Autozone Growth Metrics (2009-2025) | AZO

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics May2009 Nov2009 Feb2010 May2010 Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) 4.76%4.73%6.28%7.92%5.35%5.18%5.04%4.49%6.75%7.85%10.00%10.31%9.63%9.77%9.02%8.68%9.14%9.88%9.46%8.96%8.07%6.48%5.24%5.37%6.14%6.39%6.41%6.67%7.67%7.49%-98.91%-98.96%0.94%1.35%9,905.23%10,342.03%5.87%33.36%32.00%32.01%45.76%14.71%10.08%9.58%0.64%-0.74%-0.58%2.71%5.23%5.91%10.42%7.42%4.65%6.38%7.54%9.68%7.45%7.20%8.37%8.85%12.68%12.60%
Assets Growth (3y) 5.62%5.91%7.09%7.55%7.23%7.58%8.00%7.80%8.50%9.16%9.49%9.32%8.95%8.70%7.89%7.66%7.78%7.57%7.02%6.99%7.29%6.79%-76.95%-77.33%4.88%5.04%5.22%4.91%4.79%13.26%13.05%12.64%15.92%15.74%425.82%432.56%15.80%14.94%13.05%14.11%15.57%6.44%6.51%6.53%3.49%3.80%5.69%6.56%5.77%6.50%8.77%8.65%8.21%8.69%
Assets Growth (5y) 7.11%7.46%7.94%8.06%7.78%7.82%7.73%7.54%7.94%8.06%8.01%7.98%8.13%7.99%-57.05%-57.54%6.35%6.28%6.06%5.80%5.71%10.48%10.10%9.94%12.23%12.13%11.10%10.81%11.04%10.59%9.60%9.97%10.53%10.26%175.81%178.20%11.33%11.34%11.40%11.85%11.66%6.58%7.09%7.62%6.06%6.18%
Assets (QoQ) 1.27%0.73%0.51%1.24%2.22%2.07%1.07%2.09%1.53%2.11%4.13%1.81%2.25%3.41%1.50%2.93%3.02%1.04%1.42%1.81%1.17%1.66%1.83%1.41%1.48%-98.96%-3.90%1.89%2.33%0.29%28.34%1.29%0.30%1.00%-2.80%-0.16%-0.38%-2.64%3.14%0.27%1.50%0.34%1.92%2.61%2.34%1.68%3.72%2.79%1.60%
Capital Expenditures Growth (1y) 22.62%11.30%20.66%-14.27%8.42%33.78%-10.58%35.17%12.73%3.93%23.76%29.89%26.49%-6.89%3.89%2.71%-13.26%14.03%13.37%11.87%21.21%4.72%6.49%-6.23%6.58%6.34%0.55%12.99%18.27%25.15%3.72%12.62%-11.61%-20.75%-0.64%-10.98%-6.51%4.99%-6.39%3.30%-8.71%-29.39%0.90%11.47%40.89%64.43%33.87%-9.53%-15.71%17.66%23.13%11.86%36.80%6.20%20.85%105.80%76.32%37.32%-5.31%4.93%14.61%47.12%27.35%27.18%
Capital Expenditures Growth (3y) 14.44%15.66%10.12%14.60%15.63%8.99%4.76%21.72%7.34%3.33%13.38%14.28%9.97%3.60%7.84%2.52%3.87%8.29%6.67%5.83%15.18%11.70%3.56%6.07%3.67%1.79%1.19%4.24%-0.76%1.36%-1.19%1.17%-8.97%-16.25%-2.09%0.83%6.34%6.82%8.14%1.37%2.73%10.96%18.48%4.10%17.56%27.13%25.82%27.71%26.68%19.72%12.11%34.17%40.35%28.98%13.38%40.04%
Capital Expenditures Growth (5y) 10.46%10.44%9.48%11.58%10.20%9.10%6.78%13.60%9.83%4.21%9.31%9.60%10.88%8.15%5.52%6.52%3.21%4.72%4.58%3.51%4.77%3.01%0.65%1.87%-1.00%-4.80%-0.43%5.46%4.68%3.87%5.44%0.87%-2.18%2.59%9.12%0.74%6.75%8.78%13.48%19.12%21.20%14.78%13.74%19.49%26.84%32.93%19.16%22.68%
Capital Expenditures (QoQ) 31.66%-52.35%7.95%19.50%-66.15%36.53%47.45%-48.83%13.86%35.94%-46.30%10.88%0.07%-46.91%-6.36%31.55%-47.61%1.45%13.66%-53.86%15.32%13.41%-48.16%20.70%20.01%-43.71%-5.27%7.59%-49.56%-0.51%20.84%-44.34%-12.08%-6.54%-38.52%11.12%9.08%-58.45%3.53%52.26%-62.25%26.61%18.21%-35.71%8.47%-7.94%-28.76%18.49%18.17%-28.86%
Cash & Equivalents Growth (1y) -2.60%1.56%6.01%23.13%2.59%4.81%-0.69%-1.36%-4.33%2.72%5.62%3.30%11.96%29.67%37.92%26.02%20.95%8.72%-12.45%-6.88%8.43%5.46%40.83%41.21%37.23%39.20%8.23%18.16%1.29%6.45%54.57%31.78%36.97%-3.85%-25.73%-2.17%-32.18%-20.30%-19.06%-37.29%-21.82%192.50%893.09%952.57%570.83%91.63%-33.10%-42.24%-76.67%-73.04%-77.43%-71.93%25.84%4.51%4.79%4.89%0.93%0.16%7.62%7.43%-1.05%-2.45%-8.84%-5.39%
Cash & Equivalents Growth (3y) -1.49%3.02%3.60%7.85%3.19%11.76%13.10%8.69%9.01%13.14%8.45%6.63%13.66%14.13%19.36%18.34%21.64%16.87%10.09%15.82%14.66%16.05%33.06%30.03%23.94%12.52%7.51%15.06%-2.01%-6.56%-2.42%-6.84%-10.12%30.87%81.41%86.22%52.64%64.70%75.20%56.22%6.96%14.76%14.46%19.50%25.35%-18.57%-45.91%-44.60%-33.33%-34.41%-36.62%-31.86%7.92%0.70%0.93%2.16%
Cash & Equivalents Growth (5y) 5.30%9.04%6.07%8.04%7.58%9.87%12.27%11.04%14.03%16.28%14.22%15.13%15.34%17.11%23.26%20.87%20.08%10.31%8.90%14.90%6.96%3.67%7.21%6.17%0.19%27.13%58.45%58.66%37.61%35.53%43.92%37.50%2.59%2.98%-2.05%0.92%0.87%4.71%4.93%2.34%9.22%9.61%11.08%13.97%14.49%-12.00%-31.10%-29.61%
Cash & Equivalents (QoQ) -12.68%-14.13%32.11%-8.94%-0.27%10.07%-6.97%-0.95%6.76%-0.10%-3.13%15.71%15.70%-11.49%11.05%4.00%-5.86%29.31%1.15%-5.60%25.67%2.61%3.06%7.73%7.83%-12.14%11.97%-24.31%15.73%-22.38%-11.04%-10.33%-3.24%232.82%-4.96%-38.33%-4.92%-17.95%-75.09%9.87%2.05%11.67%-8.75%2.14%7.46%-9.45%1.96%-1.02%-10.73%5.83%
Cash from Investing Activities Growth (1y) -20.62%-8.08%-21.26%9.16%-8.48%-35.84%9.64%-29.28%-9.52%-5.95%-25.79%-38.30%-203.38%13.10%-3.14%2.36%55.81%-19.98%-12.93%-116.35%-0.47%-11.96%-5.89%44.09%-9.83%-2.11%-3.46%1.43%-3.53%-35.33%-2.55%-35.12%6.90%53.97%-12.78%31.75%12.14%-51.40%5.77%1.29%0.12%33.07%-21.01%-21.46%-40.41%-78.41%2.74%17.44%-1.80%-14.70%-18.21%-25.20%-29.72%-39.87%-38.21%-137.53%-75.17%-78.14%6.79%1.76%-8.85%4.95%-30.50%-22.94%
Cash from Investing Activities Growth (3y) -12.74%-15.87%-11.29%-17.55%-53.32%-7.74%-5.44%-20.41%-13.66%-3.37%-13.58%-42.96%-10.43%-5.29%-7.24%-5.71%21.29%-11.11%-7.35%-6.04%-4.53%-15.66%-3.96%9.36%-1.92%14.00%-6.17%3.13%5.39%1.93%-2.91%3.08%6.52%22.45%-8.75%6.47%-7.21%-21.82%-3.51%0.34%-12.60%-11.05%-11.64%-7.88%-22.85%-41.98%-16.69%-34.91%-32.25%-41.91%-15.05%-42.96%-35.24%-33.29%-18.91%-42.09%
Cash from Investing Activities Growth (5y) -13.95%-10.15%-9.93%-27.96%-9.86%-10.93%-6.99%-16.13%-10.13%-4.78%-9.93%-10.00%-8.90%-10.03%-5.53%-9.49%14.02%3.10%-7.43%-1.92%1.35%-1.52%-3.61%12.89%1.46%8.41%-6.41%-1.74%-3.50%-2.41%-5.11%1.81%-3.15%0.93%-8.14%3.29%-10.22%-23.73%-12.62%-24.10%-26.54%-27.82%-12.38%-23.98%-28.73%-37.12%-14.09%-24.28%
Cash from Investing Activities (QoQ) -32.83%51.10%-7.50%-19.02%63.37%-28.38%-49.04%47.59%-8.75%-44.18%42.37%-138.56%58.70%45.45%-7.96%-12.13%-4.51%49.87%-24.96%44.81%1.52%-16.18%47.42%-3.42%-51.87%30.72%28.74%24.91%58.08%8.26%-29.40%56.08%7.18%13.29%55.92%-7.30%-10.18%62.59%-32.31%-24.14%60.37%-37.08%-33.85%31.90%-1.10%-36.12%28.22%-12.01%-18.87%32.38%
Cash from Operations Growth (1y) 1,471.60%1.39%17.09%54.78%-29.04%16.24%-13.31%-4.21%41.98%-25.98%7.79%-7.02%61.95%14.12%22.04%12.28%-21.79%20.29%-28.71%5.00%-32.74%12.83%55.06%-7.52%112.63%1.96%-4.89%17.15%-26.93%-16.42%2.85%39.00%19.01%13.18%46.77%-20.50%96.39%-6.83%2.18%-0.46%-44.40%38.74%68.31%52.87%74.22%82.74%-9.09%13.82%1.53%-29.16%-4.67%2.01%-2.03%-14.07%-13.03%4.62%22.47%-7.62%0.21%-2.22%34.47%14.87%-10.98%16.31%
