|
Cash & Equivalents
|
4.97B | | 5.43B | 5.31B | 14.35B | 14.35B | 17.38B | 17.45B | 15.22B | 17.03B | 16.36B | 12.38B | 15.55B | 19.30B | 20.87B | 21.20B | 24.03B | 22.86B | 31.33B | 25.37B | 23.93B | 27.52B | 28.13B | 30.67B | 32.76B | 50.36B | 47.36B | 43.77B | 44.41B | 49.56B | 45.20B | 42.25B | 46.00B | 29.92B | 26.39B | 29.06B | 28.31B | 28.22B | 31.22B | 33.40B | 35.89B | 34.70B | 30.27B | 26.08B | 22.30B | 20.01B | 25.56B | 18.97B |
|
Short-term Investments
|
| | 0.24B | | 1.51B | 0.00B | 0.59B | 4.37B | 4.34B | 5.57B | 4.50B | 3.88B | 5.66B | 4.95B | 0.59B | 4.56B | 4.97B | 5.36B | 6.00B | 17.42B | 19.29B | 19.93B | 23.26B | 24.58B | 23.46B | 25.59B | 4.08B | 10.23B | 15.38B | 23.51B | 27.73B | 26.57B | 29.09B | 40.42B | 41.27B | 37.98B | 45.81B | 47.72B | 39.16B | 40.68B | 42.31B | 36.77B | 0.00B | 22.16B | 32.46B | 31.48B | 26.77B | 27.14B |
|
Cash & Current Investments
|
4.97B | | 5.67B | 5.31B | 15.86B | 14.35B | 17.97B | 21.82B | 19.56B | 22.60B | 20.86B | 20.34B | 21.21B | 20.69B | 21.46B | 25.45B | 26.72B | 37.34B | 37.33B | 44.45B | 43.65B | 47.45B | 51.40B | 55.64B | 56.22B | 75.02B | 51.44B | 53.85B | 58.65B | 73.07B | 72.86B | 68.82B | 74.85B | 70.34B | 68.73B | 69.72B | 71.88B | 75.95B | 72.87B | 74.08B | 77.11B | 71.47B | 54.59B | 48.24B | 55.65B | 51.49B | 51.83B | 45.87B |
|
Receivables - Net
|
| | 0.04B | | | | 0.17B | | | | 0.19B | | | | 0.64B | | | | 1.14B | | | | 2.04B | | | | 2.84B | | | 4.18B | | | | 5.17B | | | | 4.70B | | | | 4.29B | | 2.55B | | 4.29B | | |
|
Receivables - Other
|
| | 0.35B | | -0.06B | 55.00 | -0.14B | 0.08B | 0.01B | 0.01B | -0.03B | 0.04B | 0.04B | 0.04B | 0.60B | 0.02B | 0.03B | 0.03B | -0.03B | 0.03B | 0.03B | 0.03B | -0.01B | 0.01B | 0.01B | 0.01B | 1.58B | 0.01B | -0.01B | 1.60B | -0.01B | -7.00 | -0.01B | 1.92B | -0.01B | -0.01B | -0.01B | 0.80B | -0.01B | | | 1.41B | | | | 0.90B | | |
|
Receivables
|
| | 0.40B | | | | 0.03B | | | | 0.16B | | | | 1.24B | | | | 1.12B | | | | 2.03B | | | | 4.42B | | | 5.78B | | | | 7.09B | | | | 5.50B | | | | 5.70B | | 2.55B | | 5.19B | | |
|
Inventory
|
| | | | | | | | | | | | | | 0.14B | | | | 0.71B | | | | 1.26B | | | | 2.13B | | | 4.30B | | | | 4.74B | | | | 4.17B | | | | 3.56B | | | | 2.60B | | |
|
Current Deferred Tax Assets
|
| | 0.03B | | | | 0.04B | | | | 0.07B | | | | 0.09B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
| | 0.77B | | | | 2.22B | | | | 2.60B | | | | 4.12B | | | | 6.79B | | | | 8.68B | | | | 12.07B | | | 19.24B | | | | 23.00B | | | | 20.04B | | | | 20.07B | | | | 27.81B | | |
|
Current Assets
|
| | 11.14B | | 23.04B | 0.00B | 22.83B | 21.76B | 19.19B | 21.09B | 20.46B | 17.02B | 20.44B | 24.27B | 26.41B | 27.50B | 30.76B | 41.23B | 40.37B | 35.81B | 34.64B | 38.06B | 40.02B | 42.34B | 46.96B | 66.00B | 66.33B | 69.54B | 77.02B | 99.25B | 100.23B | 99.02B | 105.94B | 100.61B | 96.29B | 95.27B | 105.60B | 102.02B | 100.73B | 103.89B | 113.70B | 105.29B | 0.00B | 86.80B | 92.86B | 92.73B | 95.77B | 90.83B |
|
Land & Improvements
|
| | 0.27B | | 0.26B | 477.00 | 0.50B | 0.47B | 0.46B | 0.45B | 0.44B | 0.72B | 0.71B | 0.68B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
| | 0.92B | | 1.40B | 0.00B | 1.47B | 1.61B | 1.80B | 2.14B | 2.09B | 2.38B | 2.46B | 2.87B | 2.93B | 6.48B | 7.45B | 9.99B | 10.45B | 11.89B | 12.67B | 13.21B | 13.63B | 13.72B | 14.12B | 14.58B | 14.81B | 15.78B | 17.39B | 22.74B | 23.64B | 24.38B | 25.90B | 27.07B | 26.55B | 25.24B | 25.78B | 25.73B | 24.25B | 24.59B | 25.58B | 25.89B | 0.00B | 29.63B | 31.08B | 27.97B | 30.83B | 34.63B |
|
Long-Term Investments
|
| | 2.90B | 0.71B | 4.25B | 0.00B | 5.44B | 10.45B | 10.73B | 12.23B | 14.01B | 17.62B | 17.95B | 17.29B | 17.48B | 17.55B | 19.07B | 19.91B | 12.54B | 12.48B | 12.64B | 13.21B | 12.51B | 12.47B | 22.84B | 26.41B | 27.17B | 27.11B | 30.85B | 30.88B | 32.16B | 33.30B | 34.09B | 34.61B | 32.54B | 30.92B | 30.24B | 30.31B | 29.25B | 28.55B | 29.18B | 28.41B | 0.00B | 28.86B | 28.92B | 28.91B | 28.75B | 29.06B |
|
Goodwill
|
| | 1.94B | 1.67B | 5.48B | 0.00B | 6.74B | 5.19B | 12.92B | 12.60B | 12.50B | 17.19B | 18.20B | 17.65B | 18.21B | 19.11B | 19.57B | 25.00B | 25.49B | 31.34B | 29.66B | 5.32B | 39.23B | 38.88B | 38.70B | 39.79B | 39.66B | 39.19B | 40.68B | 45.17B | 45.31B | 45.77B | 42.25B | 42.48B | 40.39B | 38.10B | 38.88B | 39.19B | 36.76B | 36.56B | 36.55B | 42.31B | 0.00B | 37.00B | 34.93B | 35.15B | 35.68B | 35.90B |
|
Intangibles
|
| | 0.31B | | 1.18B | 0.00B | 1.06B | 1.00B | 1.05B | 0.92B | 0.82B | 2.14B | 2.10B | 1.86B | 4.22B | 2.40B | 2.19B | 4.17B | 4.32B | 7.84B | 7.38B | 9.89B | 10.11B | 9.62B | 9.25B | 9.30B | 0.81B | 8.15B | 8.30B | 3.20B | 10.44B | 10.07B | 9.72B | 0.16B | 8.47B | 7.65B | 7.09B | 0.04B | 6.14B | 5.70B | 3.99B | 0.08B | 0.00B | 3.26B | 2.97B | 2.88B | 2.81B | 2.73B |
|
Goodwill & Intangibles
|
| | 2.25B | 1.67B | 6.67B | 0.00B | 7.79B | 6.19B | 13.97B | 13.53B | 13.32B | 19.70B | 20.30B | 19.85B | 20.26B | 21.25B | 21.75B | 28.69B | 29.81B | 40.69B | 37.41B | 15.21B | 49.34B | 48.84B | 47.95B | 48.49B | 40.47B | 47.21B | 48.05B | 48.37B | 55.70B | 55.84B | 51.80B | 42.63B | 49.63B | 47.58B | 44.58B | 39.23B | 44.42B | 42.26B | 39.98B | 42.39B | 39.37B | 40.26B | 38.51B | 38.02B | 38.12B | 38.42B |
|
Long-Term Deferred Tax
