|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67M | 1.46M | 1.87M | 46.86M | 43.49M | 43.64M | 33.50M | 32.73M | 23.25M | 18.51M | 42.59M | 57.53M | 48.94M | 54.43M | 29.83M | 19.71M | 73.57M | 44.62M | 50.45M | 28.00M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 1.28M | 0.81M | 1.38M | 3.60M | 6.15M | 18.23M | 16.24M | 15.10M | 9.61M | 4.65M | 8.99M | 7.63M | 5.87M | 5.70M | 6.97M | 15.71M | 13.72M | 15.08M | 16.14M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.34M | 2.74M | 2.68M | 48.25M | 47.08M | 49.79M | 51.72M | 48.97M | 38.35M | 28.12M | 47.24M | 66.52M | 56.57M | 60.30M | 35.53M | 26.68M | 89.27M | 58.34M | 65.53M | 44.15M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.53M | 37.10M | 40.16M | 36.81M | 43.38M | 53.00M | 39.87M | 37.97M | 32.46M | 23.52M | 27.18M | 23.02M | 25.99M | 24.89M | 21.06M | 26.30M | 21.18M | 24.46M | 17.95M | 12.07M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.51M | 33.90M | 38.60M | 1.23M | 40.90M | 5.59M | 3.01M | 3.20M | 29.00M | 19.90M | 24.60M | 0.55M | 0.56M | 21.20M | 2.14M | 23.50M | 2.05M | 19.30M | 14.40M | 8.50M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.04M | 71.00M | 78.76M | 38.03M | 84.28M | 58.59M | 42.88M | 41.17M | 61.46M | 43.42M | 51.78M | 23.57M | 26.55M | 46.09M | 23.20M | 49.80M | 23.23M | 43.76M | 32.35M | 20.57M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | 0.50M | 0.31M | 0.97M | 0.82M | 0.00M | 0.04M | 0.07M | 0.67M | 0.51M | 0.35M | 0.07M | 0.53M | 0.82M | 0.05M | 0.57M | 0.49M | 0.06M | 0.48M | 0.10M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.47M | 42.31M | 44.04M | 87.91M | 91.88M | 103.85M | 92.61M | 88.17M | 71.92M | 52.78M | 75.29M | 90.54M | 83.57M | 86.11M | 57.57M | 54.05M | 111.44M | 83.46M | 84.27M | 57.16M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27M | 303.72M | 2.09M | 294.42M | 2.55M | 334.51M | 369.57M | 385.41M | 380.00M | 369.03M | 2.97M | 2.82M | 2.67M | 372.39M | 369.46M | 368.00M | 380.36M | 1.98M | 397.02M | 390.09M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83M | 0.56M | 0.11M | 2.52M | 5.20M | 3.97M | 1.61M | 5.38M | 5.43M | 1.48M | 1.44M | 4.88M | 3.90M | 1.09M | 7.20M | 0.94M | 1.38M | 1.32M | 1.24M | 7.35M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97M | 2.90M | 0.08M | 1.50M | 0.15M | 0.14M | 0.06M | 0.09M | 3.02M | 0.74M | 0.74M | 0.76M | 0.09M | 0.76M | 0.76M | 0.76M | 1.26M | 0.09M | 2.26M | 2.76M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 306.13M | 309.43M | 305.18M | 302.35M | 318.91M | 345.37M | 384.89M | 397.19M | 392.06M | 380.46M | 381.47M | 394.80M | 405.05M | 401.19M | 400.45M | 377.00M | 394.81M | 415.32M | 407.42M | 403.51M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 350.60M | 351.74M | 349.21M | 390.27M | 410.79M | 449.21M | 477.50M | 485.36M | 463.98M | 433.24M | 456.76M | 485.34M | 488.62M | 487.29M | 458.02M | 431.05M | 506.25M | 498.78M | 491.69M | 460.68M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.07M | 65.30M | 24.74M | 62.83M | 29.26M | 97.33M | 100.20M | 100.09M | 23.23M | 17.88M | 59.42M | 66.53M | 63.12M | 76.46M | 21.36M | 52.68M | 58.50M | 62.29M | 23.98M | 12.63M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.07M | 65.30M | 24.74M | 62.83M | 29.26M | 97.33M | 100.20M | 100.09M | 23.23M | 17.88M | 59.42M | 66.53M | 63.12M | 76.46M | 21.36M | 52.68M | 58.50M | 62.29M | 23.98M | 12.63M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22M | 2.08M | 0.50M | 3.73M | 0.05M | 0.06M | 0.07M | 0.16M | 1.40M | 0.10M | 1.55M | 0.35M | 0.51M | 