|
Gross Margin
|
74.70% | 77.75% | 71.16% | 70.93% | 66.74% | 71.27% | 64.82% | 66.83% | 67.83% | 68.29% | 60.46% | 64.71% | 61.73% | 65.21% | 59.86% | 64.44% | 59.94% | 56.79% | 47.51% | 47.75% | 45.50% | 48.14% | 40.53% | 48.15% | 44.93% | 47.18% | 36.58% | 44.90% | 41.18% | 45.15% | 33.05% | 39.65% | 35.35% | 39.41% | 31.91% | 37.50% | 38.13% | 38.26% | 33.32% | 40.59% | 37.87% | 39.44% | 33.25% | 40.09% | 39.10% | 42.67% | 38.41% | 44.48% | 38.94% |
|
EBT Margin
|
46.82% | 49.39% | 57.49% | 88.60% | 27.75% | 35.22% | 2.56% | 161.13% | 110.46% | 47.80% | 32.47% | 33.28% | 28.18% | 44.73% | 41.09% | 40.00% | 38.12% | 58.35% | 17.56% | 17.26% | 20.28% | 31.90% | 29.49% | 22.03% | 71.86% | 34.92% | 0.52% | 37.59% | 15.97% | 40.77% | -3.41% | 22.44% | 2.40% | 10.94% | -9.21% | 15.59% | -8.00% | 20.39% | 13.19% | 16.97% | 18.05% | 8.01% | 5.06% | 15.15% | 23.80% | 19.89% | 9.92% | 21.93% | 11.23% |
|
EBIT Margin
|
50.29% | 46.95% | 45.31% | 43.40% | 25.82% | 35.70% | 14.91% | 25.48% | 28.84% | 35.98% | 21.14% | 27.94% | 26.37% | 39.49% | 24.71% | 34.48% | 30.01% | 30.79% | 14.89% | 10.29% | 16.01% | 22.85% | 9.37% | 21.36% | 17.11% | 24.20% | 6.24% | 22.51% | 8.63% | 22.16% | -4.09% | 14.98% | 7.48% | 2.90% | 8.19% | 12.33% | 12.62% | 13.71% | 7.32% | 18.79% | 14.94% | 8.53% | 6.65% | 14.85% | 14.90% | 14.95% | 12.04% | 13.99% | 2.15% |
|
EBITDA Margin
|
50.29% | 46.95% | 45.31% | 43.40% | 25.82% | 35.70% | 14.91% | 52.34% | 50.81% | 56.17% | 46.94% | 46.53% | 46.30% | 50.75% | 43.02% | 50.06% | 45.41% | 43.58% | 31.41% | 36.28% | 31.37% | 34.71% | 26.92% | 34.14% | 31.18% | 34.61% | 22.26% | 33.20% | 30.65% | 30.93% | 16.13% | 23.64% | 17.36% | 21.17% | 11.45% | 20.00% | 20.91% | 23.88% | 15.43% | 22.23% | 21.90% | 22.88% | 13.89% | 21.03% | 20.01% | 22.15% | 17.67% | 18.47% | 6.96% |
|
Operating Margin
|
50.29% | 46.95% | 45.31% | 43.40% | 25.82% | 35.70% | 14.91% | 25.48% | 28.84% | 35.98% | 21.14% | 27.41% | 26.37% | 38.81% | 24.71% | 34.89% | 30.09% | 31.31% | 14.89% | 9.91% | 15.86% | 22.85% | 9.37% | 21.21% | 17.11% | 24.50% | 6.24% | 22.57% | 8.79% | 22.16% | -4.09% | 14.99% | 7.48% | 2.91% | 8.19% | 12.13% | 12.13% | 14.14% | 7.32% | 18.15% | 14.94% | 8.65% | 6.65% | 14.80% | 14.90% | 14.71% | 12.04% | 14.13% | 2.17% |
|
Net Margin
|
40.68% | 44.10% | 46.07% | 78.27% | 17.69% | 22.68% | 16.61% | 152.37% | 102.64% | 36.17% | 22.18% | 23.48% | 22.23% | 33.54% | 27.60% | 29.26% | 32.06% | 28.99% | 12.22% | 10.74% | 23.53% | 28.18% | 27.63% | 18.49% | 60.95% | 32.40% | 2.77% | 30.95% | 18.55% | 35.93% | -2.96% | 21.94% | 2.67% | 8.42% | -7.95% | 11.06% | -6.64% | 18.90% | -9.91% | 14.66% | 12.43% | 5.54% | 1.47% | 9.98% | 18.55% | 17.47% | 5.24% | 17.41% | 8.47% |
