|
Revenue
|
0.02B | 0.02B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.02B | 0.07B | 0.12B | 0.19B | 0.21B | 0.31B | 0.29B | 0.28B | 0.33B | 0.31B | 0.24B | 0.14B | 0.17B | 0.13B | 0.12B | 0.08B | 0.11B | 0.08B | 0.14B | 0.12B | 0.10B | 0.11B | 0.05B | 0.06B | 0.06B | 0.06B | 0.05B | 0.06B | 0.05B | 0.05B | 0.02B | 0.04B | 0.04B | 0.06B | 0.06B | 0.08B | 0.08B | 0.08B | 0.10B | 0.10B | 0.08B | 0.07B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B |
|
Cost of Revenue
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit
|
0.01B | 0.01B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.06B | 0.11B | 0.17B | 0.18B | 0.27B | 0.24B | 0.24B | 0.30B | 0.28B | 0.20B | 0.10B | 0.14B | 0.11B | 0.09B | 0.06B | 0.09B | 0.07B | 0.11B | 0.10B | 0.08B | 0.10B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total
|
| | | | | | | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (IS)
|
0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.01B | 0.03B | 0.05B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.04B | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.03B | 0.02B | 0.01B | 0.02B | 0.01B | 0.00B | 0.01B | 0.02B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B |
|
Restructuring Costs
|
| | | | | | | | | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | 0.00B | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
0.07B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.03B | 0.02B | 0.02B | 0.04B | 0.09B | 0.13B | 0.15B | 1.42B | 0.46B | 0.25B | 0.21B | 0.21B | 0.43B | 0.74B | 1.10B | 0.64B | 0.73B | -0.54B | -1.11B | 0.06B | 0.20B | 0.06B | -0.43B | 0.53B | 0.03B | 0.03B | 0.05B | -0.06B | 0.33B | 0.72B | 0.08B | 0.03B | 0.09B | 0.16B | 0.06B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.05B | 0.03B | 0.03B | 0.03B |
|
Operating Expenses
|
0.07B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.03B | 0.08B | 0.13B | 0.16B | 0.18B | 1.45B | 0.50B | 0.28B | 0.24B | 0.24B | 0.45B | 0.76B | 1.12B | 0.66B | 0.75B | 0.67B | 0.37B | 0.08B | -0.12B | 0.10B | -0.38B | -1.46B | 0.05B | 0.05B | 0.07B | -0.04B | 0.36B | 0.75B | 0.12B | 0.05B | 0.11B | 0.18B | 0.08B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.07B | 0.04B | 0.04B | 0.04B |
|
Operating Income
|
-0.05B | -0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | -0.01B | -0.01B | -0.00B | -0.01B | 0.03B | 0.03B | -1.15B | -0.21B | -0.01B | 0.09B | 0.07B | -0.04B | -0.63B | -0.95B | -0.53B | -0.64B | -0.59B | -0.26B | 0.00B | 0.26B | 0.02B | 0.47B | 1.57B | -0.00B | 0.01B | -0.01B | 0.10B | -0.30B | -0.69B | -0.06B | -0.00B | -0.09B | -0.14B | -0.03B | 0.01B | 0.02B | 0.03B | 0.04B | 0.03B | 0.05B | 0.04B | 0.02B | 0.01B | 0.00B | 0.01B | -0.00B | 0.00B | 0.01B | 0.00B | -0.02B | 0.00B | -0.00B | 0.00B |
|
EBIT
|
