Beasley Broadcast Growth Metrics (2009-2021) | BBGI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021
Growth Ratios
Assets Growth (1y) -5.42%-5.15%0.80%1.23%1.38%1.56%1.89%0.78%0.91%1.15%0.87%1.72%2.19%1.31%1.60%1.86%0.60%1.14%0.32%18.92%19.74%19.53%17.60%-0.89%-0.73%-1.32%0.91%112.48%104.64%102.52%101.91%-1.05%-0.31%1.97%7.89%4.03%13.06%12.60%8.52%11.60%4.08%1.49%-0.53%-2.82%1.80%5.06%3.67%
Assets Growth (3y) -1.10%-0.86%1.19%1.24%1.49%1.34%1.45%1.45%1.23%1.20%0.93%7.21%7.17%6.99%6.23%6.28%6.14%6.06%5.99%35.80%34.49%33.67%33.82%27.73%26.52%26.78%30.03%29.81%32.13%32.48%33.22%4.73%5.47%5.23%5.21%4.10%6.20%6.28%3.82%
Assets Growth (5y) -0.11%-0.03%1.10%4.68%4.72%4.70%4.26%4.24%4.28%4.10%4.06%21.01%20.12%19.60%19.55%20.34%19.53%19.76%21.00%20.85%22.35%22.36%22.92%19.32%18.97%18.42%18.87%18.86%19.57%19.91%19.51%
Assets (QoQ) 0.23%-5.53%0.08%-0.19%0.52%0.39%0.51%-0.05%0.70%0.72%-0.59%0.08%0.95%0.44%0.25%0.54%0.07%0.73%0.51%-0.71%0.62%-0.09%19.14%-0.02%0.44%-1.70%0.41%0.14%-0.17%0.53%111.42%-3.55%-1.20%0.23%3.61%-2.83%1.06%6.04%-0.10%5.61%0.64%2.21%2.73%-1.50%-1.87%0.17%0.36%3.18%1.28%-1.15%
Capital Expenditures Growth (1y) -11.24%524.00%299.20%202.16%203.70%-51.73%78.32%-11.12%50.93%3.05%28.69%-0.62%-22.33%70.60%107.20%69.40%314.35%6.33%-33.23%-37.99%-61.09%-36.36%16.99%-26.08%41.84%86.29%-26.91%170.20%52.36%-15.62%93.51%41.66%17.40%58.54%-10.42%-29.84%56.89%196.62%83.00%146.64%87.03%-11.19%-53.33%-77.43%-70.11%-39.30%10.51%65.23%
Capital Expenditures Growth (3y) 55.24%60.17%87.30%42.64%47.60%-5.33%68.15%14.38%69.36%23.18%21.20%1.45%7.79%4.90%17.41%-8.08%31.75%8.02%-17.04%7.40%-5.61%0.01%18.28%41.44%36.39%35.58%8.21%39.00%41.05%58.32%46.93%34.84%51.03%61.04%-8.54%-26.90%-4.28%16.93%-1.91%-2.74%
Capital Expenditures Growth (5y) 50.04%42.26%52.78%24.14%31.69%-10.50%30.01%-7.26%21.80%17.25%8.77%15.83%22.03%12.65%18.02%24.34%32.54%11.02%-0.20%4.25%9.14%36.30%22.09%37.40%49.41%45.69%1.59%8.38%9.42%16.42%10.35%-1.77%
Capital Expenditures (QoQ) 25.92%17.23%-252.54%48.54%382.37%-61.11%80.80%-47.77%31.44%43.66%-9.88%-11.31%-10.26%79.40%-30.40%-30.68%97.11%117.88%-43.10%69.56%-49.42%36.84%-47.16%6.40%-17.28%151.56%-66.61%104.14%8.64%-1.29%23.43%15.11%-39.83%126.37%-9.64%-4.61%-18.75%27.90%-29.23%113.31%53.62%-21.09%-4.62%61.76%-27.06%-58.53%-53.86%114.18%48.12%-24.50%-31.01%
Cash & Equivalents Growth (1y) 53.23%20.88%178.74%80.89%54.51%102.06%56.76%27.68%43.69%29.31%-24.77%-14.32%-7.14%-15.62%10.02%22.63%-10.58%-6.93%5.86%-0.28%-2.93%-4.30%-16.07%0.41%26.00%22.04%50.06%41.95%21.30%20.72%-7.18%-31.50%-30.21%-13.06%-35.43%-3.51%24.48%-17.20%19.23%38.82%12.72%86.12%30.20%11.32%204.18%150.16%210.74%
Cash & Equivalents Growth (3y) 50.40%46.72%48.69%25.55%27.27%30.15%9.07%10.29%6.06%0.51%-4.31%1.57%-6.93%-9.08%-0.76%7.08%3.03%2.82%10.06%12.44%14.05%12.13%5.34%-0.79%2.17%8.60%-3.47%-2.10%1.76%-4.57%-10.60%-2.83%-0.70%10.24%0.08%14.24%62.21%56.80%68.97%
Cash & Equivalents Growth (5y) 23.08%19.92%30.80%19.33%12.35%14.45%2.88%6.08%7.85%3.47%1.99%8.35%4.26%2.06%6.37%3.61%-1.53%2.67%-4.39%-1.24%5.21%0.30%-2.09%5.51%8.40%14.57%6.90%7.71%29.29%32.26%23.66%
Cash & Equivalents (QoQ) 8.27%-29.16%70.63%17.08%-14.58%63.36%10.74%0.00%11.70%26.73%-9.81%12.54%0.52%-26.27%2.72%21.98%-8.66%-3.87%14.49%-11.05%-4.93%9.34%7.85%-13.41%-6.28%-4.11%29.04%8.65%-9.23%17.91%22.07%-7.16%-9.66%-9.34%-9.92%-5.40%12.54%-32.67%34.61%22.03%-25.14%-3.04%56.72%-0.91%23.61%-32.17%34.00%170.77%1.66%-15.75%
Cash from Investing Activities Growth (1y) -13.15%-34.14%-101.29%-1.55%-489.93%-93.54%-101.68%-60.35%64.78%-2.24%-565.47%17.25%32.89%-125.09%-95.44%-28.53%-374.84%-19.42%85.76%50.28%51.47%6.43%-18.79%724.76%-17.03%79.25%19.02%-4,214.99%3,476.21%7,432.32%-93.51%84.96%-105.53%-111.05%-2,892.35%80.81%55.86%-156.30%55.22%754.91%-674.94%2.35%94.29%-75.08%84.10%44.80%277.54%-119.13%
Cash from Investing Activities Growth (3y) -32.96%-38.46%-29.53%-10.45%-11.71%-64.53%-197.12%-19.48%-3.92%-40.07%-22.81%19.13%-15.64%-35.99%30.85%81.64%-39.19%38.57%48.45%-403.75%176.65%153.20%-23.02%-238.16%-29.80%-18.89%-260.61%-47.17%6.22%-174.84%-195.98%29.84%-29.85%-31.55%8.54%32.25%18.37%-11.37%26.94%32.16%
Cash from Investing Activities Growth (5y) -49.59%-48.14%-15.42%2.94%-26.29%-37.84%-34.72%48.81%8.62%11.81%-12.25%-167.11%129.09%109.40%12.32%-89.93%-38.19%-13.43%-51.32%-29.83%14.07%-32.15%-90.28%119.19%-49.55%-33.28%-3.69%14.15%-0.32%-62.09%35.86%61.01%
Cash from Investing Activities (QoQ) 36.22%15,531.13%-102.62%56.16%24.38%-48.36%-106.47%-154.69%75.19%-54.60%-64.16%44.07%27.98%-906.27%79.59%54.64%-141.57%-773.72%86.57%-67.57%39.25%-4.20%53.13%-63.54%-17.14%-32.29%346.50%-130.64%79.23%-416.41%-12,425.59%125.14%-54.90%-113.63%-873.60%90.75%9.99%-3,591.84%93.76%78.72%-422.66%-544.98%191.31%-125.18%34.14%62.29%498.56%-116.06%-128.64%221.29%-142.94%
Cash from Operations Growth (1y) 18.27%18.97%79.87%57.24%18.51%25.98%53.10%6.41%27.98%-21.19%-4.54%-4.51%-29.81%-2.25%3.11%22.07%7.11%-20.84%-6.62%-36.06%-62.88%42.38%-28.45%18.76%289.15%-29.66%-3.14%-9.92%0.97%63.55%65.33%155.85%-21.89%37.07%-31.66%-16.61%54.36%-33.30%142.83%-127.13%-73.64%24.56%-153.39%247.00%20.49%-51.42%-72.15%19.22%
Cash from Operations Growth (3y) 21.51%5.71%38.01%16.91%2.11%-0.99%14.65%7.45%-1.28%-15.20%-2.77%-9.33%-34.65%3.28%-11.68%-2.50%15.66%-7.45%-13.50%-11.89%13.41%17.87%4.64%39.88%45.32%16.39%3.05%24.33%6.78%14.35%39.99%-37.13%-31.75%4.43%-42.37%-30.72%-21.15%-26.10%-61.75%-21.95%
