|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.14M | 48.14M | 51.38M | 50.71M | 45.92M | 32.85M | 39.53M | 35.89M | 35.49M | 29.67M | 26.73M | 27.76M | 33.29M | 27.80M | 13.77M | 12.24M | 13.72M | 14.34M | 9.94M | 6.43M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.14M | 48.14M | 51.38M | 50.71M | 45.92M | 32.85M | 39.53M | 35.89M | 35.49M | 29.67M | 26.73M | 27.76M | 33.29M | 27.80M | 13.77M | 12.24M | 13.72M | 14.34M | 9.94M | 6.43M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.34M | 47.20M | 53.38M | 42.11M | 45.63M | 46.70M | 56.68M | 47.49M | 55.30M | 47.69M | 53.42M | 46.51M | 47.18M | 49.11M | 51.55M | 46.31M | 51.28M | 47.83M | 45.47M | 40.07M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.34M | 47.20M | 53.38M | 42.11M | 45.63M | 46.70M | 56.68M | 47.49M | 55.30M | 47.69M | 53.42M | 46.51M | 47.18M | 49.11M | 51.55M | 46.31M | 51.28M | 47.83M | 45.47M | 40.07M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.81M | 5.16M | 3.40M | 3.83M | 3.98M | 3.90M | 5.08M | 3.38M | 8.67M | 10.64M | 4.34M | 4.43M | 2.13M | 8.73M | 3.14M | 1.78M | 5.26M | 2.23M | 3.36M | 2.74M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.35M | 109.24M | 112.20M | 99.51M | 101.86M | 93.42M | 105.66M | 92.11M | 104.39M | 91.32M | 86.65M | 80.59M | 88.42M | 87.58M | 69.29M | 62.65M | 72.74M | 69.44M | 60.46M | 50.93M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.91M | 51.04M | 49.84M | 49.43M | 52.66M | 55.71M | 55.81M | 54.61M | 53.44M | 52.48M | 51.47M | 50.64M | 49.92M | 48.77M | 47.00M | 45.16M | 44.07M | 43.77M | 43.10M | 41.04M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.60M | 28.60M | 28.60M | 28.60M | 22.74M | 23.66M | 13.27M | 13.27M | 13.27M | 2.68M | 0.92M | 0.92M | 0.92M | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 508.41M | 23.43M | 508.41M | 22.04M | 503.00M | 503.00M | 487.25M | 7.98M | 477.21M | 7.49M | 393.01M | 2.65M | 393.01M | 393.01M | 2.08M | 2.03M | 385.07M | 379.53M | 154.71M | 154.71M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 537.01M | 52.02M | 537.01M | 50.63M | 525.74M | 526.67M | 500.52M | 21.24M | 490.47M | 10.18M | 393.93M | 3.57M | 393.93M | 393.01M | 2.08M | 2.03M | 385.07M | 379.53M | 154.71M | 154.71M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.78M | 5.73M | 5.86M | 5.79M | 7.69M | 7.59M | 5.96M | 5.99M | 4.68M | 4.67M | 4.73M | 4.70M | 4.89M | 8.64M | 5.34M | 5.49M | 5.48M | 6.18M | 7.42M | 7.05M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 657.51M | 653.71M | 649.89M | 647.12M | 646.75M | 651.56M | 609.28M | 606.02M | 594.04M | 503.06M | 487.62M | 485.69M | 484.75M | 483.90M | 479.92M | 476.61M | 475.30M | 465.14M | 238.83M | 230.58M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 771.86M | 762.95M | 762.09M | 746.63M | 748.61M | 744.98M | 714.94M | 698.13M | 698.43M | 594.38M | 574.27M | 566.28M | 573.17M | 571.48M | 549.21M | 539.26M | 548.04M | 534.57M | 299.29M | 281.51M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.56M | 6.83M | 7.00M | 7.36M | 9.64M | 12.82M | 19.34M | 15.63M | 20.07M | 15.38M | 14.30M | 11.71M | 13.74M | 19.14M | 21.04M | 17.96M | 26.03M | 22.36M | 25.83M | 21.41M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.56M | 6.83M | 7.00M | 7.36M | 9.64M | 12.82M | 19.34M | 15.63M | 20.07M | 15.38M | 14.30M | 11.71M | 13.74M | 19.14M | 21.04M | 17.96M | 26.03M | 22.36M | 25.83M | 21.41M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.12M | | | | 4.91M | | | | 4.12M | | | | 4.95M | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.40M | 28.84M | 29.81M | 22.79M | 30.84M | 26.51M | 5.89M | 27.25M | 32.33M | 24.62M | 