-0.05B | -0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | -0.01B | -0.01B | -0.00B | -0.01B | 0.03B | 0.03B | -1.15B | -0.21B | -0.01B | 0.09B | 0.07B | -0.04B | -0.63B | -0.95B | -0.53B | -0.64B | -0.59B | -0.26B | 0.00B | 0.26B | 0.02B | 0.47B | 1.57B | -0.00B | 0.01B | -0.01B | 0.10B | -0.30B | -0.69B | -0.06B | -0.00B | -0.09B | -0.14B | -0.03B | 0.01B | 0.02B | 0.03B | 0.04B | 0.03B | 0.05B | 0.04B | 0.02B | 0.01B | 0.00B | 0.01B | -0.00B | 0.00B | 0.01B | 0.00B | -0.02B | 0.00B | -0.00B | 0.00B |
|
Non Operating Investment Income
|
| | | | | -0.00B | -0.00B | -0.00B | -0.01B | 0.01B | 0.02B | -0.02B | -0.00B | 0.01B | -0.01B | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non Operating Income
|
-0.00B | -0.00B | 0.00B | -0.03B | 0.00B | 0.00B | 0.00B | 0.00B | | -0.00B | 0.00B | 0.01B | -0.01B | 0.00B | -0.00B | | -0.02B | | | | -0.03B | -0.11B | 0.17B | 0.47B | 0.11B | 0.09B | 0.54B | 0.20B | 0.11B | -0.14B | 0.06B | -0.06B | 0.02B | -0.03B | 0.15B | 11.11B | -0.04B | -0.05B | 0.08B | -0.07B | 0.01B | 0.01B | 0.11B | -0.07B | -0.02B | -0.04B | -0.04B | -0.03B | 0.00B | -0.00B | -0.09B | -0.04B | 0.10B | 0.11B | 0.02B | 0.00B | -0.05B | 0.02B | -0.00B | 0.00B | 0.00B | -0.01B | -0.00B | -0.00B | 0.00B |
|
Non Operating Income
|
| | | | | 0.00B | -0.00B | -0.02B | -0.02B | 0.00B | 0.02B | -0.02B | -0.02B | 0.01B | -0.01B | -0.01B | -0.02B | 0.03B | -0.07B | -0.03B | -0.06B | -0.16B | 0.12B | 0.47B | 0.04B | -0.13B | 0.68B | 0.24B | 0.05B | -0.11B | 0.92B | -0.06B | 0.00B | -0.07B | -1.04B | -0.00B | -0.02B | -0.07B | 0.15B | -0.08B | 0.00B | 0.00B | 0.12B | -0.04B | -0.02B | -0.03B | -0.05B | -0.05B | -0.02B | -0.01B | -0.13B | -0.04B | 0.06B | -0.03B | 0.01B | -0.01B | -0.06B | 0.03B | -0.03B | -0.01B | 0.02B | -0.00B | 0.00B | 0.00B | -0.00B |
|
EBT
|
-0.05B | -0.02B | -0.00B | -0.00B | 0.00B | 0.00B | | -0.00B | -0.01B | 0.01B | 0.02B | -0.02B | -0.03B | 0.00B | -0.02B | -0.02B | 0.01B | 0.06B | -1.22B | -0.23B | -0.07B | -0.07B | 0.20B | 0.26B | -0.59B | -1.09B | 0.15B | -0.39B | -0.54B | -0.37B | 0.92B | 0.20B | 0.02B | 0.40B | 0.53B | -0.00B | -0.02B | -0.08B | 0.24B | -0.38B | -0.69B | -0.06B | 0.11B | -0.13B | -0.15B | -0.06B | -0.03B | -0.03B | 0.01B | 0.03B | -0.09B | 0.01B | 0.11B | -0.01B | 0.02B | -0.00B | -0.05B | 0.03B | -0.03B | -0.00B | 0.02B | -0.02B | 0.01B | 0.00B | -0.00B |
|
Tax Provisions
|
0.00B | 0.00B | -0.00B | 0.01B | 0.00B | -0.00B | -0.00B | 0.00B | -0.01B | 0.00B | 0.01B | -0.00B | 0.01B | -0.01B | 0.00B | -0.01B | 0.00B | 0.02B | -0.36B | 0.18B | | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.00B | | | -0.01B | 0.01B | | -0.02B | -0.01B | | | | 0.10B | -0.05B | -0.05B | | | | | 0.10B | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax
|