1.05M | 0.87M | 1.47M | 0.62M | 0.07M | 0.88M | 0.07M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.09M | 0.00M | | 3.98M | 2.06M | 0.11M | 0.04M | | | | 0.00M | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.37M | 71.44M | 0.15M | 0.09M | 5.00M | 15.00M | 25.04M | 35.07M | 40.11M | 42.61M | 36.36M | 50.11M | 55.11M | 52.61M | 50.11M | 12.33M | 22.58M | 22.55M | 1.86M | 22.51M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.08M | 0.36M | 0.37M | 0.37M | 0.38M | 0.38M | 0.35M | 0.26M | 0.16M | 0.51M | 0.59M | 0.61M | 0.63M | 0.52M | 0.41M | 0.29M | 0.72M | 0.73M | 0.76M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.76M | 139.03M | 135.20M | 121.60M | 189.97M | 204.86M | 166.93M | 165.03M | 117.24M | 107.26M | 141.40M | 134.42M | 147.60M | 155.25M | 122.05M | 77.66M | 96.08M | 90.04M | 88.16M | 63.64M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155.09M | 163.00M | 155.00M | 181.56M | 177.46M | 188.37M | 179.37M | 182.68M | 174.54M | 164.06M | 153.48M | 140.28M | 126.82M | 101.19M | 92.67M | 145.53M | 196.83M | 191.47M | 186.23M | 180.96M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.03M | 26.03M | 66.83M | 106.53M | 131.62M | 159.53M | 168.86M | 177.53M | 189.35M | 197.62M | 211.90M | 226.24M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.35M | 0.26M | 0.16M | 0.07M | | | | 0.38M | 0.49M | 0.33M | 0.16M | 0.12M | 0.08M | 0.04M | 0.31M | 0.31M | 0.10M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.71M | 10.95M | 9.54M | 11.90M | 58.17M | 11.69M | 15.47M | 15.47M | 22.84M | 15.74M | 17.20M | 17.46M | 17.87M | 18.14M | 10.76M | 19.16M | 19.43M | 19.81M | 4.75M | 20.84M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 282.88M | 317.14M | 302.44M | 314.67M | 381.67M | 452.94M | 370.69M | 385.26M | 335.32M | 318.18M | 398.73M | 399.86M | 439.44M | 446.49M | 412.28M | 407.77M | 488.58M | 484.20M | 507.19M | 472.63M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 293.59M | 328.09M | 311.97M | 326.56M | 439.84M | 464.63M | 386.16M | 400.73M | 358.16M | 333.92M | 415.93M | 417.32M | 457.30M | 464.62M | 423.04M | 426.93M | 508.01M | 504.02M | 511.94M | 493.47M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 197.46M | 234.44M | 155.15M | 181.65M | 182.46M | 203.37M | 204.41M | 217.74M | 214.64M | 206.66M | 189.84M | 190.38M | 181.93M | 153.79M | 142.77M | 157.87M | 219.41M | 214.02M | 188.09M | 203.47M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.01M | 23.65M | 37.24M | 63.70M | -29.05M | -15.41M | 91.34M | 84.63M | 105.82M | 99.32M | 40.83M | 68.02M | 31.31M | 22.67M | 34.98M | 4.12M | -1.76M | -5.24M | -20.25M | -32.79M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.01M | 23.65M | 37.24M | 63.70M | -29.05M | -15.41M | 91.34M | 84.63M | 105.82M | 99.32M | 40.83M | 68.02M | 31.31M | 22.67M | 34.98M | 4.12M | -1.76M | -5.24M | -20.25M | -32.79M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 350.60M | 351.74M | 349.21M | 390.27M | 410.79M | 449.21M | 477.50M | 485.36M | 463.98M | 433.24M | 456.76M | 485.34M | 488.62M | 487.29M | 458.02M | 431.05M | 506.25M | 498.78M | 491.69M | 460.68M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | | | | 0.89M | | | | 0.25M | | | | 0.15M | | | | 0.04M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -273.54M | -307.47M | -294.42M | -268.48M | -361.23M | -348.18M | -242.29M | -249.94M | -227.13M | -231.88M | -285.68M | -252.99M | -284.20M | -284.30M | -262.67M | -284.88M | -278.85M | -274.06M | -274.79M | -273.00M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |