|
Cash & Equivalents (Quarter)
|
5.43B | 17.38B | 16.36B | 20.87B | 31.33B | 28.13B | 47.36B | 49.56B | 29.92B | 28.22B | 34.70B | 20.01B |
|
Short-term Investments (Quarter)
|
0.24B | 0.59B | 0.64B | 0.59B | 0.76B | 0.65B | | | | | | |
|
Cash & Current Investments (Quarter)
|
5.67B | 17.97B | 17.00B | 21.46B | 32.09B | 28.78B | 47.36B | 49.56B | 29.92B | 28.22B | 34.70B | 20.01B |
|
Receivables - Net (Quarter)
|
0.04B | 0.17B | 0.19B | 0.64B | 1.14B | 2.04B | 2.84B | 4.18B | 5.17B | 4.70B | 4.29B | 4.29B |
|
Receivables - Other (Quarter)
|
0.35B | 0.44B | 0.05B | 0.06B | 1.27B | 1.10B | 1.58B | 1.60B | 1.92B | 0.80B | 1.41B | 0.90B |
|
Receivables (Quarter)
|
0.40B | 0.61B | 0.23B | 0.70B | 2.42B | 3.14B | 4.42B | 5.78B | 7.09B | 5.50B | 5.70B | 5.19B |
|
Inventory (Quarter)
|
| | | 0.14B | 0.71B | 1.26B | 2.13B | 4.30B | 4.74B | 4.17B | 3.56B | 2.60B |
|
Current Deferred Tax Assets (Quarter)
|
0.03B | 0.04B | 0.07B | 0.09B | | | | | | | | |
|
Prepaid Assets (Quarter)
|
0.77B | 0.16B | 0.31B | 4.12B | 6.79B | 8.68B | 1.14B | 19.24B | 1.84B | 20.04B | 20.07B | 3.89B |
|
Current Assets (Quarter)
|
11.14B | 22.83B | 20.52B | 26.41B | 40.37B | 40.02B | 66.33B | 99.25B | 100.61B | 102.02B | 105.29B | 92.73B |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.92B | 1.47B | 2.09B | 2.93B | 10.45B | 13.63B | 14.81B | 22.74B | 27.07B | 25.73B | 25.89B | 27.97B |
|
Long-Term Investments (Quarter)
|
2.23B | 2.92B | 5.09B | 5.14B | 12.54B | 12.51B | 27.17B | 30.88B | 34.61B | 30.31B | 28.41B | 28.91B |
|
Goodwill (Quarter)
|
1.94B | 6.74B | 12.50B | 18.21B | 25.49B | 39.23B | 39.66B | 45.17B | 42.48B | 39.19B | 36.32B | 35.15B |
|
Intangibles (Quarter)
|
0.27B | 0.50B | 0.44B | 4.22B | 1.47B | 0.95B | 0.81B | 3.20B | 0.16B | 0.04B | 16.38B | 0.21B |
|
Goodwill & Intangibles (Quarter)
|
2.21B | 7.23B | 12.94B | 22.44B | 26.96B | 40.18B | 40.47B | 48.37B | 42.63B | 39.23B | 52.69B | 35.36B |
|
Long-Term Deferred Tax (Quarter)
|
0.01B | 0.03B | 0.00B | 0.15B | 0.34B | 0.38B | 1.09B | 1.70B | 2.28B | | | |
|
Other Non-Current Assets (Quarter)
|
0.02B | 0.66B | 0.10B | 0.14B | 4.13B | 4.15B | 8.31B | 15.19B | 17.83B | 16.21B | 0.61B | 1.57B |
|
Non-Current Assets (Quarter)
|
7.18B | 18.20B | 35.25B | 47.18B | 72.35B | 102.89B | 73.62B | 90.47B | 137.14B | 117.42B | 110.22B | 127.96B |
|
Assets (Quarter)
|
18.32B | 41.03B | 55.78B | 73.59B | 112.72B | 142.91B | 188.13B | 260.75B | 267.15B | 256.25B | 246.80B | 248.20B |
|
Accounts Payables (Quarter)
|
1.95B | 3.19B | 4.19B | 6.82B | 0.31B | 1.01B | 23.15B | 1.71B | 42.77B | 40.34B | 2.58B | 45.75B |
|
Notes Payables (Quarter)
|
0.77B | 1.16B | 1.12B | 1.19B | 0.95B | 1.09B | | | | | | |
|
Payables (Quarter)
|
2.73B | 4.34B | 5.31B | 8.01B | 1.26B | 2.10B | 23.15B | 1.71B | 42.77B | 40.34B | 2.58B | 45.75B |
|
Accumulated Expenses (Quarter)
|