Cash from Operations Growth (5y) 6.17%-1.78%20.41%4.52%-15.80%1.81%0.14%-1.19%6.81%-9.39%-8.63%-4.43%1.86%4.85%1.98%16.39%4.06%12.19%-6.07%7.85%11.95%8.41%13.71%-21.24%4.55%5.55%-27.87%-5.18%-17.31%-1.98%-35.23%0.28%
Cash from Operations (QoQ) -3.58%-18.75%22.87%22.88%-3.02%22.83%7.42%-7.39%3.10%49.27%-25.34%11.38%-36.51%80.81%-25.31%-18.13%-11.59%90.73%-11.58%-28.16%-34.66%124.99%-39.45%-58.29%150.61%13.07%0.49%36.66%-54.70%55.70%-6.54%53.18%-26.63%57.40%44.63%-53.24%28.76%-21.53%76.48%-13.43%-44.37%185.71%-119.71%184.13%162.87%-222.45%154.28%-31.04%5.99%-533.91%137.59%
Dividends Paid - Common Growth (1y) 0.40%0.44%0.44%0.44%0.48%0.46%0.46%0.46%24.00%24.09%24.09%24.09%0.47%6.34%6.36%6.36%6.77%1.53%1.58%1.57%1.72%0.76%-99.68%
Dividends Paid - Common Growth (3y) 7.75%7.78%7.78%7.78%7.77%9.85%9.86%9.86%9.98%10.24%10.26%10.26%2.95%2.85%-84.82%
Dividends Paid - Common Growth (5y) 6.06%6.21%6.23%6.23%6.34%6.28%-66.28%
Dividends Paid - Common (QoQ) 0.30%0.02%0.02%0.05%0.34%0.02%0.02%0.09%0.32%0.02%0.02%23.55%0.39%0.02%0.03%0.03%6.26%0.04%0.02%0.42%1.04%0.08%0.02%0.57%0.08%
Dividends payables Growth (1y) 0.40%0.48%24.00%0.47%
Dividends payables Growth (3y) 7.75%7.77%
EBITDA Margin Growth (1y) 416.00649.0058.00834.00-643.00-1166.00-1377.00-1558.00149.00391.00-601.00-22.00-64.00-672.001,862.001,070.00-459.001,259.00-431.0015,839.0037.00-1189.00-2185.00-17076.00103.00-67.00893.006,442.00740.00-256.00421.004,525.00-2096.00170.00-626.00-11786.00940.00-148.0056.00261.00-1474.00-6445.00-292.002,275.006,763.00610.00
EBITDA Margin Growth (3y) -77.00-127.00-1921.00-746.00-558.00-1448.00-116.00-510.00-374.00978.00831.0016,887.00-486.00-602.00-754.00-167.00-320.004.00-1723.005,205.00880.00-1511.00-872.00-6109.00-1253.00-152.00687.00-819.00-416.00-234.00-149.00-6999.00-2630.00-6423.00-862.00-9249.00171.00374.00
EBITDA Margin Growth (5y) -601.00460.00-489.0016,163.00-980.00-1377.00-2732.00-1747.00-234.00-278.00-462.006,252.00357.00-924.00560.0010,800.00-1676.00-82.00-1928.00-2056.00-276.00-1489.00-1442.00-17633.00-1787.00-6745.00451.001,718.0085.00169.00
EBITDA Margin (QoQ) 568.00712.00-329.00-534.00800.00121.00447.00-2011.00277.00-90.00266.00-304.00518.00-1082.00845.00-346.00-90.001,452.0053.00-1875.001,629.00-238.0016,322.00-17677.00403.00-1234.001,432.00-498.00234.00-275.006,981.00-6200.00-762.00402.0011,085.00-12821.001,504.00-394.00-74.00-95.00416.00-190.00130.00-1830.00-4555.005,963.002,698.00-191.00
EBIT Growth (1y) 33.11%46.43%1.53%44.86%48.16%10.92%-4.85%-11.47%5.96%19.58%15.25%16.67%4.04%-3.56%-73.55%-65.12%-76.15%-69.56%-45.39%-37.67%98.09%125.36%-108.49%245.32%60.31%-6.29%4,865.92%723.46%179.60%169.05%246.91%-53.34%-96.57%-17.03%-29.21%-40.09%1,621.12%0.21%0.92%-19.55%-204.91%-264.89%-91.13%74.89%132.78%486.18%
EBIT Growth (3y) 27.85%24.77%3.65%14.38%17.77%8.55%-33.80%-28.85%-35.94%-29.46%-44.99%-36.70%-21.08%-12.86%-26.25%-9.12%-8.85%-13.69%30.23%160.73%107.07%78.44%141.20%136.73%-46.44%27.89%391.92%32.04%18.15%30.78%35.33%-39.19%-37.84%-49.94%-60.13%-5.54%-18.49%-19.35%
EBIT Growth (5y) -12.31%-10.63%-30.61%-20.12%-5.05%-2.58%-15.02%-4.96%-3.54%-5.81%-7.61%48.46%17.12%10.77%15.18%23.59%-40.82%7.49%40.24%37.72%39.26%36.42%58.57%44.93%-36.70%-40.40%65.66%26.49%3.87%5.20%
EBIT Margin Growth (1y) 416.00649.0058.00834.00617.00195.00-96.00-146.00104.00582.00278.00192.00-52.00-341.00-1378.00-1069.00-1193.00-1166.00-533.00-928.0058.00287.00-750.001,188.00442.00-166.001,400.007,157.00644.00386.00867.00-5313.00-2076.00-376.00-805.00-2132.001,109.00-103.00-8.00-289.00-2420.00-7421.00-1255.001,310.006,763.00610.00
EBIT Margin Growth (3y) 1,138.001,426.00239.00880.00669.00437.00-1196.00-1022.00-1141.00-925.00-1633.00-1805.00-1187.00-1221.00-2660.00-809.00-693.00-1046.00117.007,417.001,144.00507.001,517.003,032.00-990.00-156.001,462.00-287.00-323.00-92.0054.00-7734.00-3387.00-7900.00-2069.00-1111.00-760.00-654.00
EBIT Margin Growth (5y) -108.00-81.00-1671.00-1117.00-466.00-443.00-2479.00-763.00-641.00-805.00-983.006,540.00-101.00-1001.00-393.001,036.00-2125.00-1036.00179.00-28.00177.0028.00704.00611.00-2301.00-7680.00198.00733.00-750.00-592.00
EBIT Margin (QoQ) 568.00712.00-329.00-534.00800.00121.00447.00-751.00379.00-171.00397.00-501.00857.00-476.00312.00-745.00568.00-1512.00621.00-870.00595.00-879.00226.00117.00823.00-1915.002,163.00-629.00215.00-349.007,920.00-7142.00-43.00132.001,741.00-3906.001,657.00-298.00414.00-665.00446.00-203.00133.00-2795.00-4555.005,963.002,698.00-191.00
EBIT (QoQ) 58.12%47.27%-7.60%-38.14%73.95%2.12%31.82%-36.73%30.22%-12.40%22.65%-24.27%46.96%-15.58%24.17%-32.47%36.22%-76.85%63.72%-53.82%73.87%-58.46%86.87%46.77%97.81%-101.56%7,703.40%-31.86%15.62%-20.44%1,213.72%-76.86%11.26%2.58%76.68%-98.30%2,593.22%-12.48%49.53%-51.17%56.80%-11.86%19.21%-163.68%-146.44%104.74%2,250.78%-15.23%
EBT Growth (1y) 5,973.92%164.45%8.70%89.14%181.57%37.08%13.45%3.14%53.88%34.85%-51.19%7.86%-13.06%-38.92%-79.02%-76.39%-117.24%-70.20%-72.20%-43.36%452.99%261.30%-1,118.16%503.17%47.70%-0.66%385.35%828.98%128.11%96.20%160.96%-66.44%-139.32%-15.41%-50.49%-35.06%171.43%-10.30%16.84%-31.45%-669.07%-492.05%-176.27%126.74%95.51%43.58%
