Axon Enterprise Growth Metrics (2009-2025) | AXON

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 3.15%3.36%-1.28%-1.62%-3.57%-8.72%-13.45%-22.93%-17.70%-22.14%-12.44%10.74%8.53%15.60%25.25%27.66%40.74%32.16%27.74%24.93%18.84%42.04%30.06%24.01%21.09%7.80%18.14%21.00%26.32%38.31%29.90%21.55%31.21%103.09%108.08%112.81%88.10%16.19%16.23%17.52%18.70%65.19%61.45%63.31%60.11%23.84%28.63%22.24%26.17%26.53%22.19%68.93%69.71%59.28%61.87%19.54%19.20%21.61%23.09%31.25%69.66%66.08%66.20%
Assets Growth (3y) -6.46%-9.77%-9.22%-5.66%-4.86%-6.34%-1.72%2.90%7.92%5.96%11.90%20.87%21.99%29.47%27.67%25.52%26.52%26.49%25.21%23.30%22.05%28.42%25.91%22.18%26.14%44.67%47.26%46.28%46.08%48.33%46.46%44.86%43.09%57.38%57.47%59.85%52.90%33.45%34.14%32.88%33.85%37.30%36.40%49.96%50.78%35.65%36.51%35.15%36.66%34.83%34.52%38.39%50.84%47.62%49.05%
Assets Growth (5y) 4.57%2.34%3.66%6.01%7.57%9.05%9.54%11.04%12.59%12.74%16.57%21.52%22.66%26.47%26.14%23.81%27.41%41.56%39.62%37.13%35.01%37.96%37.00%35.47%34.98%42.19%43.06%43.13%42.74%46.19%45.51%43.43%42.70%43.61%43.74%53.18%50.24%36.80%36.70%36.50%37.14%38.05%38.28%39.54%47.29%38.20%39.08%
Assets (QoQ) 0.98%3.04%0.95%-1.81%1.19%-1.59%0.61%-3.76%-4.21%-6.69%-10.41%2.77%-9.37%4.94%13.31%0.72%-3.47%13.70%15.48%11.04%-9.35%9.90%12.93%5.63%8.35%0.62%7.68%3.14%-3.55%10.28%10.29%7.68%5.61%3.57%3.21%16.23%63.47%6.12%5.55%2.73%0.97%6.15%6.73%3.76%40.51%3.75%7.96%1.73%8.69%7.76%2.60%4.99%9.00%4.06%41.85%5.47%2.31%5.74%4.76%5.17%4.38%7.04%11.71%35.95%2.17%7.11%
Capital Expenditures Growth (1y) -45.44%281.58%114.08%-85.41%25.43%61.73%-14.79%-62.34%-44.20%-34.62%38.13%50.71%17.42%36.43%108.62%-7.24%151.94%-27.91%-46.93%218.20%145.14%392.94%201.89%-49.18%-33.74%-25.05%83.05%396.78%142.96%-16.95%-54.63%6.00%-33.50%216.18%395.86%-28.10%91.87%-10.12%-58.09%106.25%1,275.81%72.57%376.28%152.90%-78.67%102.62%62.51%-5.63%15.24%-13.46%-50.21%3.04%-2.76%107.28%90.23%-13.85%89.44%3.29%53.53%102.80%0.62%
Capital Expenditures Growth (3y) 29.55%28.05%29.38%-56.41%-6.33%12.99%34.91%-19.25%18.18%-13.69%15.21%64.46%93.56%69.24%49.51%14.47%59.95%38.62%43.13%100.28%58.03%45.31%35.85%38.84%2.30%25.32%60.29%55.86%45.81%33.14%-1.94%16.28%159.89%69.90%114.70%55.37%77.90%46.48%48.03%70.11%50.09%44.64%56.78%34.98%-37.94%53.75%15.46%-5.73%28.52%22.82%13.29%21.65%22.83%
Capital Expenditures Growth (5y) 20.14%16.43%16.90%-24.55%38.39%38.66%31.51%-3.17%21.81%18.89%53.24%62.21%63.48%24.72%22.65%51.19%45.90%47.55%45.84%43.68%38.17%54.21%39.11%31.74%95.09%25.01%52.39%81.60%55.51%52.52%48.81%30.27%33.96%53.78%51.60%29.54%44.54%41.33%25.17%34.31%44.17%45.31%62.28%33.85%-14.55%
Capital Expenditures (QoQ) -90.80%338.22%-92.59%3.57%-22.93%146.90%-36.35%33.54%-59.39%9.13%-5.71%56.46%-14.20%19.06%-26.54%81.79%31.20%-47.06%99.53%-47.99%-3.42%217.45%53.71%4.59%-40.85%-46.56%100.44%18.31%44.45%45.03%-1.97%-59.56%-21.08%238.85%-38.51%92.28%23.76%-50.86%64.09%-9.93%-42.29%141.83%994.57%-88.70%59.26%28.41%-7.70%7.34%27.74%-25.44%12.72%-19.39%-26.51%54.32%6.37%71.83%-32.56%-30.11%133.89%-6.31%0.25%-7.68%16.04%
Cash & Equivalents Growth (1y) -113.86%-23.07%-11.30%-6.20%493.79%-31.72%-38.99%-50.10%-23.46%-35.17%5.66%69.60%58.44%6.18%34.82%17.01%16.99%35.97%10.31%14.42%3.80%55.55%18.83%23.07%13.91%-7.55%10.27%-26.14%-21.35%-24.84%-14.09%78.40%119.97%996.75%646.18%347.52%143.92%-28.04%-37.07%-50.93%-30.49%44.27%-13.78%-9.76%-1.10%-16.56%60.05%129.24%149.56%-20.11%-47.56%-0.74%-31.82%122.82%174.89%69.23%53.32%19.45%71.20%-24.01%170.62%8.66%104.83%