25.91M | 22.17M | 27.90M | 27.30M | 5.17M | 23.78M | 28.10M | 27.35M | 24.63M | 17.94M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | | | | | | | | | | | 4.29M | 2.79M | 2.79M | 2.79M | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.45M | 0.02M | 7.69M | | | | 8.17M | 8.14M | 8.32M | 8.34M | 8.08M | 8.08M | 8.28M | 8.25M | 8.69M | 8.48M | 8.44M | 7.87M | 6.97M | 6.91M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.59M | | | | 0.02M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.70M | | | | 4.84M | | | | 3.79M | | | | 3.45M | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.44M | 43.77M | 44.50M | 37.81M | 49.87M | 47.43M | 56.69M | 51.02M | 60.72M | 48.35M | 48.30M | 41.97M | 49.92M | 54.69M | 52.99M | 54.51M | 65.36M | 60.37M | 60.23M | 46.26M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 303.41M | 293.79M | 294.17M | 0.10M | 0.09M | 285.47M | 285.84M | 283.25M | 283.61M | 264.20M | 264.54M | 264.87M | 265.21M | 247.12M | 240.94M | 239.06M | 237.17M | 235.29M | 217.50M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.02M | 116.51M | 128.16M | 109.83M | 112.93M | 111.46M | 98.07M | 95.90M | 94.92M | 71.09M | 71.89M | 70.91M | 70.22M | 68.64M | 63.75M | 62.18M | 62.45M | 61.79M | 19.04M | 20.28M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.12M | 30.41M | 28.75M | 29.03M | 36.64M | 38.71M | 37.49M | 35.54M | 36.01M | 35.18M | 33.44M | 32.30M | 31.62M | 29.67M | 31.40M | 30.29M | 29.93M | 27.51M | 25.64M | 25.45M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.53M | 16.53M | 15.90M | 15.90M | 15.90M | 15.90M | 13.65M | 9.64M | 0.07M | 0.06M | 0.06M | 0.05M | 0.04M | 7.40M | 6.71M | 6.71M | 6.71M | 6.71M | 6.73M | 18.08M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 502.03M | 494.49M | 483.10M | 471.19M | 487.17M | 482.80M | 477.81M | 468.38M | 488.55M | 451.87M | 425.23M | 417.11M | 424.04M | 418.25M | 395.28M | 387.93M | 396.81M | 386.84M | 341.88M | 309.50M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 518.56M | 511.02M | 499.01M | 487.09M | 503.07M | 498.70M | 491.45M | 478.03M | 488.62M | 451.93M | 425.29M | 417.15M | 424.08M | 425.65M | 401.99M | 394.64M | 403.51M | 393.55M | 348.62M | 327.57M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 303.41M | 293.79M | 294.17M | 2.10M | 0.09M | 285.47M | 285.84M | 283.25M | 283.61M | 264.20M | 264.54M | 264.87M | 265.21M | 247.12M | 245.23M | 241.85M | 239.97M | 238.08M | 217.50M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 253.31M | 251.93M | 263.08M | 259.69M | 245.54M | 246.28M | 223.49M | 220.10M | 209.81M | 142.45M | 148.98M | 149.13M | 149.09M | 145.83M | 147.22M | 144.62M | 144.52M | 141.02M | -49.33M | -46.07M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 253.31M | 251.93M | 263.08M | 259.69M | 245.54M | 246.28M | 223.49M | 220.10M | 209.81M | 142.45M | 148.98M | 149.13M | 149.09M | 145.83M | 147.22M | 144.62M | 144.52M | 141.02M | -49.33M | -46.07M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 771.86M | 762.95M | 762.09M | 746.63M | 748.61M | 744.98M | 714.94M | 698.13M | 698.43M | 594.38M | 574.27M | 566.28M | 573.17M | 571.48M | 549.21M | 539.26M | 548.04M | 534.57M | 299.29M | 281.51M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.54M | 0.68M | 0.94M | 3.57M | 3.62M | 3.63M | 0.05M | 1.05M | 3.72M | 0.87M | 0.04M | 0.73M | 3.79M | 0.08M | 0.08M | 0.20M | 0.06M | 0.06M | 0.03M | 0.20M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 133.26M | 131.64M | -1.05M | -1.05M | -1.05M | -1.06M | 0.50M | 96.63M | 86.20M | 0.50M | 0.35M | 25.05M | 24.77M | 0.35M | 0.77M | 0.77M | 0.77M | 0.77M | -177.39M | 0.60M |