EBT Growth (3y) 540.83%69.72%-15.57%28.14%55.59%4.13%-51.21%-35.96%-30.66%-37.39%-69.47%-47.56%-19.12%-13.04%-37.40%-6.92%-3.49%2.26%100.65%216.61%140.40%91.67%323.24%165.93%-49.25%18.14%78.50%26.51%-13.79%14.18%14.72%-46.94%-53.24%-70.71%-34.65%0.31%-29.22%-35.77%
EBT Growth (5y) -110.62%-2.31%-48.82%-22.40%18.05%3.98%-18.42%-2.15%3.76%-2.51%-3.73%51.88%12.26%5.09%34.62%20.25%-22.92%12.16%59.85%47.23%39.80%39.82%113.02%52.95%-49.17%-50.80%-26.86%25.77%-17.73%-21.52%
EBT Margin Growth (1y) 412.00827.00126.00915.00699.00467.00209.00214.00584.00715.00-865.00-25.00-313.00-1116.00-484.00-1253.00-1849.00-626.00-208.00-514.001,324.00727.00-521.001,281.00264.00-52.001,610.006,716.00187.00-159.00268.00-5835.00-1820.00-217.00-797.00-1291.00848.00-176.0098.00-368.00-2305.00-8899.00-1500.001,302.007,778.00419.00
EBT Margin Growth (3y) 1,696.002,009.00-530.001,105.00971.0066.00-1141.00-1064.00-1577.00-1027.00-1557.00-1792.00-837.00-1015.00-1213.00-487.00-261.0049.00881.007,483.001,775.00516.001,358.002,162.00-1370.00-428.001,081.00-410.00-785.00-552.00-431.00-7494.00-3276.00-9292.00-2199.00-356.00-1298.00-983.00
EBT Margin Growth (5y) -466.00267.00-1222.00-663.00446.00167.00-1869.00-297.0011.00-352.00-468.006,205.00-387.00-1226.00666.00394.00-1894.00-327.00352.00357.00803.00123.00658.00503.00-2826.00-9504.00-321.00525.00-1674.00-1512.00
EBT Margin (QoQ) 543.00759.00-211.00-679.00957.0058.00579.00-895.00726.00-201.00584.00-525.00856.00-1781.001,425.00-813.0053.00-1149.00656.00-1408.001,275.00-731.00349.00430.00678.00-1978.002,151.00-587.00363.00-317.007,257.00-7116.0017.00111.001,153.00-3101.001,620.00-470.00660.00-962.00595.00-195.00194.00-2899.00-5999.007,204.002,996.00-154.00
EBT (QoQ) 8,509.25%146.17%-10.09%-68.13%274.83%1.19%56.45%-52.55%82.48%-16.25%42.24%-29.21%59.92%-69.69%214.32%-42.94%12.35%-89.59%253.75%-141.67%294.17%-90.29%620.61%159.72%98.74%-127.37%526.90%-36.40%33.67%-21.37%1,289.77%-84.38%14.97%4.59%78.74%-118.30%347.33%-38.78%134.42%-79.88%210.60%-20.26%37.53%-267.06%-113.98%84.49%508.87%-94.95%
Enterprise Value Growth (1y) -10.88%2.84%-59.80%-35.20%-14.04%-41.37%-26.19%-11.43%-33.77%-29.31%24.77%14.32%7.14%15.62%-10.02%-22.63%10.58%6.93%-5.86%0.28%2.93%4.30%16.07%-0.41%-26.00%-22.04%-50.06%-181.26%-21.30%-20.72%7.18%65.43%30.21%13.06%35.43%3.51%-24.48%17.20%-19.23%-39.31%-13.80%-86.61%-33.56%-14.27%-201.31%-149.51%-202.94%
Enterprise Value Growth (3y) -19.15%-21.10%-14.90%-8.88%-12.31%-15.55%-1.46%-5.39%-3.56%-0.51%4.31%-1.57%6.93%9.08%0.76%-7.08%-3.03%-2.82%-10.06%-41.22%-14.05%-12.13%-5.34%0.79%-2.17%-8.60%3.47%2.10%-1.76%4.57%10.60%22.54%0.38%-10.34%-0.93%-15.38%-62.21%-56.80%-68.97%
Enterprise Value Growth (5y) -7.03%-6.88%-12.06%-9.56%-4.22%-6.56%1.49%-3.23%-6.32%-3.47%-1.99%-24.23%-4.26%-2.06%-6.37%-3.61%1.53%-2.67%4.39%1.24%-5.21%-0.30%2.09%-5.59%-8.60%-14.63%-7.45%-8.35%-29.29%-32.26%-23.66%
Enterprise Value (QoQ) 4.27%13.68%-20.73%-11.14%16.12%-41.98%-2.14%6.25%-3.98%-26.73%9.81%-12.54%-0.52%26.27%-2.72%-21.98%8.66%3.87%-14.49%11.05%4.93%-9.34%-7.85%13.41%6.28%4.11%-29.04%-8.65%9.23%-17.91%-141.87%53.14%9.66%9.34%9.92%5.40%-12.54%32.67%-34.61%-22.03%25.14%3.04%-57.28%0.32%-22.76%30.61%-34.57%-162.85%-1.66%15.75%
EPS (Basic) Growth (1y) 7,359,857,284.11%-100.00%-100.00%-100.00%-100.00%33.33%11.11%1.25%57.14%41.67%-50.00%6.65%0.00%-41.18%180.00%0.00%-163.64%30.00%-21.43%825.00%185.71%-15.38%-127.27%-90.54%33.33%0.00%333.33%1,142.86%237.50%27.27%214.29%44.56%-140.74%28.57%-54.55%-96.97%145.45%-16.67%10.00%136.15%-732.37%-520.00%-172.73%119.02%101.59%25.00%
EPS (Basic) Growth (3y) 575.79%-98.07%-98.52%-97.39%-98.39%3.57%15.87%2.60%-44.22%2.70%3.23%114.47%-18.29%-13.51%-37.51%-4.35%-10.07%3.23%-20.63%121.55%80.26%2.50%25.99%19.34%-56.50%17.84%74.72%-18.34%-14.50%10.89%16.26%-53.06%-46.92%-86.63%-33.21%-46.08%-61.84%-37.51%
EPS (Basic) Growth (5y) -188.08%-91.13%-90.64%-82.50%-92.55%4.10%-18.47%-1.13%2.71%-1.73%-6.89%63.26%19.67%-3.81%34.49%73.50%-24.57%12.47%-6.51%-13.78%22.10%2.90%0.00%-34.39%-48.70%-50.52%-21.67%23.01%-38.10%-23.36%
EPS (Basic) (QoQ) 6,629,603,200.64%-35.15%-41.18%191.00%-100.00%0.00%64.62%-52.75%71.43%-16.67%50.02%-26.68%54.55%-70.59%220.00%-31.25%-9.09%40.00%14.29%-143.75%285.71%-15.38%1,245.45%-95.95%83.33%-127.27%566.67%-42.86%37.50%-36.36%2,385.71%-84.48%-48.15%57.14%1,043.37%-104.37%263.64%-44.44%-23.78%-34.40%200.00%-26.67%63.64%-275.66%-99.25%87.30%592.80%-700.00%
EPS (Weighted Average and Diluted) Growth (1y) 6,456.12%186.47%50.43%-100.00%194.17%36.99%12.24%1.21%55.02%36.77%-50.91%0.23%-39.10%316.40%49.24%66.25%-17.23%-64.34%-35.89%-118.30%-89.80%39.54%-3.11%327.85%1,046.67%240.90%31.17%197.53%45.74%-142.30%26.68%-56.26%-96.97%142.96%-13.61%14.76%126.69%-745.39%-513.38%-174.95%128.91%101.58%26.67%
EPS (Weighted Average and Diluted) Growth (3y) 568.67%75.09%-6.07%65.96%4.49%31.89%32.36%11.46%19.16%114.28%-18.90%-13.42%-38.05%-9.44%1.08%-29.85%19.26%-6.60%7.45%19.47%-58.90%17.21%70.60%-20.29%-14.76%12.81%14.30%-53.56%-46.94%-86.86%-33.44%-46.02%-61.66%-38.05%
EPS (Weighted Average and Diluted) Growth (5y) 238.92%40.29%23.36%-82.52%19.46%3.99%-18.61%0.32%2.90%-2.97%-6.74%63.02%20.47%-3.78%33.72%-25.16%11.41%-14.79%-20.97%-2.26%-9.04%-34.87%-49.94%-50.61%-20.59%21.32%-37.73%-23.05%