Cash & Equivalents Growth (3y) -25.24%-30.17%-17.00%-7.40%89.23%-22.25%-4.57%-0.32%12.37%-2.18%16.26%31.44%24.38%30.95%20.90%18.11%11.42%25.05%13.07%1.32%-2.39%2.62%4.03%17.49%25.38%96.78%91.92%80.67%61.60%81.02%59.19%57.64%55.08%124.97%59.38%25.61%18.80%-4.67%-4.59%0.50%19.71%-1.29%-10.22%27.10%18.94%14.10%32.14%56.74%37.66%28.60%35.13%8.48%41.43%42.48%112.82%
Cash & Equivalents Growth (5y) -4.98%-13.24%-3.19%1.23%50.80%-0.12%2.64%6.88%10.90%6.12%15.54%15.60%11.51%9.30%10.86%16.77%19.07%74.36%56.09%52.71%37.92%53.53%39.52%28.92%27.29%51.23%30.85%21.16%23.74%48.16%40.97%51.97%55.88%49.99%27.72%35.15%23.33%9.05%4.59%11.26%12.39%20.68%27.77%21.43%47.50%14.03%51.91%
Cash & Equivalents (QoQ) -9.42%-13.94%0.20%-117.75%602.57%-0.78%5.97%-25.47%-12.86%-11.34%-13.32%14.31%-26.20%44.49%39.13%6.79%-50.54%83.47%20.75%6.77%-42.52%48.85%25.25%-3.14%-13.86%13.71%29.72%-10.35%-30.09%35.64%-13.11%-4.54%-33.20%55.04%80.44%17.71%233.05%5.48%8.22%-35.84%-1.74%-7.76%-15.62%-9.12%103.94%-44.87%-11.68%-0.40%72.05%5.75%26.50%8.43%-44.92%-30.59%139.44%-25.52%80.02%-14.37%47.41%-32.52%40.26%22.72%-34.57%140.29%-43.68%131.34%
Cash from Investing Activities Growth (1y) -393.69%68.19%-330.27%-44.44%903.06%134.86%93.68%77.65%-57.11%364.56%290.50%-3,982.73%-174.90%-1,078.38%-1,103.10%83.86%-117.78%24.13%-35.75%-391.24%-127.25%63.57%78.23%150.37%110.48%-96.24%371.76%-248.53%1,075.90%278.82%-87.17%-8.25%-83.72%-140.47%-8,834.62%-66.27%-3,210.96%-1,917.42%80.07%-778.98%-304.98%27.73%-145.20%164.90%143.46%383.01%80.88%-333.88%-254.13%-432.38%-602.30%181.69%-18.15%110.05%-139.49%-46.64%135.32%-930.76%-303.47%-570.58%1,270.43%
Cash from Investing Activities Growth (3y) -40.91%53.17%36.04%-136.23%-37.15%-151.15%-6.47%-13.77%-39.24%-231.67%-196.02%-218.68%-78.70%-67.56%-70.59%33.87%36.06%18.45%41.00%-54.32%68.69%48.56%27.57%6.79%30.07%-12.40%-212.28%-67.19%-294.81%-144.40%-61.77%-151.03%-182.34%-99.16%-254.85%125.62%279.73%251.05%54.62%-137.18%-39.47%-89.44%-48.77%47.97%7.50%43.35%-47.60%0.65%-13.68%-68.40%-307.89%-27.06%97.63%
Cash from Investing Activities Growth (5y) -76.75%7.51%-47.78%-59.89%-66.42%-34.36%18.63%41.36%-30.12%-92.82%76.94%-89.15%35.50%56.84%0.66%8.48%24.51%17.06%-55.18%-45.92%-69.96%-59.85%-5.73%-63.92%-90.78%-83.32%-71.60%72.45%153.55%99.82%-24.96%-88.84%-73.53%-124.87%-126.27%82.28%-152.04%73.64%-9.46%50.87%25.65%-41.52%-99.77%-25.50%42.28%
Cash from Investing Activities (QoQ) -490.92%57.66%52.42%-29.88%-1,544.31%85.79%364.55%-94.36%-397.94%49.69%607.56%-38.94%22.17%-1,178.32%90.69%-697.56%-25.26%82.65%-25.67%-177.86%-124.12%37.23%41.87%55.45%-33.91%245.26%-87.90%-934.12%285.44%-179.39%195.76%26.84%-86.70%-769.87%114.40%-415.37%-2,771.53%87.25%-169.40%-104.52%71.63%-462.40%-24.12%63.51%3.75%248.86%-16.88%137.65%-106.50%-1,721.01%45.23%-412.49%86.26%311.81%-179.23%143.60%-427.32%147.19%-47.56%-1,125.61%-58.97%44.96%252.71%
Cash from Operations Growth (1y) -163.32%282.24%165.36%12.22%23,729.55%-16.41%-15.93%102.61%80.10%23.98%23.38%-20.76%10.03%186.57%-4.62%-78.56%53.50%37.00%201.81%-223.43%16.01%26.08%-45.47%259.05%-39.92%-105.11%-193.18%-280.36%-43.16%3,051.70%373.02%66.87%150.19%28.44%-177.42%687.93%35.75%46.64%196.03%-278.97%-50.36%-25.08%354.26%267.60%47.66%-62.32%-27.86%-43.31%148.65%914.08%-228.11%120.15%53.77%6.80%71.70%94.02%45.20%78.64%261.84%-210.80%-34.28%
Cash from Operations Growth (3y) -29.67%83.15%38.87%21.68%677.64%43.74%-0.36%-29.91%44.89%69.47%52.57%-30.25%25.13%70.42%16.22%-25.05%2.28%-27.82%-52.31%-76.95%-26.55%23.88%11.53%1.68%-5.11%24.65%-58.34%52.02%24.52%286.18%59.13%-51.63%19.02%12.16%50.03%169.78%-0.16%-25.48%72.66%19.36%22.15%41.98%-83.69%59.95%78.06%59.80%-31.26%34.29%77.07%168.46%-16.28%-88.83%13.63%