Cash from Operations Growth (3y) 151.11%-4.45%3.04%11.29%17.73%-0.61%4.48%0.00%21.61%0.54%-2.12%3.11%-5.20%15.70%10.50%2.92%3.80%11.44%1.68%4.39%1.48%-1.30%14.90%14.62%22.74%-1.20%12.81%8.98%19.53%-4.12%15.54%3.22%9.13%13.52%36.16%6.55%23.91%33.18%16.06%20.09%-0.55%21.56%13.41%21.08%20.12%3.62%-8.99%6.70%6.80%-17.46%-5.99%1.43%17.29%-3.03%-8.11%5.96%
Cash from Operations Growth (5y) 82.16%3.67%-0.98%10.20%-3.01%5.91%4.74%-0.59%20.80%3.17%6.70%3.50%5.77%5.71%5.71%12.17%-0.55%5.53%9.68%4.68%19.55%0.28%17.86%3.57%15.09%4.51%19.81%14.52%10.59%17.44%18.74%13.86%18.11%13.62%16.95%7.03%13.60%7.53%5.33%13.07%3.37%7.35%4.92%12.67%23.34%3.37%-7.63%6.68%
Cash from Operations (QoQ) 5,049.48%-40.62%-48.88%232.21%-21.50%-76.56%444.18%-13.27%-65.26%183.71%-25.18%-39.49%99.92%-31.17%-57.85%207.47%1.38%-73.00%415.82%-39.54%-37.92%147.34%-25.53%-61.28%182.93%0.65%-66.85%169.06%-45.48%-18.10%27.64%-46.89%-54.25%218.50%-51.76%-47.86%234.08%-39.61%-53.49%133.09%-35.38%-55.33%104.45%-22.26%-47.71%54.21%-24.15%-28.09%31.74%-0.90%
EBITDA Margin Growth (1y) 47.00112.0063.0070.00107.0033.0050.0063.0030.0037.0043.0053.0045.0044.0029.008.00-17.00-22.0011.00-25.00-9.0016.00-32.0028.0010.006.0035.0024.00-18.00-46.00-55.00-49.00-827.0030.00-353.0036.00782.00-84.00296.00-56.00-9.00-198.00282.00160.0032.00432.00-115.00106.00205.00-168.00-61.00-242.00-45.0066.0084.00211.00111.0027.00-59.00-60.00-138.00-185.00-174.00-271.00
EBITDA Margin Growth (3y) 184.00182.00156.00186.00182.00114.00122.00124.0059.0059.0083.0036.0019.0038.007.0011.00-16.001.0014.0027.00-17.00-23.00-52.003.00-835.00-10.00-373.0011.00-63.00-101.00-112.00-69.00-54.00-253.00225.00140.00805.00149.00463.00210.00228.0065.00106.0024.00192.00330.00-91.0075.00271.00-75.00-35.00-91.00-72.00-92.00-148.00-120.00
EBITDA Margin Growth (5y) 212.00205.00196.00169.00156.00108.00101.00127.0059.0082.0086.0088.0011.00-1.00-12.00-14.00-862.00-16.00-394.0014.00-62.00-78.00-109.00-17.00-62.00-292.00205.00115.00-40.00133.0055.00197.00183.0011.0049.004.00965.0047.00487.00179.00294.00158.00132.00175.00165.00171.00-324.00-256.00
EBITDA Margin (QoQ) 358.00-232.00-109.00424.00-225.00-72.00350.00-212.00-105.00357.00-202.00-113.00356.00-222.00-138.00351.00-259.00-122.00376.00-198.00-140.00373.00-210.00-182.00345.00-204.00-961.001,202.00185.00-214.00335.00-167.00-167.00146.00-289.00-295.00546.00-68.00-196.00173.00-249.001.00284.00-123.00-99.00199.00-124.00-177.00152.00-222.00
EBIT Growth (1y) 7.31%16.59%13.21%17.55%17.96%10.41%10.85%11.37%10.64%8.74%6.88%6.55%5.63%6.74%13.60%5.63%6.23%5.03%-0.95%6.47%7.09%7.31%6.20%7.20%5.92%4.36%5.09%4.77%0.34%-1.27%0.61%2.15%-46.58%3.06%-16.45%4.07%95.04%0.32%32.06%2.50%1.98%-10.20%30.39%23.04%18.10%63.42%2.55%22.64%30.10%-2.22%5.73%-4.17%6.90%9.27%10.75%17.37%10.94%4.86%6.07%-0.88%-4.91%-3.78%-7.76%-6.77%
EBIT Growth (3y) 11.88%11.86%10.28%11.73%11.29%8.62%10.41%7.82%7.47%6.82%6.34%6.22%6.31%6.35%6.12%6.43%6.41%5.56%3.40%6.15%4.41%3.41%3.94%4.69%-17.20%2.02%-4.05%3.66%1.49%0.69%3.54%2.90%2.04%-2.44%12.89%9.49%32.93%13.76%20.87%15.65%16.15%12.79%12.23%13.08%17.98%20.42%6.29%11.32%15.55%3.86%7.49%3.69%4.09%3.31%2.71%2.74%
EBIT Growth (5y) 9.46%9.43%8.58%9.42%9.41%7.63%7.20%7.43%7.09%6.42%6.06%6.12%5.01%4.39%4.79%5.23%-8.37%3.66%-1.46%4.92%3.47%2.71%4.38%4.12%2.46%-0.88%8.75%7.03%4.71%8.42%8.22%10.46%10.30%8.21%9.30%9.05%26.71%9.48%15.64%11.71%13.19%10.46%10.68%10.96%11.62%11.99%3.28%4.97%
EBIT Margin Growth (1y) 47.00112.0063.0070.00107.0033.0050.0063.0030.0037.0043.0053.0045.0044.0029.008.00-17.00-22.0011.00-25.00-9.0016.00-32.0028.0010.006.0035.0024.00-18.00-46.00-55.00-49.00-827.0030.00-353.0036.00782.00-84.00296.00-56.00-9.00-198.00282.00160.0032.00432.00-115.00106.00205.00-168.00-61.00-242.00-45.0066.0084.00211.00111.0027.00-59.00-60.00-138.00-185.00-174.00-271.00
EBIT Margin Growth (3y) 184.00182.00156.00186.00182.00114.00122.00124.0059.0059.0083.0036.0019.0038.007.0011.00-16.001.0014.0027.00-17.00-23.00-52.003.00-835.00-10.00-373.0011.00-63.00-101.00-112.00-69.00-54.00-253.00225.00140.00805.00149.00463.00210.00228.0065.00106.0024.00192.00330.00-91.0075.00271.00-75.00-35.00-91.00-72.00-92.00-148.00-120.00
EBIT Margin Growth (5y) 212.00205.00196.00169.00156.00108.00101.00127.0059.0082.0086.0088.0011.00-1.00-12.00-14.00-862.00-16.00-394.0014.00-62.00-78.00-109.00-17.00-62.00-292.00205.00115.00-40.00133.0055.00197.00183.0011.0049.004.00965.0047.00487.00179.00294.00158.00132.00175.00165.00171.00-324.00-256.00
EBIT Margin (QoQ) 358.00-232.00-109.00424.00-225.00-72.00350.00-212.00-105.00357.00-202.00-113.00356.00-222.00-138.00351.00-259.00-122.00376.00-198.00-140.00373.00-210.00-182.00345.00-204.00-961.001,202.00185.00-214.00335.00-167.00-167.00146.00-289.00-295.00546.00-68.00-196.00173.00-249.001.00284.00-123.00-99.00199.00-124.00-177.00152.00-222.00
EBIT (QoQ) 42.17%-37.64%-11.54%54.47%-35.25%-11.23%44.59%-34.94%-11.82%42.11%-35.14%-12.58%43.60%-39.69%-12.09%41.98%-35.17%-11.58%42.26%-34.56%-12.63%40.17%-34.76%-16.33%37.92%-33.76%-56.25%166.10%-17.49%-18.00%36.87%-35.96%-18.42%20.53%-39.57%-21.69%66.78%-27.73%-16.93%25.35%-34.50%-7.34%28.14%-30.58%-12.42%21.12%-35.13%-15.98%22.55%-34.43%
EBT Growth (1y) 6.17%16.54%14.46%19.98%19.63%10.65%11.08%12.26%12.73%9.77%6.74%6.74%5.55%6.82%14.63%5.94%7.82%6.97%0.95%8.85%9.70%8.89%7.13%8.47%7.07%4.18%5.68%5.61%-0.02%-1.68%-0.21%1.00%-52.61%2.01%-18.18%4.41%116.37%0.09%34.02%1.66%1.38%-11.91%32.36%24.71%19.84%70.74%3.52%24.98%34.09%-1.94%5.47%-6.45%3.44%5.43%7.11%13.81%6.00%1.48%2.67%-3.13%-6.66%-5.14%-8.36%-7.58%
EBT Growth (3y) 12.71%12.28%10.72%12.86%12.49%9.07%10.77%8.28%8.66%7.85%7.29%7.17%7.67%7.56%7.42%7.75%8.19%6.66%4.55%7.64%5.50%3.71%4.16%4.98%-20.24%1.47%-4.80%3.66%0.83%0.13%3.05%2.35%1.30%-3.47%13.22%9.80%38.01%14.61%22.46%16.58%17.67%13.83%13.06%13.40%18.46%20.86%5.36%9.99%13.71%1.61%5.07%1.04%0.77%0.50%0.26%0.63%