EPS (Weighted Average and Diluted) (QoQ) 8,802.86%93.96%14,687,518.06%-100.00%289.01%1.85%59.90%-53.57%81.16%-16.56%44.19%-28.88%59.84%-70.05%-2.89%104.80%8.19%1.96%738.48%-96.14%94.50%-129.10%567.51%-47.27%35.05%-31.56%2,252.72%-84.32%-48.03%55.24%1,052.46%-104.55%255.63%-46.41%-20.14%-35.52%213.01%-28.81%57.76%-283.59%-100.49%87.09%581.83%-700.00%
FCF Margin Growth (1y) 321.00-173.00656.00254.00-6.00473.00907.00256.00454.00-342.00-256.00-234.00-777.00-217.001,573.001,836.00865.00437.00182.00-1651.00-1881.00-213.00-2796.00-332.001,524.00-573.00-27.00-869.00-1021.00-96.00-321.00959.00-300.00208.00-417.00-525.00308.00-651.00887.00-1636.00-1224.00666.00-2921.001,046.00-701.00-428.00
FCF Margin Growth (3y) 769.00-41.001,307.00276.00-330.00-86.002,224.001,858.00542.00-122.001,499.00-48.00-1793.007.00-1042.00-146.00508.00-349.00-2641.00-2852.00-1378.00-881.00-3144.00-242.00203.00-461.00-764.00-436.00-1013.00-539.00149.00-1203.00-1216.00223.00-2450.00-1116.00-685.00-2461.00
FCF Margin Growth (5y) 857.00179.003,062.00462.00-1346.00139.00-391.00-124.00184.00-908.00-1324.00-1249.00-1290.00-661.00-1389.00-57.00-812.00-236.00-3378.00-2418.00-1370.00-1325.00-2673.00-2404.00-713.00-445.00-2798.00-1026.00-573.00-3199.00
FCF Margin (QoQ) -136.00-287.00269.00475.00-630.00541.00-133.00215.00-150.00975.00-784.00412.00-946.001,061.00-762.00-131.00-385.002,851.00-499.00-1102.00-813.002,596.00-2331.00-1332.00855.0012.00134.00523.00-1242.00559.00-709.00372.00-317.00333.00570.00-886.00191.00-291.00461.00-53.00-768.001,247.00-2062.00359.001,122.00-2340.001,905.00-2067.00
FCF Payout Ratio Growth (1y) 175.72%-38.90%55.50%-19.41%-79.62%73.81%-2.89%32.05%30.85%-35.08%-22.35%-56.82%42.55%-20.50%68.03%24.85%-30.46%309.99%-61.37%-275.67%-480.33%-50.29%100.49%
FCF Payout Ratio Growth (3y) -9.74%-11.66%5.45%-22.83%-27.56%-3.56%8.21%-10.71%9.06%28.38%-20.42%-43.37%-79.36%17.45%-77.92%
FCF Payout Ratio Growth (5y) -6.13%17.58%-5.31%-24.64%-24.62%12.83%-63.89%
FCF Payout Ratio (QoQ) 41.01%-59.93%62.05%201.13%-68.75%1.97%-16.02%-23.84%166.49%-43.03%14.20%-24.53%32.21%-31.86%-36.49%149.17%-26.27%44.03%-52.82%38.79%334.70%-86.43%-314.55%-200.49%156.82%
Free Cash Flow Growth (1y) 17.83%-7.95%60.74%22.92%5.17%43.72%51.52%8.34%26.62%-23.05%-6.98%-4.86%-30.34%-9.73%-7.49%17.60%-17.05%-26.12%-0.56%-35.80%-63.59%64.37%-35.41%24.64%392.99%-42.20%3.45%-23.92%-5.24%91.14%59.81%187.39%-29.52%33.77%-36.70%-14.81%53.55%-75.24%162.92%-157.82%-126.75%102.68%-176.78%165.90%188.93%-63.01%-63.39%11.68%
Free Cash Flow Growth (3y) 16.20%0.60%31.34%8.21%-2.47%-0.06%9.25%6.63%-9.89%-19.94%-5.06%-10.44%-40.52%3.11%-15.93%-2.01%14.19%-11.13%-12.74%-15.25%19.38%22.00%2.21%39.68%48.77%13.90%1.53%23.04%0.84%-14.13%38.55%-50.60%-31.80%-12.44%-48.55%-31.27%-28.52%-42.95%-74.33%-24.78%
Free Cash Flow Growth (5y) -1.94%-7.45%15.82%-0.88%-22.46%3.93%-3.49%-0.61%5.61%-13.38%-10.58%-7.39%-0.34%3.90%-0.36%15.52%-0.11%12.41%-7.64%8.31%12.98%-9.67%12.19%-27.29%-27.37%-5.80%-32.68%-6.63%-24.59%-13.85%-39.78%0.82%
Free Cash Flow (QoQ) -5.00%-18.68%34.46%13.43%-25.79%42.00%2.83%-2.95%1.42%49.70%-26.47%13.43%-38.37%80.96%-24.79%-16.95%-20.14%85.46%-4.39%-41.42%-28.87%149.61%-38.27%-66.78%221.10%-1.91%19.10%31.42%-62.36%75.57%-12.41%63.70%-24.07%46.79%57.51%-59.86%44.12%-30.54%111.98%-27.64%-76.76%637.46%-146.62%66.53%276.14%-379.36%140.01%-54.84%-26.74%-1,334.11%127.35%
Gross Margin Growth (1y) -3736.00-3115.00662.00896.00532.00161.00-46.00-114.0039.00531.00202.00180.00-77.00-342.00-374.00-275.00-684.00-162.00-478.00-263.0070.00-528.00-262.00-224.0066.00-168.00443.00-147.00-898.00-258.00-173.00-452.00-74.0064.00-517.00161.0026.0023.00250.007,274.007,358.00-252.00
Gross Margin Growth (3y) -3165.00-2423.00818.00961.00495.00350.00-218.00-209.00-722.0027.00-650.00-358.00-691.00-1032.00-1113.00-762.00-548.00-857.00-296.00-635.00-762.00-954.009.00-824.00-906.00-362.00-246.00-438.00-946.00-171.00-439.007,361.007,091.007,045.00
Gross Margin Growth (5y) -3926.00-2927.00-34.00423.00-119.00-340.00-957.00-696.00-585.00-668.00-468.00-730.00-1523.00-1458.00-843.00-1361.00-1520.00-1051.00-986.00-925.00-810.00-866.00-258.006,935.007,362.006,851.00
Gross Margin (QoQ) 10.00-3706.00158.00-198.00631.0070.00392.00-561.00260.00-136.00323.00-407.00752.00-466.00301.00-664.00486.00-497.00401.00-1073.001,008.00-813.00615.00-740.00411.00-547.00653.00-450.00177.0063.0062.00-1201.00817.00149.00-217.00-823.00955.00-432.00461.00-958.00952.00-205.00-121.00
Gross Profit Growth (1y) -58.75%-44.84%22.46%34.24%25.78%7.16%-2.27%-9.53%2.27%11.65%9.15%14.29%4.06%-0.73%-50.18%-49.06%-58.72%-49.61%-18.89%14.64%92.27%63.04%82.36%42.93%16.03%-2.84%24.16%80.26%31.09%100.07%100.01%-7.32%-1.53%3.46%-9.89%37.23%6.18%7.45%12.67%69.75%194.22%91.14%
Gross Profit Growth (3y) -19.04%-12.94%9.32%11.55%10.21%5.90%-19.00%-19.24%-23.98%-17.65%-23.88%-12.61%-6.18%-6.57%-9.68%-5.84%-2.71%-7.24%22.46%43.48%43.01%46.89%65.44%33.66%14.41%26.23%30.80%31.86%11.08%30.53%26.63%23.58%44.02%51.63%
Gross Profit Growth (5y) -25.60%-19.88%-12.00%-4.11%1.22%-0.49%-4.70%-2.90%-0.40%-2.42%-0.03%11.45%4.67%9.65%12.85%6.88%3.52%10.56%27.04%30.30%25.05%28.64%35.68%29.69%49.30%48.48%
Gross Profit (QoQ) 4.77%-55.37%13.17%-22.06%40.12%-0.91%24.05%-26.97%19.38%-9.62%14.82%-17.44%30.32%-11.64%20.23%-24.84%24.33%-55.66%22.94%-39.09%51.74%-28.62%73.76%2.16%28.68%-20.17%36.19%-17.07%7.75%2.01%97.74%-39.69%64.44%1.99%-8.37%-35.92%72.79%-11.18%39.54%-50.42%74.86%-6.86%61.44%