Cash from Operations Growth (5y) -16.36%22.01%31.63%-19.89%284.08%38.68%10.24%-7.54%16.22%-18.26%-30.63%-21.07%-7.72%49.48%31.90%-17.62%8.76%27.31%-39.28%47.14%6.12%29.06%0.62%-58.49%-10.45%16.30%53.75%60.16%7.19%77.65%53.97%39.66%43.99%40.07%-38.64%88.83%30.64%34.99%-2.67%48.67%32.41%40.43%13.97%-35.08%40.05%
Cash from Operations (QoQ) -122.29%164.15%-100.54%13,654.02%38.54%10.14%14.25%-52.05%39.34%165.43%1.56%-66.99%38.67%70.48%41.02%-14.04%-53.85%-61.67%909.44%-23.28%1.67%-115.67%1,048.75%-16.61%-56.03%-54.28%258.40%-107.09%-702.06%11.50%212.96%268.12%-25.81%-110.74%952.94%88.98%-144.72%181.56%96.95%104.14%-70.72%-252.01%154.63%208.06%77.57%-43.92%-51.87%-21.39%240.02%-55.93%111.09%220.58%-142.96%175.73%47.44%122.66%-111.38%619.28%10.34%173.94%-89.69%-455.52%165.44%
EBITDA Margin Growth (1y) 16.00-1121.00415.00-570.00841.00-3372.001,466.004,513.001,337.004,861.00244.00-31.00121.00774.00-385.00-445.00866.00-343.001,058.00336.00-1490.00-388.00-1474.00-950.00211.00-372.00-327.00-861.00-1668.00-1393.00608.00725.00661.00437.00-649.00-865.00-85.00-871.00-443.00-2186.00-427.001,897.00-2573.00-41.002,036.00-1845.004,536.003,873.00-1752.001,516.00-692.00-1432.001,029.00489.001,493.00501.00-10.00816.00-1419.00-154.00-1353.00
EBITDA Margin Growth (3y) 1,897.002,822.002,125.003,913.002,299.002,262.001,325.004,038.002,324.005,292.00917.00-140.00-503.0043.00-801.00-1059.00-413.00-1102.00-743.00-1475.00-2948.00-2152.00-1193.00-1086.00-797.00-1327.00-367.00-1001.00-1093.00-1826.00-483.00-2325.00148.001,463.00-3664.00-3091.001,523.00-819.001,520.001,647.00-143.001,567.001,271.002,401.001,313.00159.005,337.002,943.00-733.002,821.00-618.00-1084.00-334.00
EBITDA Margin Growth (5y) 1,756.002,346.002,798.003,804.001,675.001,532.00909.003,423.001,045.004,533.00-885.00-1951.00-1960.00-1721.00-520.00-1195.00-1420.00-2058.00-783.00-1615.00-2372.00-2586.00-2285.00-4136.00-1309.00-301.00-3383.00-3227.00515.00-1775.001,480.001,507.00432.001,134.00180.00-650.00800.001,185.002,321.00716.00875.002,872.001,346.002,748.00-50.00
EBITDA Margin (QoQ) -262.00-1399.001,453.00330.0031.00-2384.002,864.00-3883.004,869.00663.00-313.00-359.00252.00389.00-161.00294.00-907.00329.001,150.00-915.00494.00-394.00-676.00187.00-593.00131.00485.00-395.00-548.00-403.00-322.00-120.001,453.00-286.00-387.00-343.00367.00-503.00393.00-1129.00795.00-2245.002,151.001,195.00-3674.00287.004,228.00-2685.002,707.00-376.00-1397.00582.00499.00-1116.001,064.0042.001,503.00-2108.00552.00868.00-731.00-843.00-647.00
EBIT Growth (1y) 6.78%-132.97%111.61%-46.01%267.25%-23,559.97%5,758.34%220.78%335.39%165.60%-18.56%12.38%30.39%89.99%-7.63%-8.77%81.85%-0.86%121.27%50.90%-46.41%-4.64%-52.15%-33.75%65.31%10.61%4.05%-86.73%-107.21%-18.75%153.89%543.08%596.37%-73.94%-80.34%-124.44%66.82%-821.83%-129.95%-956.06%-182.36%140.14%-6,182.75%-585.03%153.04%-482.55%134.21%122.85%1,010.97%200.76%2.31%82.58%78.84%92.03%-6.45%-13.65%-58.06%-136.86%-153.43%-103.07%-108.84%
EBIT Growth (3y) 102.82%82.80%96.10%58.50%125.68%567.11%253.23%47.95%117.74%47.91%18.51%15.66%8.31%21.56%-0.73%-3.02%17.23%1.50%3.28%-49.00%-27.32%-5.01%8.13%-17.32%-16.06%-38.36%-19.61%-30.23%-15.81%-52.24%-29.06%-164.94%-89.64%-8.94%-78.64%-169.99%-10.01%-135.64%86.02%164.64%69.30%52.51%188.40%69.37%132.31%94.89%32.52%33.14%102.73%10.66%-35.93%-27.00%-27.37%
EBIT Growth (5y) 46.60%44.09%67.86%36.44%62.28%208.80%115.68%26.49%55.69%27.00%-3.69%-32.90%-16.56%10.05%20.91%-4.89%-10.43%-26.03%-11.27%-17.17%-11.97%-29.29%-15.71%-28.17%-22.98%-7.46%-63.75%-76.41%-23.58%-34.16%26.30%91.84%111.36%23.82%5.31%49.14%70.66%84.62%43.86%94.82%29.48%-1.83%-61.51%40.31%17.13%