|
| | 0.01B | | | | 0.03B | | | | 0.00B | | | | 0.15B | | | | 0.34B | | | | 0.38B | | | | 1.09B | | | 1.70B | | | | 2.28B | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
-0.15B | | 0.34B | | 1.29B | 0.00B | -2.27B | 2.39B | 1.91B | 2.31B | -0.69B | 3.08B | 3.77B | 3.71B | -1.20B | 4.51B | 5.51B | 6.27B | -2.32B | 6.88B | 7.06B | 7.74B | -1.51B | 9.13B | 11.27B | 11.68B | 8.31B | 12.83B | 14.56B | 15.19B | 19.66B | 21.70B | 21.99B | 17.83B | 21.27B | 21.15B | 24.50B | 16.21B | 20.04B | 20.05B | 21.51B | 16.24B | 0.00B | 24.91B | 24.85B | 27.81B | 31.86B | 32.68B |
|
Non-Current Assets
|
| | 7.18B | | 14.81B | 43.99B | 18.20B | 23.74B | 32.38B | 35.20B | 35.32B | 45.54B | 48.00B | 47.24B | 47.18B | 52.09B | 56.11B | 66.98B | 72.35B | 87.85B | 86.31B | 95.45B | 102.89B | 106.84B | 115.27B | 122.02B | 73.62B | 123.90B | 131.58B | 90.47B | 165.29B | 168.80B | 169.77B | 137.14B | 161.26B | 151.29B | 146.76B | 117.42B | 149.40B | 144.41B | 140.79B | 110.22B | 156.28B | 164.39B | 163.87B | 127.96B | 160.51B | 172.87B |
|
Assets
|
| | 18.32B | | 37.85B | 43.99B | 41.03B | 45.49B | 51.57B | 56.30B | 55.78B | 61.69B | 68.44B | 70.70B | 73.59B | 80.20B | 87.00B | 109.34B | 112.72B | 120.39B | 120.09B | 133.51B | 142.91B | 148.41B | 162.23B | 189.53B | 188.13B | 193.79B | 211.15B | 260.75B | 265.65B | 267.82B | 276.27B | 267.15B | 255.05B | 240.75B | 256.93B | 256.25B | 245.03B | 248.30B | 256.48B | 246.80B | 246.58B | 251.18B | 254.13B | 248.20B | 257.84B | 264.63B |
|
Accounts Payables
|
0.28B | | 1.95B | | 2.83B | 0.00B | 1.69B | 3.32B | 3.71B | 3.93B | 4.18B | 5.06B | 5.58B | 6.37B | 0.77B | 7.67B | 9.11B | 11.89B | 3.64B | 14.70B | 15.26B | 16.65B | 3.61B | 17.48B | 20.72B | 23.74B | 23.15B | 23.31B | 2.29B | 40.29B | 38.78B | 41.27B | 44.23B | 42.77B | 39.65B | 38.22B | 42.58B | 40.34B | 38.52B | 39.28B | 44.40B | 41.66B | 0.00B | 45.99B | 46.63B | 45.75B | 51.88B | 47.87B |
|
Notes Payables
|
0.23B | | 0.77B | | 1.10B | 0.00B | 0.40B | 1.21B | 1.18B | 1.96B | 0.02B | 1.15B | 1.22B | 1.97B | 0.13B | 1.25B | 1.31B | 2.35B | 0.22B | 1.39B | 1.32B | 2.68B | 1.59B | 1.63B | 1.58B | 3.44B | 1.95B | 1.99B | 0.06B | 2.32B | 2.28B | 2.27B | 4.40B | 2.32B | 2.12B | 1.90B | 3.70B | 1.94B | 1.81B | 1.73B | 3.37B | 1.78B | 0.00B | 0.54B | 0.41B | 0.04B | 0.04B | 0.04B |
|
Payables
|
0.51B | | 2.73B | | 3.93B | 0.00B | 2.09B | 4.53B | 4.89B | 5.89B | 4.20B | 6.32B | 6.80B | 8.48B | 0.90B | 8.81B | 10.39B | 14.00B | 3.86B | 16.71B | 16.75B | 19.33B | 5.20B | 19.24B | 22.30B | 26.85B | 25.10B | 25.23B | 4.28B | 42.60B | 41.02B | 43.54B | 48.47B | 45.09B | 42.42B | 41.72B | 44.88B | 42.28B | 41.76B | 41.01B | 47.10B | 43.44B | 48.59B | 46.53B | 47.80B | 45.78B | 51.41B | 47.65B |