0.56B | 0.11B | 0.16B | 0.06B | 1.76B | 2.08B | 2.42B | 3.84B | 4.47B | 4.24B | 4.14B | 4.36B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | 1.52B | 1.33B | 1.12B |
|
Short term Debt (Quarter)
|
0.18B | 0.32B | 0.66B | 1.30B | 0.95B | 1.09B | 0.74B | 1.52B | | 0.70B | 2.27B | 3.10B |
|
Current Leases (Quarter)
|
| | | | | | 0.40B | 0.63B | 0.79B | 0.83B | 0.82B | 0.54B |
|
Current Taxes (Quarter)
|
0.21B | 0.44B | 0.43B | 0.31B | 0.37B | 0.51B | 2.89B | 3.90B | 1.38B | 1.02B | 1.11B | 1.05B |
|
Current Deferred Revenue (Quarter)
|
1.07B | 1.27B | 1.58B | 2.19B | 3.50B | 4.56B | 5.49B | 9.64B | 10.55B | 10.42B | 10.18B | 9.40B |
|
Total Current Liabilities (Quarter)
|
6.14B | 6.37B | 7.97B | 13.59B | 21.35B | 30.75B | 34.66B | 58.22B | 60.47B | 56.33B | 58.95B | 59.89B |
|
Non-Current Debt (Quarter)
|
5.04B | 7.87B | 7.87B | 6.66B | 13.42B | 5.25B | 5.68B | 15.02B | 14.85B | 14.19B | 7.79B | 16.84B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | 4.93B |
|
Non-Current Deffered Revenue (Quarter)
|
0.07B | 0.07B | 0.06B | 0.09B | 0.16B | 0.22B | 0.29B | 0.49B | 0.55B | 0.52B | 0.57B | 0.62B |
|
Preferred Stock Liabilities (Quarter)
|
1.71B | 0.11B | 0.05B | 0.43B | 0.47B | 1.01B | 1.30B | 1.34B | 1.52B | 1.44B | 1.50B | 1.61B |
|
Minority Interest (Quarter)
|
0.18B | 1.92B | 4.98B | 6.15B | 11.10B | 17.23B | 16.50B | 21.21B | 19.55B | 18.04B | 16.13B | 9.43B |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.35B | 0.72B | 0.99B | 1.35B | 3.04B | 3.33B | 6.29B | 9.19B | 9.72B | 9.03B | 7.41B | 6.67B |
|
Operating Leases (Quarter)
|
| | | | | | 2.74B | 4.35B | 4.77B | 4.17B | 4.05B | 1.85B |
|
Other Non-Current Liabilities (Quarter)
|
0.00B | 0.03B | 0.33B | 0.10B | 0.26B | 0.34B | 3.62B | 0.23B | 5.02B | 0.11B | 4.46B | 0.39B |
|
Total Non-Current Liabilities (Quarter)
|
11.62B | 15.61B | 17.18B | 26.43B | 43.39B | 51.44B | 19.20B | 20.05B | 18.68B | 16.87B | 11.75B | 18.27B |
|
Total Liabilities (Quarter)
|
11.62B | 15.64B | 17.51B | 26.53B | 43.65B | 51.78B | 62.09B | 93.58B | 96.64B | 92.11B | 91.21B | 98.24B |
|
Total Debt (Quarter)
|
5.23B | 8.19B | 8.53B | 7.96B | 14.37B | 6.34B | 6.42B | 16.54B | 14.85B | 14.89B | 10.06B | 19.94B |
|
Common Equity (Quarter)
|
5.00B | 25.29B | 38.21B | 46.63B | 68.60B | 90.12B | 124.74B | 165.83B | 168.99B | 162.70B | 154.09B | 148.35B |
|
Shareholder's Equity (Quarter)
|
5.00B | 25.29B | 38.21B | 46.63B | 68.60B | 90.12B | 124.74B | 165.83B | 168.99B | 162.70B | 137.96B | 138.92B |
|
Liabilities and Shareholders Equity (Quarter)
|
18.32B | 41.03B | 55.78B | 73.59B | 112.72B | 142.91B | 188.13B | 260.75B | 267.15B | 256.25B | 246.80B | 248.20B |
|
Treasury Shares (Quarter)
|
0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B |
|
Retained Earnings (Quarter)
|
0.19B | 0.44B | 0.50B | 15.76B | 27.09B | 38.19B | 58.22B | 1.13B | 88.79B | 1.90B | 2.06B | 2.19B |