EBIT Margin Growth (1y) 16.00-1121.00446.00-570.00841.00-3372.002,470.004,513.001,337.004,861.00-790.00-31.00121.00774.00-385.00-445.00866.00-343.001,058.00336.00-1490.00-388.00-1474.00-950.00211.00-372.00-251.00-953.00-1631.00-339.00667.00431.00467.00-634.00-1111.00-649.00127.00-1011.00-285.00-853.00-833.001,092.00-2523.00-3314.00452.00-1260.003,248.005,032.00905.001,673.00-160.00299.00359.00325.00-153.00-378.00-947.00-1267.00-504.00-686.00-472.00
EBIT Margin Growth (3y) 2,931.002,822.002,125.003,913.002,299.002,262.001,294.004,038.002,324.005,292.00-117.00-140.00-503.0043.00-801.00-1059.00-413.00-1102.00-667.00-1568.00-2910.00-1098.00-1058.00-1473.00-953.00-1345.00-695.00-1172.00-1037.00-1984.00-730.00-1072.00-239.00-553.00-3919.00-4816.00-254.00-1179.00440.00865.00524.001,505.00565.002,017.001,717.00738.002,935.004,953.00318.00731.00-816.00-765.00-1060.00
EBIT Margin Growth (5y) 1,756.002,346.002,798.003,804.001,675.001,532.00878.003,423.001,045.004,533.00-1842.00-2043.00-1923.00-667.00-385.00-1582.00-1577.00-2075.00-1111.00-1786.00-2316.00-2743.00-2455.00-2975.00-1659.00-1263.00-3503.00-5339.00-1418.00-2152.00-5.00646.001,118.00-140.00-831.00515.001,011.00820.00127.00786.00-63.00563.00-91.00953.00297.00
EBIT Margin (QoQ) -262.00-1399.001,453.00330.0061.00-2414.002,864.00-3883.005,903.00-371.00-313.00-359.00252.00389.00-161.00294.00-907.00329.001,150.00-915.00494.00-394.00-676.00187.00-593.00131.00485.00-395.00-472.00-572.00-192.00897.00534.00-808.00-156.00-205.0057.00-346.00621.00-1343.00783.00-914.00641.00583.00-2833.00-1705.004,406.00-1130.001,675.0079.00280.00-362.00-157.00538.00340.00-396.00-635.00313.00-228.00-716.00128.00130.00-14.00
EBIT (QoQ) -44.92%-262.17%78.91%95.79%460.99%-4,652.84%124.16%-695.81%189.38%-6.14%-12.90%-10.22%10.96%29.52%1.06%30.81%-46.05%27.92%101.43%-28.68%20.41%-12.76%-28.46%26.90%-39.58%20.77%78.52%-15.09%-43.16%-84.60%-196.97%1,057.20%77.60%-60.99%-25.16%-49.75%34.02%-148.48%610.89%-317.44%94.44%-1,609.50%60.16%205.98%-970.34%-86.39%103.08%-864.43%177.83%24.53%49.96%-30.67%-20.98%122.23%46.88%-25.55%-61.50%105.14%-28.67%-165.43%44.19%88.22%-105.50%
EBT Growth (1y) -1.93%-140.27%114.51%-9.48%271.81%-24,713.86%4,633.83%261.56%330.90%166.25%-19.00%12.56%30.77%88.86%-6.65%-8.41%78.61%-2.63%118.58%51.47%-45.89%-3.33%-50.75%-35.74%59.05%11.67%5.63%-58.80%-94.06%-25.77%167.21%99.52%730.43%-57.35%-66.43%-89.01%60.99%-446.75%-97.17%-2,293.27%-140.41%136.38%-35,331.91%-329.78%22.56%-947.97%245.93%232.01%890.08%206.85%-40.87%-119.40%243.89%61.80%287.00%487.75%10.93%51.71%-34.66%-175.54%-80.26%
EBT Growth (3y) 108.02%84.20%96.30%58.62%126.90%578.57%229.56%54.19%115.91%47.64%18.23%16.02%8.12%21.14%0.17%-3.76%15.41%1.68%4.38%-26.26%-62.90%-7.12%11.60%-19.16%-7.79%-29.29%-1.78%-55.13%-7.42%-45.78%-70.61%-89.54%-94.89%-18.66%-74.86%-131.21%-35.79%-133.29%144.10%399.24%35.22%74.31%572.41%-3.24%184.56%144.75%74.78%44.11%217.94%66.59%14.35%-36.94%-9.03%
EBT Growth (5y) 48.80%44.87%67.92%36.63%62.57%211.70%107.57%29.35%54.00%27.09%-2.98%-16.19%-34.64%8.06%23.18%-6.03%-5.40%-19.75%0.40%-38.50%-7.34%-26.07%-57.91%-26.77%-20.21%-14.91%-62.82%-60.10%-17.59%-40.05%67.15%93.73%101.30%37.28%23.62%-36.00%68.76%79.23%101.58%147.88%56.65%58.78%277.71%-26.37%45.88%
EBT Margin Growth (1y) -19.00-1140.00454.0022.00842.00-3381.002,461.003,921.001,335.004,887.00-800.00-27.00127.00770.00-370.00-440.00820.00-379.001,036.00346.00-1459.00-363.00-1439.00-992.00152.00-361.00-246.00-721.00-1409.00-413.00766.00189.00430.00-484.00-1036.00-455.00145.00-871.00-421.00-903.00-850.00776.00-2557.00-1516.0091.00-1635.005,374.004,766.00783.002,500.00-1582.00-2752.001,067.00262.002,363.001,379.00-274.00175.00-1812.00-1604.00-1241.00