|
FCF Margin
|
47.61% | | 14.96% | 64.53% | 34.83% | 0.00% | 33.08% | 51.36% | 0.00% | 75.92% | 21.01% | 47.42% | 50.18% | 71.51% | 27.85% | 50.95% | 54.51% | 65.65% | 22.90% | 46.36% | 37.25% | 55.34% | 19.84% | 30.33% | 39.76% | 59.04% | 0.00% | 32.49% | 34.35% | 46.68% | 12.90% | 16.32% | 0.00% | 33.02% | -3.45% | 16.74% | 23.65% | 34.20% | 15.08% | 20.03% | 21.90% | 26.86% | 10.52% | 13.88% | 13.29% | 25.72% | 11.64% | 8.27% | 4.05% |
|
Assets Average
|
| | | | | 40.92B | 42.51B | 43.26B | 48.53B | 53.93B | 56.04B | 58.73B | 65.06B | 69.57B | 72.14B | 76.90B | 83.60B | 98.17B | 111.03B | 116.56B | 120.24B | 126.80B | 138.21B | 145.66B | 155.32B | 175.88B | 188.83B | 190.96B | 202.47B | | | 263.20B | 266.74B | 272.05B | 271.71B | 261.10B | 247.90B | 248.84B | 256.59B | 250.64B | 246.67B | 252.39B | 251.64B | 246.69B | 248.88B | 252.66B | 251.16B | 253.02B | 261.24B |
|
Invested Capital
|
| | 5.18B | | 0.61B | 779.00 | 33.18B | 0.36B | 0.23B | 0.46B | 46.13B | 0.72B | 0.83B | 0.68B | 47.93B | 1.12B | 49.46B | 0.97B | 69.55B | 2.15B | 1.33B | 1.07B | 91.21B | 1.11B | 1.14B | 0.60B | 125.48B | 0.64B | 124.59B | | 167.35B | 1.14B | 1.42B | 1.24B | 170.38B | 1.34B | 0.97B | 0.94B | 163.79B | 1.18B | 1.12B | 1.44B | 156.37B | 1.87B | 2.41B | 2.99B | 151.45B | 3.40B | 3.67B |
|
Asset Utilization Ratio
|
| | | | | 0.28 | 0.29 | 0.30 | 0.28 | 0.28 | 0.28 | 0.30 | 0.29 | 0.31 | 0.32 | 0.34 | 0.35 | 0.35 | 0.35 | 0.37 | 0.39 | 0.41 | 0.40 | 0.41 | 0.41 | 0.40 | 0.39 | 0.41 | 0.41 | | | 0.44 | 0.47 | 0.48 | 0.49 | 0.51 | 0.52 | 0.51 | 0.49 | 0.51 | 0.52 | 0.52 | 0.52 | 0.53 | 0.54 | 0.54 | 0.55 | 0.55 | 0.54 |
|
Interest Coverage Ratio
|
-5.01 | -22.74 | -15.44 | -16.69 | -8.33 | 6.97 | 59.86 | 10.81 | 13.24 | 26.29 | 10.04 | 14.38 | 13.56 | 29.99 | 14.13 | 21.63 | 22.20 | 30.22 | 7.86 | 6.88 | 10.18 | 20.09 | 6.73 | 18.25 | 14.99 | 29.86 | 6.10 | 30.81 | 12.16 | -44.87 | 6.61 | -24.36 | -11.82 | -5.94 | -14.03 | -20.34 | -18.85 | -21.89 | -8.77 | -24.66 | -18.12 | -10.39 | -6.79 | -16.52 | -14.52 | -16.87 | -11.40 | -13.98 | -2.12 |
|
Debt to Equity
|
| | 1.05 | | | | 0.32 | | | | 0.22 | | | | 0.17 | | 0.19 | | 0.21 | | | | 0.14 | | | | 0.10 | | 0.09 | | 0.10 | | | | 0.10 | | | | 0.09 | | | | 0.09 | | | | 0.13 | | |
|
Debt Ratio
|
| | 0.29 | | 0.23 | 0.00 | 0.20 | 0.18 | 0.16 | 0.15 | 0.15 | 0.14 | 0.13 | 0.11 | 0.11 | 0.10 | 0.10 | 0.13 | 0.13 | 0.14 | 0.13 | 0.09 | 0.09 | 0.08 | 0.08 | 0.06 | 0.07 | 0.06 | 0.06 | | 0.06 | 0.06 | 0.01 | 0.06 | 0.06 | 0.06 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.06 | 0.06 | 0.06 | 0.08 | 0.08 | 0.08 | 0.08 |
|