Interest Coverage Ratio Growth (1y) -5.83%261.75%210.08%254.35%258.70%51.07%36.80%55.01%86.31%74.54%12.73%-22.18%-31.61%-47.52%-64.55%-46.95%-60.09%-35.63%-32.42%-12.01%155.70%163.46%-108.62%230.28%53.74%-1.86%6,028.68%116.74%-42.74%-49.13%-37.10%-56.48%-95.44%3.61%-18.02%-45.00%1,259.10%-16.13%-6.70%-19.31%-215.09%-294.66%-91.40%81.98%118.39%279.37%
Interest Coverage Ratio Growth (3y) 72.46%84.34%54.64%56.89%59.03%11.44%-18.24%-13.83%-20.18%-16.14%-35.36%-28.65%-11.29%-3.81%-26.42%15.52%16.20%18.51%51.16%84.68%31.05%9.57%47.59%46.05%-65.75%-19.73%219.36%-19.65%-29.18%-23.82%-21.64%-42.19%-39.49%-54.55%-59.63%-6.87%-33.04%-32.73%
Interest Coverage Ratio Growth (5y) 23.34%28.04%19.20%23.47%32.37%18.60%-15.23%13.21%14.86%8.80%6.66%21.06%-9.28%-14.97%-5.09%7.77%-47.21%-2.59%12.24%8.56%6.90%2.71%19.72%6.69%-21.32%-23.25%34.81%-5.30%-30.84%-30.95%
Interest Coverage Ratio (QoQ) -14.66%-49.78%2.62%36.72%275.24%1.94%36.55%-34.94%66.81%-7.68%54.71%-21.80%56.27%-40.37%6.81%-31.28%19.92%-59.73%59.84%-48.29%93.40%-57.72%108.11%50.26%99.28%-101.38%8,073.21%-30.06%27.20%-16.42%191.48%-81.52%13.02%3.33%101.66%-98.06%2,465.59%-18.24%35.31%-52.12%58.32%-9.04%17.02%-168.30%-167.76%104.02%2,376.41%-17.11%
Net Cash Flow Growth (1y) -4.07%174.90%314.24%70.32%-93.97%15.89%86.85%-243.18%2,711.70%-93.24%-227.10%120.88%50.14%-1,634.97%87.58%485.67%-161.65%49.03%324.76%-42.62%-21.04%-23.64%-142.05%210.39%164.75%-85.00%632.44%14.03%-217.46%-27.02%-162.96%-141.71%48.28%190.59%-204.08%325.40%493.36%-349.50%92.28%95.39%-105.71%205.85%-1,866.91%-21.96%21,080.75%-78.67%-22.46%-38.54%
Net Cash Flow Growth (3y) 17.62%-40.06%-127.91%-20.15%36.57%-47.40%-31.91%20.53%-203.75%-36.24%-29.20%39.28%-46.13%-126.85%51.03%118.50%-21.53%-5.25%91.59%26.64%2.72%-42.70%-50.51%-51.48%26.73%60.43%-116.82%2.34%33.70%-42.13%-29.02%22.47%51.21%63.77%-66.49%75.84%266.22%-17.41%-22.95%-2.14%
Net Cash Flow Growth (5y) -28.52%-29.80%22.40%11.34%-31.29%-22.49%-17.91%25.54%82.78%-26.27%-4.49%35.00%-23.32%-89.96%17.01%-47.41%-18.06%27.29%-57.31%13.81%31.10%-45.71%-18.44%45.41%38.45%50.11%-72.94%10.32%95.59%21.50%-40.92%-2.50%
Net Cash Flow (QoQ) -64.49%10.41%47.55%65.84%1.75%66.38%-39.33%-94.13%1,854.42%168.25%-146.49%215.36%-95.30%-5,144.15%107.64%729.58%-148.04%59.17%459.95%-187.33%60.28%280.03%-8.10%-284.21%59.43%38.77%778.34%-61.57%-215.91%276.21%45.27%-139.59%-25.34%12.66%3.76%50.90%319.53%-393.15%171.34%-14.32%-239.24%90.93%1,906.43%-102.50%2,681.68%-268.47%171.67%573.08%-97.38%-1,067.16%135.97%
Net Income Growth (1y) 6,504.09%188.15%51.24%146.47%195.33%37.71%12.60%1.70%55.42%37.27%-50.74%6.37%0.52%-38.93%317.97%27.27%50.00%66.84%-16.94%1,138.96%-64.24%-35.64%-118.37%-94.25%40.23%-2.47%329.61%1,169.29%311.18%58.15%258.26%67.86%-142.23%25.94%-56.64%-97.00%142.81%-13.21%21.03%111.98%-756.53%-524.99%-185.41%148.85%101.18%41.14%
Net Income Growth (3y) 571.75%75.95%-5.69%38.67%66.48%4.90%32.35%11.25%32.82%11.83%19.58%155.98%-18.61%-13.12%-38.17%-3.20%-9.05%1.55%-29.50%108.36%27.28%-0.24%14.76%7.01%-64.29%24.77%77.22%-13.83%-9.42%20.02%23.42%-52.55%-47.16%-88.01%-34.78%-45.89%-64.85%-37.66%
Net Income Growth (5y) 240.40%40.88%23.83%111.22%19.87%4.39%-18.67%-0.38%3.28%-2.57%-6.32%65.04%25.47%0.23%39.31%80.81%-27.02%15.84%-11.46%-14.54%-17.91%1.65%-4.53%-39.96%-54.64%-55.75%-29.82%27.54%-38.71%-24.11%
Net Income (QoQ) 8,823.24%94.56%-1.96%-61.20%289.34%2.12%59.77%-53.51%81.54%-16.50%44.31%-28.96%60.34%-70.04%211.63%-32.86%-2.58%105.07%-5.11%-20.87%8.36%2.09%1,315.45%-97.72%95.01%-129.14%543.10%-44.32%35.63%-31.39%2,349.52%-81.96%-47.83%55.43%1,047.72%-104.54%255.59%-46.49%-20.52%-35.31%215.46%-25.39%39.21%-300.36%-104.20%85.00%505.61%-849.63%
Net Income towards Common Stockholders Growth (1y) 6,504.09%188.15%51.24%146.47%195.33%37.71%12.60%1.70%55.42%37.27%-50.74%6.37%0.52%-38.93%317.97%27.27%50.00%66.84%-16.94%1,138.96%-64.24%-35.64%-118.37%-94.25%40.23%-2.47%329.61%1,169.29%311.18%58.15%258.26%67.86%-142.23%25.94%-56.64%-97.00%142.81%-13.21%15.66%128.70%-752.98%-515.44%-178.37%133.92%101.06%32.07%
Net Income towards Common Stockholders Growth (3y) 571.75%75.95%-5.69%38.67%66.48%4.90%32.35%11.25%32.82%11.83%19.58%155.98%-18.61%-13.12%-38.17%-3.20%-9.05%1.55%-29.50%108.36%27.28%-0.24%14.76%7.01%-64.29%24.77%77.22%-13.83%-9.42%20.02%21.56%-51.33%-47.06%-87.02%-33.76%-45.64%-66.33%-37.78%
Net Income towards Common Stockholders Growth (5y) 240.40%40.88%23.83%111.22%19.87%4.39%-18.67%-0.38%3.28%-2.57%-6.32%65.04%25.47%0.23%39.31%80.81%-27.02%15.84%-11.46%-14.54%-17.91%1.65%-5.39%-39.04%-54.51%-55.20%-26.45%27.90%-40.27%-24.21%
Net Income towards Common Stockholders (QoQ) 8,823.24%94.56%-1.96%-61.20%289.34%2.12%59.77%-53.51%81.54%-16.50%44.31%-28.96%60.34%-70.04%211.63%-32.86%-2.58%105.07%-5.11%-20.87%8.36%2.09%1,315.45%-97.72%95.01%-129.14%543.10%-44.32%35.63%-31.39%2,349.52%-81.96%-47.83%55.43%1,047.72%-104.54%255.59%-46.49%-20.52%-35.31%215.46%-28.70%57.17%-284.71%-100.70%86.55%569.15%-963.28%
Net Margin Growth (1y) 237.00519.00297.00718.00432.00283.00118.00112.00361.00455.00-512.00-33.00-58.00-679.003,055.001,739.001,827.001,904.00-444.0027,573.00-2267.00-1845.00-3359.00-29475.00128.00-48.00892.006,577.00730.00-249.00420.004,176.00-1966.00158.00-627.00-11628.00808.00-148.0056.00387.00-1767.00-6487.00-941.00971.005,869.00223.00