EBT Margin Growth (3y) 2,895.002,803.002,114.003,916.002,304.002,275.001,291.003,454.002,282.005,277.00-134.00-121.00-511.0028.00-773.00-1086.00-486.00-1103.00-649.00-1367.00-2715.00-1137.00-919.00-1524.00-827.00-1258.00-517.00-987.00-834.00-1768.00-692.00-1169.00-275.00-578.00-4014.00-2874.00-614.00-1729.002,397.002,347.0024.001,642.001,235.00498.001,940.001,127.006,155.003,392.001,576.002,937.00-1031.00-2978.00-448.00
EBT Margin Growth (5y) 1,725.002,336.002,780.003,822.001,666.001,534.00888.002,807.00976.004,553.00-1819.00-1834.00-1768.00-747.00-253.00-1618.00-1465.00-2000.00-920.00-1633.00-2141.00-2492.00-2376.00-2882.00-1532.00-1353.00-3495.00-3406.00-1593.00-2626.002,126.002,081.00599.00287.00-222.00-860.001,236.001,033.003,177.00974.00817.002,078.001,786.00272.00426.00
EBT Margin (QoQ) -279.00-1399.001,455.00326.0072.00-1830.002,275.00-3897.005,914.00-371.00-311.00-345.00227.00402.00-157.00298.00-912.00332.001,103.00-902.00502.00-358.00-701.00194.00-574.0089.00443.00-319.00-459.00-386.00-245.00677.00720.00-962.00-4.00-237.00168.00-381.00596.00-1253.00618.00-864.00649.00373.00-2715.00178.002,256.00-1353.004,294.00-431.00-1727.00364.00211.00-1601.002,092.00-440.002,312.00-2585.00439.008.00325.00-2377.00803.00
EBT (QoQ) -54.65%-264.55%79.17%95.92%567.97%-2,850.53%132.69%-689.74%189.28%-6.13%-12.81%-9.33%9.15%30.45%1.29%30.94%-46.05%28.00%97.52%-28.62%21.12%-11.30%-29.44%27.53%-38.29%15.72%74.65%-10.46%-41.63%-54.86%-74.84%1,019.81%110.10%-66.29%4.72%-42.48%65.36%-88.96%1,433.82%-223.89%101.35%-8,655.32%71.74%211.53%-1,406.60%-4.36%94.91%-1,121.21%324.85%-5.60%-69.52%65.16%24.43%-130.97%640.33%-22.29%197.62%-68.97%54.58%6.28%28.17%-135.87%140.39%
Enterprise Value Growth (1y) 70.55%-11.36%-17.94%11.36%-43.24%16.66%11.41%2.61%-1.20%12.83%28.37%63.40%76.17%51.79%147.18%83.06%139.32%38.42%3.83%69.58%34.31%201.04%46.78%-37.56%-20.16%-27.89%28.01%43.69%18.02%3.46%-18.69%12.08%77.32%141.94%222.74%67.52%44.39%13.13%-16.76%81.21%34.74%53.63%72.06%80.72%119.48%102.90%109.44%43.65%10.30%-41.70%-28.29%4.76%63.88%112.37%74.44%66.61%47.52%59.11%112.24%145.83%97.29%193.69%84.84%
Enterprise Value Growth (3y) -1.47%5.28%5.48%23.14%-0.40%25.95%52.33%45.33%60.90%33.34%48.80%71.82%78.24%84.93%55.60%24.68%36.91%44.30%24.95%15.02%8.16%30.96%15.17%0.19%18.66%21.76%49.76%39.21%44.57%41.47%29.75%50.41%51.10%61.40%66.58%76.37%62.23%52.21%44.22%67.56%48.31%22.03%37.22%39.59%58.31%35.94%37.85%35.85%38.67%25.36%38.47%62.50%68.33%114.89%89.86%
Enterprise Value Growth (5y) 32.16%19.64%24.67%42.11%26.00%52.79%40.05%26.58%34.90%38.77%43.99%35.40%39.78%36.38%31.42%25.57%39.96%49.71%38.63%23.36%26.51%43.79%32.63%25.01%26.59%25.69%36.91%54.61%54.96%54.58%51.08%54.61%52.88%37.83%47.33%52.53%50.49%34.28%30.27%52.36%51.14%43.76%57.09%61.95%63.12%63.65%59.36%
Enterprise Value (QoQ) 4.47%7.55%-8.48%65.85%-45.70%-0.43%24.20%-15.47%11.61%-4.91%14.39%-18.61%27.46%8.17%45.62%-12.25%9.81%76.16%7.84%14.72%-36.49%32.14%76.12%-9.14%42.35%-35.57%-25.07%16.17%28.58%14.38%-15.90%-4.58%12.72%-10.11%15.93%50.96%53.79%19.91%-39.82%30.11%20.49%-11.77%31.01%-3.25%37.38%-1.19%37.61%17.49%27.01%2.00%-5.62%-9.78%-32.88%25.46%37.90%41.12%-13.02%3.05%31.70%24.96%-6.19%37.46%52.54%0.29%39.65%-13.48%
EPS (Basic) Growth (1y) -4.38%56.63%103.99%-300.00%150.00%-3,396.83%22,116.78%250.00%250.00%163.64%-14.29%50.00%42.86%42.86%0.00%-22.22%40.00%0.00%133.33%57.14%-78.57%0.00%-57.14%-36.36%133.33%20.00%50.00%-42.86%-85.71%-133.33%166.67%275.00%900.00%200.00%-54.17%-93.33%0.00%-625.00%-36.36%-5,200.00%-110.00%300.00%-1,171.43%-41.18%7,400.00%-133.33%202.67%200.00%-76.71%392.86%-18.18%-77.78%382.35%85.37%180.95%243.75%8.54%134.21%-35.59%-16.36%-103.37%
