0.00B-0.00B0.02B-0.01B-0.01B