|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,651.02M | 4,913.48M | 3,668.90M | 3,369.75M | 3,865.22M | 5,348.35M | 3,985.07M | 3,690.98M | 4,090.54M | 5,690.62M | 4,190.28M | 3,859.13M | 4,235.48M | 6,205.38M | 4,279.64M | 3,952.01M | 4,464.34M | 6,242.73M | 4,628.63M | 4,274.10M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,736.08M | 2,345.64M | 1,743.74M | 1,584.52M | 1,858.81M | 2,592.51M | 1,990.44M | 1,760.98M | 1,944.41M | 2,690.95M | 1,976.26M | 1,779.47M | 1,969.96M | 2,947.52M | 2,011.58M | 1,823.61M | 2,110.82M | 3,026.23M | 2,269.32M | 2,030.74M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,914.95M | 2,567.84M | 1,925.16M | 1,785.23M | 2,006.41M | 2,755.85M | 1,994.62M | 1,930.00M | 2,146.13M | 2,999.67M | 2,214.02M | 2,079.65M | 2,265.52M | 3,257.86M | 2,268.06M | 2,128.40M | 2,353.52M | 3,216.49M | 2,359.31M | 2,243.36M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,111.44M | 1,523.81M | 1,170.67M | 1,158.47M | 1,220.74M | 1,652.04M | 1,271.59M | 1,260.03M | 1,287.64M | 1,777.17M | 1,365.41M | 1,336.41M | 1,365.34M | 1,961.18M | 1,426.91M | 1,421.63M | 1,487.35M | 2,020.43M | 1,575.11M | 1,544.90M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1122.13M | -1121.51M | | | -1220.37M | -1214.25M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,111.44M | 1,523.81M | 1,170.67M | 1,158.47M | 1,220.74M | 1,652.04M | 1,271.59M | 1,260.03M | 1,287.64M | 1,777.17M | 1,365.41M | 1,336.41M | 1,365.34M | 1,961.18M | 304.78M | 300.12M | 1,487.35M | 2,020.43M | 354.74M | 330.65M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 803.50M | 1,044.03M | 754.49M | 626.76M | 785.67M | 1,103.81M | 723.03M | 669.98M | 858.48M | 1,222.50M | 848.60M | 743.24M | 900.18M | 1,296.68M | 841.15M | 706.77M | 866.17M | 1,196.07M | 784.21M | 698.46M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 803.50M | 1,044.03M | 754.49M | 626.76M | 785.67M | 1,103.81M | 723.03M | 669.98M | 858.48M | 1,222.50M | 848.60M | 743.24M | 900.18M | 1,296.68M | 841.15M | 706.77M | 866.17M | 1,196.07M | 784.21M | 698.46M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -45.03M | 142.63M | -43.28M | -42.47M | -41.89M | -64.00M | -57.72M | -65.61M | -74.31M | -108.73M | -91.38M | -102.62M | -104.42M | 309.74M | -107.63M | -108.82M | -111.28M | -148.09M | -106.27M | -107.20M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 758.48M | -1450.64M | 711.20M | 584.29M | 743.78M | -1389.44M | 665.31M | 604.37M | 784.17M | 567.87M | 757.22M | 640.62M | 795.76M | -1519.62M | 733.52M | 597.95M | 754.89M | 412.77M | 677.93M | 591.25M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 162.31M | 200.14M | 155.97M | 112.53M | 151.21M | 44.18M | 125.99M | 127.82M | 136.44M | 274.63M | 163.76M | 125.59M | 144.03M | 292.56M | 168.59M | 110.02M | 146.45M | 184.78M | 147.11M | 122.39M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 596.16M | 785.77M | 555.24M | 471.75M | 592.57M | 810.04M | 539.32M | 476.54M | 647.72M | 864.84M | 593.46M | 515.03M | 651.73M | 902.21M | 564.93M | 487.92M | 608.44M | 836.95M | 530.82M | 468.86M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 596.16M | -1650.78M | 555.24M | 471.75M | 592.57M | -1433.62M | 539.32M | 476.54M | 647.72M | 293.23M | 593.46M | 515.03M | 651.73M | -1812.17M | 564.93M | 487.92M | 608.44M | 227.99M | 530.82M | 468.86M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 596.16M | -1650.78M | 555.24M | 471.75M | 592.57M | -1433.62M | 539.32M | 476.54M | 647.72M | 293.23M | 593.46M | 515.03M | 651.73M | -1812.17M | 564.93M | 487.92M | 608.44M | 227.99M | 530.82M | 468.86M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 596.16M | -1650.78M | 555.24M | 471.75M | 592.57M | -1433.62M | 539.32M | 476.54M | 647.72M | 293.23M | 593.46M | 515.03M | 651.73M | -1812.17M | 564.93M | 487.92M | 608.44M | 227.99M | 530.82M | 468.86M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 596.16M | -1650.78M | 555.24M | 471.75M | 592.57M | -1433.62M | 539.32M | 476.54M | 647.72M | 293.23M | 593.46M | 515.03M | 651.73M | -1812.17M | 564.93M | 487.92M | 608.44M | 227.99M | 530.82M | 468.86M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.15 | 36.36 | 26.45 | 23.00 | 29.93 | 41.57 | 28.37 | 25.48 | 35.22 | 47.64 | 33.51 | 29.74 | 37.73 | 52.86 | 33.40 | 29.06 | 36.33 | 50.00 | 31.88 | 28.29 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.48 | 35.39 | 25.69 | 22.30 | 29.03 | 40.29 | 27.45 | 24.64 | 34.12 | 46.26 | 32.55 | 28.89 | 36.69 | 51.44 | 32.52 | 28.29 | 35.36 | 48.70 | 31.04 | 27.63 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.61M | 22.24M | 20.99M | 20.51M | 20.43M | 20.11M | 19.01M | 18.70M | 18.70M | 18.51M | 17.71M | 17.51M | 17.43M | 17.31M | 16.91M | 16.79M | 16.75M | 16.79M | 16.65M | 16.57M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 0.56M | 21.61M | 21.16M | 0.63M | 0.63M | 19.64M | 19.49M | 19.32M | 19.10M | 0.53M | 0.51M | 17.76M | 0.49M | 0.46M | 17.31M | 17.21M | 0.46M | 0.45M | 0.42M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 803.50M | 1,044.03M | 754.49M | 626.76M | 785.67M | 1,103.81M | 723.03M | 669.98M | 858.48M | 1,222.50M | 848.60M | 743.24M | 900.18M | 1,296.68M | 841.15M | 706.77M | 866.17M | 1,196.07M | 784.21M | 698.46M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.40% | -13.80% | 21.93% | 19.26% | 20.33% | -3.18% | 18.94% | 21.15% | 17.40% | 48.36% | 21.63% | 19.60% | 18.10% | -19.25% | 22.98% | 18.40% | 19.40% | 44.77% | 21.70% | 20.70% |