|
Accumulated Expenses
|
| | 0.56B | | | | 1.02B | | | | 1.26B | | | | 1.20B | | | | 1.76B | | | | 2.08B | | | | 2.42B | | | 3.84B | | | | 4.47B | | | | 4.24B | | | | 4.14B | | | | 4.36B | | |
|
Other Accumulated Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.52B | | | | 1.33B | | | | 1.12B | | |
|
Short term Debt
|
| | 0.18B | | 0.61B | 779.00 | 0.32B | 0.36B | 0.23B | 0.46B | 0.66B | 0.70B | 0.83B | 0.67B | 1.30B | 1.13B | 1.16B | 0.99B | 0.95B | 2.07B | 1.31B | 1.07B | 1.09B | 1.10B | 1.14B | 0.60B | 0.74B | 0.64B | 0.72B | 1.52B | 1.14B | 1.42B | 1.24B | 1.39B | 1.32B | 0.93B | 0.97B | 1.09B | 1.14B | 1.12B | 1.46B | 2.27B | 0.00B | 2.41B | 2.94B | 3.10B | 3.43B | 3.69B |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | | | 0.63B | | | | 0.79B | | | | 0.83B | | | | 0.82B | | | | 0.54B | | |
|
Current Taxes
|
0.02B | | 0.21B | | 0.23B | 368.00 | 0.23B | 0.15B | 0.22B | 0.47B | 0.19B | 0.35B | 0.47B | 0.83B | 0.68B | 1.51B | 1.75B | 1.92B | 1.04B | 2.15B | 1.80B | 2.52B | 0.45B | 2.59B | 2.40B | 3.14B | 2.89B | 3.16B | 2.88B | 3.90B | 3.80B | 3.51B | 4.21B | 3.43B | 2.61B | 2.36B | 2.73B | 1.83B | 1.17B | 1.17B | 1.55B | 1.27B | 945.00 | 1.16B | 1.97B | 1.60B | 1.25B | 0.79B |
|
Current Deferred Revenue
|
0.12B | | 1.07B | | 1.16B | 0.00B | 0.21B | 1.35B | 1.44B | 1.52B | 1.58B | 1.89B | 2.01B | 2.09B | 0.67B | 2.55B | 2.96B | 3.38B | 0.89B | 3.69B | 3.88B | 4.21B | 4.56B | 4.65B | 0.68B | 5.45B | 5.49B | 5.78B | 6.76B | 9.64B | 9.54B | 10.22B | 10.34B | 10.55B | 9.68B | 9.71B | 9.90B | 10.42B | 9.79B | 10.13B | 10.18B | 10.18B | 0.00B | 11.04B | 10.71B | 9.40B | 9.52B | 10.01B |
|
Total Current Liabilities
|
| | 6.14B | | 7.66B | 0.00B | 6.37B | 6.40B | 6.78B | 8.34B | 7.97B | 9.15B | 10.11B | 13.34B | 13.59B | 15.78B | 17.97B | 20.97B | 21.35B | 24.81B | 24.48B | 30.36B | 30.75B | 30.69B | 34.13B | 37.70B | 34.66B | 35.12B | 38.73B | 58.22B | 57.03B | 60.20B | 64.42B | 60.47B | 56.07B | 53.82B | 60.58B | 56.33B | 52.44B | 53.43B | 63.21B | 58.95B | 0.00B | 63.39B | 62.66B | 59.89B | 66.12B | 62.39B |
|
Non-Current Debt
|
| | 5.04B | | 8.07B | 0.00B | 7.87B | 7.87B | 7.98B | 8.00B | 7.87B | 7.95B | 7.96B | 6.66B | 6.66B | 6.65B | 7.98B | 13.60B | 13.42B | 13.63B | 13.64B | 11.37B | 11.31B | 11.38B | 11.33B | 11.40B | 11.55B | 11.38B | 11.41B | 15.02B | 14.84B | 0.00B | 14.85B | 14.85B | 14.14B | 14.17B | 14.27B | 14.19B | 14.15B | 14.18B | 11.91B | 12.04B | 0.00B | 11.91B | 16.86B | 16.84B | 16.91B | 16.93B |
|
Convertible Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 4.93B | 4.94B | 4.93B | 4.95B | 8.07B |