EBT Growth (5y) 10.26%10.10%9.45%10.64%10.98%8.61%8.01%8.43%8.54%7.31%6.94%7.11%5.97%4.97%5.51%5.94%-9.71%4.01%-1.37%5.63%3.79%2.63%4.38%4.20%2.16%-1.63%8.89%7.14%4.49%8.59%8.44%10.82%10.81%8.53%9.64%9.13%29.53%9.25%15.71%11.03%12.30%9.55%9.71%9.96%10.46%11.19%1.93%3.56%
EBT Margin Growth (1y) 26.00100.0075.0091.00109.0033.0048.0068.0053.0051.0036.0050.0038.0042.0042.0012.007.0014.0046.0013.0028.0043.00-13.0045.0026.003.0044.0036.00-22.00-51.00-67.00-64.00-841.008.00-360.0039.00777.00-82.00295.00-65.00-17.00-214.00291.00170.0051.00479.00-89.00134.00237.00-153.00-62.00-269.00-97.00-7.0013.00138.0023.00-38.00-114.00-93.00-147.00-188.00-164.00-249.00
EBT Margin Growth (3y) 188.00184.00160.00208.00201.00126.00127.00130.0099.00107.00125.0075.0073.0099.0075.0071.0061.0060.0076.0094.0032.00-5.00-36.0017.00-837.00-40.00-382.0010.00-86.00-125.00-131.00-91.00-81.00-287.00227.00144.00810.00184.00498.00240.00270.00112.00140.0036.00191.00319.00-138.003.00163.00-199.00-164.00-224.00-221.00-233.00-265.00-205.00
EBT Margin Growth (5y) 234.00240.00248.00234.00236.00183.00160.00188.00152.00152.00155.00156.0077.0051.0052.0042.00-802.0017.00-350.0069.00-33.00-79.00-100.00-10.00-78.00-336.00204.00115.00-53.00141.0072.00214.00206.0038.0076.009.00950.0023.00449.00108.00196.0067.0039.0080.0067.0093.00-416.00-339.00
EBT Margin (QoQ) 388.00-247.00-122.00463.00-231.00-103.00387.00-211.00-118.00384.00-198.00-129.00387.00-228.00-134.00395.00-261.00-119.00410.00-202.00-139.00387.00-210.00-197.00358.00-208.00-973.001,207.00190.00-235.00348.00-171.00-187.00152.00-291.00-307.00580.00-68.00-205.00190.00-275.00-32.00280.00-150.00-147.00219.00-129.00-201.00178.00-214.00
EBT (QoQ) 49.76%-39.41%-13.39%64.39%-36.48%-13.65%52.05%-35.81%-13.29%48.06%-35.81%-14.25%49.84%-40.68%-12.73%48.66%-36.03%-12.05%47.57%-35.23%-13.19%43.59%-35.28%-17.82%41.21%-34.49%-61.44%203.94%-16.41%-20.09%40.60%-36.59%-20.31%22.17%-40.25%-23.42%74.06%-27.86%-17.84%27.30%-36.02%-9.16%29.75%-32.01%-15.40%24.22%-35.85%-18.48%26.25%-35.31%
Enterprise Value Growth (1y) 2.60%-1.56%-6.01%-23.13%-2.59%-4.81%0.69%1.36%4.33%-2.72%-5.62%-3.30%-11.96%-29.67%-37.92%-26.02%-20.95%-8.72%12.45%6.88%-8.43%-5.46%-40.83%-41.21%-37.23%-39.20%-8.23%-18.16%-1.29%-6.45%-54.57%-31.78%-36.97%3.85%25.73%2.17%32.18%20.30%19.06%37.29%21.82%-192.50%-893.09%-952.57%-570.83%-91.63%33.10%42.24%76.67%73.04%77.43%71.93%-25.84%-4.51%-4.79%-4.89%-0.93%-0.16%-7.62%-7.43%1.05%2.45%8.84%5.39%
Enterprise Value Growth (3y) 1.49%-3.02%-3.60%-7.85%-3.19%-11.76%-13.10%-8.69%-9.01%-13.14%-8.45%-6.63%-13.66%-14.13%-19.36%-18.34%-21.64%-16.87%-10.09%-15.82%-14.66%-16.05%-33.06%-30.03%-23.94%-12.52%-7.51%-15.06%2.01%6.56%2.42%6.84%10.12%-30.87%-81.41%-86.22%-52.64%-64.70%-75.20%-56.22%-6.96%-14.76%-14.46%-19.50%-25.35%18.57%45.91%44.60%33.33%34.41%36.62%31.86%-7.92%-0.70%-0.93%-2.16%
Enterprise Value Growth (5y) -5.30%-9.04%-6.07%-8.04%-7.58%-9.87%-12.27%-11.04%-14.03%-16.28%-14.22%-15.13%-15.34%-17.11%-23.26%-20.87%-20.08%-10.31%-8.90%-14.90%-6.96%-3.67%-7.21%-6.17%-0.19%-27.13%-58.45%-58.66%-37.61%-35.53%-43.92%-37.50%-2.59%-2.98%2.05%-0.92%-0.87%-4.71%-4.93%-2.34%-9.22%-9.61%-11.08%-13.97%-14.49%12.00%31.10%29.61%
Enterprise Value (QoQ) 12.68%14.13%-32.11%8.94%0.27%-10.07%6.97%0.95%-6.76%0.10%3.13%-15.71%-15.70%11.49%-11.05%-4.00%5.86%-29.31%-1.15%5.60%-25.67%-2.61%-3.06%-7.73%-7.83%12.14%-11.97%24.31%-15.73%22.38%11.04%10.33%3.24%-232.82%4.96%38.33%4.92%17.95%75.09%-9.87%-2.05%-11.67%8.75%-2.14%-7.46%9.45%-1.96%1.02%10.73%-5.83%
EPS (Basic) Growth (1y) 21.46%31.76%25.50%34.62%36.95%29.36%31.92%24.42%24.63%18.63%18.31%15.24%14.35%14.93%23.44%15.76%17.90%16.64%4.49%16.12%15.88%13.34%17.79%14.02%14.16%12.49%12.34%13.59%9.23%6.46%6.89%5.83%27.78%16.41%-32.94%34.81%10.68%20.04%121.21%7.00%8.45%-10.34%38.94%29.86%20.24%85.20%15.59%38.85%50.62%10.24%14.33%7.26%10.78%17.67%14.60%18.12%16.72%7.13%10.96%-0.33%-2.29%-3.71%-5.69%-4.55%
EPS (Basic) Growth (3y) 27.51%26.45%25.12%24.51%24.97%20.82%24.43%18.40%18.89%16.73%15.13%15.71%16.04%14.96%14.96%15.29%15.97%14.14%11.40%14.57%13.06%10.72%12.25%11.08%16.80%11.71%-6.97%17.46%15.60%14.16%16.61%15.14%15.33%7.81%27.26%23.27%13.01%25.85%52.59%24.49%25.23%22.33%22.45%24.59%26.12%33.93%14.84%20.71%24.88%11.59%13.28%8.09%8.11%6.67%6.24%3.96%
EPS (Basic) Growth (5y) 22.82%22.07%20.36%21.01%21.67%18.45%18.85%17.05%17.32%15.19%15.09%14.94%14.27%12.72%12.78%13.00%16.83%13.01%-0.18%16.50%15.37%13.66%15.98%14.61%13.85%8.45%19.87%17.63%15.04%19.83%20.56%22.44%22.67%20.67%22.19%22.77%19.22%20.93%36.01%19.57%20.49%18.20%18.48%17.89%18.00%19.90%9.65%10.85%
EPS (Basic) (QoQ) 55.12%-33.04%-12.94%68.27%-28.18%-11.43%58.94%-32.26%-11.27%51.29%-34.02%-11.96%52.06%-38.13%-10.33%50.44%-31.24%-10.51%47.14%-33.44%-10.40%44.99%-32.70%-13.84%41.30%-33.36%4.03%28.73%33.96%-14.59%39.62%-35.20%-13.43%15.43%-39.44%-19.84%77.80%-27.26%-13.04%30.13%-31.75%-10.19%38.23%-29.66%-11.25%26.87%-36.81%-12.99%25.02%-36.05%
EPS (Weighted Average and Diluted) Growth (1y) 21.18%31.63%25.00%33.69%35.77%28.40%31.16%24.14%24.25%18.71%18.17%15.60%15.18%15.76%24.20%16.27%17.78%16.37%4.41%15.58%15.63%13.12%17.56%14.03%14.13%12.54%12.38%12.91%8.75%6.22%6.65%6.84%28.47%17.31%-32.58%34.70%10.69%19.15%120.24%6.16%7.83%-10.01%38.64%30.14%20.50%84.02%15.15%38.04%49.36%9.63%13.85%6.85%10.49%17.53%14.82%18.58%17.25%7.53%11.20%-0.09%-2.08%-3.62%-5.65%-4.55%
EPS (Weighted Average and Diluted) Growth (3y) 26.92%26.13%24.66%24.26%24.79%20.84%24.40%18.61%19.01%16.94%15.29%15.81%16.19%15.08%15.09%15.29%15.84%14.00%11.32%14.17%12.80%10.58%12.11%11.21%16.83%11.93%-6.86%17.56%15.64%14.08%16.56%15.17%15.32%7.95%27.21%23.00%12.88%25.43%52.06%24.01%24.74%21.99%22.04%24.28%25.75%33.35%14.60%20.49%24.61%11.48%13.28%8.18%8.25%6.80%6.40%4.18%
EPS (Weighted Average and Diluted) Growth (5y) 22.63%22.00%20.23%20.85%21.49%18.36%18.76%17.07%17.34%15.28%15.15%14.87%14.25%12.74%12.81%13.07%16.78%13.04%-0.16%16.45%15.34%13.58%15.91%14.49%13.74%8.50%19.80%17.55%14.98%19.71%20.38%22.38%22.51%20.47%21.97%22.38%18.87%20.52%35.67%19.30%20.25%18.07%18.34%17.86%17.95%19.70%9.57%10.77%