Net Margin Growth (3y) 1,030.001,257.00-97.00797.00735.0059.002,661.001,818.002,130.001,680.002,099.0029,279.00-498.00-621.00-749.00-163.00-312.0011.00-2912.004,675.00-1409.00-2142.00-2048.00-18721.00-1109.00-139.00685.00-874.00-429.00-239.00-151.00-7065.00-2926.00-6477.00-1511.00-10270.00-767.00-662.00
Net Margin Growth (5y) 2,799.002,482.002,513.0030,109.00295.00118.00-1143.00-84.00-9.00-213.00-369.006,381.00360.00-917.00562.0010,590.00-1549.00-80.00-3119.00-2776.00-2568.00-2132.00-2618.00-29962.00-2068.00-6774.00-199.00484.00-858.00-869.00
Net Margin (QoQ) 297.00265.00-48.00-277.00579.0042.00373.00-563.00430.00-123.00368.00-314.00524.00-1089.00846.00-339.00-97.002,645.00-469.00-251.00-20.00296.0027,548.00-30091.00402.00-1218.001,432.00-488.00226.00-278.007,117.00-6335.00-753.00390.0010,874.00-12478.001,371.00-394.00-127.00-42.00416.00-190.00203.00-2196.00-4304.005,357.002,115.00-289.00
Operating Income Growth (1y) 33.11%46.43%1.53%44.86%48.16%10.92%-4.85%-11.47%5.96%19.58%15.25%16.67%4.04%-3.56%-73.55%-65.12%-76.15%-69.56%-45.39%-37.67%98.09%125.36%-108.49%245.32%60.31%-6.29%4,865.92%723.46%179.60%169.05%246.91%-53.34%-96.57%-17.03%-29.21%-40.09%1,621.12%0.21%0.92%-19.55%-204.91%-264.89%-91.13%74.89%132.78%486.18%
Operating Income Growth (3y) 27.85%24.77%3.65%14.38%17.77%8.55%-33.80%-28.85%-35.94%-29.46%-44.99%-36.70%-21.08%-12.86%-26.25%-9.12%-8.85%-13.69%30.23%160.73%107.07%78.44%141.20%136.73%-46.44%27.89%391.92%32.04%18.15%30.78%35.33%-39.19%-37.84%-49.94%-60.13%-5.54%-18.49%-19.35%
Operating Income Growth (5y) -12.31%-10.63%-30.61%-20.12%-5.05%-2.58%-15.02%-4.96%-3.54%-5.81%-7.61%48.46%17.12%10.77%15.18%23.59%-40.82%7.49%40.24%37.72%39.26%36.42%58.57%44.93%-36.70%-40.40%65.66%26.49%3.87%5.20%
Operating Income (QoQ) 58.12%47.27%-7.60%-38.14%73.95%2.12%31.82%-36.73%30.22%-12.40%22.65%-24.27%46.96%-15.58%24.17%-32.47%36.22%-76.85%63.72%-53.82%73.87%-58.46%86.87%46.77%97.81%-101.56%7,703.40%-31.86%15.62%-20.44%1,213.72%-76.86%11.26%2.58%76.68%-98.30%2,593.22%-12.48%49.53%-51.17%56.80%-11.86%19.21%-163.68%-146.44%104.74%2,250.78%-15.23%
Operating Margin Growth (1y) 416.00649.0058.00834.00617.00195.00-96.00-146.00104.00582.00278.00192.00-52.00-341.00-1378.00-1069.00-1193.00-1166.00-533.00-928.0058.00287.00-750.001,188.00442.00-166.001,400.007,157.00644.00386.00867.00-5313.00-2076.00-376.00-805.00-2132.001,109.00-103.00-8.00-289.00-2420.00-7421.00-1255.001,310.006,763.00610.00
Operating Margin Growth (3y) 1,138.001,426.00239.00880.00669.00437.00-1196.00-1022.00-1141.00-925.00-1633.00-1805.00-1187.00-1221.00-2660.00-809.00-693.00-1046.00117.007,417.001,144.00507.001,517.003,032.00-990.00-156.001,462.00-287.00-323.00-92.0054.00-7734.00-3387.00-7900.00-2069.00-1111.00-760.00-654.00
Operating Margin Growth (5y) -108.00-81.00-1671.00-1117.00-466.00-443.00-2479.00-763.00-641.00-805.00-983.006,540.00-101.00-1001.00-393.001,036.00-2125.00-1036.00179.00-28.00177.0028.00704.00611.00-2301.00-7680.00198.00733.00-750.00-592.00
Operating Margin (QoQ) 568.00712.00-329.00-534.00800.00121.00447.00-751.00379.00-171.00397.00-501.00857.00-476.00312.00-745.00568.00-1512.00621.00-870.00595.00-879.00226.00117.00823.00-1915.002,163.00-629.00215.00-349.007,920.00-7142.00-43.00132.001,741.00-3906.001,657.00-298.00414.00-665.00446.00-203.00133.00-2795.00-4555.005,963.002,698.00-191.00
Profit After Tax Growth (1y) 6,504.09%188.15%51.24%146.47%195.33%37.71%12.60%1.70%55.42%37.27%-50.74%6.37%0.52%-38.93%175.46%-0.68%-162.62%28.13%-22.85%844.91%185.66%-16.19%-130.01%-90.34%40.23%-2.47%329.61%1,169.29%311.18%58.15%258.26%67.86%-142.23%25.94%-56.64%-97.00%142.81%-13.21%21.03%118.76%-761.08%-525.57%-185.54%139.61%101.18%40.53%
Profit After Tax Growth (3y) 571.75%75.95%-5.69%38.67%66.48%4.90%15.18%2.42%-43.88%2.41%1.54%115.32%-18.61%-13.12%-38.17%-3.20%-9.05%1.55%-18.99%126.31%90.74%8.93%35.15%27.22%-64.29%24.77%77.22%-13.83%-9.42%20.02%23.42%-52.05%-47.28%-88.07%-34.79%-46.01%-64.85%-37.78%
Profit After Tax Growth (5y) -186.43%33.64%12.26%90.40%19.87%4.39%-18.67%-0.38%3.28%-2.57%-6.32%65.04%25.47%0.23%39.31%80.81%-27.02%15.84%-3.76%-10.19%23.67%7.16%5.31%-32.98%-54.80%-55.78%-29.86%27.38%-38.71%-24.21%
Profit After Tax (QoQ) 8,823.24%94.56%-1.96%-61.20%289.34%2.12%59.77%-53.51%81.54%-16.50%44.31%-28.96%60.34%-70.04%211.63%-32.86%-2.58%35.15%12.36%-142.33%299.33%-18.62%1,276.13%-96.16%95.01%-129.14%543.10%-44.32%35.63%-31.39%2,349.52%-81.96%-47.83%55.43%1,047.72%-104.54%255.59%-46.49%-20.52%-35.31%215.46%-25.39%43.66%-295.50%-103.08%85.00%502.40%-858.53%
Property, Plant & Equipment (Net) Growth (1y) -14.74%-12.72%-11.96%-6.10%-6.09%-5.41%-4.01%-3.96%-8.65%-7.60%-4.55%-3.51%1.77%2.19%5.14%-11.85%10.07%10.97%-10.36%68.11%35.25%32.37%56.39%-13.38%-2.21%-1.30%-8.66%144.31%118.03%116.30%131.21%-0.79%-1.25%-1.20%-1.00%-3.78%-3.31%-0.23%1.13%-5.72%-2.59%-3.56%-6.66%-0.27%-5.66%-7.64%-7.59%
Property, Plant & Equipment (Net) Growth (3y) -9.90%-8.63%-6.91%-4.53%-4.43%-3.70%-1.24%-6.52%0.77%1.57%-3.47%12.66%14.85%14.50%13.81%8.68%13.33%13.18%8.59%52.65%42.33%41.38%48.92%28.05%28.17%28.25%27.87%32.62%27.68%28.71%32.28%-3.45%-2.39%-1.67%-2.24%-3.28%-3.86%-3.86%-4.45%
Property, Plant & Equipment (Net) Growth (5y) -3.91%-2.86%-5.33%5.21%5.38%5.58%6.19%3.53%6.24%6.48%5.14%24.79%26.43%26.23%25.50%25.48%25.67%25.38%23.99%27.70%22.45%22.74%27.02%13.75%14.67%15.21%14.56%17.01%13.85%13.69%14.83%
