|
Gross Margin
|
75.10% | 77.75% | 71.16% | 70.93% | 66.75% | 71.27% | 64.80% | 66.85% | 67.84% | 68.30% | 60.46% | 63.48% | 61.73% | 64.08% | 59.85% | 65.21% | 60.08% | 57.75% | 47.52% | 45.97% | 45.05% | 48.15% | 40.52% | 47.80% | 44.93% | 47.77% | 36.58% | 45.03% | 41.98% | 45.15% | 33.05% | 39.68% | 35.35% | 39.54% | 31.91% | 36.92% | 36.67% | 39.45% | 33.32% | 39.21% | 37.87% | 40.00% | 33.25% | 39.93% | 39.10% | 41.99% | 38.41% | 44.91% | 39.15% |
|
EBT Margin
|
46.08% | 49.39% | 57.49% | 88.60% | 27.75% | 35.21% | 25.63% | 161.11% | 110.46% | 47.80% | 32.46% | 33.28% | 28.18% | 44.72% | 41.08% | 40.00% | 38.11% | 58.35% | 17.56% | 17.26% | 20.28% | 31.90% | 29.49% | 22.03% | 71.86% | 34.92% | -0.50% | 37.21% | 15.60% | 41.06% | -3.52% | 22.28% | 1.97% | 12.09% | -9.59% | 14.19% | -7.61% | 20.37% | 12.16% | 15.45% | 17.02% | 6.65% | 4.44% | 13.39% | 21.12% | 19.44% | 7.81% | 20.28% | 9.65% |
|
EBIT Margin
|
49.50% | 46.95% | 45.31% | 43.40% | 25.82% | 35.70% | 14.92% | 25.49% | 28.84% | 36.00% | 21.14% | 27.41% | 26.38% | 38.81% | 24.71% | 34.90% | 30.09% | 31.31% | 14.89% | 9.91% | 15.86% | 22.85% | 9.37% | 21.21% | 17.11% | 24.50% | 6.24% | 22.57% | 8.79% | 22.16% | -4.09% | 14.99% | 7.48% | 2.91% | 8.19% | 12.13% | 12.13% | 14.14% | 7.32% | 18.15% | 14.94% | 8.65% | 6.65% | 14.80% | 14.90% | 14.71% | 12.04% | 14.13% | 2.17% |
|
EBITDA Margin
|
49.50% | 46.95% | 45.31% | 43.40% | 25.82% | 35.70% | 14.92% | 25.49% | 28.84% | 36.00% | 21.14% | 27.41% | 26.38% | 38.81% | 24.71% | 34.90% | 30.09% | 31.31% | 14.89% | 9.91% | 15.86% | 22.85% | 9.37% | 21.21% | 17.11% | 24.50% | 6.24% | 22.57% | 8.79% | 22.16% | -4.09% | 14.99% | 7.48% | 2.91% | 8.19% | 12.13% | 12.13% | 14.14% | 7.32% | 18.15% | 14.94% | 8.65% | 6.65% | 14.80% | 14.90% | 14.71% | 12.04% | 14.13% | 2.17% |
|
Operating Margin
|
49.50% | 46.95% | 45.31% | 43.40% | 25.82% | 35.70% | 14.92% | 25.49% | 28.84% | 36.00% | 21.14% | 27.41% | 26.38% | 38.81% | 24.71% | 34.90% | 30.09% | 31.31% | 14.89% | 9.91% | 15.86% | 22.85% | 9.37% | 21.21% | 17.11% | 24.50% | 6.24% | 22.57% | 8.79% | 22.16% | -4.09% | 14.99% | 7.48% | 2.91% | 8.19% | 12.13% | 12.13% | 14.14% | 7.32% | 18.15% | 14.94% | 8.65% | 6.65% | 14.80% | 14.90% | 14.71% | 12.04% | 14.13% | 2.17% |
|
Net Margin
|
40.04% | 44.10% | 46.07% | 78.27% | 17.68% | 22.67% | 16.60% | 152.35% | 102.63% | 36.18% | 22.18% | 23.48% | 22.23% | 33.53% | 27.60% | 29.26% | 32.05% | 28.99% | 12.21% | 10.73% | 23.53% | 28.18% | 27.63% | 18.49% | 60.95% | 32.40% | 2.77% | 30.95% | 18.55% | 35.93% | -2.92% | 21.94% | 2.67% | 11.42% | -7.96% | 11.06% | -9.92% | 18.90% | 11.29% | 14.66% | 12.33% | 5.54% | 1.47% | 9.98% | 18.55% | 17.47% | 5.24% | 17.41% | 8.47% |
|
FCF Margin
|