Equity Ratio
|
| | 0.27 | | | | 0.62 | | | | 0.69 | | | | 0.63 | | 0.56 | | 0.61 | | | | 0.63 | | | | 0.66 | | 0.60 | | 0.64 | | | | 0.63 | | | | 0.63 | | | | 0.62 | | | | 0.60 | | |
|
Times Interest Earned
|
-5.01 | -22.74 | -15.44 | -16.69 | -8.33 | 6.97 | 59.86 | 10.81 | 13.24 | 26.29 | 10.04 | 14.38 | 13.56 | 29.99 | 14.13 | 21.63 | 22.20 | 30.22 | 7.86 | 6.88 | 10.18 | 20.09 | 6.73 | 18.25 | 14.99 | 29.86 | 6.10 | 30.81 | 12.16 | -44.87 | 6.61 | -24.36 | -11.82 | -5.94 | -14.03 | -20.34 | -18.85 | -21.89 | -8.77 | -24.66 | -18.12 | -10.39 | -6.79 | -16.52 | -14.52 | -16.87 | -11.40 | -13.98 | -2.12 |
|
Enterprise Value
|
-4.97B | | -5.49B | -5.31B | -15.08B | -14.35B | -16.04B | -21.64B | -14.44B | -17.57B | -15.87B | -15.31B | -14.79B | -14.59B | -15.31B | -18.81B | -19.97B | -25.50B | -26.23B | -32.43B | -32.91B | -32.90B | -34.17B | -38.61B | -39.80B | -58.47B | -34.94B | -38.01B | -41.59B | | -51.86B | -51.99B | -68.82B | -53.62B | -50.79B | -50.24B | -52.17B | -53.88B | -57.91B | -55.82B | -57.00B | -60.03B | -55.34B | -54.59B | -35.08B | -44.39B | -42.06B | -42.09B | -36.12B |
|
Return on Sales
|
0.52% | 0.53% | 0.68% | 0.98% | 0.36% | 0.26% | -0.04% | 1.54% | 1.03% | 0.38% | 0.25% | 0.41% | 0.22% | 0.55% | 0.29% | 0.49% | 0.43% | 0.65% | 0.11% | 0.25% | 0.21% | 0.27% | 0.24% | 0.28% | 0.69% | 0.29% | -0.05% | 0.45% | 0.17% | 0.45% | 0.00% | 0.27% | 0.05% | 0.15% | -0.08% | 0.18% | -0.07% | 0.22% | 0.15% | 0.20% | 0.21% | 0.10% | 0.08% | 0.19% | 0.27% | 0.24% | 0.13% | 0.25% | 0.13% |
|
Return on Capital Employed
|
| | | | | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.10% | 0.12% | 0.12% | 0.14% | 0.14% | 0.13% | 0.12% | 0.10% | 0.09% | 0.09% | 0.08% | 0.09% | 0.10% | 0.10% | 0.08% | 0.09% | 0.08% | | | 0.06% | 0.06% | 0.03% | 0.05% | 0.05% | 0.06% | 0.08% | 0.07% | 0.09% | 0.09% | 0.08% | 0.08% | 0.06% | 0.08% | 0.09% | 0.10% | 0.10% | 0.08% |
|
Return on Invested Capital
|
| | | | | 7.17% | 0.21% | 0.19% | 3.10% | 3.32% | 0.17% | 0.18% | 2.14% | 2.09% | 0.22% | 0.25% | 0.28% | 0.32% | 0.23% | 0.20% | 1.34% | 1.24% | 0.14% | 0.19% | 1.99% | 2.74% | 0.18% | 0.19% | 0.17% | 0.23% | 0.16% | 0.18% | 5.91% | 2.91% | 0.18% | 0.17% | 4.03% | 4.13% | 0.20% | 0.23% | 4.63% | 4.18% | 0.24% | 0.23% | 2.98% | 2.77% | 0.30% | 0.28% | 1.58% |
|
Return on Assets
|
| | | | | 0.14% | 0.10% | 0.16% | 0.20% | 0.19% | 0.21% | 0.14% | 0.09% | 0.12% | 0.12% | 0.14% | 0.16% | 0.17% | 0.15% | 0.14% | 0.13% | 0.09% | 0.10% | 0.10% | 0.16% | 0.15% | 0.12% | 0.14% | 0.10% | | | 0.10% | 0.09% | 0.06% | 0.05% | 0.04% | 0.03% | 0.04% | 0.06% | 0.07% | 0.10% | 0.08% | 0.07% | 0.08% | 0.09% | 0.11% | 0.12% | 0.12% | 0.10% |