|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.57M | 62.90M | 70.74M | 55.72M | 64.81M | 63.82M | 72.03M | 57.78M | 63.46M | 60.12M | 65.75M | 54.38M | | | | 48.91M | | | | 42.59M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.07M | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.96M | 3.98M | 4.73M | 4.23M | 4.57M | 5.13M | 4.07M | 4.48M | 4.41M | 4.49M | 4.87M | 4.41M | | | | 4.02M | | | | 3.53M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | | -0.21M | | | | | 46.17M | 46.92M | 141.11M | 172.14M | 51.08M | | | | 1.70M | | | | 12.46M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.49M | 58.01M | 84.12M | 58.44M | 69.26M | 51.51M | 135.53M | 50.65M | 51.33M | 145.60M | 177.00M | 55.48M | | | | 45.24M | | | | 42.17M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.77M | 4.89M | 6.52M | -2.72M | -4.45M | 4.72M | -31.67M | 0.41M | -4.51M | -85.48M | 7.58M | -1.10M | | | | -0.30M | | | | 7.69M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.77M | 4.89M | 6.52M | -2.72M | -4.45M | 4.72M | -31.67M | 0.41M | -4.51M | -85.48M | 7.58M | -1.10M | | | | -0.30M | | | | 7.69M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.03M | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | -5.06M | 872.00 | 0.10M | 1.00M | -1.15M | 0.54M | 1.00M | 1.11M | 6.80M | 0.27M | | | | -0.60M | 0.50M | | | 0.08M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.09M | -2.12M | 9.74M | -9.56M | -11.09M | -0.73M | -38.27M | -5.64M | -11.20M | -90.82M | 8.39M | -0.39M | | | | -4.28M | | | | 4.51M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.30M | -0.52M | -0.90M | -5.85M | 3.55M | -1.25M | -8.69M | -2.16M | -0.82M | -23.30M | 26.17M | -0.41M | | | | -1.57M | | | | 1.33M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | -1.62M | 10.71M | -3.72M | -14.45M | 0.50M | -24.51M | -3.48M | -10.43M | -67.52M | 81.35M | 0.02M | | | | -2.72M | | | | 3.21M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | -1.60M | 10.64M | -3.72M | -14.64M | 0.52M | -29.58M | -3.48M | -10.37M | -67.52M | -17.78M | 0.02M | | | | -2.72M | | | | 3.19M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | -1.62M | 10.58M | -3.74M | -14.45M | 0.50M | -24.51M | -3.54M | -10.43M | -67.54M | 6.38M | 0.01M | | | | -2.69M | | | | 3.21M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | -1.62M | 10.58M | -3.74M | -14.45M | 0.50M | -24.51M | -3.54M | -10.43M | -67.54M | 6.38M | 0.01M | | | | -2.69M | | | | 3.21M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | -1.62M | 10.58M | -3.74M | -14.45M | 0.50M | -24.51M | -3.54M | -10.43M | -67.54M | 6.38M | 0.01M | | | | -2.69M | | | | 3.21M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13 | -1.11 | 7.23 | -2.55 | -9.83 | 0.34 | -16.63 | -2.37 | -6.99 | -45.08 | 4.27 | 0.01 | | | | -1.50 | | | | 1.78 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13 | -1.11 | 7.23 | -2.55 | -9.83 | 0.34 | -16.63 | -2.37 | -6.99 | -45.08 | 4.27 | 0.01 | | | | -1.50 | | | | 1.77 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.46M | 1.46M | 1.46M | 1.47M | 1.47M | 1.48M | 1.47M | 1.49M | 1.49M | 1.50M | 1.49M | 1.52M | 1.52M | 1.53M | 1.58M | 1.79M | 1.79M | 1.80M | 1.80M | 1.81M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47M | 1.46M | 1.46M | 1.47M | 1.47M | 1.49M | 1.47M | 1.49M | 1.49M | 1.50M | 1.49M | 1.52M | 1.52M | 1.53M | 1.58M | 1.79M | 1.79M | 1.80M | 1.80M | 1.81M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.46M | 1.46M | 1.46M | 1.47M | 1.47M | 1.48M | 1.47M | 1.49M | 1.49M | 1.50M | 1.49M | 1.52M | 1.52M | 1.53M | 1.58M | 1.79M | 1.79M | 1.80M | 1.80M | 1.81M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.77M | 4.89M | 6.52M | -2.72M | -4.45M | 4.72M | -31.67M | 0.41M | -4.51M | -85.48M | 7.58M | -1.10M | | | | -0.30M | | | | 7.69M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.87M | 7.02M | 6.79M | 12.94M | 6.82M | 6.62M | -13.90M | 12.51M | 6.72M | 6.45M | 5.46M | 11.51M | 6.09M | 6.09M | -5.76M | 6.59M | 3.29M | 3.28M | | 3.26M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.67% | 24.35% | -9.29% | 61.15% | -32.06% | 171.01% | 22.71% | 38.37% | 7.34% | 25.66% | 311.78% | 104.22% | | | | 36.60% | | | | 29.43% |