46.86% | 79.61% | 14.96% | 64.53% | 34.85% | 74.14% | 33.10% | 51.37% | 68.22% | 75.93% | 21.01% | 46.52% | 50.17% | 70.27% | 27.85% | 51.56% | 54.64% | 66.76% | 23.22% | 44.63% | 36.89% | 55.34% | 19.96% | 30.12% | 39.76% | 59.77% | 1.89% | 32.58% | 35.02% | 46.68% | 12.90% | 16.33% | 23.48% | 33.13% | -3.45% | 16.48% | 22.74% | 35.26% | 15.08% | 19.35% | 21.90% | 24.86% | 10.52% | 13.83% | 13.29% | 25.31% | 11.64% | 8.35% | 4.08% |
|
Assets Average
|
| | | | | 40.87B | 42.51B | 43.26B | 48.53B | 53.93B | 56.04B | 58.73B | 65.06B | 70.19B | 72.77B | 76.90B | 83.50B | 97.16B | 110.13B | 116.56B | 120.24B | 126.80B | 138.21B | 145.66B | 155.32B | 175.88B | 188.83B | 190.69B | 202.19B | | | 263.09B | 266.63B | 271.59B | 271.26B | 261.10B | 247.90B | 248.84B | 256.59B | 254.97B | 252.07B | 251.68B | 249.86B | 246.69B | 246.27B | 252.10B | 253.22B | 251.78B | 260.00B |
|
Equity Average
|
| | | | | | | | | | | | | | | | | | | 71.39B | 73.51B | | | 91.86B | 98.18B | | | | | | | | | | | | | | | | | | | | | | | | |
|
Invested Capital
|
| | 5.18B | | 26.69B | 0.79B | 33.18B | 0.37B | 0.23B | 0.46B | 46.13B | 0.70B | 0.83B | 0.68B | 47.93B | 1.12B | 56.20B | 0.97B | 73.97B | 76.25B | 74.16B | 1.07B | 95.37B | 94.70B | 103.89B | 0.60B | 125.48B | 0.64B | 144.04B | | 167.35B | 1.14B | 1.42B | 1.24B | 170.38B | 1.32B | 0.93B | 0.97B | 163.79B | 1.18B | 1.13B | 1.44B | 156.37B | 1.87B | 38.59B | 2.99B | 151.45B | 3.40B | 3.69B |
|
Asset Utilization Ratio
|
| | | | | 0.28 | 0.29 | 0.30 | 0.29 | 0.28 | 0.28 | 0.30 | 0.30 | 0.31 | 0.32 | 0.34 | 0.35 | 0.35 | 0.34 | 0.37 | 0.40 | 0.41 | 0.41 | 0.41 | 0.42 | 0.40 | 0.39 | 0.41 | 0.41 | | | 0.44 | 0.47 | 0.48 | 0.49 | 0.51 | 0.53 | 0.52 | 0.49 | 0.51 | 0.51 | 0.52 | 0.53 | 0.53 | 0.54 | 0.54 | 0.55 | 0.55 | 0.54 |
|
Interest Coverage Ratio
|
-5.01 | -22.74 | -15.44 | -16.69 | -8.34 | -6.95 | -5.47 | -10.82 | -13.21 | -26.18 | -10.02 | -14.08 | -13.54 | -29.48 | -14.10 | -21.89 | -22.20 | -30.80 | -7.85 | -6.61 | -10.08 | -20.09 | -6.73 | -18.11 | -14.97 | 30.22 | -6.12 | -30.90 | -12.38 | -44.87 | 6.61 | -24.35 | -11.84 | -5.96 | -14.06 | -20.05 | -18.11 | -22.60 | -8.78 | -23.82 | -18.11 | -10.56 | -6.78 | -16.45 | -14.52 | -16.58 | -11.40 | -14.12 | -2.13 |
|
Debt to Equity
|
| | 1.05 | | 0.02 | | 0.32 | | | | 0.22 | | | | 0.17 | | 0.17 | | 0.21 | 0.03 | 0.02 | | 0.15 | 0.01 | 0.01 | | 0.10 | | 0.08 | | 0.10 | | | | 0.10 | | | | 0.09 | | | | 0.09 | | 0.39 | | 0.13 | | |
|
Debt Ratio
|
| | 0.29 | | 0.02 | 0.20 | 0.20 | 0.18 | 0.16 | 0.15 | 0.15 | 0.14 | 0.13 | 0.10 | 0.11 | 0.01 | 0.10 | 0.01 | 0.13 | 0.02 | 0.01 | 0.01 | 0.09 | 0.01 | 0.01 | 0.00 | 0.07 | 0.00 | 0.06 | | 0.06 | 0.00 | 0.01 | 0.00 | 0.06 | 0.01 | 0.00 | 0.00 | 0.06 | 0.00 | 0.00 | 0.01 | 0.06 | 0.01 | 0.06 | 0.01 | 0.08 | 0.01 | 0.01 |
|
Equity Ratio
|
| | 0.27 | | 0.69 | | 0.62 | | | | 0.69 | | | | 0.63 | | 0.63 | | 0.61 | 0.62 | 0.61 | | 0.63 | 0.63 | 0.63 | | 0.66 | | 0.68 | | 0.64 | | | | 0.63 | | | | 0.63 | | | | 0.62 | | 0.15 | | 0.60 | | |