|
Non-Current Deffered Revenue
|
| | 0.07B | | 0.07B | 89.00 | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.09B | 0.12B | 0.12B | 0.14B | 0.16B | 0.17B | 0.17B | 0.19B | 0.22B | 0.24B | 0.25B | 0.28B | 0.29B | 0.30B | 0.32B | 0.49B | 0.53B | 535.00 | 0.56B | 0.55B | 0.52B | 0.49B | 0.51B | 0.52B | 0.51B | 0.52B | 0.57B | 0.57B | 593.00 | 0.61B | 0.62B | 0.62B | 0.62B | 0.63B |
|
Preferred Stock Liabilities
|
| | 1.71B | | 0.06B | 57.00 | 0.11B | 0.11B | 0.06B | 0.06B | 0.05B | 0.67B | 0.58B | 0.51B | 0.43B | 0.11B | 0.14B | 0.46B | 0.47B | 0.48B | 0.87B | 1.04B | 1.01B | 1.03B | 1.05B | 1.12B | 1.30B | 1.11B | 1.18B | 1.34B | 1.29B | 0.00B | 1.66B | 1.52B | 1.38B | 1.37B | 1.40B | 1.44B | 1.37B | 1.42B | 1.49B | 1.50B | 0.00B | 1.65B | 1.57B | 1.61B | 1.38B | 1.39B |
|
Minority Interest
|
| | 0.18B | | 0.78B | 0.00B | 1.92B | 0.18B | 5.12B | 5.03B | 4.98B | 5.03B | 6.42B | 6.10B | 6.15B | 6.64B | 6.75B | 11.84B | 11.10B | 12.02B | 10.74B | 14.55B | 17.23B | 17.03B | 16.43B | 16.55B | 16.50B | 15.85B | 17.05B | 21.21B | 20.87B | 0.00B | 21.22B | 19.55B | 18.49B | 17.55B | 18.00B | 18.04B | 17.04B | 17.08B | 17.08B | 16.13B | 0.00B | 13.16B | 11.26B | 9.43B | 9.73B | 9.75B |
|
Non-Current Deferred Tax Liability
|
| | 0.35B | | 0.59B | 699.00 | 0.72B | 0.77B | 0.85B | 0.97B | 0.99B | 1.27B | 1.50B | 1.40B | 1.50B | 1.91B | 2.03B | 2.93B | 3.04B | 3.94B | 2.86B | 3.06B | 3.33B | 3.19B | 5.86B | 6.30B | 6.29B | 6.59B | 7.12B | 9.19B | 9.41B | 0.00B | 9.76B | 9.72B | 9.37B | 8.76B | 8.90B | 9.03B | 7.97B | 7.91B | 7.55B | 7.41B | 0.00B | 7.80B | 7.59B | 6.67B | 6.56B | 6.57B |
|
Operating Leases
|
0.21B | 0.32B | 4.01B | 1.22B | 0.67B | 1.35B | 12.24B | 1.68B | | | 15.49B | | 9.97B | | 22.98B | | 15.83B | | | | | | | | | | 2.74B | | | 4.35B | | | | 4.77B | | | | 4.17B | | | | 4.05B | | | | 1.85B | | |
|
Other Non-Current Liabilities
|
| | 0.01B | | 0.32B | 339.00 | 0.35B | 0.33B | 0.34B | 0.38B | 0.33B | 0.39B | 0.43B | 0.19B | 0.19B | 0.24B | 0.24B | 0.34B | 0.32B | 0.78B | 0.77B | 0.81B | 0.92B | 3.38B | 3.17B | 3.73B | 3.62B | 3.26B | 3.24B | 4.74B | 4.74B | 0.00B | 5.09B | 5.02B | 4.75B | 4.44B | 4.54B | 4.44B | 4.24B | 4.35B | 4.59B | 4.46B | 0.00B | 4.47B | 4.49B | 2.43B | 2.96B | 3.00B |
|
Total Non-Current Liabilities
|
| | 11.61B | | 16.39B | 19.58B | 15.29B | 15.38B | 15.99B | 17.64B | 17.18B | 22.13B | 24.07B | 26.38B | 26.34B | 28.81B | 31.37B | 42.21B | 43.33B | 49.56B | 46.78B | 50.08B | 50.87B | 51.44B | 57.24B | 60.50B | 19.20B | 58.95B | 62.18B | 20.05B | 87.59B | 95.43B | 95.09B | 18.68B | 87.99B | 87.50B | 88.72B | 16.87B | 85.52B | 83.58B | 89.72B | 11.75B | 96.63B | 95.97B | 101.26B | 18.27B | 101.28B | 104.90B |
