|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.93M | 49.43M | 48.50M | 31.81M | 26.09M | 13.99M | 11.58M | 41.75M | 32.37M | 32.25M | 24.41M | 43.93M | 37.84M | 24.77M | 28.95M | 27.37M | 43.94M | 39.11M | 27.34M | 26.75M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.93M | 49.43M | 48.50M | 31.81M | 26.09M | 13.99M | 11.58M | 41.75M | 32.37M | 32.25M | 24.41M | 43.93M | 37.84M | 24.77M | 28.95M | 27.37M | 43.94M | 39.11M | 27.34M | 26.75M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.28M | 8.65M | 4.00M | 11.70M | 11.84M | 15.34M | 15.89M | 15.37M | 13.31M | 13.12M | 13.91M | 8.57M | 9.55M | 12.07M | 13.46M | 16.10M | 13.80M | 13.53M | 15.57M | 21.46M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.28M | 8.65M | 8.00M | 11.70M | 11.84M | 15.34M | 15.89M | 15.37M | 13.31M | 13.12M | 13.91M | 8.57M | 9.55M | 12.07M | 13.46M | 16.10M | 13.80M | 13.53M | 15.57M | 21.46M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.75M | 47.34M | 61.91M | 71.81M | 77.37M | 87.72M | 88.34M | 70.48M | 66.49M | 66.33M | 64.47M | 63.50M | 64.02M | 66.98M | 70.77M | 69.78M | 72.30M | 81.76M | 83.28M | 82.20M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 5.38M | 5.20M | 7.73M | 6.08M | 0.88M | 0.21M | 1.22M | 13.50M | 0.54M | 2.41M | 2.44M | 0.13M | 8.13M | 1.21M | 12.67M | 0.51M | 10.03M | 0.25M | 5.26M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.76M | 115.97M | 134.39M | 130.00M | 127.73M | 130.41M | 126.64M | 147.43M | 126.12M | 123.99M | 116.77M | 127.77M | 123.85M | 117.47M | 125.17M | 126.30M | 142.60M | 144.42M | 138.15M | 140.02M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.42M | 48.16M | 48.22M | 48.97M | 46.69M | 46.69M | 46.26M | 50.76M | 50.38M | 50.44M | 51.91M | 55.26M | 53.90M | 53.30M | 54.50M | 59.76M | 59.26M | 58.80M | 62.29M | 70.93M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12M | 1.19M | 1.20M | 0.70M | 0.62M | 0.60M | 0.54M | 0.85M | 0.89M | 0.95M | 0.88M | 2.12M | 1.06M | 1.02M | 1.68M | 1.68M | 1.67M | 1.55M | 1.61M | 1.36M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.10M | 7.61M | 7.60M | 7.56M | 30.40M | 6.64M | 6.83M | 6.82M | 33.05M | 8.67M | 8.69M | 8.64M | 7.60M | 7.67M | 8.04M | 7.92M | 45.03M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | 0.56M | 2.50M | 2.08M | 2.27M | 0.48M | 3.10M | 0.43M | 0.40M | 6.25M | 0.34M | 0.31M | 0.28M | 0.25M | 6.29M | 0.20M | 6.08M | 0.14M | 6.43M | 0.16M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 156.51M | 148.31M | 137.61M | 136.33M | 128.69M | 133.03M | 133.17M | 133.36M | 135.59M | 134.42M | 133.78M | 144.55M | 141.43M | 161.99M | 160.69M | 163.66M | 165.71M | 173.82M | 188.35M | 205.43M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 264.27M | 264.27M | 272.00M | 266.32M | 256.43M | 263.44M | 259.80M | 280.79M | 261.71M | 258.41M | 250.54M | 272.32M | 265.28M | 279.46M | 285.86M | 289.96M | 308.30M | 318.24M | 326.50M | 345.45M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.44M | 16.03M | 25.83M | 21.85M | 19.93M | 29.09M | 19.51M | 10.29M | 13.69M | 15.60M | 11.96M | 16.17M | 14.79M | 17.54M | 18.40M | 16.54M | 15.89M | 16.66M | 17.44M | 15.32M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.44M | 16.03M | 25.83M | 21.85M | 19.93M | 29.09M | 19.51M | 10.29M | 13.69M | 15.60M | 11.96M | 16.17M | 14.79M | 17.54M | 18.40M | 16.54M | 15.89M | 16.66M | 17.44M | 15.32M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.63M | 20.97M | 16.85M | 21.69M | 23.44M | 22.87M | 25.76M | 37.36M | 12.60M | 17.63M | 17.47M | 19.95M | 12.01M | 9.90M | 15.31M | 16.21M | 18.35M | 12.12M | 19.85M | 16.82M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.10M | 4.10M | 4.10M | 4.10M | 4.10M | 4.10M | | | | | | | 1.35M | 0.95M | 0.95M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.63M | 28.02M | 26.82M | 25.25M | 23.47M | 25.24M | 27.64M | 27.44M | 27.84M | 27.19M | 26.00M | 25.96M | 24.28M | 30.11M | 28.83M | 26.84M | 26.51M | 27.00M | 27.27M | 28.65M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.87M | 3.19M | 2.25M | 0.62M | 4.39M | 2.27M | 2.21M | 3.42M | 7.52M | 1.05M | 2.47M | 1.60M | 1.62M | 2.37M | 1.87M | 1.36M | 2.92M | 2.60M | 0.51M | 3.94M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.49M | 2.72M | 2.69M | 3.81M | 3.88M | 4.42M | 5.71M | 6.65M | 5.01M | 4.44M | 3.67M | 3.51M | 3.43M | 3.49M | 3.50M | 4.01M | 3.83M | 3.96M | 4.79M | 5.26M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.40M | 85.84M | 93.91M | 97.38M | 89.50M | 99.59M | 96.92M | 101.15M | 92.45M | 93.89M | 85.31M | 83.73M | 78.67M | 80.31M | 86.42M | 79.39M | 85.35M | 81.07M | 83.52M | 90.63M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | 0.85M | 0.79M | 0.73M | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.49M | | | | 23.81M | | | | 24.37M | | | | 26.98M | | | | 37.66M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.65M | 89.88M | 82.70M | 73.31M | 66.62M | 68.29M | 64.21M | 59.08M | 59.03M | 55.37M | 52.42M | 57.61M | 56.91M | 71.99M | 69.52M | 70.16M | 99.46M | 80.36M | 118.21M | 127.30M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.35M | 3.42M | 2.32M | 1.95M | 1.77M | 1.69M | 1.57M | 1.45M | 1.26M | 1.29M | 1.16M | 1.32M | 1.36M | 1.36M | 1.35M | 1.32M | 1.31M | 1.41M | 1.42M | 1.15M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 182.94M | 175.72M | 176.61M | 170.69M | 156.11M | 167.88M | 161.13M | 161.02M | 151.48M | 149.26M | 137.74M | 141.34M | 135.58M | 152.31M | 155.94M | 149.55M | 158.31M | 161.44M | 174.46M | 189.27M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 186.30M | 179.14M | 178.93M | 172.64M | 157.88M | 169.57M | 162.70M | 162.46M | 152.74M | 150.55M | 138.90M | 142.66M | 136.94M | 153.67M | 157.29M | 150.87M | 159.62M | 162.84M | 175.88M | 190.43M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.98M | 85.14M | 93.06M | 93.68M | 98.54M | 93.86M | 97.10M | 118.33M | 108.97M | 107.87M | 111.65M | 129.66M | 128.34M | 125.79M | 128.57M | 139.08M | 148.68M | 155.40M | 150.62M | 155.03M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.98M | 85.14M | 93.06M | 93.68M | 98.54M | 93.86M | 97.10M | 118.33M | 108.97M | 107.87M | 111.65M | 129.66M | 128.34M | 125.79M | 128.57M | 139.08M | 148.68M | 155.40M | 150.62M | 155.03M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 264.27M | 264.27M | 272.00M | 266.32M | 256.43M | 263.44M | 259.80M | 280.79M | 261.71M | 258.41M | 250.54M | 272.32M | 265.28M | 279.46M | 285.86M | 289.96M | 308.30M | 318.24M | 326.50M | 345.45M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.32M | 24.16M | -12.49M | 30.50M | -12.45M | 36.69M | -12.34M | -12.27M | -12.18M | 52.97M | -12.32M | 75.27M | 76.29M | 74.74M | -11.81M | -12.55M | -11.29M | 104.87M | 100.70M | -10.76M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.04M | 0.46M | 0.29M | 0.09M | 0.09M | 0.29M | 0.02M | 0.39M | 0.04M | 0.12M | 0.34M | 0.34M | 0.07M | 0.10M | 0.12M | 0.04M | 0.17M | 0.07M |