|
Times Interest Earned
|
-5.01 | -22.74 | -15.44 | -16.69 | -8.34 | -6.95 | -5.47 | -10.82 | -13.21 | -26.18 | -10.02 | -14.08 | -13.54 | -29.48 | -14.10 | -21.89 | -22.20 | -30.80 | -7.85 | -6.61 | -10.08 | -20.09 | -6.73 | -18.11 | -14.97 | 30.22 | -6.12 | -30.90 | -12.38 | -44.87 | 6.61 | -24.35 | -11.84 | -5.96 | -14.06 | -20.05 | -18.11 | -22.60 | -8.78 | -23.82 | -18.11 | -10.56 | -6.78 | -16.45 | -14.52 | -16.58 | -11.40 | -14.12 | -2.13 |
|
Enterprise Value
|
-4.37B | | -5.49B | -8.34B | 243.61B | 234.91B | 196.67B | 164.51B | 130.37B | 148.75B | 185.21B | 183.06B | 245.57B | 196.94B | 251.45B | 393.02B | 412.88B | 402.83B | 443.25B | 442.48B | 354.57B | 324.56B | 457.86B | 407.47B | 399.72B | 501.88B | 476.98B | 521.69B | 747.05B | 625.23B | 563.15B | 540.92B | 333.77B | 245.32B | 243.55B | 236.45B | 150.47B | 158.92B | 209.19B | 142.29B | 162.21B | 119.91B | 126.80B | 120.63B | 209.17B | 141.70B | 221.03B | 210.07B | 368.76B |
|
Market Capitalization
|
| | | | 261.46B | 256.21B | 212.72B | 183.12B | 147.16B | 167.27B | 197.22B | 196.75B | 261.72B | 217.24B | 266.76B | 414.61B | 436.85B | 436.14B | 464.24B | 469.27B | 379.59B | 352.53B | 469.25B | 438.38B | 432.63B | 552.43B | 511.92B | 575.54B | 789.78B | 625.23B | 615.01B | 613.78B | 402.58B | 320.17B | 294.34B | 304.11B | 217.51B | 233.04B | 267.10B | 215.16B | 201.09B | 197.02B | 182.15B | 175.22B | 256.40B | 197.35B | 263.10B | 261.90B | 414.88B |
|
Return on Sales
|
| | | 0.68% | 0.62% | 0.58% | 0.51% | 0.71% | 0.90% | 0.91% | 0.90% | 0.61% | 0.43% | 0.44% | 0.46% | 0.49% | 0.50% | 0.55% | 0.47% | 0.40% | 0.34% | 0.27% | 0.30% | 0.30% | 0.44% | 0.41% | 0.33% | 0.38% | 0.25% | 0.31% | 0.27% | 0.24% | 0.20% | 0.12% | 0.10% | 0.08% | 0.05% | 0.06% | 0.12% | 0.12% | 0.18% | 0.15% | 0.13% | 0.13% | 0.14% | 0.18% | 0.19% | 0.21% | 0.18% |
|
Return on Capital Employed
|
| | | | | 0.14% | 0.10% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.11% | 0.12% | 0.14% | 0.14% | 0.14% | 0.12% | 0.10% | 0.09% | 0.09% | 0.08% | 0.09% | 0.10% | 0.10% | 0.09% | 0.09% | 0.08% | | | 0.06% | 0.06% | 0.03% | 0.05% | 0.05% | 0.06% | 0.08% | 0.07% | 0.08% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.10% | 0.10% | 0.08% |
|
Return on Assets
|
| | | | | 0.16% | 0.15% | 0.21% | 0.26% | 0.25% | 0.25% | 0.18% | 0.13% | 0.13% | 0.15% | 0.16% | 0.17% | 0.19% | 0.16% | 0.15% | 0.14% | 0.11% | 0.12% | 0.13% | 0.18% | 0.16% | 0.13% | 0.15% | 0.10% | | | 0.10% | 0.09% | 0.06% | 0.05% | 0.04% | 0.03% | 0.03% | 0.06% | 0.06% | 0.10% | 0.08% | 0.07% | 0.07% | 0.08% | 0.10% | 0.10% | 0.11% | 0.10% |
|
Return on Equity
|
| | | | | | | | | | | | | | | | | | | 0.24% | 0.22% | | | 0.20% | 0.29% | | | | | | | | | | | | | | | | | | | | | | | | |