EPS (Weighted Average and Diluted) (QoQ) 54.19%-33.13%-12.77%67.48%-28.48%-11.41%58.38%-32.31%-11.32%51.33%-33.78%-11.65%52.09%-38.01%-10.49%50.27%-31.38%-10.45%47.00%-33.44%-10.37%44.95%-33.13%-13.68%41.58%-33.01%3.80%29.29%33.83%-14.70%39.16%-35.49%-13.36%16.14%-39.45%-19.77%77.36%-27.41%-13.20%30.18%-31.87%-10.24%38.47%-29.64%-11.24%27.00%-36.78%-13.01%24.99%-36.04%
FCF Margin Growth (1y) 674.00-185.0069.00622.00-273.0064.00-273.00-282.00141.00-694.00-38.00-263.00289.00197.00177.00118.00-189.00202.00-539.00-61.00-333.00125.00538.00-160.00476.00-51.00-123.00159.00-340.00-458.00-10.00506.00172.00313.00728.00-428.00759.00-209.00-114.00-91.00-644.00781.001,059.00571.00334.00841.00-592.0033.00-33.00-1121.00-391.00-137.00-192.00-412.00-496.00-285.00-105.00-328.00-67.00-100.00273.00-78.00-347.0041.00
FCF Margin Growth (3y) 541.00-815.00-242.0078.00157.00-433.00-134.00-427.00240.00-294.00-400.00-206.00-233.00525.00176.00-103.00-46.00276.00-124.00-62.00-197.00-385.00405.00505.00308.00-197.00595.00238.00591.00-354.00604.00-13.00288.00885.001,672.0052.00449.001,413.00353.00513.00-343.00502.0075.00467.00109.00-691.00-1479.00-389.00-330.00-1860.00-955.00-522.00-23.00-817.00-911.00-343.00
FCF Margin Growth (5y) 641.00-415.00-604.00135.00-365.00-105.00-135.00-648.00384.00-220.0015.00-207.00-97.0015.0043.00562.00-214.00131.00594.0016.00735.00-280.001,019.00-14.00424.00376.001,539.00717.00281.001,268.001,071.00591.00588.00606.00689.00-52.00225.00-119.00-535.0091.00-640.00-238.00-488.0082.00277.00-1096.00-1894.00-447.00
FCF Margin (QoQ) 2,232.00-123.00-716.001,373.00430.00-1611.001,710.00421.00-1189.00875.00197.00-637.00783.00138.00-944.001,175.00616.00-1216.001,633.00-82.00-580.001,106.00200.00-1079.00988.00716.00-1413.001,129.00-440.00-226.00161.00-416.00-779.001,585.00-904.00-1016.002,093.00-279.00-1082.001,005.00-25.00-1136.00785.00186.00-956.00562.00154.00-583.00211.00542.00
Free Cash Flow Growth (1y) 252.61%-0.50%15.65%75.57%-64.85%12.50%-14.47%-10.01%128.26%-33.56%0.72%-15.18%113.59%22.45%31.91%15.52%-29.14%22.18%-46.71%2.94%-89.69%15.11%99.29%-7.94%1,429.35%0.84%-7.54%18.53%-66.04%-27.65%2.39%47.36%111.31%29.03%72.18%-22.81%226.13%-10.23%4.83%-1.52%-57.30%61.61%86.93%65.02%99.98%85.43%-15.49%18.44%10.92%-35.25%-11.24%0.52%-18.09%-18.86%-24.13%-12.42%-14.73%-21.52%3.09%-5.05%62.83%-2.59%-29.35%11.55%
Free Cash Flow Growth (3y) 47.74%-9.40%-0.12%10.26%19.67%-2.91%4.35%-4.10%51.17%-0.20%-10.87%0.29%-46.17%19.87%11.89%3.06%3.75%12.35%-0.61%3.95%-18.81%-5.65%23.56%17.15%122.22%-1.99%17.69%10.47%32.76%-5.72%22.72%3.86%43.30%23.24%49.99%7.85%40.69%39.08%18.31%24.39%-1.79%24.73%11.93%25.25%22.02%-0.87%-17.13%1.40%-8.16%-25.57%-11.45%-5.80%4.38%-14.72%-17.94%-2.47%
Free Cash Flow Growth (5y) 30.97%2.16%-6.88%9.77%-34.01%5.18%3.83%-3.53%40.34%2.90%5.46%1.94%-4.13%4.67%5.81%13.84%-4.33%5.77%11.60%5.02%29.82%-0.55%27.77%4.10%72.52%6.43%26.14%16.99%14.85%20.22%23.90%16.97%45.53%17.58%20.41%8.35%20.40%7.17%2.20%11.13%-7.93%4.32%1.86%10.32%20.33%-5.72%-16.15%2.01%
Free Cash Flow (QoQ) 921.47%-35.86%-66.00%435.58%-2.62%-93.19%1,614.08%2.47%-82.73%398.92%-13.71%-56.52%186.03%-24.43%-73.33%393.19%45.99%-97.33%5,409.24%-32.57%-55.64%263.25%-13.55%-87.29%674.00%24.42%-81.78%372.64%-44.22%-23.02%30.10%-47.60%-66.62%392.38%-53.74%-59.55%356.55%-35.16%-62.12%166.53%-26.57%-69.13%164.03%-15.24%-69.95%143.01%-21.94%-48.47%45.39%23.26%
Gross Margin Growth (1y) 36.0043.0020.0033.0087.0057.0069.0045.0043.0037.0064.0071.0051.0020.000.003.0025.0017.0048.0020.0015.0029.0020.0045.0050.0058.0030.0023.00-9.00-21.00-2.001.0026.0086.0083.0090.00115.0012.00-20.009.0027.002.00-33.00-62.00-77.00-118.00-82.00-65.00-59.00-54.00-73.00-242.00-69.0056.00119.00278.00160.00102.00-21.0016.00-3.00-77.00-98.00-202.00
Gross Margin Growth (3y) 166.00137.00153.00149.00181.00114.00132.00119.00119.0074.00111.0094.0091.0065.0067.0069.0089.00104.0098.0088.0056.0066.0048.0069.0067.00123.00111.00115.00133.0077.0061.00100.00168.00100.0029.0037.0065.00-104.00-135.00-118.00-110.00-170.00-189.00-369.00-206.00-117.00-37.00-29.0032.00104.0024.0052.0088.0081.000.0092.00
Gross Margin Growth (5y) 242.00174.00200.00172.00221.00159.00200.00185.00184.00161.00161.00163.00132.00103.0095.0093.00107.00169.00178.00180.00197.00164.00111.00168.00210.00138.0058.0061.0083.00-39.00-54.00-27.0032.00-72.00-126.00-270.00-63.00-103.00-90.00-82.00-18.00-12.00-91.00-75.00-49.00-92.00-156.00-215.00
Gross Margin (QoQ) 55.003.00-29.0062.0016.0025.0032.00-8.0023.0026.00-1.003.00-5.003.0024.00-13.00-25.0019.001.001.0024.009.00-7.00-8.00-3.00-3.0017.0057.005.0042.00-46.0033.0060.00-71.004.0045.00-112.0021.0051.00-107.00-147.00224.0018.0012.00105.00-40.0050.0086.00-114.00-55.00
Gross Profit Growth (1y) 4.79%10.83%9.96%13.48%12.19%9.79%9.52%8.36%9.53%7.53%5.90%4.90%3.86%4.86%12.01%5.22%7.80%6.50%-0.57%8.38%8.00%7.05%8.30%6.48%6.30%5.19%3.89%3.88%1.25%0.58%3.31%4.94%5.93%3.23%2.90%3.78%3.76%4.85%11.66%5.90%3.09%-0.09%13.26%11.63%14.15%28.46%6.42%14.89%14.48%4.78%7.32%3.61%8.11%6.96%8.85%11.00%7.75%5.56%8.61%2.44%2.34%3.88%-1.27%4.02%
Gross Profit Growth (3y) 8.79%9.37%8.45%8.86%8.47%7.37%9.11%6.15%7.04%6.29%5.65%6.15%6.54%6.13%6.44%6.68%7.37%6.25%3.81%6.23%5.15%4.24%5.14%5.10%4.47%2.99%3.37%4.20%3.63%2.87%5.88%4.87%4.25%2.64%9.18%7.05%6.88%10.40%10.41%10.74%10.45%10.38%8.96%9.94%12.21%12.92%7.52%9.73%10.07%5.76%8.26%5.62%6.04%5.46%5.29%5.76%
Gross Profit Growth (5y) 7.59%7.88%7.27%8.02%8.24%7.13%6.94%6.66%7.08%6.22%5.82%5.76%5.41%4.81%5.30%5.77%5.83%4.48%3.53%5.48%5.02%4.16%5.96%4.99%4.05%2.73%6.91%5.99%5.55%6.92%7.43%8.14%8.17%7.80%8.25%7.87%8.61%8.57%9.47%9.33%9.43%8.71%8.87%8.61%9.27%9.56%5.92%7.08%
Gross Profit (QoQ) 15.79%-28.77%-5.77%22.47%-26.50%-6.85%19.86%-27.28%-5.84%17.66%-27.96%-6.77%18.79%-32.33%-4.48%17.35%-26.24%-4.81%16.32%-27.47%-4.98%15.11%-27.48%-7.38%14.34%-26.33%-6.50%11.43%-25.70%-6.52%12.60%-29.54%-8.99%9.12%-30.56%-6.94%22.80%-25.03%-7.27%12.39%-27.62%-3.24%11.20%-26.19%-6.07%8.94%-30.38%-6.16%10.58%-26.65%
Interest Coverage Ratio Growth (1y) -5.70%-0.35%12.79%14.66%8.22%1.89%3.48%6.13%12.49%9.21%0.10%1.34%-0.51%0.78%
