|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 20.33M | 18.87M | 17.05M | 15.45M | 13.92M | 13.17M | 14.82M | 9.98M | 13.43M | 16.39M | 12.27M | 11.90M | 18.65M | 18.48M | 22.84M | 15.49M | 20.76M | 56.21M | 57.14M | 48.14M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 19.95M | | | | | | | 0.15M | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 40.27M | 18.87M | 17.05M | 15.45M | 13.92M | 13.17M | 14.82M | 10.13M | 13.43M | 16.39M | 12.27M | 11.90M | 18.65M | 18.48M | 22.84M | 15.49M | 20.76M | 56.21M | 57.14M | 48.14M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 48.19M | 40.36M | 44.54M | 45.35M | 42.67M | 40.02M | 46.16M | 46.78M | 52.42M | 41.38M | 47.49M | 49.06M | 54.58M | 46.69M | 29.69M | 38.56M | 47.40M | 36.69M | 44.34M | 47.20M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 7.88M | 15.41M | 13.02M | 15.54M | 17.93M | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 56.06M | 55.77M | 57.56M | 60.89M | 60.60M | 40.02M | 46.16M | 46.78M | 52.42M | 41.38M | 47.49M | 49.06M | 54.58M | 46.69M | 29.69M | 38.56M | 47.40M | 36.69M | 44.34M | 47.20M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.17M | 1.96M | 1.81M | 1.81M | 4.14M | 4.42M | 4.22M | 10.06M | 1.96M | 4.71M | 3.93M | 6.65M | 3.52M | 4.02M | 3.66M | 5.50M | 6.88M | 5.08M | 4.81M | 8.74M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 103.42M | 83.80M | 83.55M | 85.22M | 84.66M | 66.63M | 73.86M | 72.33M | 70.95M | 66.98M | 69.71M | 69.92M | 79.66M | 73.85M | 64.24M | 68.74M | 77.53M | 101.86M | 114.35M | 109.24M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 59.79M | 59.73M | 59.13M | 59.11M | 59.32M | 58.98M | 58.42M | 58.51M | 57.08M | 57.03M | 58.28M | 59.18M | 53.81M | 55.55M | 56.21M | 55.23M | 53.67M | 52.40M | 51.91M | 51.04M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | | 1.00M | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 3.39M | 3.39M | 3.39M | 3.39M | 15.28M | 15.28M | 15.28M | 25.38M | 25.38M | 25.38M | 25.38M | 25.38M | 28.60M | 28.60M | 28.60M | 28.60M | 28.60M | 28.60M | 28.60M | 28.60M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 451.81M | 477.27M | 0.41M | 0.35M | 489.19M | 489.24M | 0.44M | 516.59M | 516.74M | 2.78M | 516.74M | 2.79M | 517.53M | 510.72M | 27.57M | 510.72M | 508.56M | 508.41M | 508.41M | 508.41M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 455.20M | 480.66M | 3.80M | 3.74M | 504.46M | 504.51M | 15.71M | 541.96M | 542.11M | 28.16M | 542.11M | 28.17M | 546.13M | 539.32M | 56.16M | 539.32M | 537.15M | 537.01M | 537.01M | 537.01M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 6.26M | 7.34M | 6.02M | 5.88M | 5.73M | 5.58M | 5.68M | 5.96M | 7.45M | 12.39M | 12.25M | 14.15M | 11.01M | 11.69M | 9.03M | 9.49M | 9.65M | 5.84M | 5.78M | 5.73M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 558.25M | 554.36M | 546.93M | 546.70M | 570.06M | 569.57M | 569.05M | 609.44M | 610.14M | 652.32M | 654.19M | 669.96M | 680.40M | 674.80M | 670.43M | 667.19M | 661.09M | 660.24M | 657.51M | 653.71M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 661.67M | 638.16M | 630.47M | 631.92M | 654.72M | 636.20M | 642.92M | 681.77M | 681.09M | 719.30M | 723.90M | 739.88M | 760.06M | 748.66M | 734.67M | 735.94M | 738.61M | 762.10M | 771.86M | 762.95M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 6.09M | 4.89M | 8.54M | 7.85M | 7.85M | 7.43M | 9.39M | 14.56M | 9.61M | 8.35M | 10.50M | 13.77M | 10.32M | 11.80M | 10.50M | 13.22M | 12.40M | 6.58M | 6.56M | 6.83M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.28M | | | | 1.29M | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 7.37M | 4.89M | 8.54M | 7.85M | 9.13M | 7.43M | 9.39M | 14.56M | 9.61M | 8.35M | 10.50M | 13.77M | 10.32M | 11.80M | 10.50M | 13.22M | 12.40M | 6.58M | 6.56M | 6.83M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 10.67M | | | | 7.03M | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 21.17M | 21.02M | 18.78M | 18.86M | 18.80M | 21.44M | 21.97M | 20.25M | 19.18M | 18.36M | 19.42M | 21.43M | 28.06M | 24.08M | 23.68M | 25.23M | 20.99M | 22.84M | 34.40M | 28.84M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 6.69M | 0.06M | 0.06M | 0.06M | 2.31M | 0.06M | 0.07M | 0.07M | 0.07M | | | | 7.50M | 2.75M | 5.00M | 2.75M | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 6.61M | 7.02M | 0.07M | 0.07M | 7.21M | 0.07M | 0.07M | 0.05M | 0.04M | 0.02M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.16M | | | | 1.35M | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 33.95M | 25.97M | 27.38M | 26.77M | 28.96M | 28.93M | 31.43M | 34.88M | 28.86M | 33.15M | 36.60M | 42.30M | 53.19M | 45.96M | 46.46M | 48.36M | 40.46M | 37.65M | 49.44M | 43.77M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 0.68M | 0.66M | 0.65M | 0.63M | 0.61M | 0.60M | 0.58M | 0.50M | 0.48M | 0.46M | 0.45M | 0.08M | 0.05M | 0.04M | 0.02M | 0.00M | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 247.69M | 226.85M | 212.38M | 0.78M | 0.76M | 212.17M | 210.62M | 0.69M | 0.66M | 0.64M | 0.61M | 0.59M | 0.57M | 0.54M | 256.90M | 257.37M | 258.35M | 0.44M | 303.03M | 0.40M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | -0.18M | -0.06M | -0.40M | -0.63M | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 160.54M | 160.10M | 164.07M | 166.41M | 115.28M | 115.34M | 116.96M | 117.50M | 122.91M | 123.36M | 123.94M | 124.45M | 124.10M | 118.71M | 118.62M | 119.23M | 126.69M | 118.34M | 117.02M | 116.51M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.38M | 36.19M | 43.34M | 34.84M | 34.50M | 33.03M | 31.27M | 29.63M | 33.74M | 32.12M | 30.41M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 16.14M | 15.99M | 14.12M | 14.03M | 11.08M | 11.05M | 11.00M | 10.96M | 10.34M | 9.65M | 9.63M | 9.60M | 17.07M | 17.06M | 17.04M | 17.02M | 16.54M | 16.53M | 16.53M | 16.53M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 443.03M | 413.75M | 404.64M | 400.87M | 357.47M | 357.17M | 359.72M | 396.88M | 395.71M | 433.85M | 435.05M | 448.81M | 458.51M | 457.22M | 460.57M | 461.81M | 454.98M | 492.82M | 502.03M | 494.49M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 459.18M | 429.74M | 418.76M | 414.90M | 368.55M | 368.22M | 370.72M | 407.84M | 406.05M | 443.50M | 444.68M | 458.41M | 475.59M | 474.28M | 477.60M | 478.83M | 471.51M | 509.36M | 518.56M | 511.02M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 254.38M | 226.91M | 212.44M | 0.85M | 3.07M | 212.23M | 210.69M | 0.75M | 0.73M | 0.64M | 0.61M | 0.59M | 8.07M | 3.29M | 261.90M | 260.12M | 258.35M | 0.44M | 303.03M | 0.40M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 202.49M | 208.42M | 211.72M | 217.02M | 286.17M | 267.98M | 272.20M | 273.93M | 275.03M | 275.80M | 279.22M | 281.47M | 284.47M | 274.38M | 257.06M | 257.10M | 267.10M | 252.74M | 253.31M | 251.93M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 202.49M | 208.42M | 211.72M | 217.02M | 286.17M | 267.98M | 272.20M | 273.93M | 275.03M | 275.80M | 279.22M | 281.47M | 284.47M | 274.38M | 257.06M | 257.10M | 267.10M | 252.74M | 253.31M | 251.93M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 661.67M | 638.16M | 630.47M | 631.92M | 654.72M | 636.20M | 642.92M | 681.77M | 681.09M | 719.30M | 723.90M | 739.88M | 760.06M | 748.66M | 734.67M | 735.94M | 738.61M | 762.10M | 771.86M | 762.95M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.04M | 0.22M | 0.48M | 0.18M | 0.43M | 0.16M | 0.12M | 0.43M | 0.55M | 4.43M | 4.44M | 0.03M | 4.50M | 0.03M | 0.60M | 0.45M | 3.53M | 0.68M | 3.54M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.72M | -0.74M | 81.22M | 86.01M | 0.42M | 149.87M | -0.31M | -0.31M | 0.09M | 154.43M | 157.31M | 0.09M | 162.35M | 152.12M | -0.44M | -0.44M | 143.30M | 133.07M | 133.26M | 131.64M |