EPS (Basic) Growth (3y) 124.16%66.34%112.58%122.40%65.10%223.29%475.32%55.36%91.29%42.75%25.99%22.39%-24.61%12.62%0.00%-8.04%-11.21%6.27%14.47%-17.02%-58.51%-33.89%19.68%10.89%49.38%-26.32%22.39%-47.72%12.62%-55.36%-8.04%-145.24%-44.22%132.08%-72.41%-89.45%93.99%-76.52%91.29%316.02%19.35%58.11%108.01%32.26%337.95%21.86%63.37%40.34%6.83%145.05%13.97%-13.87%-29.59%
EPS (Basic) Growth (5y) 58.30%38.17%81.60%67.03%22.42%102.19%185.72%30.26%28.47%25.32%5.15%-7.79%-32.24%-20.79%31.95%10.76%0.00%-16.74%12.89%-32.24%-6.51%-32.60%-12.94%-46.01%-18.47%33.24%-70.72%-65.15%59.83%-25.93%53.62%78.26%76.23%65.05%21.29%1.30%52.32%80.20%74.31%122.88%54.84%59.97%74.73%23.75%-24.57%
EPS (Basic) (QoQ) -205.16%-26.79%-300.00%92.14%110.02%-12,795.30%150.00%-650.00%163.64%-14.29%16.67%0.00%-14.29%50.00%11.11%0.00%-40.00%16.67%100.00%-28.57%40.00%-21.43%-72.73%233.33%-40.00%16.67%0.00%71.43%-25.00%-55.56%-75.00%-500.00%700.00%-37.50%-33.33%-60.00%175.00%-90.91%900.00%-310.00%133.33%-828.57%98.04%4,300.00%-278.57%4.00%201.39%-119.18%650.00%-6.49%-76.39%141.18%53.66%-74.60%412.50%-7.32%132.89%-68.93%61.82%100.00%-35.96%-59.65%-106.52%
EPS (Weighted Average and Diluted) Growth (1y) 100.00%100.00%103.95%-300.00%150.00%-3,391.87%22,338.29%250.00%250.00%163.64%-14.29%33.33%42.86%42.86%0.00%-12.50%40.00%-10.00%116.67%57.14%-78.57%0.00%-53.85%-36.36%133.33%33.33%50.00%-42.86%-85.71%-133.33%166.67%275.00%900.00%175.00%-54.17%-93.33%0.00%-800.00%-36.36%-5,200.00%-110.00%300.00%-1,171.43%-41.18%6,800.00%-147.62%201.33%198.61%-74.63%300.00%-18.42%-78.87%376.47%87.50%179.03%253.33%6.17%124.00%-37.57%-16.98%-103.49%
EPS (Weighted Average and Diluted) Growth (3y) 25.99%25.99%112.47%115.44%65.10%223.15%477.23%55.36%91.29%41.25%22.92%22.39%-24.61%8.74%0.00%-4.35%-11.21%6.27%14.47%-17.02%-58.51%-34.71%22.67%10.89%49.38%-30.66%22.39%-47.72%12.62%-55.36%-8.04%-145.24%-44.22%132.08%-72.41%-89.45%88.52%-105.41%90.46%314.08%19.35%57.47%106.90%31.89%336.21%21.32%62.70%39.87%8.68%118.28%12.43%-14.74%-29.59%
EPS (Weighted Average and Diluted) Growth (5y) 14.87%14.87%79.14%67.03%22.42%98.18%186.29%30.26%28.47%25.32%5.15%-7.79%-32.24%-20.79%31.95%13.40%0.00%-21.40%12.89%-32.24%-6.51%-34.08%-11.65%-46.01%-18.47%36.08%-70.72%-65.15%57.11%-29.67%53.22%77.76%76.23%64.38%20.90%0.00%51.95%90.37%73.51%121.24%53.78%58.49%72.85%23.41%-24.57%
EPS (Weighted Average and Diluted) (QoQ) -52.58%-26.54%-300.00%92.12%109.90%-12,921.88%150.00%-650.00%163.64%-14.29%16.67%0.00%-14.29%33.33%25.00%0.00%-40.00%16.67%100.00%-35.71%44.44%-15.38%-72.73%200.00%-33.33%16.67%0.00%71.43%-25.00%-55.56%-75.00%-500.00%700.00%-37.50%-33.33%-70.00%266.67%-90.91%900.00%-310.00%133.33%-828.57%98.04%4,300.00%-278.57%4.00%193.06%-129.85%480.00%-6.58%-76.06%135.29%55.00%-75.81%440.00%-7.41%130.67%-69.36%62.26%95.35%-35.71%-59.26%-106.82%
FCF Margin Growth (1y) -6751.00-956.003,570.002,527.002,243.00-278.00-424.001,453.001,294.00-37.0039.00-1085.00-341.001,305.00-389.00-1922.00578.00458.001,841.00-1055.00-140.00-147.00-1764.001,160.00-2003.00-2790.00-2177.00-1597.00-1063.002,725.002,807.00603.001,003.00-77.00-3339.001,342.0025.0093.002,423.00-2605.00-4234.00-1217.001,824.002,766.003,015.00-1246.00-1538.00-713.00679.003,607.00-2931.00560.00333.00-890.001,184.00628.008.001,222.00714.00-3135.00-722.00