Interest Coverage Ratio Growth (3y) 4.71%3.50%5.32%7.24%6.60%3.89%
Interest Coverage Ratio (QoQ) 44.09%-9.13%-11.46%52.27%-7.62%-16.44%43.36%-5.26%-11.43%39.18%-4.07%-13.04%40.98%
Net Cash Flow Growth (1y) 14.50%34.06%409.29%95.10%-62.72%19.07%-195.66%56.12%-37.19%100.01%101.03%-987.41%150.94%1,694,900.00%45,088.46%-432.19%-4.80%-72.09%-274.23%60.37%156.76%-98.18%246.71%-62.33%41.64%-108.14%-176.42%181.52%-70.16%193,471.43%381.20%-473.64%96.07%-609.06%-103.48%225.00%-302.66%68.87%310.03%-146.59%89.39%1,820.43%26,116.08%-364.19%-9,561.69%-113.58%-84.14%-131.86%-13.01%145.98%-99.51%101.94%104.05%-220.83%-199.79%85.70%-31.61%-3.83%3,750.88%5.84%-111.34%-25.04%-98.46%85.40%
Net Cash Flow Growth (3y) -35.52%25.99%26.63%38.41%-16.24%55.86%64.72%-193.93%14.48%37.78%-101.15%-184.12%83.05%341.40%949.23%-50.72%51.28%-26.00%-58.12%36.16%2.76%41.97%72.72%-70.36%-6.08%-829.57%-27.54%79.75%-47.14%-1,352.52%30.16%-61.04%-34.29%200.98%167.52%-39.31%-183.47%10.07%346.98%-91.42%-126.28%45.40%-41.02%30.23%85.91%-27.56%-26.01%27.72%26.65%16.76%-43.55%26.79%85.35%-52.82%-17.55%53.88%
Net Cash Flow Growth (5y) -8.52%18.42%-88.95%13.20%7.51%14.97%62.76%-74.84%40.41%75.34%-55.61%100.44%20.99%570.34%377.49%-59.82%15.16%-43.41%-16.98%34.79%-44.55%-45.56%17.40%-23.56%-16.85%432.75%110.31%-52.45%-69.89%-490.16%60.15%-91.00%-116.93%11.22%-56.84%16.23%-0.99%16.58%15.53%-29.00%18.34%-6.14%49.53%19.23%19.26%-15.97%-78.70%16.69%
Net Cash Flow (QoQ) -163.74%-1,509.65%288.98%-136.71%-125.48%1,538.66%-179.69%88.31%2,159.18%-99.98%-12,396.15%575.20%11.57%-244.81%185.01%-67.30%67.06%650.72%-99.77%-136.45%580.53%-100.01%138.88%75.87%-13.74%-151.66%192.29%-323.95%1,957.17%-249.63%65.60%-511.99%65.92%5,677.56%-107.29%-609.31%92.16%-206.67%-245.73%103.19%318.72%623.22%-195.07%879.17%166.37%-244.32%-77.41%-128.54%-1,491.41%2,622.14%
Net Income Growth (1y) 6.45%16.73%10.07%20.08%20.05%12.15%15.99%11.07%12.75%9.33%7.38%6.45%5.58%6.84%14.66%7.19%9.41%7.37%-3.29%9.27%9.80%8.39%11.75%8.31%7.98%5.97%6.39%7.75%3.73%1.28%1.67%1.03%22.09%10.56%-36.39%25.05%1.76%10.70%104.78%-0.30%1.58%-15.53%31.00%26.29%15.59%73.86%1.47%25.50%36.37%-0.60%7.81%-2.87%1.02%9.31%3.59%10.04%8.08%0.62%1.41%-4.81%-5.26%-6.64%-1.65%-6.04%
Net Income Growth (3y) 12.94%12.69%11.09%12.39%12.64%9.42%12.61%8.22%9.21%7.84%5.99%7.63%8.25%7.53%7.41%8.26%9.06%7.24%4.76%8.44%7.14%5.17%6.52%5.65%11.00%5.87%-11.72%10.83%8.83%7.42%9.82%8.00%8.07%1.11%19.50%16.34%6.11%17.58%39.63%16.47%16.99%13.44%12.74%15.47%16.77%23.62%4.26%10.28%14.18%3.01%4.24%0.58%1.13%0.88%1.10%-0.53%
Net Income Growth (5y) 10.72%10.42%8.74%10.71%11.41%8.80%9.07%8.45%9.08%7.57%7.20%7.79%7.27%5.94%6.03%6.67%10.44%6.67%-5.75%10.01%8.85%7.32%9.50%8.01%7.17%2.10%13.04%11.38%8.64%12.73%11.98%14.83%14.75%12.30%13.30%13.93%10.48%12.05%24.90%11.05%11.82%9.93%8.53%10.03%10.27%12.15%2.48%3.71%
Net Income (QoQ) 49.91%-39.31%-13.93%64.39%-33.79%-13.96%53.57%-36.60%-12.66%48.92%-37.15%-13.37%50.69%-41.25%-11.58%47.88%-33.61%-11.16%45.98%-35.65%-11.43%43.26%-34.83%-14.73%39.87%-35.24%3.03%26.66%27.31%-16.15%37.78%-38.02%-14.57%14.57%-40.25%-21.81%72.33%-26.10%-15.04%25.61%-33.42%-11.64%35.92%-29.28%-13.22%26.54%-33.61%-13.63%24.70%-36.58%
Net Income towards Common Stockholders Growth (1y) 6.45%16.73%10.07%20.08%20.05%12.15%15.99%11.07%12.75%9.33%7.38%6.45%5.58%6.84%14.66%7.19%9.41%7.37%-3.29%9.27%9.80%8.39%11.75%8.31%7.98%5.97%6.39%7.75%3.73%1.28%1.67%1.03%22.09%10.56%-36.39%25.05%1.76%10.70%104.78%-0.30%1.58%-15.53%31.00%26.29%15.59%73.86%1.47%25.50%36.37%-0.60%7.81%-2.87%1.02%9.31%3.59%10.04%8.08%0.62%1.41%-4.81%-5.26%-6.64%-1.65%-6.04%
Net Income towards Common Stockholders Growth (3y) 12.94%12.69%11.09%12.39%12.64%9.42%12.61%8.22%9.21%7.84%5.99%7.63%8.25%7.53%7.41%8.26%9.06%7.24%4.76%8.44%7.14%5.17%6.52%5.65%11.00%5.87%-11.72%10.83%8.83%7.42%9.82%8.00%8.07%1.11%19.50%16.34%6.11%17.58%39.63%16.47%16.99%13.44%12.74%15.47%16.77%23.62%4.26%10.28%14.18%3.01%4.24%0.58%1.13%0.88%1.10%-0.53%
Net Income towards Common Stockholders Growth (5y) 10.72%10.42%8.74%10.71%11.41%8.80%9.07%8.45%9.08%7.57%7.20%7.79%7.27%5.94%6.03%6.67%10.44%6.67%-5.75%10.01%8.85%7.32%9.50%8.01%7.17%2.10%13.04%11.38%8.64%12.73%11.98%14.83%14.75%12.30%13.30%13.93%10.48%12.05%24.90%11.05%11.82%9.93%8.53%10.03%10.27%12.15%2.48%3.71%
Net Income towards Common Stockholders (QoQ) 49.91%-39.31%-13.93%64.39%-33.79%-13.96%53.57%-36.60%-12.66%48.92%-37.15%-13.37%50.69%-41.25%-11.58%47.88%-33.61%-11.16%45.98%-35.65%-11.43%43.26%-34.83%-14.73%39.87%-35.24%3.03%26.66%27.31%-16.15%37.78%-38.02%-14.57%14.57%-40.25%-21.81%72.33%-26.10%-15.04%25.61%-33.42%-11.64%35.92%-29.28%-13.22%26.54%-33.61%-13.63%24.70%-36.58%
Net Margin Growth (1y) 19.0065.005.0059.0073.0037.0078.0033.0034.0028.0030.0029.0025.0027.0028.0020.0019.0014.00-22.0013.0019.0022.0042.0027.0025.0023.0037.0045.0023.004.00-20.00-42.00164.00112.00-460.00245.002.0080.00642.00-76.00-12.00-225.00212.00148.00-2.00399.00-100.00111.00211.00-100.00-15.00-160.00-109.0050.00-40.0063.0043.00-45.00-103.00-96.00-100.00-176.00-31.00-173.00
Net Margin Growth (3y) 125.00130.00114.00120.00131.0091.00136.0081.0077.0069.0036.0061.0062.0063.0048.0060.0063.0059.0056.0085.0067.0049.0058.0031.00212.00139.00-444.00248.00190.00196.00162.00127.00155.00-33.00394.00317.00-11.00254.00754.00183.00198.0074.0097.0099.00100.00350.00-154.0014.00146.00-94.00-158.00-193.00-165.00-170.00-174.00-207.00
Net Margin Growth (5y) 169.00170.00119.00153.00169.00127.00156.00121.00121.00113.00115.00134.00111.0089.0064.0063.00250.00175.00-424.00289.00234.00241.00240.00200.00203.00-6.00410.00321.00176.00370.00273.00386.00364.00267.00279.00268.0091.00205.00699.0086.00132.0080.00-46.0066.0044.00129.00-288.00-256.00
Net Margin (QoQ) 247.00-156.00-83.00294.00-103.00-69.00258.00-148.00-68.00252.00-150.00-72.00254.00-157.00-73.00249.00-123.00-67.00252.00-137.00-69.00250.00-129.00-91.00231.00-150.00115.00179.00555.00-128.00256.00-163.00-64.0043.00-226.00-214.00444.00-16.00-113.00133.00-161.00-62.00292.00-58.00-82.00204.00-51.00-85.00128.00-194.00
