|
Revenue
|
5.49B | 8.59B | 12.32B | 15.94B | 23.55B | 48.42B | 37.79B | 56.22B | 13.54B | 73.21B | 105.93B | 132.93B | 126.95B | 131.71B | 138.11B |
|
Gross Profit
|
3.94B | 6.41B | 8.47B | 10.52B | 14.70B | | 21.63B | 25.35B | | 32.65B | 43.72B | 48.87B | 46.62B | 49.66B | 55.18B |
|
Amortization - Intangibles
|
0.02B | 0.05B | 0.34B | 0.46B | 0.76B | | 1.08B | 1.60B | | 1.92B | 1.84B | 1.81B | 1.97B | 3.02B | 0.88B |
|
Research & Development
|
0.60B | 0.83B | 1.72B | 2.17B | 2.54B | | 3.44B | 5.58B | | 6.19B | 8.45B | 8.64B | 8.29B | 7.31B | 7.88B |
|
Selling, General & Administrative
|
0.46B | 0.69B | 1.26B | 1.45B | 1.82B | | 2.45B | 3.71B | | 4.05B | 8.16B | 4.97B | 6.16B | 5.88B | 6.13B |
|
Restructuring Costs
|
| | | | | | | 0.25B | | 0.08B | | | | | |
|
Other Operating Expenses
|
| | 0.05B | | | | | | | | | -13.69B | -14.33B | -13.14B | -13.18B |
|
Operating Expenses
|
1.06B | 1.52B | 2.98B | 3.62B | 4.36B | | 5.89B | 9.55B | | 10.32B | 16.61B | -0.07B | 0.12B | 0.05B | 0.83B |
|
Operating Income
|
1.71B | 4.08B | 3.74B | 4.59B | 7.15B | | 10.47B | 8.52B | | 13.13B | 13.24B | 10.85B | 14.67B | 15.86B | 19.42B |
|
EBIT
|
1.71B | 4.08B | 3.74B | 4.59B | 7.15B | | 10.47B | 8.52B | | 13.13B | 13.24B | 10.85B | 14.67B | 15.86B | 19.42B |
|
Non Operating Investment Income
|
| | -0.05B | -4.24B | 0.01B | | -0.00B | 0.00B | | | | | | | |
|
Interest & Investment Income
|
0.01B | 0.27B | 1.53B | 8.23B | 1.27B | | 4.60B | 6.58B | | 10.48B | 10.75B | -2.45B | -1.62B | -1.39B | 2.88B |
|
Other Non Operating Income
|
0.14B | 0.40B | 0.40B | 0.32B | 0.91B | | 0.63B | 0.03B | | 1.07B | 1.12B | 1.64B | 0.85B | 0.86B | 0.47B |
|
Non Operating Income
|
0.14B | 0.40B | 0.40B | 0.32B | 0.91B | | 0.63B | -0.23B | | 1.07B | 1.12B | 1.64B | 0.85B | 0.86B | 0.47B |
|
EBT
|
1.61B | 4.39B | 5.23B | 12.84B | 8.93B | | 15.16B | 14.35B | | 23.94B | 24.45B | 9.28B | 13.03B | 14.22B | 21.42B |
|
Tax Provisions
|
0.23B | 0.52B | 1.04B | 1.33B | 2.05B | | 2.75B | 2.80B | | 3.45B | 4.32B | 4.39B | 2.52B | 3.89B | 4.91B |
|
Profit After Tax
|
1.38B | 3.83B | 3.93B | 11.26B | 6.50B | | 9.68B | 13.11B | 0.43B | 21.46B | 22.24B | 9.70B | 10.64B | 11.20B | 18.04B |
|
Equity Income
|
-0.00B | -0.03B | -0.26B | -0.27B | -0.75B | | -3.14B | 0.08B | | -0.82B | 1.03B | 9.93B | 12.28B | 12.04B | 19.77B |
|
Investment Income
|
| | | 149,862.69B | 271,884.46B | | -0.51B | 0.04B | | 0.06B | | | | | |
|
Income from Non-Controlling Interests
|
0.02B | 0.01B | 0.01B | -0.03B | -0.36B | | -0.40B | -1.14B | | -1.30B | -1.08B | -2.36B | -1.05B | -1.21B | -0.57B |
|
Income from Continuing Operations
|
1.38B | 3.86B | 4.19B | 11.51B | 6.88B | | 12.41B | 11.56B | | 20.49B | 20.13B | 4.89B | 10.51B | 10.33B | 16.51B |
|
Consolidated Net Income
|
1.38B | 3.86B | 4.19B | 11.51B | 6.88B | | 12.41B | 11.56B | | 20.49B | 20.13B | 4.89B | 10.51B | 10.33B | 16.51B |
|
Income towards Parent Company
|
1.38B | 3.86B | 4.19B | 11.51B | 6.88B | | 12.41B | 11.56B | | 0.02B | 20.13B | 4.89B | 10.51B | 10.33B | 16.51B |
|
Preferred Dividend Payments
|
0.02B | 0.03B | 0.02B | | | | 0.02B | 0.04B | | 0.02B | 0.04B | 0.05B | 0.04B | 0.04B | 0.09B |
|
Net Income towards Common Stockholders
|
1.34B | 3.78B | 3.90B | 11.26B | 6.50B | | 9.66B | 13.07B | | 21.44B | 22.20B | 9.66B | 10.60B | 11.16B | 17.95B |
|
EPS (Basic)
|
0.58 | 1.74 | 1.67 | 4.58 | 2.61 | | 0.47 | 0.63 | | 1.02 | 1.03 | 0.45 | 0.51 | 0.55 | 0.95 |
|
EPS (Weighted Average and Diluted)
|
0.57 | 1.64 | 1.57 | 4.40 | 2.53 | | 0.46 | 0.62 | | 1.00 | 1.01 | 0.44 | 0.50 | 0.55 | 0.93 |
|
Shares Outstanding (Weighted Average)
|
| 19.72B | 19.96B | 19.96B | 19.79B | 20.23B | 20.23B | 20.58B | 20.84B | 21.06B | 21.70B | 21.64B | 20.91B | 20.14B | 18.47B |
|
Shares Outstanding (Diluted Average)
|
| 386.79 | 404.23 | 403.73 | 384.09 | 390.91 | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
EBITDA
|
1.71B | 4.08B | 3.74B | 4.59B | 7.15B | | 10.47B | 8.52B | | 13.13B | 13.24B | 10.85B | 14.67B | 15.86B | 19.42B |
|
Interest Expenses
|
0.25B | 0.36B | 0.44B | 0.31B | 0.40B | | 0.54B | 0.77B | | 0.74B | 0.66B | 0.76B | 0.86B | 1.11B | 1.32B |
|
Tax Rate
|
14.41 | 11.92 | 19.85 | 10.37 | 22.95 | | 18.13 | 19.49 | | 14.40 | 17.68 | 47.33 | 19.36 | 27.36 | 22.94 |