0.03B | -0.01B | 0.00B | -0.10B | 0.00B | 0.00B | 0.00B | -0.00B | -0.01B | 0.01B | 0.01B | -0.01B | -0.03B | 0.01B | -0.02B | -0.01B | 0.01B | 0.04B | -0.85B | -0.41B | -0.07B | -0.07B | 0.20B | 0.26B | -0.59B | -1.09B | 0.15B | -0.39B | -0.54B | -0.37B | 0.93B | 0.19B | 0.02B | 0.42B | 0.52B | -0.00B | -0.02B | -0.08B | 0.15B | -0.34B | -0.64B | -0.06B | 0.11B | -0.13B | -0.15B | -0.06B | -0.03B | -0.03B | 0.01B | 0.03B | -0.09B | 0.01B | 0.11B | -0.01B | 0.02B | -0.00B | -0.05B | 0.03B | -0.03B | -0.00B | 0.02B | -0.02B | 0.01B | 0.00B | -0.00B |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | | 0.03B | 0.29B | 0.35B | 0.52B | 1.06B | 0.36B | 0.70B | 0.63B | 0.29B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
-0.05B | -0.02B | -0.00B | -0.01B | 0.00B | 0.00B | 0.00B | -0.00B | -0.01B | 0.01B | 0.01B | -0.01B | -0.03B | 0.01B | -0.02B | -0.01B | 0.01B | 0.04B | -0.85B | -0.41B | -0.07B | -0.07B | 0.20B | 0.26B | -0.59B | -1.09B | 0.15B | -0.39B | -0.54B | -0.37B | 0.93B | 0.19B | 0.02B | 0.42B | 0.53B | -0.00B | -0.02B | -0.08B | 0.15B | -0.34B | -0.64B | -0.06B | 0.11B | -0.13B | -0.15B | -0.16B | -0.03B | -0.03B | 0.01B | 0.03B | -0.09B | 0.01B | 0.11B | -0.01B | 0.02B | -0.00B | -0.05B | 0.03B | -0.03B | -0.00B | 0.02B | -0.02B | 0.01B | 0.00B | -0.00B |
|
Consolidated Net Income
|
-0.05B | -0.02B | -0.00B | -0.01B | 0.00B | 0.00B | 0.00B | -0.00B | -0.01B | 0.01B | 0.01B | -0.01B | -0.03B | 0.01B | -0.02B | -0.01B | 0.01B | 0.04B | -0.85B | -0.41B | -0.07B | -0.07B | 0.20B | 0.26B | -0.59B | -1.09B | 0.15B | -0.39B | -0.54B | -0.37B | 0.93B | 0.19B | 0.02B | 0.42B | 0.53B | -0.00B | -0.02B | -0.08B | 0.15B | -0.34B | -0.64B | -0.06B | 0.11B | -0.13B | -0.15B | -0.16B | -0.03B | -0.03B | 0.01B | 0.03B | -0.09B | 0.01B | 0.11B | -0.01B | 0.02B | -0.00B | -0.05B | 0.03B | -0.03B | -0.00B | 0.02B | -0.02B | 0.01B | 0.00B | -0.00B |
|
Income towards Parent Company
|
-0.05B | -0.02B | -0.00B | -0.01B | 0.00B | 0.00B | 0.00B | -0.00B | -0.01B | 0.01B | 0.01B | -0.01B | -0.03B | 0.01B | -0.02B | -0.01B | 0.01B | 0.04B | -0.85B | -0.41B | -0.07B | -0.07B | 0.20B | 0.26B | -0.59B | -1.09B | 0.15B | -0.39B | -0.54B | -0.37B | 0.93B | 0.19B | 0.02B | 0.42B | 0.53B | -0.00B | -0.02B | -0.08B | 0.15B | -0.34B | -0.64B | -0.06B | 0.11B | -0.13B | -0.15B | -0.16B | -0.03B | -0.03B | 0.01B | 0.03B | -0.09B | 0.01B | 0.11B | -0.01B | 0.02B | -0.00B | -0.05B | 0.03B | -0.03B | -0.00B | 0.02B | -0.02B | 0.01B | 0.00B | -0.00B |
|
Preferred Dividend Payments
|
| | | | | | | | | | | | 0.00B | 0.09B | | | | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.03B | 0.02B | 0.00B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Net Income towards Common Stockholders
|