Operating Income Growth (1y) 7.31%16.59%13.21%17.55%17.96%10.41%10.85%11.37%10.64%8.74%6.88%6.55%5.63%6.74%13.60%5.63%6.23%5.03%-0.95%6.47%7.09%7.31%6.20%7.20%5.92%4.36%5.09%4.77%0.34%-1.27%0.61%2.15%-46.58%3.06%-16.45%4.07%95.04%0.32%32.06%2.50%1.98%-10.20%30.39%23.04%18.10%63.42%2.55%22.64%30.10%-2.22%5.73%-4.17%6.90%9.27%10.75%17.37%10.94%4.86%6.07%-0.88%-4.91%-3.78%-7.76%-6.77%
Operating Income Growth (3y) 11.88%11.86%10.28%11.73%11.29%8.62%10.41%7.82%7.47%6.82%6.34%6.22%6.31%6.35%6.12%6.43%6.41%5.56%3.40%6.15%4.41%3.41%3.94%4.69%-17.20%2.02%-4.05%3.66%1.49%0.69%3.54%2.90%2.04%-2.44%12.89%9.49%32.93%13.76%20.87%15.65%16.15%12.79%12.23%13.08%17.98%20.42%6.29%11.32%15.55%3.86%7.49%3.69%4.09%3.31%2.71%2.74%
Operating Income Growth (5y) 9.46%9.43%8.58%9.42%9.41%7.63%7.20%7.43%7.09%6.42%6.06%6.12%5.01%4.39%4.79%5.23%-8.37%3.66%-1.46%4.92%3.47%2.71%4.38%4.12%2.46%-0.88%8.75%7.03%4.71%8.42%8.22%10.46%10.30%8.21%9.30%9.05%26.71%9.48%15.64%11.71%13.19%10.46%10.68%10.96%11.62%11.99%3.28%4.97%
Operating Income (QoQ) 42.17%-37.64%-11.54%54.47%-35.25%-11.23%44.59%-34.94%-11.82%42.11%-35.14%-12.58%43.60%-39.69%-12.09%41.98%-35.17%-11.58%42.26%-34.56%-12.63%40.17%-34.76%-16.33%37.92%-33.76%-56.25%166.10%-17.49%-18.00%36.87%-35.96%-18.42%20.53%-39.57%-21.69%66.78%-27.73%-16.93%25.35%-34.50%-7.34%28.14%-30.58%-12.42%21.12%-35.13%-15.98%22.55%-34.43%
Operating Margin Growth (1y) 47.00112.0063.0070.00107.0033.0050.0063.0030.0037.0043.0053.0045.0044.0029.008.00-17.00-22.0011.00-25.00-9.0016.00-32.0028.0010.006.0035.0024.00-18.00-46.00-55.00-49.00-827.0030.00-353.0036.00782.00-84.00296.00-56.00-9.00-198.00282.00160.0032.00432.00-115.00106.00205.00-168.00-61.00-242.00-45.0066.0084.00211.00111.0027.00-59.00-60.00-138.00-185.00-174.00-271.00
Operating Margin Growth (3y) 184.00182.00156.00186.00182.00114.00122.00124.0059.0059.0083.0036.0019.0038.007.0011.00-16.001.0014.0027.00-17.00-23.00-52.003.00-835.00-10.00-373.0011.00-63.00-101.00-112.00-69.00-54.00-253.00225.00140.00805.00149.00463.00210.00228.0065.00106.0024.00192.00330.00-91.0075.00271.00-75.00-35.00-91.00-72.00-92.00-148.00-120.00
Operating Margin Growth (5y) 212.00205.00196.00169.00156.00108.00101.00127.0059.0082.0086.0088.0011.00-1.00-12.00-14.00-862.00-16.00-394.0014.00-62.00-78.00-109.00-17.00-62.00-292.00205.00115.00-40.00133.0055.00197.00183.0011.0049.004.00965.0047.00487.00179.00294.00158.00132.00175.00165.00171.00-324.00-256.00
Operating Margin (QoQ) 358.00-232.00-109.00424.00-225.00-72.00350.00-212.00-105.00357.00-202.00-113.00356.00-222.00-138.00351.00-259.00-122.00376.00-198.00-140.00373.00-210.00-182.00345.00-204.00-961.001,202.00185.00-214.00335.00-167.00-167.00146.00-289.00-295.00546.00-68.00-196.00173.00-249.001.00284.00-123.00-99.00199.00-124.00-177.00152.00-222.00
Profit After Tax Growth (1y) 6.45%16.73%13.89%20.08%20.05%12.15%12.10%11.07%12.75%9.33%7.39%6.45%5.58%6.84%14.66%7.19%9.41%7.37%0.67%9.27%9.80%8.39%7.35%8.31%7.98%5.97%6.39%7.75%3.73%1.28%1.67%1.03%22.09%10.56%-7.75%25.05%1.76%10.70%41.21%-0.30%1.58%-15.53%31.00%26.29%15.59%73.86%6.12%25.50%36.37%-0.60%3.09%-2.87%1.02%9.31%6.76%10.04%8.08%0.62%4.32%-4.81%-5.26%-6.64%-7.23%-6.04%
Profit After Tax Growth (3y) 12.94%12.69%11.09%12.39%12.64%9.42%11.34%8.22%9.21%7.84%7.42%7.63%8.25%7.53%7.41%8.26%9.06%7.24%4.76%8.44%7.14%5.17%5.11%5.65%11.00%5.87%-0.07%10.83%8.83%7.42%9.82%8.00%8.07%1.11%19.50%16.34%6.11%17.58%25.21%16.47%16.99%13.44%12.74%15.47%16.77%23.62%5.31%10.28%14.18%3.01%4.71%0.58%1.13%0.88%1.10%-0.53%
Profit After Tax Growth (5y) 10.72%10.42%9.61%10.71%11.41%8.80%8.33%8.45%9.08%7.57%7.20%7.79%7.27%5.94%6.03%6.67%10.44%6.67%1.52%10.01%8.85%7.32%8.63%8.01%7.17%2.10%13.04%11.38%8.64%12.73%12.99%14.83%14.75%12.30%13.30%13.93%10.48%12.05%16.66%11.05%11.82%9.93%9.80%10.03%10.27%12.15%2.48%3.71%
Profit After Tax (QoQ) 49.91%-39.31%-13.93%64.39%-36.02%-13.96%53.57%-36.60%-12.66%48.92%-37.15%-13.37%50.69%-41.25%-11.58%47.88%-36.22%-11.16%45.98%-35.65%-11.43%43.26%-34.83%-14.73%39.87%-35.24%3.03%26.66%-12.21%-16.15%37.78%-38.02%-14.57%14.57%-40.25%-21.81%72.33%-29.34%-15.04%25.61%-33.42%-11.64%35.92%-31.38%-13.22%26.54%-37.38%-13.63%24.70%-36.58%
Property, Plant & Equipment (Net) Growth (1y) 7.03%6.90%7.21%7.83%5.91%5.33%6.64%5.82%7.01%8.37%8.08%8.52%7.54%7.56%6.48%6.34%7.79%8.02%7.69%7.30%5.90%5.33%4.99%5.63%6.49%6.03%7.30%7.87%7.98%8.28%7.30%5.60%4.65%4.13%4.62%4.90%4.28%5.25%4.84%1.38%2.51%3.04%3.39%6.81%7.71%5.93%5.43%6.16%6.46%6.93%7.32%7.29%8.24%9.98%12.82%13.41%10.49%9.94%9.17%11.21%14.21%15.21%
Property, Plant & Equipment (Net) Growth (3y) 6.65%6.86%7.31%7.38%6.82%7.08%7.06%6.89%7.45%7.98%7.41%7.38%7.07%6.96%6.38%6.42%6.72%6.46%6.66%6.93%6.78%6.54%6.52%6.36%6.36%6.13%6.40%6.12%5.62%5.87%5.58%3.94%3.81%4.14%4.28%4.34%4.81%4.73%4.55%4.75%5.54%5.29%5.36%6.75%7.47%7.60%8.48%8.91%8.38%8.94%9.75%10.61%10.95%11.68%
Property, Plant & Equipment (Net) Growth (5y) 7.05%7.23%7.22%7.16%6.83%6.91%6.77%6.72%6.94%7.06%6.90%7.13%7.14%7.04%6.75%6.55%6.55%6.35%6.37%6.25%5.85%5.80%5.80%5.06%5.16%5.33%5.48%5.29%5.40%5.31%5.11%4.95%5.10%5.05%5.11%5.29%5.82%6.20%6.71%6.94%7.05%7.13%7.58%8.94%9.39%9.55%
Property, Plant & Equipment (Net) (QoQ) 0.62%0.60%1.76%0.49%0.89%2.35%-0.07%2.15%1.57%1.20%1.88%1.98%1.22%0.85%1.85%1.44%0.55%1.48%0.90%0.22%2.10%0.46%1.42%2.64%0.74%0.50%1.02%0.25%0.97%1.29%1.18%0.58%-2.05%1.70%0.92%1.19%0.02%0.44%1.90%0.47%0.80%1.87%2.08%3.40%2.40%1.58%2.68%4.31%2.46%
Return on Assets Growth (1y) 1.001.001.001.001.001.001.001.000.000.000.000.000.000.000.00-1.00-1.00-1.00-1.000.000.000.000.000.000.000.000.00-1.00-1.0014.001,422.0012.000.00-15.00-1422.00-9.001.00-1.00-2.00-4.00-2.000.003.002.003.004.002.001.000.00-1.00-1.000.000.000.00-1.00-1.00-1.00-1.00-2.00-2.00-2.00
Return on Assets Growth (3y) 2.002.001.002.001.001.001.000.00-1.00-1.00-1.00-1.000.000.000.000.000.000.000.000.000.0014.001,422.0011.00-1.00-1.00-1.002.000.00-2.00-2.00-1.00-1.00-15.00-1421.00-11.002.003.003.000.001.003.004.003.003.003.000.000.00-1.00-2.00-3.00-3.00-3.00
