|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.52M | 64.10M | 80.82M | 84.28M | 81.60M | 101.51M | 98.71M | 76.00M | 65.14M | 53.88M | 54.11M | 47.24M | 49.87M | 49.08M | 45.27M | 48.98M | 47.48M | 42.81M | 43.48M | 32.70M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.83M | 4.03M | 4.49M | 3.17M | 4.99M | 4.59M | 4.50M | 3.56M | 5.14M | 5.24M | 3.19M | 5.45M | 4.07M | 3.34M | 3.85M | 7.09M | 4.41M | 2.57M | 3.08M | 4.56M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.52M | 29.26M | 30.89M | 33.67M | 31.29M | 35.23M | 38.45M | 36.23M | 37.19M | 37.35M | 32.95M | 31.80M | 34.19M | 29.64M | 28.76M | 49.42M | 29.31M | 29.73M | 27.18M | 27.03M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.81M | 43.46M | 47.36M | 49.20M | 47.80M | 51.72M | 55.21M | 52.19M | 54.02M | 53.96M | 47.29M | 47.91M | 49.85M | 43.98M | 44.21M | 67.59M | 44.08M | 42.97M | 42.66M | 42.98M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.71M | 20.91M | 33.45M | -74.02M | 33.80M | 49.79M | 43.94M | -123.63M | 11.12M | 0.31M | 6.82M | -18.89M | 0.02M | 5.12M | 1.05M | -17.94M | 3.39M | -0.15M | 0.83M | -10.70M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.71M | 20.91M | 33.45M | -74.02M | 33.80M | 49.79M | 43.94M | -123.63M | 11.12M | 0.31M | 6.82M | -18.89M | 0.02M | 5.12M | 1.05M | -17.94M | 3.39M | -0.15M | 0.83M | -10.70M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.63M | 0.51M | 0.28M | 0.58M | 0.76M | 0.50M | 0.41M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.66M | -18.27M | 2.07M | -0.12M | -32.82M | 12.84M | -34.48M | -23.91M | -1.53M | 2.14M | -6.88M | 23.36M | -0.28M | 0.09M | 0.08M | -7.39M | -0.06M | -0.02M | 0.07M | -0.16M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -47.08M | -54.84M | -20.40M | -9.37M | -126.55M | -36.74M | 61.95M | -32.26M | 11.69M | -5.06M | -60.62M | 33.36M | -31.23M | -5.22M | 0.08M | -0.05M | -0.06M | -0.02M | -1.56M | -6.19M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -33.38M | -33.93M | 13.05M | 25.93M | -92.74M | 13.05M | 105.89M | -7.65M | 22.81M | -4.75M | -53.80M | 32.69M | -31.20M | -0.10M | 21.63M | -22.20M | 6.02M | 4.80M | -0.73M | 1.79M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -33.38M | -33.93M | 13.05M | 25.93M | -92.74M | 13.05M | 105.89M | -7.65M | 22.81M | -4.75M | -53.80M | 32.69M | -31.20M | -0.10M | 21.63M | -22.20M | 6.02M | 4.80M | -0.73M | 1.78M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -33.38M | -33.93M | 13.05M | 25.93M | -92.74M | 13.05M | 105.89M | -7.65M | 22.81M | -4.75M | -53.80M | 32.69M | -31.20M | -0.10M | 21.63M | -22.20M | 6.02M | 4.80M | -0.73M | 1.79M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -33.38M | -33.93M | 13.05M | 25.93M | -92.74M | 13.05M | 105.89M | -7.65M | 22.81M | -4.75M | -53.80M | 32.69M | -31.20M | -0.10M | 21.63M | -22.20M | 6.02M | 4.80M | -0.73M | 1.79M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -33.38M | -33.93M | 13.05M | 25.93M | -92.74M | 13.05M | 105.89M | -7.65M | 22.81M | -4.75M | -53.80M | 32.69M | -31.20M | -0.10M | 21.63M | -22.20M | 6.02M | 4.80M | -0.73M | 1.79M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | 1.00M | 3.86M | 5.70M | 5.63M | 8.59M | 6.73M | 8.68M | 11.82M | 8.27M | 14.28M | 14.34M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -33.38M | -33.93M | 13.05M | 25.93M | -92.74M | 13.05M | 105.89M | -7.65M | 21.32M | -5.75M | -57.66M | 26.99M | -36.84M | -8.69M | 5.59M | -30.88M | -5.80M | -3.47M | -15.01M | -12.54M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.06 | -2.09 | 0.80 | 1.60 | -5.69 | 0.80 | 6.48 | -0.46 | 1.29 | -0.35 | -3.50 | 1.64 | -2.24 | -0.53 | 0.34 | -1.88 | -0.35 | -0.21 | -0.91 | -0.76 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.06 | -2.09 | 0.79 | 1.60 | -5.69 | 0.79 | 6.42 | -0.47 | 1.28 | -0.35 | -3.50 | 1.64 | -2.24 | -0.53 | 0.34 | -1.88 | -0.35 | -0.21 | -0.91 | -0.76 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.23M | 16.27M | 16.26M | 16.26M | 16.30M | 16.34M | 16.33M | 16.33M | 16.39M | 16.46M | 16.46M | 16.44M | 16.46M | 16.46M | 16.46M | 16.46M | 16.46M | 16.46M | 16.46M | 16.46M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.71M | 20.91M | 33.45M | -74.02M | 33.80M | 49.79M | 43.94M | -123.63M | 11.12M | 0.31M | 6.82M | -18.89M | 0.02M | 5.12M | 1.05M | -17.94M | 3.39M | -0.15M | 0.83M | -10.70M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.39M | 7.61M | 6.87M | 6.13M | 7.19M | 7.34M | 7.32M | 6.99M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |