|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.43M | 46.80M | 31.81M | 25.64M | 13.99M | 11.58M | 41.75M | 32.82M | 32.25M | 24.80M | 43.93M | 37.84M | 24.77M | 28.56M | 27.76M | 43.94M | 39.11M | 27.74M | 26.75M | 25.84M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.43M | 46.80M | 31.81M | 25.64M | 13.99M | 11.58M | 41.75M | 32.82M | 32.25M | 24.80M | 43.93M | 37.84M | 24.77M | 28.56M | 27.76M | 43.94M | 39.11M | 27.74M | 26.75M | 25.84M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.65M | 12.79M | 11.70M | 11.84M | 15.34M | 15.89M | 15.37M | 13.31M | 13.12M | 13.91M | 8.57M | 9.55M | 12.07M | 13.46M | 16.10M | 13.80M | 13.53M | 15.57M | 21.46M | 31.63M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.65M | 16.79M | 11.70M | 11.84M | 15.34M | 15.89M | 15.37M | 13.31M | 13.12M | 13.91M | 8.57M | 9.55M | 12.07M | 13.46M | 16.10M | 13.80M | 13.53M | 15.57M | 21.46M | 31.63M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.34M | 61.91M | 71.81M | 77.37M | 87.72M | 88.34M | 70.48M | 66.49M | 66.33M | 64.47M | 63.50M | 64.02M | 66.98M | 70.77M | 69.78M | 72.30M | 81.76M | 83.28M | 82.20M | 77.81M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 2.19M | 0.18M | 0.09M | 3.61M | 0.49M | 1.22M | 8.38M | 6.52M | 5.29M | 1.25M | 0.13M | 8.13M | 6.78M | 6.47M | 0.51M | 0.45M | 7.55M | 0.08M | 6.34M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.97M | 134.39M | 130.00M | 127.73M | 130.41M | 126.64M | 147.43M | 126.12M | 123.99M | 116.77M | 127.77M | 123.85M | 117.47M | 125.17M | 126.30M | 142.60M | 144.42M | 138.15M | 140.02M | 147.83M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.16M | 48.22M | 48.97M | 46.69M | 46.69M | 46.26M | 50.76M | 50.38M | 50.44M | 51.91M | 55.26M | 53.90M | 53.30M | 54.50M | 59.76M | 59.26M | 58.80M | 62.29M | 70.93M | 73.78M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | 1.20M | 0.70M | 0.62M | 0.60M | 0.54M | 0.85M | 0.89M | 0.95M | 0.88M | 2.12M | 1.06M | 1.02M | 1.68M | 1.68M | 1.67M | 1.55M | 1.61M | 1.36M | 1.32M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.10M | 7.61M | 7.60M | 7.56M | 6.59M | 6.64M | 6.83M | 6.82M | 33.05M | 8.67M | 8.69M | 8.64M | 34.58M | 7.67M | 8.04M | 7.92M | 7.37M | 7.24M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.06M | 0.53M | 2.08M | 0.52M | 2.18M | 0.43M | 4.22M | 0.40M | 6.25M | 7.27M | 0.31M | 0.28M | 0.25M | 0.22M | 0.20M | 0.16M | 0.14M | 0.11M | 6.01M | 5.61M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 148.31M | 137.61M | 136.33M | 128.69M | 133.03M | 133.17M | 133.36M | 135.59M | 134.42M | 133.78M | 144.55M | 141.43M | 161.99M | 160.69M | 163.66M | 165.71M | 173.82M | 188.35M | 205.43M | 206.25M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 264.27M | 272.00M | 266.32M | 256.43M | 263.44M | 259.80M | 280.79M | 261.71M | 258.41M | 250.54M | 272.32M | 265.28M | 279.46M | 285.86M | 289.96M | 308.30M | 318.24M | 326.50M | 345.45M | 354.08M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.03M | 25.83M | 21.85M | 19.93M | 29.09M | 19.51M | 10.29M | 13.69M | 15.60M | 11.96M | 16.17M | 14.79M | 17.54M | 18.40M | 16.54M | 15.89M | 16.66M | 17.44M | 15.32M | 15.99M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.03M | 25.83M | 21.85M | 19.93M | 29.09M | 19.51M | 10.29M | 13.69M | 15.60M | 11.96M | 16.17M | 14.79M | 17.54M | 18.40M | 16.54M | 15.89M | 16.66M | 17.44M | 15.32M | 15.99M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.97M | 20.38M | 21.69M | 23.44M | 22.87M | 25.76M | 23.77M | 27.27M | 17.63M | 25.32M | 14.55M | 19.55M | 9.90M | 19.99M | 16.21M | 24.27M | 19.11M | 15.69M | 16.82M | 20.84M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.10M | 4.10M | 4.10M | 4.10M | 4.10M | 4.10M | | | | | | | 1.35M | 0.95M | 0.95M | 0.95M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.02M | 26.82M | 25.25M | 23.47M | 25.24M | 27.64M | 27.44M | 27.84M | 27.19M | 26.00M | 25.96M | 24.28M | 30.11M | 28.83M | 26.84M | 26.51M | 27.00M | 27.27M | 28.65M | 28.28M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78M | 0.38M | 0.62M | 2.63M | 0.15M | 2.21M | 3.42M | 7.52M | 2.16M | 2.47M | 2.45M | 1.62M | 2.37M | 1.87M | 1.36M | 2.22M | 2.16M | 0.51M | 3.34M | 2.18M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.72M | 2.69M | 3.81M | 3.88M | 4.42M | 5.71M | 6.65M | 5.01M | 4.44M | 3.67M | 3.51M | 3.43M | 3.49M | 3.50M | 4.01M | 3.83M | 3.96M | 4.79M | 5.26M | 4.14M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.84M | 93.91M | 97.38M | 89.50M | 99.59M | 96.92M | 101.15M | 92.45M | 93.89M | 85.31M | 83.73M | 78.67M | 80.31M | 86.42M | 79.39M | 85.35M | 81.07M | 83.52M | 90.63M | 96.60M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | 0.79M | 0.73M | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | | | | 1.40M | | | | 1.50M | | | | 1.40M | | | | 1.40M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.49M | | | | 23.81M | | | | 24.37M | | | | 26.98M | | | | 37.66M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.88M | 82.70M | 73.31M | 66.62M | 68.29M | 64.21M | 59.08M | 59.03M | 55.37M | 52.42M | 57.61M | 56.91M | 71.99M | 69.52M | 70.16M | 72.96M | 80.36M | 90.94M | 98.65M | 125.69M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.42M | 2.32M | 1.95M | 1.77M | 1.69M | 1.57M | 1.45M | 1.26M | 1.29M | 1.16M | 1.32M | 1.36M | 1.36M | 1.35M | 1.32M | 1.31M | 1.41M | 1.42M | 1.15M | 1.05M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 260.86M | 269.67M | 264.37M | 254.65M | 261.74M | 258.23M | 279.35M | 260.45M | 257.12M | 249.38M | 271.00M | 263.92M | 278.10M | 284.51M | 288.63M | 306.99M | 316.83M | 325.08M | 344.30M | 353.04M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 264.27M | 272.00M | 266.32M | 256.43M | 263.44M | 259.80M | 280.79M | 261.71M | 258.41M | 250.54M | 272.32M | 265.28M | 279.46M | 285.86M | 289.96M | 308.30M | 318.24M | 326.50M | 345.45M | 354.08M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.14M | 93.06M | 93.68M | 98.54M | 93.86M | 97.10M | 118.33M | 108.97M | 107.87M | 111.65M | 129.66M | 128.34M | 125.79M | 128.57M | 139.08M | 148.68M | 155.40M | 150.62M | 155.03M | 159.02M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 264.27M | 272.00M | 266.32M | 256.43M | 263.44M | 259.80M | 280.79M | 261.71M | 258.41M | 250.54M | 272.32M | 265.28M | 279.46M | 285.86M | 289.96M | 308.30M | 318.24M | 326.50M | 345.45M | 354.08M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.58M | 75.32M | 30.50M | -12.45M | 69.41M | 40.87M | -12.27M | 70.32M | 66.77M | -12.32M | 66.33M | 76.29M | -11.91M | 77.74M | 89.52M | 61.60M | -11.30M | -11.55M | -10.76M | -10.94M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.46M | 0.31M | 0.07M | 0.04M | 0.09M | 0.30M | 0.20M | 0.14M | 0.06M | 0.12M | 0.04M | 0.19M | 0.04M | 0.19M | 0.04M | 0.04M | 0.08M | 0.16M | 0.05M |