Return on Assets Growth (5y) 2.001.001.001.001.001.001.000.000.000.00-1.00-1.00-1.0014.001,421.0011.00-1.00-1.00-1.002.000.00-1.00-2.00-2.00-2.00-1.001.000.001.002.002.002.002.00-12.00-1420.00-10.002.002.002.00-1.001.002.002.000.000.00
Return on Assets (QoQ) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.0014.001,408.00-12.000.000.00-2.00-2.00-1.000.000.002.001.001.000.00-1.000.000.000.000.000.000.00-1.00-1.00-1.00
Return on Capital Employed Growth (1y) 11.0011.0012.007.008.006.002.003.00-2.0010.00-4.003.005.00-6.009.00-3.005.00-8.00-10.00-5.00-15.002.00-4.00-5.00-4.00-9.00-4.00-6.00-5.00-1007.00-90.00-635.00-6.001,003.0086.00638.00-2.00-15.00-15.00-19.00-10.003.0010.0010.0017.0015.0011.0010.001.00-1.00-4.00-4.000.00-1.001.00-3.00-4.00-4.00-6.00-7.00-8.00
Return on Capital Employed Growth (3y) 17.0027.0010.0013.0011.009.007.002.008.00-4.00-5.00-6.00-5.00-12.00-5.00-13.00-14.00-15.00-18.00-16.00-25.00-1014.00-98.00-645.00-16.00-14.00-8.00-2.00-13.00-20.00-19.00-15.00-18.00990.0081.00630.005.002.006.001.008.0016.0017.0015.0017.0013.007.003.00-3.00-5.00-10.00-14.00-13.00
Return on Capital Employed Growth (5y) 27.0013.009.004.001.004.00-7.00-7.00-11.00-11.00-13.00-16.00-15.00-1028.00-99.00-654.00-26.00-19.00-22.00-12.00-33.00-27.00-27.00-25.00-27.00-26.00-13.00-11.00-6.00-3.002.004.000.001,004.0087.00635.006.000.002.00-6.004.0012.0011.005.005.00
Return on Capital Employed (QoQ) -1.004.004.00-1.004.005.00-3.000.000.009.00-14.002.00-3.002.0010.00-15.000.000.002.00-7.001.00-3.00-2.002.00-1005.00916.00630.004.00-1.00-10.00-9.00-1.00-1.003.006.006.001.002.00-3.00-1.00-1.001.00-1.001.000.00-1.00-2.00-1.00
Return on Equity Growth (1y) 48.0065.0085.0050.0031.0017.008.009.007.007.004.000.000.000.002.002.00-5.00-9.00-11.00-8.00-56.00-367.00-349.00-51.003.0070.0033.00-27.0031.00273.00286.0063.006.0014.0018.00-14.00-12.00-14.00-10.00-40.00-99.00-54.00-36.0018.0077.0057.0057.0050.0049.0030.0014.0012.0012.009.005.003.00-1.00-4.00-6.00-13.00-19.00
Return on Equity Growth (3y) 86.0089.0097.0058.0037.0023.0014.0010.001.00-3.00-5.00-7.00-61.00-376.00-358.00-57.00-58.00-306.00-327.00-86.00-21.00-24.00-30.00-15.0041.00357.00337.0023.0026.00274.00295.009.00-105.00-53.00-27.00-36.00-34.00-11.0011.0028.0027.0033.0035.0080.00138.0095.0076.0065.0060.0034.0013.003.00-9.00
Return on Equity Growth (5y) 80.0080.0088.0052.00-24.00-352.00-346.00-49.00-51.00-300.00-321.00-85.00-27.00-33.00-39.00-21.00-20.00-18.00-23.00-36.00-27.00-23.00-21.00-69.00-70.00290.00291.001.004.00276.00315.0077.0021.0033.0044.0026.0027.0028.0030.0043.0038.0037.0034.0070.00117.00
Return on Equity (QoQ) -3.00-10.0024.0013.0010.005.000.000.003.00-1.00-2.003.00-1.000.00-4.00-4.00-2.00-52.00-315.0016.002.00-248.00-21.0060.00-7.00-8.003.001.00-4.005.000.000.00-54.0045.0017.005.0024.0018.005.005.002.004.002.00-2.000.00-1.00-4.00-7.00
Return on Invested Capital Growth (1y) 52.0071.0094.0057.0037.0022.0012.00341.00413.00-3.00231.00-20.00-411.005.00-230.00-314.00-18.00-21.00-5.001.00-39.00-2747.00-2098.00168.00166.002,872.002,207.00-60.004.0012.0013.005.002.00106.00-132.00145.00163.00-249.00254.00-139.00-160.00149.00-102.0020.0029.0038.0032.0032.0029.0011.00-3.00-12.00-17.00-16.00-1262.00-75605.00-16.00-15.001,232.0075,576.00-15.00
Return on Invested Capital Growth (3y) 502.0090.00337.00379.0040.0024.0013.007.00-15.00-19.00-4.00-332.00-467.00-2763.00-2333.00-145.00109.00104.00104.00109.00131.00137.00121.00113.00172.002,990.002,087.0091.00168.00-130.00134.0012.004.007.0019.0027.0031.00-62.00184.00-86.00-103.00198.00-73.0041.0040.0032.00-1232.00-75585.00-4.00-21.00-32.00-42.00-48.00
Return on Invested Capital Growth (5y) 74.0075.00102.0066.00-17.00-2744.00-2090.00176.00112.00106.00104.00-225.00-297.00121.00-114.00-200.00115.00222.00-16.00260.00296.00-6.00243.00120.00175.002,891.002,239.00-28.0037.0057.0064.0065.0062.0055.0049.0048.0043.00-67.00-1081.00-75703.00-135.00166.00-102.0011.009.00
Return on Invested Capital (QoQ) -4.00-12.0026.0015.0011.006.000.001.0079.00-416.00235.00-313.000.000.00-16.00-3.0016.00-56.00-2712.00665.00-58.00-6.000.006.002.000.003.00106.00-238.0020.00-305.00264.00-1.004.0013.007.0014.007.003.00-4.00-6.00-2.00-4.00-1252.0075,588.00-3.00-4.00-3.00
Return on Sales Growth (1y) 0.001.000.001.001.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.002.001.00-5.002.000.001.006.00-1.000.00-2.002.001.000.004.00-1.001.002.00-1.000.00-2.00-1.001.000.001.000.000.00-1.00-1.00-1.00-2.000.00-2.00
Return on Sales Growth (3y) 1.001.001.001.001.001.001.001.001.001.000.001.001.001.000.001.001.001.001.001.001.000.001.000.002.001.00-4.002.002.002.002.001.002.000.004.003.000.003.008.002.002.001.001.001.001.003.00-2.000.001.00-1.00-2.00-2.00-2.00-2.00-2.00-2.00
Return on Sales Growth (5y) 2.002.001.002.002.001.002.001.001.001.001.001.001.001.001.001.002.002.00-4.003.002.002.002.002.002.000.004.003.002.004.003.004.004.003.003.003.001.002.007.001.001.001.000.001.000.001.00-3.00-3.00
Return on Sales (QoQ) 2.00-2.00-1.003.00-1.00-1.003.00-1.00-1.003.00-1.00-1.003.00-2.00-1.002.00-1.00-1.003.00-1.00-1.002.00-1.00-1.002.00-1.001.002.006.00-1.003.00-2.00-1.000.00-2.00-2.004.000.00-1.001.00-2.00-1.003.00-1.00-1.002.00-1.00-1.001.00-2.00
Revenue Growth (1y) 4.03%9.88%9.53%12.74%10.27%8.58%8.05%7.41%8.62%6.75%4.60%3.47%2.83%4.45%12.01%5.15%7.29%6.15%-1.48%7.96%7.69%6.47%7.89%5.56%5.30%4.04%3.29%3.43%1.42%0.98%3.35%4.91%5.41%1.57%1.31%2.03%1.56%4.62%12.07%5.73%2.57%-0.13%13.98%12.93%15.80%31.36%8.08%16.32%15.77%5.87%8.85%8.62%9.53%5.83%6.40%5.15%4.56%3.54%9.05%2.13%2.41%5.40%0.60%8.15%
Revenue Growth (3y) 7.61%8.40%7.37%7.80%7.19%6.58%8.18%5.33%6.22%5.78%4.90%5.51%5.92%5.69%5.99%6.22%6.76%5.55%3.17%5.64%4.77%3.80%4.82%4.63%4.02%2.19%2.65%3.45%2.78%2.38%5.48%4.21%3.17%2.00%8.98%6.80%6.45%11.13%11.35%11.57%11.20%11.57%10.27%12.58%13.66%13.75%7.77%9.93%9.86%5.07%8.09%5.27%5.46%4.92%5.29%5.12%
Revenue Growth (5y) 6.57%7.15%6.44%7.30%7.31%6.47%6.12%5.90%6.33%5.57%5.17%5.10%4.88%4.40%4.91%5.39%5.40%3.82%2.83%4.76%4.25%3.51%5.51%4.32%3.24%2.20%6.68%5.74%5.22%7.08%7.65%8.25%8.04%8.10%8.77%9.01%8.87%8.99%9.84%9.67%9.51%8.76%9.24%8.91%9.47%9.94%6.55%7.97%
