Build-A-Bear Workshop Income Statement (2010-2026) | BBW

Income Statement Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Oct2020 Jan2021 May2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025 Jan2026 May2026
Revenue & cost
Revenue (Quarter)
94.73M95.14M129.96M117.66M100.69M104.48M145.11M120.05M109.22M107.56M149.28M114.73M111.80M119.43M150.45M128.40M124.25M122.68M154.51M125.27M
Cost of Revenue (Quarter)
44.33M45.52M60.45M55.83M50.77M50.15M65.31M55.15M50.59M50.93M-89.50M16.60M51.23M54.79M-51.62M55.41M22.12M19.13M173.85M45.40M
Gross Profit (Quarter)
50.40M49.61M69.51M61.83M49.91M54.33M79.80M64.90M58.64M56.63M84.22M62.16M60.57M64.64M85.14M72.99M71.51M65.82M85.31M79.87M
Operating items
Selling, General & Administrative (Quarter)
40.92M41.71M49.38M43.62M42.26M44.44M53.61M45.63M48.32M46.57M58.48M47.56M49.21M51.67M57.80M53.55M56.40M55.31M63.94M56.13M
Restructuring Costs (Quarter)
Other Operating Expenses (Quarter)
Operating Expenses (Quarter)
40.92M41.71M49.38M43.62M42.26M44.44M53.61M45.63M48.32M46.57M58.48M47.56M49.21M51.67M57.80M53.55M56.40M55.31M63.94M56.13M
Operating Income (Quarter)
9.48M7.91M20.13M18.21M7.65M9.89M26.19M19.28M10.31M10.07M25.74M14.60M11.36M12.97M27.35M19.43M15.11M10.51M21.38M23.75M
EBIT (Quarter)
9.48M7.91M20.13M18.21M7.65M9.89M26.19M19.28M10.31M10.07M25.74M14.60M11.36M12.97M27.35M19.43M15.11M10.51M21.38M23.75M
Non-operating items
Interest & Investment Income (Quarter)
-0.01M0.00M0.02M-0.02M-0.00M-0.01M0.01M0.08M0.17M0.28M0.41M0.43M0.19M0.11M0.14M0.20M0.21M0.22M0.17M0.13M
Net income details
EBT (Quarter)
9.47M7.91M-26.32M18.19M7.64M9.89M26.20M19.35M10.48M10.35M20.93M15.03M11.54M13.08M-36.39M19.63M15.32M10.73M-44.21M23.88M
Tax Provisions (Quarter)
2.64M1.98M-4.02M4.00M1.81M2.43M5.69M4.75M2.14M2.76M-9.50M3.57M2.77M3.21M5.85M4.31M2.95M2.61M5.15M5.58M
Profit After Tax (Quarter)
6.83M5.92M24.13M14.19M5.83M7.46M20.51M14.61M8.34M7.59M22.27M11.46M8.78M9.87M21.68M15.32M12.37M8.12M16.39M18.30M
Income from Continuing Operations (Quarter)
6.83M5.92M-22.30M14.19M5.83M7.46M20.51M14.61M8.34M7.59M30.43M11.46M8.78M9.87M-42.24M15.32M12.37M8.12M-49.37M18.30M
Consolidated Net Income (Quarter)
6.83M5.92M-22.30M14.19M5.83M7.46M20.51M14.61M8.34M7.59M30.43M11.46M8.78M9.87M-42.24M15.32M12.37M8.12M-49.37M18.30M
Income towards Parent Company (Quarter)
6.83M5.92M-22.30M14.19M5.83M7.46M20.51M14.61M8.34M7.59M30.43M11.46M8.78M9.87M-42.24M15.32M12.37M8.12M-49.37M18.30M
Net Income towards Common Stockholders (Quarter)
6.83M5.92M24.13M14.19M5.83M7.46M20.51M14.61M8.34M7.59M22.27M11.46M8.78M9.87M21.68M15.32M12.37M8.12M16.39M18.30M
Additional items
EPS (Basic) (Quarter)
0.440.381.560.920.380.511.371.010.580.531.550.820.640.741.601.170.940.621.261.45
EPS (Diluted) (Quarter)
0.420.361.500.890.380.511.340.980.570.531.540.820.640.731.591.170.940.621.251.45
Shares Outstanding (Quarter)
15.40M15.58M15.46M15.48M15.27M14.54M14.94M14.46M14.42M14.36M14.34M13.93M13.67M13.43M13.58M13.08M13.11M13.01M13.05M12.58M
Shares Outstanding (Diluted) (Quarter)
16.11M16.24M16.12M15.96M15.54M14.76M15.25M14.97M14.50M14.44M14.47M14.01M13.69M13.46M13.62M13.14M13.14M13.05M13.08M12.64M
EBITDA (Quarter)
6.79M6.01M24.15M14.21M5.90M7.50M20.57M14.71M8.50M7.28M22.51M11.39M9.02M9.97M20.93M16.58M12.36M7.88M17.18M18.12M
Tax Rate (Quarter)
27.85%25.09%15.28%21.98%23.74%24.61%21.72%24.52%20.43%26.69%-45.40%23.75%23.97%24.55%-16.08%21.97%19.26%24.30%-11.66%23.37%