|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -33.38M | -33.93M | 13.05M | 25.93M | -92.74M | 13.05M | 105.89M | -7.65M | 22.81M | -4.75M | -53.80M | 32.69M | -31.20M | -0.10M | 21.63M | -22.20M | 6.02M | 4.80M | -0.73M | 1.79M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | 0.50M | 0.50M | 0.45M | 0.38M | 0.47M | 0.64M | 0.71M | 0.23M | -0.77M | -0.69M | 2.33M | 0.10M | 0.04M | 0.01M | 0.06M | -0.11M | | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.00M | 0.01M | 0.10M | 0.09M | 0.00M | 0.09M | 0.10M | 0.16M | 0.16M | 0.16M | 0.16M | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | -0.30M | 0.16M | 0.30M | | -0.05M | -0.01M | 0.10M | | 0.01M | -0.27M | 0.09M | 0.20M | 18.50M | -0.05M | 0.42M | -0.56M | 0.57M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Restructuring (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.74M | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.70M | 0.50M | | 0.30M | 0.30M | 0.20M | | 0.10M | 0.10M | 0.10M | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.36M | 15.74M | 18.03M | 21.44M | 12.05M | 16.29M | 25.48M | 24.99M | -0.69M | 9.34M | 2.42M | 6.52M | 3.92M | 29.82M | -5.07M | 6.73M | 12.73M | 10.21M | 27.97M | -11.81M |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 0.91M | 0.92M | 2.72M | 1.80M | 2.04M | 1.95M | 1.83M | 1.70M | 1.69M | 1.56M | 1.47M | 0.40M | 0.40M | 0.39M | 0.39M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.60M | 11.25M | 10.88M | 12.68M | 10.22M | 12.60M | 13.62M | 15.48M | 16.15M | 14.71M | 13.43M | 12.34M | 13.03M | 13.21M | 12.53M | 14.15M | 13.08M | 13.94M | 13.52M | 11.60M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.61M | -2.12M | 2.94M | -3.79M | 5.64M | 6.96M | -10.99M | -2.20M | -6.93M | -9.04M | 4.55M | -4.25M | 1.28M | -0.83M | -4.60M | 6.92M | -6.44M | 3.25M | -4.01M | -7.26M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50M | -0.65M | -0.66M | -0.33M | -2.24M | 7.53M | 3.17M | 10.00M | -26.09M | -8.61M | -2.97M | 2.65M | 1.05M | 19.68M | -15.50M | -8.17M | -0.34M | 0.66M | 11.26M | -22.69M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.15M | 0.59M | -1.25M | 0.17M | -0.10M | -0.34M | 0.03M | 0.17M | -0.10M | 0.02M | -0.26M | 0.14M | 0.01M | -0.10M | 0.07M | 0.09M | 0.42M | -0.83M | 0.13M | 0.19M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.79M | 23.80M | -37.59M | 0.36M | 15.68M | -14.98M | 0.24M | 124.52M | 28.61M | 4.02M | -32.50M | 46.15M | 0.01M | 0.04M | | 7.48M | 0.01M | 0.01M | | 0.00M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.72M | -23.95M | -9.58M | -5.67M | -15.84M | -36.14M | -35.79M | -38.35M | -27.70M | -4.04M | -5.37M | -14.74M | -31.85M | -13.86M | -6.88M | -12.86M | -20.11M | -33.36M | -16.49M | -4.99M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | -0.08M | | 2.51M | 0.45M | | | | 0.13M | | 0.05M | 8.22M | 1.74M | 0.14M | | 0.04M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.26M | 8.00M | -8.04M | 30.72M | -0.93M | 19.99M | 0.10M | 12.62M | 18.90M | -10.03M | 27.03M | 23.15M | 19.34M | -10.48M | -12.64M | -3.95M | 61.24M | -5.79M | -5.65M | -5.68M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Preferred (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.62M | -0.21M | 0.41M | 46.49M | -4.72M | 0.14M | -10.22M | -0.74M | -9.48M | -4.73M | 24.08M | 14.94M | -8.59M | 5.49M | -24.60M | -10.12M | 53.86M | -28.95M | 5.83M | -22.49M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.43M | -8.06M | 55.62M | 21.08M | -3.64M | 31.27M | 25.24M | -99.53M | -29.30M | 5.32M | 34.91M | -39.63M | 3.91M | 29.79M | -5.07M | -0.75M | 12.72M | 10.20M | 27.97M | -11.81M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.62M | -0.21M | 0.41M | 46.49M | -4.72M | 0.14M | -10.22M | -0.74M | -9.48M | -4.73M | 24.08M | 14.94M | -8.59M | 5.49M | -24.60M | -10.08M | 53.86M | -28.95M | 5.83M | -22.48M |