Beasley Broadcast Income Statement (2009-2021) | BBGI

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Jun2021 Sep2021
Revenue & cost
Revenue 22.56M23.60M24.42M26.16M21.84M24.93M24.21M26.99M23.05M25.51M23.98M25.16M23.30M24.79M24.71M27.44M24.81M26.86M13.73M15.03M12.96M14.14M13.05M18.56M24.25M27.02M26.26M28.41M27.45M27.78M27.73M53.70M53.74M61.01M58.90M58.52M55.15M61.63M65.15M75.57M57.69M65.66M66.11M72.09M57.65M30.38M49.65M68.46M59.57M62.90M
Cost of Revenue 7.88M8.21M17.55M18.39M15.79M16.44M15.79M16.55M15.43M16.42M15.75M15.72M15.51M14.63M15.74M16.65M16.70M16.77M9.26M9.53M9.61M9.06M9.42M12.26M17.81M18.74M19.65M19.40M19.99M19.73M19.52M37.47M43.95M44.91M42.48M43.48M45.51M44.97M50.35M54.92M47.45M47.76M49.44M0.60M1.50M
Gross Profit 14.69M15.39M6.87M7.77M6.06M8.49M8.41M10.43M7.62M9.10M8.22M9.44M7.79M10.16M8.97M10.79M8.11M10.08M4.47M5.50M3.35M5.08M3.63M6.30M6.44M8.28M6.61M9.01M7.47M8.05M8.21M16.23M9.79M16.10M16.42M15.05M9.64M16.66M14.80M20.65M10.24M17.90M16.67M30.38M49.05M58.07M
Operating items
Selling, General & Administrative 9.31M8.86M1.86M1.84M2.06M2.01M1.83M1.96M2.06M2.04M2.01M1.94M2.04M1.94M1.94M2.18M2.09M2.13M2.16M2.24M2.28M2.34M2.19M2.11M2.44M2.30M2.31M1.93M2.50M2.44M2.39M2.96M3.23M4.49M4.03M4.09M3.28M4.44M3.67M4.90M4.96M5.42M5.33M5.50M4.51M3.72M3.71M3.68M3.96M3.98M
Restructuring Costs 0.30M0.05M1.20M5.18M0.45M
Other Operating Expenses 10.75M10.78M-1.50M0.01M16.45M17.12M16.45M17.21M16.05M17.03M16.33M16.30M16.02M15.15M16.27M17.18M17.27M17.30M9.85M9.97M0.73M2.95M2.28M2.83M18.93M19.58M24.04M20.41M20.83M2.72M3.13M4.50M7.53M3.98M5.10M-0.15M-4.42M3.27M3.55M17.11M60.28M44.26M-0.60M5.04M1.50M
Operating Expenses 20.06M19.64M18.58M20.77M18.51M19.13M18.28M19.17M18.11M19.08M18.33M18.24M18.06M17.09M18.21M19.37M19.36M19.43M12.01M12.21M12.35M11.88M12.11M16.81M21.68M21.93M26.34M22.35M23.33M23.00M23.93M3.81M42.20M48.17M45.73M35.25M54.76M50.97M55.82M61.62M50.88M54.98M56.70M60.87M64.79M47.99M48.81M48.84M53.80M58.01M
Operating Income 2.51M3.96M5.84M5.39M3.34M5.80M5.93M7.81M4.94M6.44M5.64M6.92M5.24M7.70M6.50M8.07M5.45M7.43M1.72M2.81M1.30M2.26M0.94M1.75M2.58M5.09M-0.08M6.06M4.13M4.77M3.80M49.89M11.54M12.84M13.17M23.28M0.40M10.66M9.33M13.95M6.81M10.68M9.41M11.22M-7.14M-17.61M0.83M19.62M5.77M4.89M
EBIT 2.51M3.96M5.84M5.39M3.34M5.80M5.93M7.81M4.94M6.44M5.64M6.92M5.24M7.70M6.50M8.07M5.45M7.43M1.72M2.81M1.30M2.26M0.94M1.75M2.58M5.09M-0.08M6.06M4.13M4.77M3.80M49.89M11.54M12.84M13.17M23.28M0.40M10.66M9.33M13.95M6.81M10.68M9.41M11.22M-7.14M-17.61M0.83M19.62M5.77M4.89M