FCF Margin Growth (3y) -3604.003,024.003,186.002,895.003,196.00991.00-774.00-1554.001,531.001,727.001,491.00-4062.0097.001,617.00-312.00-1817.00-1565.00-2479.00-2100.00-1492.00-3207.00-212.00-1134.00166.00-2064.00-142.00-2708.00348.00-36.002,741.001,891.00-661.00-3207.00-1202.00908.001,503.00-1194.00-2371.002,709.00-552.00-539.001,143.00-2644.002,614.004,027.001,471.00-3284.00475.001,020.003,939.00-1032.00-1947.00-381.00
FCF Margin Growth (5y) -3954.0017.004,638.00-82.003,634.001,302.00-697.00-1449.00-612.00-1210.00-2450.00-4498.00-2969.001,552.00319.00-2811.00-1626.00169.00-2632.00453.00-2180.00-196.00-2050.00-1097.00-6273.00-1267.001,538.00509.00-1255.00277.002,177.001,393.00488.001,159.00-3561.001,350.00-182.00346.00963.00636.00-199.001,476.00-746.00107.003,313.00
FCF Margin (QoQ) -4610.001,184.00438.001,394.00554.00141.00154.00-1126.00408.002,017.00-5.00-2457.00483.00894.00739.00-810.00-1211.00-640.003,239.00-931.00172.00-3536.004,154.00-937.00-1445.00-611.00991.00-1724.00-832.00-31.001,524.002,064.00-750.00-2236.001,924.00985.00-4012.002,445.00607.001,053.00-1681.00-2583.00-1022.004,069.001,360.00-1641.00-773.00-192.001,068.00-816.00619.002,735.00-5469.002,675.00392.001,512.00-3395.002,118.00-228.002,727.00-3903.00-1730.002,185.00
Free Cash Flow Growth (1y) -135.95%-279.31%192.56%425.16%1,253.77%-28.53%-16.02%135.78%92.89%44.54%22.17%-23.05%9.81%210.41%-15.11%-83.04%50.37%41.52%258.42%-375.43%9.12%13.05%-53.81%175.60%-40.66%-117.51%-254.00%-461.35%-68.05%1,039.29%289.69%40.09%336.97%17.43%-213.31%258.92%27.07%55.60%158.24%-392.30%-360.21%-33.99%349.92%180.31%108.41%-101.64%-46.71%-67.93%566.75%26,371.65%-341.33%345.44%84.39%-2.94%50.44%142.03%32.57%94.23%102.90%-260.48%-48.53%
Free Cash Flow Growth (3y) -34.62%139.55%43.41%99.16%197.90%47.46%-4.50%-32.49%47.13%85.17%54.91%-33.13%21.68%70.61%12.01%-29.32%-0.88%-31.62%-65.70%-111.97%-40.85%22.97%10.50%-17.85%-6.07%24.54%-74.46%50.96%21.06%167.60%48.15%-40.66%-154.32%6.45%43.73%78.95%-34.74%-26.35%50.31%-9.03%13.41%41.74%-98.20%46.54%44.76%61.17%-38.16%51.21%153.54%692.27%-67.39%-168.24%7.96%
Free Cash Flow Growth (5y) -21.94%12.40%37.36%-22.47%111.28%38.68%7.59%-8.52%15.58%-26.64%-35.95%-24.42%-19.33%52.21%32.64%-22.55%6.34%25.32%-49.55%48.26%2.82%27.72%-2.29%-50.03%-36.51%14.69%54.04%51.86%-17.25%28.57%37.98%22.13%51.94%39.07%-42.22%48.94%27.86%33.88%-10.80%52.01%28.95%39.95%-39.19%-34.83%22.02%
Free Cash Flow (QoQ) -94.34%71.79%64.93%731.89%48.08%-0.90%24.43%-60.86%73.98%178.23%1.80%-70.67%47.06%75.24%45.27%-17.09%-59.78%-65.00%1,188.20%-21.96%1.85%-126.90%610.37%-19.15%-58.38%-55.98%300.63%-123.86%-265.99%-3.30%135.43%601.31%-26.09%-132.62%358.39%88.47%-171.32%145.76%106.61%130.79%-73.31%-329.64%-83.93%158.55%81.94%-59.01%-80.75%-111.44%6,004.62%-75.33%300.33%350.57%-154.24%145.53%65.72%137.19%-127.69%322.35%-9.23%247.52%-99.59%-12,402.25%129.11%
Gross Margin Growth (1y) -288.00-1256.00-376.00738.00434.00-1903.00663.0073.00466.002,698.00119.00288.00438.00416.0075.00109.00197.00-529.00535.00332.00-307.00745.00-27.00-229.00311.00-536.00-503.00-618.00-965.00594.00227.00633.00747.00-965.00-418.00-529.00-133.00-302.0070.00408.00-225.00858.00304.0062.00329.00114.00-252.00-213.00-33.00-268.00-136.0089.0011.0040.00-314.00-97.00-133.00-121.00435.00-45.00-63.00
Gross Margin Growth (3y) -2.00-445.00405.001,099.001,338.001,211.00856.00470.001,100.002,585.00729.00730.00327.00632.00583.00212.00200.00-321.005.00-514.00-961.00802.00-304.00-213.0093.00-908.00-695.00-513.00-351.00-673.00-121.00512.00389.00-409.00-44.00-60.00-29.00670.00123.00256.0072.00704.00-83.00-62.00308.00-115.00-701.00-220.00-155.00-349.00-14.00-52.00-185.00