-0.05B | -0.02B | -0.00B | -0.01B | 0.00B | 0.00B | 0.00B | -0.00B | -0.01B | 0.01B | 0.01B | -0.01B | -0.03B | -0.08B | -0.02B | -0.01B | 0.01B | 0.04B | -0.86B | -0.42B | -0.08B | -0.07B | 0.19B | 0.25B | -0.60B | -1.10B | 0.12B | -0.42B | -0.57B | -0.38B | 0.92B | 0.19B | -0.03B | 0.42B | 0.52B | -0.00B | -0.02B | -0.08B | 0.15B | -0.34B | -0.64B | -0.06B | 0.11B | -0.13B | -0.15B | -0.06B | -0.03B | -0.03B | 0.01B | 0.03B | -0.09B | 0.01B | 0.11B | -0.01B | 0.02B | -0.01B | -0.06B | 0.03B | -0.04B | -0.01B | 0.01B | -0.03B | -0.01B | -0.00B | -0.02B |
|
EPS (Basic)
|
-0.00B | -0.00B | -0.00B | -0.49 | 0.00B | 0.03 | 0.02 | -0.16 | -0.38 | 0.34 | 0.45 | -0.46 | -0.50 | -0.59 | -0.11 | 0.10 | 0.02 | 0.10 | -2.19 | -14.03 | -0.19 | -0.18 | 0.45 | 3.31 | -7.16 | -10.13 | 1.05 | -3.38 | -4.72 | -3.17 | 7.58 | 2.07 | -0.19 | 2.85 | 3.94 | -0.02 | -0.10 | -0.52 | 0.93 | -2.12 | -4.03 | -0.40 | 7.07 | -7.86 | -9.45 | -3.94 | -2.06 | -2.09 | 0.80 | 1.60 | -5.69 | 0.80 | 6.48 | -0.46 | 1.29 | -0.35 | -3.50 | 1.64 | -2.24 | -0.53 | 0.34 | -1.88 | -0.35 | -0.21 | -0.91 |
|
EPS (Weighted Average and Diluted)
|
-0.00B | -0.00B | -0.00B | -0.49 | 0.00B | 0.03 | 0.02 | -0.16 | -0.38 | 0.34 | 0.45 | -0.46 | -0.50 | -0.59 | -0.11 | 0.10 | 0.01 | 0.08 | -2.19 | -14.03 | -0.19 | -0.18 | 0.36 | 2.85 | -7.16 | -10.13 | 0.88 | -3.38 | -4.72 | -3.17 | 6.06 | 1.69 | -0.19 | 2.82 | 3.92 | -0.02 | -0.10 | -0.52 | 0.93 | -2.12 | -4.03 | -0.40 | 7.07 | -7.86 | -9.45 | -3.94 | -2.06 | -2.09 | 0.79 | 1.60 | -5.69 | 0.79 | 6.42 | -0.47 | 1.28 | -0.35 | -3.50 | 1.64 | -2.24 | -0.53 | 0.34 | -1.88 | -0.35 | -0.21 | -0.91 |
|
Shares Outstanding (Weighted Average)
|
380.00 | 560.00 | 610.00 | 0.03B | 30.00 | 70.00 | 90.00 | 0.03B | 0.03B | 0.08B | 0.03B | 0.03B | 0.07B | | 0.19B | | | | 0.39B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Diluted Average)
|
380.00 | 560.00 | 610.00 | 0.03B | 30.00 | 70.00 | 0.08B | 0.03B | 130.00 | 0.08B | 0.03B | 0.03B | 0.07B | | 0.19B | | | | 0.39B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA
|
-0.05B | -0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | -0.01B | -0.01B | -0.00B | -0.01B | 0.03B | 0.03B | -1.15B | -0.21B | -0.01B | 0.09B | 0.07B | -0.04B | -0.63B | -0.95B | -0.53B | -0.64B | -0.59B | -0.26B | 0.00B | 0.26B | 0.02B | 0.47B | 1.57B | -0.00B | 0.01B | -0.01B | 0.10B | -0.30B | -0.69B | -0.06B | -0.00B | -0.09B | -0.14B | -0.03B | 0.01B | 0.02B | 0.03B | 0.04B | 0.03B | 0.05B | 0.04B | 0.02B | 0.01B | 0.00B | 0.01B | -0.00B | 0.00B | 0.01B | 0.00B | -0.02B | 0.00B | -0.00B | 0.00B |
|
Interest Expenses
|
-0.00B | -0.00B | -0.01B | 0.03B | -0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Tax Rate
|
-2.63% | -8.20% | 33.35% | -254.62% | 42.61% | -71.74% | | -79.67% | 33.88% | 26.62% | 52.69% | 26.84% | -20.18% | -237.10% | -5.01% | 64.09% | 37.61% | 38.40% | 29.65% | -75.20% | | 1.02% | -0.66% | 0.08% | 0.01% | -0.03% | 3.94% | -0.73% | | | -0.94% | 5.96% | | -4.23% | -0.95% | | | | 39.51% | 11.91% | 7.28% | | | | | -150.24% | | | | | | | | | | | | | | | | | | | |