Non-operating items
Interest & Investment Income 0.08M0.08M0.08M0.07M
Other Non Operating Income -0.53M0.03M0.01M0.14M0.07M0.05M795.000.11M0.05M0.08M0.07M-0.09M-2.61M0.04M0.05M-1.26M0.02M0.02M-0.02M0.26M0.02M0.47M0.02M0.00M0.39M-0.04M0.27M0.32M-0.80M0.36M0.04M0.05M-4.00M0.45M0.03M-0.76M0.00M-0.23M0.04M-0.09M0.03M0.03M-2.80M-0.04M0.01M0.01M
Non Operating Income 0.05M0.11M0.09M0.07M0.11M0.14M0.07M0.05M795.000.11M0.05M0.08M0.07M-0.09M-0.18M0.01M0.05M0.04M0.02M-0.02M0.02M0.02M0.26M0.02M0.47M0.02M0.00M0.39M-0.04M0.27M0.32M0.02M0.36M0.04M0.05M0.01M0.45M0.03M-0.76M0.43M-0.23M0.04M-0.09M0.03M0.03M0.07M-0.04M0.03M0.01M0.01M
Net income details
EBT 0.02M1.30M3.19M2.87M0.92M3.43M3.47M5.43M2.58M4.70M3.94M5.60M3.97M6.34M1.92M6.04M3.45M3.87M0.40M1.43M-0.59M1.15M0.11M0.81M2.10M4.17M-1.14M4.87M3.10M4.14M3.26M45.28M7.07M8.13M8.50M15.20M-2.78M6.88M4.21M9.87M1.99M6.17M4.92M6.77M-11.30M-24.18M-3.75M15.34M-1.09M-2.12M
Tax Provisions 0.01M0.59M1.82M1.52M0.39M1.39M1.39M2.10M1.03M1.89M1.59M2.21M1.56M2.48M0.77M2.44M1.03M1.52M0.19M0.60M0.92M0.50M0.12M-0.32M0.80M1.64M-0.40M1.60M1.28M1.67M1.56M3.78M-0.41M4.22M2.43M-54.47M0.38M1.96M1.58M7.78M0.63M1.90M1.73M2.33M-2.42M-6.04M-1.03M4.30M-1.30M-0.52M
Profit After Tax 0.01M0.71M1.38M1.35M0.52M2.04M2.09M3.33M1.55M2.81M2.35M3.39M2.41M3.86M1.16M3.61M2.42M2.36M3.19M3.58M-1.52M3.02M2.46M33.84M1.30M2.53M-0.74M3.27M1.82M2.47M1.69M41.50M7.49M3.91M6.07M69.67M-3.16M4.92M2.63M2.09M1.35M4.27M3.19M4.58M-8.95M-18.17M-2.72M10.96M0.21M-1.62M
Income from Non-Controlling Interests 0.14M-0.21M0.11M-0.43M-0.34M-0.23M
Income from Continuing Operations 0.01M0.71M1.38M1.35M0.52M2.04M2.09M3.33M1.55M2.81M2.35M3.39M2.41M3.86M1.16M3.61M2.42M2.36M0.21M0.82M-1.52M0.65M-0.01M1.13M1.30M2.53M-0.74M3.27M1.82M2.47M1.69M41.50M7.49M3.91M6.07M69.67M-3.16M4.92M2.63M2.09M1.35M4.27M3.19M4.43M-8.88M-18.14M-2.72M11.03M0.21M-1.60M
Consolidated Net Income 0.01M0.71M1.38M1.35M0.52M2.04M2.09M3.33M1.55M2.81M2.35M3.39M2.41M3.86M1.16M3.61M2.42M2.36M4.84M4.59M3.63M3.93M4.02M56.85M1.30M2.53M-0.74M3.27M1.82M2.47M1.69M41.50M7.49M3.91M6.07M69.67M-3.16M4.92M2.63M2.09M1.35M4.27M3.19M4.43M-8.88M-18.14M-2.72M11.03M0.21M-1.60M
Income towards Parent Company 0.01M0.71M1.38M1.35M0.52M2.04M2.09M3.33M1.55M2.81M2.35M3.39M2.41M3.86M1.16M3.61M2.42M2.36M4.84M4.59M3.63M3.93M4.02M56.85M1.30M2.53M-0.74M3.27M1.82M2.47M1.69M41.50M7.49M3.91M6.07M69.67M-3.16M4.92M2.63M2.09M1.35M4.27M3.04M4.78M-8.84M-17.73M-2.39M11.19M0.19M-1.62M