|
Total Liabilities
|
| | 11.62B | | 16.71B | 19.58B | 15.64B | 15.71B | 16.34B | 18.02B | 17.51B | 22.10B | 24.49B | 26.11B | 26.53B | 29.40B | 31.69B | 43.26B | 43.65B | 48.50B | 47.09B | 50.88B | 51.78B | 54.45B | 60.42B | 64.98B | 62.09B | 62.38B | 66.63B | 93.58B | 92.40B | 95.43B | 100.50B | 96.64B | 91.38B | 88.57B | 96.03B | 92.11B | 86.85B | 87.93B | 95.57B | 91.21B | 101.07B | 100.44B | 104.14B | 98.24B | 105.22B | 108.46B |
|
Total Debt
|
| | 5.23B | | 8.69B | 0.00B | 8.19B | 8.23B | 8.21B | 8.45B | 8.53B | 8.82B | 8.78B | 7.46B | 7.96B | 7.69B | 9.11B | 14.35B | 14.37B | 16.31B | 15.11B | 12.44B | 12.40B | 12.57B | 12.46B | 11.86B | 12.29B | 11.99B | 11.90B | 16.54B | 15.96B | 1.42B | 16.04B | 16.24B | 15.70B | 15.70B | 14.78B | 15.28B | 15.83B | 15.30B | 13.19B | 14.31B | 13.83B | 14.33B | 20.12B | 19.94B | 20.15B | 20.51B |
|
Common Equity
|
| | 5.00B | | 21.09B | 0.00B | 25.29B | 29.68B | 35.17B | 38.22B | 38.21B | 38.92B | 43.37B | 44.08B | 46.63B | 50.69B | 55.18B | 65.62B | 68.60B | 71.42B | 72.12B | 81.58B | 90.12B | 92.93B | 100.76B | 123.43B | 124.74B | 130.31B | 143.34B | 165.83B | 171.96B | 0.00B | 174.11B | 168.99B | 162.30B | 150.81B | 159.50B | 162.70B | 156.81B | 158.95B | 159.42B | 154.09B | 0.00B | 149.09B | 148.41B | 148.35B | 151.24B | 154.78B |
|
Shareholder's Equity
|
| | 5.00B | | | | 25.29B | | | | 38.21B | | | | 46.63B | | 48.42B | | 68.60B | | | | 90.12B | | | | 124.74B | | 126.28B | 165.83B | | | | 168.99B | | | | 162.70B | | | | 154.09B | | | | 148.35B | | |
|
Liabilities and Shareholders Equity
|
| | 18.32B | | 37.85B | 43.99B | 41.03B | 45.49B | 51.57B | 56.30B | 55.78B | 62.88B | 68.44B | 71.94B | 73.59B | 79.26B | 86.79B | 107.53B | 112.72B | 125.04B | 121.29B | 133.51B | 142.91B | 149.48B | 162.23B | 187.21B | 188.13B | 193.24B | 207.13B | 260.75B | 265.44B | 267.82B | 275.37B | 267.15B | 259.07B | 250.38B | 249.17B | 256.25B | 253.68B | 248.30B | 252.91B | 246.80B | 246.58B | 251.18B | 258.24B | 248.20B | 255.36B | 263.22B |
|
Treasury Shares
|
| | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | |
|
Retained Earnings
|
| | 0.41B | | 2.64B | 0.00B | 3.99B | 8.98B | 9.93B | 11.67B | 12.06B | 10.98B | 12.07B | 14.11B | 15.76B | 18.18B | 21.17B | 25.34B | 27.09B | 28.58B | 30.26B | 33.87B | 38.19B | 40.67B | 49.16B | 57.92B | 58.22B | 64.19B | 70.98B | 85.61B | 91.89B | 0.00B | 91.27B | 88.79B | 84.72B | 76.80B | 84.86B | 87.56B | 85.18B | 87.12B | 86.91B | 83.61B | 0.00B | 84.59B | 87.19B | 88.80B | 90.39B | 93.66B |