|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.46M | 1.87M | 46.86M | 43.49M | 43.64M | 33.50M | 32.73M | 23.25M | 18.51M | 42.59M | 57.53M | 48.94M | 54.43M | 29.83M | 19.71M | 73.57M | 44.62M | 50.45M | 27.96M | 46.37M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28M | 0.81M | 1.38M | 3.60M | 6.15M | 18.23M | 16.24M | 15.10M | 9.61M | 4.65M | 8.99M | 7.63M | 5.87M | 5.70M | 6.97M | 15.71M | 13.72M | 15.08M | 16.14M | 7.43M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.74M | 2.68M | 48.25M | 47.08M | 49.79M | 51.72M | 48.97M | 38.35M | 28.12M | 47.24M | 66.52M | 56.57M | 60.30M | 35.53M | 26.68M | 89.27M | 58.34M | 65.53M | 44.11M | 53.81M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.10M | 40.16M | 36.81M | 43.38M | 53.00M | 39.87M | 37.97M | 32.46M | 23.52M | 27.18M | 23.02M | 25.99M | 24.89M | 21.06M | 26.30M | 21.18M | 24.46M | 17.95M | 12.07M | 19.60M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.54M | 2.85M | 2.50M | 2.88M | 5.59M | 3.01M | 3.20M | 1.69M | 1.78M | 1.67M | 2.14M | 2.11M | 2.10M | 2.14M | 2.14M | 2.05M | 4.33M | 3.15M | 1.38M | 1.04M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.64M | 43.01M | 39.31M | 46.25M | 58.59M | 42.88M | 41.17M | 34.15M | 25.30M | 28.84M | 25.16M | 28.09M | 26.99M | 23.20M | 28.44M | 23.23M | 28.80M | 21.10M | 13.45M | 20.64M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 1.20M | 0.00M | 0.82M | 0.93M | 0.96M | 0.71M | 0.67M | 0.20M | 0.35M | 0.07M | 0.53M | 0.82M | 0.05M | 0.57M | 0.49M | 0.06M | 0.70M | 0.89M | 0.74M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.31M | 44.04M | 87.91M | 91.88M | 103.85M | 92.61M | 88.17M | 71.92M | 52.78M | 75.29M | 90.54M | 83.57M | 86.11M | 57.57M | 54.05M | 111.44M | 83.46M | 84.27M | 57.16M | 82.10M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.16M | 299.43M | 294.42M | 308.57M | 334.51M | 369.57M | 3.23M | 3.34M | 3.19M | 364.82M | 2.82M | 376.81M | 2.52M | 2.36M | 2.21M | 380.36M | 402.33M | 1.91M | 1.87M | 322.26M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | 0.11M | 2.52M | 5.20M | 3.97M | 8.79M | 5.38M | 5.43M | 5.30M | 2.02M | 4.88M | 3.90M | 4.61M | 7.20M | 4.05M | 8.85M | 6.34M | 3.39M | 7.35M | 2.01M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 2.74M | 1.50M | 0.15M | 0.14M | 0.06M | 2.83M | 3.02M | 2.78M | 0.09M | 17.66M | 0.09M | 0.76M | 0.09M | 0.76M | 0.09M | 0.09M | 0.09M | 0.09M | 7.96M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 309.43M | 305.18M | 302.35M | 318.91M | 345.37M | 384.89M | 397.19M | 392.06M | 380.46M | 381.47M | 394.80M | 405.05M | 401.19M | 400.45M | 377.00M | 394.81M | 415.32M | 407.42M | 403.51M | 330.26M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 351.74M | 349.21M | 390.27M | 410.79M | 449.21M | 477.50M | 485.36M | 463.98M | 433.24M | 456.76M | 485.34M | 488.62M | 487.29M | 458.02M | 431.05M | 506.25M | 498.78M | 491.69M | 460.68M | 412.37M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.09M | 60.40M | 62.83M | 81.37M | 97.33M | 34.20M | 100.09M | 23.23M | 48.90M | 59.42M | 66.53M | 63.12M | 34.52M | 61.62M | 52.68M | 16.21M | 62.29M | 63.04M | 39.73M | 43.45M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.44M | 74.29M | 58.32M | 103.23M | 91.75M | 41.09M | 29.29M | 18.01M | 15.48M | 36.36M | 17.19M | 28.76M | 25.55M | 9.80M | 12.33M | 14.72M | 4.48M | 1.86M | 0.63M | 24.61M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.53M | 134.69M | 121.15M | 184.60M | 189.08M | 75.29M | 129.38M | 41.24M | 64.38M | 95.78M | 83.72M | 91.88M | 60.08M | 71.42M | 65.01M | 30.92M | 66.77M | 64.90M | 40.37M | 68.06M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.08M | 3.12M | 3.73M | 1.06M | 0.06M | 2.48M | 0.16M | 0.08M | 0.10M | 0.18M | 0.52M | 0.51M | 1.05M | 0.87M | 0.33M | 0.62M | 0.07M | 0.07M | 0.39M | 1.19M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.00M | | 3.98M | 2.06M | 0.11M | 0.04M | | | | 0.00M | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.21M | 0.15M | 0.09M | 5.00M | 15.00M | 25.04M | 0.23M | 0.23M | 42.61M | 45.11M | 50.11M | 55.11M | 52.61M | 50.11M | 12.25M | 22.58M | 22.55M | 22.50M | 22.51M | 22.50M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.36M | 0.37M | 0.37M | 0.38M | 0.38M | 0.35M | 0.26M | 0.16M | 0.51M | 0.59M | 0.61M | 0.63M | 0.52M | 0.41M | 0.29M | 0.72M | 0.73M | 0.76M | 0.64M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.03M | 135.20M | 121.60M | 189.97M | 204.86M | 166.93M | 165.03M | 117.24M | 107.26M | 141.40M | 134.42M | 147.60M | 155.25M | 122.05M | 77.66M | 96.08M | 90.04M | 88.16M | 63.64M | 91.20M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.21M | 155.15M | 181.56M | 177.46M | 188.37M | 179.37M | 182.68M | 174.54M | 164.06M | 153.48M | 140.28M | 126.82M | 101.19M | 92.67M | 145.53M | 196.83M | 191.47M | 186.23M | 208.13M | 135.88M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.03M | 26.03M | 66.83M | 106.53M | 131.62M | 159.53M | 168.86M | 177.53M | 189.35M | 197.62M | 211.90M | 226.24M | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.35M | 0.26M | 0.16M | 0.07M | | | | 0.38M | 0.49M | 0.33M | 0.16M | 0.12M | 0.08M | 0.04M | 0.31M | 0.31M | 0.10M | 0.05M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.12M | 11.79M | 11.90M | 1.97M | 1.41M | 15.47M | 15.47M | 3.07M | 17.41M | 17.20M | 17.46M | 17.87M | 18.14M | 18.87M | 19.16M | 19.43M | 19.81M | 20.59M | 1.69M | 17.51M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 336.62M | 337.43M | 378.37M | 408.82M | 447.81M | 462.03M | 469.89M | 460.91M | 415.83M | 439.56M | 467.88M | 470.75M | 469.16M | 439.15M | 411.89M | 486.82M | 478.97M | 471.10M | 458.99M | 394.85M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 351.74M | 349.21M | 390.27M | 410.79M | 449.21M | 477.50M | 485.36M | 463.98M | 433.24M | 456.76M | 485.34M | 488.62M | 487.29M | 458.02M | 431.05M | 506.25M | 498.78M | 491.69M | 460.68M | 412.37M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 167.42M | 155.30M | 181.65M | 182.46M | 203.37M | 204.41M | 182.90M | 174.76M | 206.66M | 198.58M | 190.38M | 181.93M | 153.79M | 142.77M | 157.78M | 219.41M | 214.02M | 208.73M | 230.65M | 158.38M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.65M | 37.24M | 63.70M | -29.05M | -15.41M | 91.34M | 84.63M | 105.82M | 99.32M | 40.83M | 68.02M | 31.31M | 22.67M | 34.98M | 4.12M | -1.76M | -5.24M | -20.25M | -32.79M | 157.12M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 351.74M | 349.21M | 390.27M | 410.79M | 449.21M | 477.50M | 485.36M | 463.98M | 433.24M | 456.76M | 485.34M | 488.62M | 487.29M | 458.02M | 431.05M | 506.25M | 498.78M | 491.69M | 460.68M | 412.37M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | | | | 0.89M | | 0.03M | 0.06M | 0.10M | 0.12M | 0.14M | 0.14M | 0.15M | 0.14M | 0.14M | 0.14M | 0.14M | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -307.47M | -294.42M | -268.48M | 332.18M | 332.77M | 333.63M | 334.57M | 332.95M | 331.20M | 326.51M | -252.99M | 315.51M | 306.97M | 297.65M | -284.88M | 277.09M | 268.82M | 254.54M | 240.20M | 265.40M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 221.19M |