Property, Plant & Equipment (Net) (QoQ) -4.32%-2.70%-6.91%-1.63%-2.06%-1.84%-0.72%-1.61%-1.35%-0.38%-0.66%-6.42%-0.22%2.90%0.42%-1.30%0.20%5.88%-15.81%23.24%1.02%-14.47%57.88%-0.85%-1.13%1.05%-12.56%11.94%-0.21%-6.48%133.87%-0.10%-1.00%-0.03%0.36%-0.57%-0.95%0.16%-2.45%-0.09%2.21%1.53%-9.06%3.22%1.19%-1.74%-2.83%-2.36%-0.94%-1.69%
Return on Assets Growth (1y) 14.0015.0016.002.002.002.002.001.001.001.000.000.000.00-1.001.001.002.003.001.0018.0015.0014.0013.00-22.00-19.00-18.00-16.008.006.006.006.004.004.004.002.00-13.00-10.00-11.00-10.001.00-1.00-4.00-5.00-4.00-2.004.005.00
Return on Assets Growth (3y) 16.0017.0018.003.003.002.003.002.002.003.002.0020.0017.0016.0015.00-2.00-2.00-1.00-2.004.002.002.003.00-10.00-9.00-8.00-8.00-1.00-1.00-1.00-1.00-8.00-8.00-11.00-13.00-16.00-13.00-11.00-10.00
Return on Assets Growth (5y) 18.0019.0019.0022.0019.0018.0017.00-1.00-1.00-2.00-1.006.004.004.005.009.008.008.006.00-4.00-4.00-5.00-5.00-22.00-21.00-23.00-23.00-5.00-4.00-1.00-2.00
Return on Assets (QoQ) -1.00-1.0015.000.001.000.001.000.000.000.000.000.000.000.000.000.00-1.001.000.000.001.000.0018.00-3.000.00-1.00-17.000.000.001.007.00-2.000.001.004.00-2.000.00-1.00-10.001.000.000.000.00-1.00-3.00-1.001.001.002.000.00
Return on Capital Employed Growth (1y) 25.0026.0027.002.002.002.002.000.000.000.000.001.001.001.00-2.00-4.00-6.00-8.00-6.00-5.00-3.000.000.002.003.002.003.009.006.008.008.00-4.00-3.00-5.00-8.00-5.00-2.00-2.00-1.000.00-3.00-7.00-8.00-6.002.006.00
Return on Capital Employed Growth (3y) 27.0028.0029.004.003.002.000.00-3.00-5.00-7.00-7.00-8.00-8.00-7.00-8.00-7.00-6.00-6.00-3.007.006.0010.0012.008.006.004.004.001.001.001.000.00-8.00-8.00-13.00-16.00-11.00-7.00-3.00
Return on Capital Employed Growth (5y) 22.0021.0021.00-5.00-5.00-5.00-6.00-5.00-5.00-6.00-4.004.001.002.004.00-1.00-3.00-3.00-2.00-2.001.003.003.003.001.00-4.00-5.00-5.00-4.00-2.00
Return on Capital Employed (QoQ) -1.00-1.0026.000.001.000.001.001.000.000.000.000.001.000.000.000.000.00-2.00-2.00-2.00-2.000.00-1.000.001.000.001.001.000.001.007.00-3.002.002.00-5.00-2.000.00-1.00-2.001.000.000.000.00-2.00-4.00-1.001.003.00
Return on Equity Growth (1y) 74.0079.0079.007.007.005.004.001.000.001.00-1.00-1.00-2.00-4.001.002.003.007.002.0045.0034.0031.0029.00-55.00-45.00-44.00-39.0023.0021.0021.0021.007.002.003.000.00-32.00-24.00-25.00-23.002.00-3.00-11.00-14.00-12.00-5.0011.0014.00
Return on Equity Growth (3y) 81.0084.0082.007.006.001.004.002.002.003.002.0046.0036.0034.0032.00-9.00-8.00-6.00-8.0013.009.008.0011.00-25.00-23.00-20.00-18.00-2.00-1.00-1.00-3.00-23.00-25.00-33.00-37.00-42.00-31.00-25.00-23.00
Return on Equity Growth (5y) 83.0087.0086.0053.0043.0039.0035.00-8.00-9.00-10.00-8.0014.0011.0011.0014.0021.0014.0018.0012.00-13.00-12.00-14.00-13.00-55.00-50.00-56.00-55.00-12.00-9.00-2.00-3.00
Return on Equity (QoQ) -2.000.0076.001.002.001.003.001.001.000.00-1.001.001.00-2.000.000.00-2.004.001.001.001.00-1.0043.00-9.00-1.00-4.00-41.000.000.002.0021.00-2.000.002.007.00-7.001.00-2.00-25.002.000.000.001.00-4.00-8.00-3.003.003.007.000.00
Return on Invested Capital Growth (1y) 65.0068.0069.006.006.003.001.00-10.00-11.00-10.00-12.00-2.00-2.001.007.003.00-4.00-11.00-15.00-11.00-2.005.005.004.001.00-1.001.0013.009.0011.0011.0011.0013.0012.0010.00-26.00-22.00-23.00-23.002.00-2.00-4.00-6.00-5.002.008.00
Return on Invested Capital Growth (3y) 60.0062.0059.00-6.00-7.00-6.00-3.00-9.00-16.00-20.00-20.00-10.00-7.00-6.00-3.00-3.00-4.00-7.00-9.006.009.0015.0017.0028.0023.0022.0022.00-3.00-1.00-1.00-3.00-13.00-12.00-16.00-19.00-29.00-26.00-21.00
Return on Invested Capital Growth (5y) 55.0051.0051.00-14.00-12.00-12.00-13.00-16.00-17.00-17.00-13.007.003.004.009.0020.0018.0015.0012.00-9.00-1.003.004.004.00-1.00-6.00-7.00-6.00-3.000.00
Return on Invested Capital (QoQ) -1.000.0065.001.002.001.002.000.000.00-1.00-9.000.001.00-3.000.000.003.003.00-4.00-6.00-4.00-1.001.002.002.000.000.00-1.000.002.0011.00-4.002.002.0012.00-3.001.000.00-25.001.000.000.001.00-3.00-3.00-1.001.005.00
Return on Sales Growth (1y) 2.005.003.007.004.003.001.001.004.005.00-5.000.00-1.00-7.0031.0017.0018.0019.00-4.00276.00-23.00-18.00-34.00-295.001.000.009.0066.007.00-2.004.0042.00-20.002.00-6.00-116.008.00-1.001.003.00-18.00-66.00-10.0010.009.0060.003.00-17.00
Return on Sales Growth (3y) 10.0013.00-1.008.007.001.0027.0018.0021.0017.0021.00293.00-5.00-6.00-7.00-2.00-3.000.00-29.0047.00-14.00-21.00-20.00-187.00-11.00-1.007.00-9.00-4.00-2.00-1.00-71.00-29.00-66.00-16.00-103.00-1.00-8.00-7.00-4.00
Return on Sales Growth (5y) 28.0025.0025.00301.003.001.00-11.00-1.000.00-2.00-4.0064.004.00-9.006.00106.00-15.00-1.00-31.00-28.00-26.00-21.00-26.00-300.00-21.00-69.00-3.005.00-13.00-9.00-9.00-78.00
Return on Sales (QoQ) 3.003.000.00-3.006.000.004.00-6.004.00-1.004.00-3.005.00-11.008.00-3.00-1.0026.00-5.00-3.000.003.00275.00-301.004.00-12.0014.00-5.002.00-3.0071.00-63.00-8.004.00109.00-125.0014.00-4.00-1.000.004.00-2.001.00-22.00-44.0054.0022.00-23.007.00-3.001.00
Revenue Growth (1y) -3.19%5.63%-0.86%3.15%5.53%2.33%-0.96%-6.78%1.07%-2.83%3.08%9.06%6.50%8.33%-44.46%-45.23%-47.79%-47.34%-4.95%23.52%87.19%91.11%101.30%53.04%13.21%2.79%5.58%89.05%95.74%119.65%112.42%8.97%2.63%1.00%10.60%29.13%4.59%6.55%1.49%-4.60%-0.06%-53.73%-24.90%-5.04%96.08%26.69%
Revenue Growth (3y) 1.07%1.65%0.41%1.60%4.34%2.51%-17.23%-17.73%-17.48%-17.86%-18.36%-9.64%1.34%2.92%2.05%1.17%3.43%1.13%26.41%52.89%60.68%62.80%65.27%46.63%31.51%31.62%35.37%38.56%28.08%33.21%33.59%10.31%2.37%-20.74%-5.54%5.37%-1.12%-1.16%
Revenue Growth (5y) -10.50%-9.74%-11.78%-6.63%2.11%1.62%1.65%1.03%3.56%1.71%2.95%16.38%18.19%19.74%18.97%16.36%17.32%18.07%36.54%38.13%34.81%35.94%38.34%31.18%18.91%2.37%13.58%19.23%16.49%17.80%
Revenue (QoQ) 4.61%3.44%7.15%-16.50%14.14%-2.91%11.48%-14.58%10.68%-6.03%4.93%-7.39%6.41%-0.31%11.01%-9.56%8.23%-48.89%9.48%-13.79%9.15%-7.73%42.27%30.65%11.44%-2.81%8.16%-3.35%1.17%-0.17%93.67%0.07%13.53%-3.46%-0.64%-5.76%11.73%5.71%16.00%-23.66%13.82%0.69%9.04%-20.03%-47.30%63.41%37.89%5.59%
Share-based Compensation Growth (1y) -5.50%2.47%-48.28%-60.52%-44.59%-31.02%43.63%31.00%-15.42%-37.17%-38.14%-25.91%5.64%69.62%71.72%112.39%159.82%102.23%101.97%15.46%3.75%-26.62%-27.43%-7.84%-36.38%-24.49%-26.04%-15.82%-15.97%276.85%169.42%38.16%212.42%-9.12%-15.60%-27.83%-5.37%-22.15%31.71%129.90%-54.42%-63.61%-62.00%-85.42%95.47%101.84%9.77%273.43%
Share-based Compensation Growth (3y) -23.78%-23.70%-22.83%-27.37%-20.89%-9.75%15.12%27.27%32.41%29.17%28.97%22.03%41.74%36.03%36.03%31.24%19.70%3.86%2.73%-3.60%-17.84%27.81%13.08%2.34%18.65%37.26%18.92%-5.67%35.44%38.67%44.15%31.85%10.45%-36.38%-24.97%-37.69%-5.53%-17.00%-18.10%7.78%
Share-based Compensation Growth (5y) 3.98%8.79%9.77%-1.23%5.94%1.76%17.46%17.01%8.91%3.61%2.86%7.11%8.77%48.25%38.06%21.32%35.11%30.86%19.78%-2.23%10.40%8.12%9.96%12.20%-6.35%-6.03%-3.39%-22.40%17.22%14.39%4.55%4.53%
Share-based Compensation (QoQ) -17.05%-3.34%-2.30%20.64%-10.05%-51.21%-25.42%69.30%11.98%1.58%-31.98%9.30%-16.81%0.00%-18.52%55.84%33.59%1.24%0.78%90.63%3.98%1.11%-42.39%71.30%-26.46%0.00%-26.83%18.24%-12.72%-2.05%-16.72%18.03%291.40%-29.97%-57.29%166.91%13.86%-34.97%-63.49%249.96%-6.32%10.02%-36.26%-30.62%-25.21%14.91%-75.54%830.02%-22.77%-37.51%-16.80%
Shareholder's Equity Growth (1y) 11.39%13.54%15.14%18.66%20.82%20.97%20.46%18.35%18.20%18.57%15.83%12.77%12.45%10.07%11.45%12.74%9.27%8.79%7.69%39.43%40.09%38.52%34.40%2.29%2.72%2.54%4.37%51.64%55.10%55.68%58.59%41.32%28.58%28.56%26.23%-3.89%2.92%2.58%2.75%3.46%-0.45%-7.91%-8.51%-5.91%-7.95%-1.48%-2.16%
Shareholder's Equity Growth (3y) 16.73%17.65%17.12%16.56%17.10%16.44%15.85%14.59%13.24%12.39%11.61%21.02%19.84%18.37%17.28%17.15%16.28%15.61%14.74%29.32%30.68%30.28%30.54%29.90%27.00%27.08%27.84%27.23%27.08%27.10%27.18%12.01%9.62%6.69%5.87%-2.20%-1.93%-2.37%-2.75%
Shareholder's Equity Growth (5y) 14.34%14.29%14.03%20.01%19.71%18.93%17.62%16.50%15.88%15.06%14.29%22.42%22.36%21.50%21.70%28.07%25.68%25.34%24.77%24.05%24.18%23.87%23.61%16.86%15.98%14.16%14.45%14.93%13.47%13.25%12.98%
Shareholder's Equity (QoQ) 2.76%3.05%3.65%1.49%4.74%4.50%6.82%3.33%4.87%4.06%4.95%3.20%5.20%1.66%2.18%2.91%2.97%2.93%3.36%-0.26%2.52%1.89%33.82%0.21%1.38%-1.14%1.85%0.63%1.20%0.62%47.98%2.93%1.58%2.50%31.86%-6.35%1.57%0.64%0.40%0.28%1.24%0.81%1.09%-3.51%-6.35%0.15%3.97%-5.60%0.22%-0.54%
Tax Rate Growth (1y) -460.00-490.00-1689.00-1427.00-280.00-27.0045.0086.00-60.00-107.00-55.0084.00-948.001.00773.00200.00-18473.00455.005,931.00-8196.0019,305.00-439.00-7151.007,253.00313.00111.001,262.00-2457.00-4713.001,156.00-1939.00-36675.00-782.00-2348.00888.0043,721.004,555.00232.00-224.00-4435.00-1047.00-581.00-776.00-639.009,469.00-314.00
Tax Rate Growth (3y) -800.00-624.00-1699.00-1258.00-1288.00-134.00763.00369.00-19481.00348.006,650.00-7912.00-116.0016.00-446.00-743.001,145.00126.0043.00-3400.0014,904.00827.00-7827.00-31880.00-5182.00-1082.00212.004,588.00-940.00-961.00-1275.002,611.002,726.00-2698.00-113.0038,647.009,119.00-1314.00
Tax Rate Growth (5y) -20221.00-169.005,005.00-9253.00-456.00-118.00-456.00-574.00137.0020.00761.00-3117.00-4517.001,283.00-1123.00-39876.00-4350.00-1066.00-1008.003,645.0018,677.00-1289.00-7163.007,406.00-1675.00-1432.00-789.00-486.007,927.00-2365.00
Tax Rate (QoQ) -192.001,145.00-390.00-1023.00-222.00-55.00-128.00124.0031.0018.00-87.00-22.00-16.0070.0052.00-1053.00933.00842.00-522.00-19726.0019,860.006,319.00-14649.007,775.00116.00-393.00-245.00835.00-86.00759.00-3965.00-1421.005,783.00-2335.00-38702.0034,472.004,217.00901.004,132.00-4694.00-107.00445.00-79.00-1306.00359.00250.0058.00-9533.00
Total Debt Growth (1y) -13.52%-13.60%-5.56%-6.48%-7.48%-8.14%-8.74%-10.74%-11.12%-11.48%-10.34%-7.88%-6.19%-6.59%-7.26%-8.46%-10.58%-8.91%-10.23%-10.05%-7.06%-8.86%-8.87%-8.52%-11.61%-11.90%-8.89%189.24%166.88%158.76%151.86%-14.66%-6.47%-0.83%17.83%-99.66%-99.70%-99.71%-99.76%35,025.02%40,673.49%42,556.28%44,003.75%0.83%16.32%15.71%16.64%
Total Debt Growth (3y) -10.74%-11.10%-8.23%-8.38%-8.29%-8.76%-8.79%-9.04%-9.32%-9.01%-9.29%-8.80%-7.96%-8.12%-8.79%-9.01%-9.77%-9.90%-9.33%33.52%29.91%27.60%27.88%31.20%30.18%31.25%39.31%-79.76%-80.42%-80.44%-80.71%0.24%4.67%7.23%7.92%5.97%12.56%12.88%7.55%
Total Debt Growth (5y) -9.82%-9.78%-8.44%-8.73%-8.51%-8.81%-9.09%-9.14%-9.34%-9.57%-9.12%14.95%12.96%12.07%11.73%13.21%12.89%13.42%17.21%-63.12%-63.86%-64.05%-64.10%21.66%22.02%22.96%23.59%24.05%28.91%29.85%29.85%
Total Debt (QoQ) -1.42%-10.06%-1.30%-1.17%-1.51%-1.69%-2.27%-2.23%-2.21%-2.33%-4.42%-2.65%-2.60%-1.08%-1.79%-0.86%-3.02%-1.78%-3.06%-3.16%-1.21%-3.21%-2.86%0.06%-3.12%-3.22%-2.49%-3.32%-3.44%0.09%209.55%-10.80%-6.38%-2.57%4.89%-2.24%-0.73%15.75%-99.70%-12.51%-3.79%-3.94%43,340.93%1.55%0.65%-0.68%-0.68%17.15%0.13%0.13%