Revenue (QoQ) 14.52%-28.81%-5.22%20.96%-26.73%-7.30%19.11%-27.16%-6.25%17.06%-27.95%-6.82%18.90%-32.37%-4.92%17.64%-25.89%-5.16%16.30%-27.48%-5.40%14.91%-27.39%-7.24%14.41%-26.29%-6.80%10.24%-25.77%-7.24%13.57%-29.97%-10.00%10.57%-30.61%-7.72%25.43%-25.33%-8.15%14.70%-25.49%-7.38%10.83%-26.37%-7.90%9.75%-31.03%-7.66%12.96%-25.86%
Share-based Compensation Growth (1y) -4.84%3.89%4.64%19.29%52.69%46.34%37.90%49.87%6.41%38.30%16.66%6.99%13.33%2.27%22.89%14.38%35.29%-7.78%-11.01%-5.33%-0.87%14.46%8.83%-1.68%-13.16%4.21%0.58%13.07%10.10%-13.13%-21.74%13.27%16.51%-32.56%58.87%-5.04%-13.14%71.91%-16.76%-5.04%9.79%1.74%6.91%5.12%12.87%36.86%43.44%36.04%20.29%31.96%19.41%32.95%42.15%9.22%42.48%20.56%-1.60%26.94%13.74%13.98%32.17%14.17%11.98%17.65%
Share-based Compensation Growth (3y) 15.63%28.11%18.96%24.13%22.57%27.44%25.51%22.40%17.73%9.26%8.46%5.02%14.98%2.58%5.98%2.11%5.21%3.23%-0.87%1.72%-1.77%1.19%-5.03%7.99%3.67%-15.17%7.74%6.74%3.67%0.24%1.15%0.71%3.57%5.66%12.23%-1.77%2.48%33.77%8.48%10.74%14.23%22.48%22.34%23.88%24.50%25.41%34.64%29.67%18.94%22.31%24.62%22.25%22.73%16.54%21.98%17.37%
Share-based Compensation Growth (5y) 18.84%14.68%12.99%15.67%19.82%16.92%13.87%11.29%7.03%9.24%6.91%5.19%7.76%-0.46%-1.29%6.40%8.36%-8.41%3.91%2.51%-0.83%3.74%2.53%2.57%1.22%1.32%2.16%3.95%6.67%7.00%9.68%7.87%8.57%16.33%19.35%11.38%12.98%28.10%16.78%16.83%15.83%20.56%24.30%21.18%20.21%23.38%25.46%23.94%
Share-based Compensation (QoQ) -13.73%-24.67%8.59%-5.81%-14.12%38.99%-9.72%-6.67%-1.32%17.33%-14.41%4.54%5.88%-20.34%23.66%-27.83%-15.26%29.49%-16.67%-23.45%14.37%0.00%-13.95%11.37%-21.10%24.55%14.56%-54.33%-25.56%4.79%-9.61%-15.08%21.16%-16.24%-16.50%30.09%1.56%-20.81%15.03%11.42%-11.83%22.99%-14.39%-25.39%0.38%10.43%-25.23%16.40%-4.61%-21.45%
Shareholder's Equity Growth (1y) -70.59%-68.85%-146.26%-142.35%-69.77%-64.85%-24.76%-26.55%-23.42%-18.13%-19.65%-8.15%-9.00%-8.16%-10.33%-18.00%3.88%3.39%14.13%9.12%-4.90%85.54%79.04%83.57%-5.06%-44.01%-12.50%-15.00%20.09%-340.52%-284.20%-338.54%-6.91%-8.75%-19.83%-16.74%-12.23%-7.08%-7.32%-2.72%48.77%42.18%10.96%-8.00%-104.74%-106.89%-105.93%-92.09%-96.88%-80.63%-33.36%-26.99%-22.92%-35.85%-15.61%-12.48%-9.19%10.37%7.85%17.85%28.11%30.91%
Shareholder's Equity Growth (3y) -52.90%-48.70%-54.33%-49.14%-31.69%-28.19%-18.09%-17.33%-8.95%-7.27%-4.27%-5.07%-3.20%46.74%41.66%43.94%-1.94%41.41%41.28%44.42%4.15%2.84%3.24%6.07%3.54%-90.37%-73.01%-80.57%1.39%-72.47%-70.32%-73.90%14.97%12.35%-4.62%-9.00%-5.58%-8.61%-25.31%-28.68%-27.34%-29.28%-34.72%-38.11%-70.48%-71.87%-46.98%-40.00%-38.25%-30.04%-12.42%-5.47%1.19%5.60%
Shareholder's Equity Growth (5y) -30.22%-28.00%-28.35%-28.89%-18.16%21.71%21.59%24.76%-7.34%23.79%23.19%26.19%1.60%0.85%3.01%2.33%1.98%0.74%1.39%2.55%-1.11%-1.33%-3.10%0.13%12.39%-33.70%-37.69%-45.55%-0.11%-43.75%-55.39%-61.27%-19.90%-20.27%-25.75%-25.87%-23.29%-25.74%-24.85%-24.94%-22.61%-21.35%-21.11%-19.47%-31.21%-25.74%
Shareholder's Equity (QoQ) -11.75%12.87%-9.55%-10.61%-27.07%-7.81%-7.40%3.83%-9.36%-2.80%2.59%1.15%-2.01%0.64%-5.73%-2.53%11.67%-11.89%85.87%-28.06%12.30%80.63%-0.03%10.35%-6.77%12.76%-2.33%-8.61%3.87%0.30%-3.63%3.66%4.58%-16.97%-48.35%-15.74%-18.20%-47.66%-7.96%-8.45%-9.02%-2.81%-19.86%7.22%-0.02%1.61%4.60%10.84%5.44%
Tax Rate Growth (1y) -16.00-10.00245.00-5.00-22.00-86.00-272.0068.00-1.0026.00-38.0017.00-2.00-1.00-2.00-75.00-94.00-24.00271.00-25.00-6.0030.00-266.0010.00-55.00-110.00-43.00-130.00-245.00-196.00-122.00-2.00-10687.00-563.001,471.00-1293.009,252.00-771.00-2714.00152.00-16.00331.0080.00-97.00292.00-141.00154.00-32.00-135.00-107.00-169.00-299.00189.00-293.00256.00269.00-155.0070.0093.00136.00-120.00130.00-545.00-128.00
Tax Rate Growth (3y) -39.00-70.00-65.0080.00-25.00-61.00-312.0010.00-97.001.00231.00-83.00-102.005.003.00-90.00-155.00-104.00-38.00-145.00-306.00-276.00-431.00-122.00-10987.00-869.001,306.00-1425.00-1680.00-1530.00-1365.00-1143.00-1451.00-1003.00-1163.00-1238.009,528.00-581.00-2480.0023.00141.0083.0065.00-428.00346.00-541.00240.00-62.00-101.00-330.00179.00105.00-86.00-93.00-196.00276.00
Tax Rate Growth (5y) -135.00-95.00204.00-20.00-125.00-55.00-307.00-5.00-158.00-79.00-78.00-203.00-402.00-301.00-162.00-222.00-11087.00-863.001,311.00-1440.00-1741.00-1610.00-1674.00-1263.00-1751.00-1309.00-1328.00-1370.00-1404.00-1340.00-1131.00-1272.00-1294.00-1251.00-1178.00-1569.009,582.00-981.00-2393.00-8.00175.00-140.00413.00-24.0071.00-341.00-212.00-55.00
Tax Rate (QoQ) -6.00-10.0040.000.00-260.0023.00-64.0080.00-46.00-37.00135.00-65.00-36.0062.00-84.0034.00-234.00-65.0070.0042.00-130.0015.00-45.00-245.0064.0075.00-10930.0010,188.00-2689.00-385.00165.00177.00-553.00512.000.00-164.0079.00-186.00-267.00107.00-316.00221.00-375.00-303.00-202.00-150.00-260.00-458.00100.00156.00
Total Debt Growth (1y) 6.66%5.10%17.10%19.35%15.24%16.50%6.62%11.97%12.43%13.37%15.40%10.95%11.11%9.75%8.10%9.43%3.25%5.96%2.93%3.54%6.98%7.51%8.92%9.27%6.47%5.12%6.33%4.02%3.19%-0.29%-2.10%-3.85%-1.48%3.47%1.34%3.98%4.00%2.55%6.66%5.17%5.90%4.30%1.19%-2.78%-4.42%-4.42%5.88%14.99%16.17%20.05%20.57%21.18%25.26%35.64%22.55%22.56%17.68%5.00%4.88%-1.59%-2.49%-4.32%
Total Debt Growth (3y) 11.38%11.55%12.95%14.03%12.91%13.17%9.97%10.78%8.85%9.65%8.69%7.92%7.07%7.73%6.62%7.38%5.55%6.19%6.03%5.58%5.53%4.06%4.28%3.01%2.67%2.74%1.80%1.32%1.88%1.90%1.90%1.69%2.76%3.44%3.03%2.06%1.73%0.74%4.55%5.55%5.55%6.17%8.91%10.65%11.63%15.89%16.09%19.53%19.64%19.58%15.72%13.48%12.86%10.86%
Total Debt Growth (5y) 9.65%10.05%9.90%10.93%9.72%10.55%8.32%8.99%8.00%8.30%8.26%7.40%6.16%5.56%4.76%4.37%3.64%4.32%3.41%3.31%3.79%3.64%4.15%3.63%3.58%3.01%2.63%1.24%1.37%1.07%2.54%3.29%3.80%4.90%6.90%8.18%8.90%10.73%11.05%11.79%11.63%11.26%10.67%10.32%9.80%9.35%
Total Debt (QoQ) 0.46%1.28%-2.75%-1.01%12.85%-0.88%0.08%3.28%4.10%0.92%5.13%0.08%-0.32%3.55%1.31%2.29%0.59%1.91%2.79%1.92%2.24%1.49%3.09%0.02%-1.93%1.22%-1.76%3.00%-0.87%0.80%1.56%3.10%-0.61%0.03%0.03%-4.50%0.03%10.81%3.71%3.37%11.28%4.23%11.93%0.55%4.24%-0.13%0.44%-2.20%-2.01%