Net Income towards Common Stockholders 0.01M0.71M1.38M1.35M0.52M2.04M2.09M3.33M1.55M2.81M2.35M3.39M2.41M3.86M1.16M3.61M2.42M2.36M4.84M4.59M3.63M3.93M4.02M56.85M1.30M2.53M-0.74M3.27M1.82M2.47M1.69M41.50M7.49M3.91M6.07M69.67M-3.16M4.92M2.63M2.09M1.35M4.27M3.04M4.78M-8.84M-17.73M-2.39M11.19M0.19M-1.62M
Additional items
EPS (Basic) 0.000.02M0.02M0.01M0.03M0.090.090.150.070.120.100.150.110.170.050.160.110.100.140.16-0.070.130.111.480.060.11-0.030.140.080.110.071.740.270.140.222.52-0.110.180.100.080.050.150.110.18-0.32-0.63-0.080.390.01-0.06
EPS (Weighted Average and Diluted) 0.000.030.060.01M0.020.090.090.150.070.120.100.150.110.170.050.110.100.210.160.170.181.470.060.11-0.030.150.080.110.071.720.270.140.222.51-0.110.180.100.080.050.150.110.17-0.32-0.63-0.080.390.01-0.06
Shares Outstanding (Weighted Average) 22.29M30.0090.00150.0020.0022.48M22.53M22.49M22.56M22.60M22.60M22.59M22.64M22.67M22.68M22.71M22.74M22.74M22.78M22.82M22.82M22.88M22.92M22.92M22.98M23.02M23.03M27.66M27.70M27.71M27.70M27.72M27.53M27.47M27.44M27.56M27.78M27.78M27.73M27.95M27.98M29.15M28.39M29.27M29.26M
Shares Outstanding (Diluted Average) 22.35M22.40M22.47M150.0022.51M22.53M22.59M22.58M22.60M22.65M22.67M22.69M22.66M22.73M22.74M22.73M22.80M22.83M22.84M22.88M22.91M22.91M22.97M23.00M23.02M23.12M23.18M27.77M27.87M27.91M27.79M27.72M27.71M27.66M27.53M27.62M27.84M27.88M27.78M27.95M27.98M29.15M28.39M29.32M29.26M
EBITDA 2.51M3.96M5.84M5.39M3.34M5.80M5.93M7.81M2.04M2.96M2.57M3.36M2.41M3.85M1.16M3.61M2.41M2.36M3.20M3.58M0.66M3.03M2.48M33.83M1.33M2.57M-0.74M3.26M1.79M2.46M1.69M40.76M7.47M3.83M6.07M70.90M-3.89M4.92M2.63M2.49M1.35M4.27M3.04M4.26M-7.14M-17.61M0.83M19.62M5.77M4.89M
Interest Expenses -2.02M-2.78M-2.73M-2.59M-2.54M2.52M2.52M2.43M2.37M1.85M1.75M1.39M1.35M1.27M1.79M2.08M2.05M2.33M1.34M1.37M1.22M1.10M1.08M0.97M0.95M0.94M1.06M1.01M0.99M0.90M0.86M3.86M4.83M4.75M4.72M4.13M3.63M3.81M4.07M4.50M4.59M4.55M4.41M4.49M4.18M3.85M4.54M4.31M6.87M7.02M
Tax Rate 47.30%45.38%56.83%52.93%42.70%40.48%39.94%38.66%39.90%40.21%40.38%39.52%39.30%39.14%39.84%40.35%29.82%39.15%47.57%42.35%-154.91%43.69%106.88%-39.61%38.14%39.30%35.37%32.92%41.27%40.41%48.00%8.35%-5.87%51.96%28.61%-358.40%-13.68%28.48%37.49%78.81%31.86%30.80%35.25%34.46%21.39%24.98%27.49%28.06%119.67%24.35%