Gross Margin Growth (5y) 192.00-48.001,015.001,540.001,227.001,426.001,364.00574.001,104.002,793.00198.00-117.00-326.00689.00306.00228.00-17.00-692.00-186.00-410.00-347.00-465.00-652.00-335.00-265.00-352.00-320.00-44.00-246.00299.00-68.00361.00686.00-563.00-431.00-183.00-50.00441.00-327.00249.00-51.00623.0038.00-203.00111.00
Gross Margin (QoQ) 347.00-621.00-97.00234.00108.00493.00-400.00-2103.002,673.00-97.00-8.00129.0094.0073.00142.00107.00-247.00107.00230.00-619.00817.00-96.00-410.00433.0045.00-297.00130.00-414.0078.00-412.00-217.001,144.00-289.00-5.00-103.00-568.00258.00-116.00293.00-737.00630.00221.00-340.00346.0077.00-21.00-72.00131.00-289.0017.00108.00-105.00-156.00242.0030.00-76.00-510.00460.00-7.00-64.0046.00-20.00-26.00
Gross Profit Growth (1y) -7.78%-29.90%-9.50%27.10%25.81%-41.07%24.84%34.82%28.23%174.76%21.06%19.63%31.50%33.32%20.36%17.59%29.95%7.27%34.49%32.35%8.20%34.93%23.55%21.40%49.88%34.56%31.89%22.35%6.87%26.61%32.45%38.36%31.89%3.70%6.91%3.83%22.15%41.77%28.57%34.50%22.54%52.53%39.21%56.42%47.16%-1.01%26.25%26.13%33.68%45.24%31.29%32.41%32.81%29.95%26.49%32.91%28.87%31.01%41.42%31.87%29.21%
Gross Profit Growth (3y) 1.37%6.30%11.00%27.03%28.49%29.24%22.07%23.78%29.89%57.80%25.14%23.02%22.74%24.50%25.99%23.62%28.21%24.88%29.89%25.27%20.12%31.98%29.23%27.14%28.31%20.89%23.15%20.68%19.85%23.01%22.11%24.55%25.45%30.89%24.15%29.75%30.11%28.88%31.23%38.44%34.08%29.92%32.14%37.72%37.73%23.16%27.99%30.45%31.77%35.22%32.92%32.40%30.28%
Gross Profit Growth (5y) 8.71%11.06%17.23%26.11%24.43%25.59%24.76%24.96%28.86%48.14%26.14%22.56%24.25%26.87%28.43%26.18%24.33%20.66%25.42%23.08%22.80%27.58%24.29%23.47%25.89%30.74%27.30%29.89%25.43%22.96%26.19%30.69%31.17%26.38%25.97%29.54%31.35%32.21%30.28%36.10%32.77%30.14%32.78%35.57%34.18%
Gross Profit (QoQ) -6.09%-28.61%8.15%13.66%3.13%0.26%7.05%-46.76%118.47%8.28%1.82%14.07%-3.74%7.00%11.92%15.65%-13.09%4.53%23.69%-4.53%8.96%2.86%1.12%19.05%-0.23%1.08%24.84%6.88%-2.21%-6.23%9.05%26.63%2.29%-2.04%3.94%-0.44%5.46%-4.87%22.28%15.56%-4.35%-0.49%11.41%43.84%-12.71%11.82%4.81%-3.25%11.34%11.70%11.09%5.12%0.64%12.66%11.42%2.86%-2.03%18.38%8.03%4.57%5.75%10.39%5.85%
Interest Coverage Ratio Growth (1y) -112.00%-100.20%-100.50%
Interest Coverage Ratio (QoQ) 92.53%-18.91%96.79%-103.90%
Net Cash Flow Growth (1y) -170.96%159.66%-34.92%-224.85%-666.41%-241.22%127.83%-55.49%363.68%401.48%-20.02%-206.33%99.31%-28.26%17.64%1.39%-21.04%34.14%-156.73%66.29%-55.93%38.90%-287.03%-151.31%134.15%-150.83%122.31%19.19%6.90%557.62%1,036.70%1,744.00%20.44%-22.26%-892.17%-101.66%-200.16%-233.40%89.02%4,600.81%-760.53%30.33%98.34%-31.16%111.68%427.52%14,142.36%-252.49%-470.79%171.03%-383.01%224.03%-6.09%-6.57%-111.73%-22.83%291.41%-218.48%430.48%-396.59%538.97%
Net Cash Flow Growth (3y) -35.65%-5.01%32.01%-99.55%248.36%45.09%31.27%-67.47%83.21%69.87%-36.33%-0.61%-11.49%10.16%-66.10%5.82%-6.60%-43.37%-21.17%11.86%3.32%47.83%127.76%228.31%44.46%21.83%-171.85%39.53%-48.72%-68.05%-128.21%142.81%-131.34%-39.63%-26.29%-19.81%0.22%44.93%31.14%-261.51%-55.04%101.53%-87.44%9.20%22.84%117.53%-844.08%13.44%96.00%-71.00%170.55%-41.60%146.48%
Net Cash Flow Growth (5y) -24.17%-28.46%27.49%-31.80%74.14%41.59%10.48%-31.81%44.41%-15.42%-14.35%-15.64%11.66%25.47%45.63%67.28%0.96%27.50%-115.16%28.46%-27.21%-39.86%-53.55%93.33%-94.71%-29.77%48.41%54.67%5.32%66.59%87.22%-66.84%-45.39%45.02%-50.52%-0.50%-42.90%50.45%-8.89%116.19%57.09%-46.92%116.97%-37.86%50.10%
Net Cash Flow (QoQ) -148.23%140.55%-112.08%703.53%-556.50%62.48%25.86%-11.21%189.95%-309.63%225.73%27.15%-76.14%-902.89%181.81%-54.23%-60.87%-772.99%165.50%-22.24%-116.55%-299.94%185.62%145.11%-146.11%-159.69%179.78%-153.21%120.24%-1,040.63%205.53%127.77%-49.72%1,260.43%-92.27%47.01%-612.31%97.14%-365.29%-95.79%57.84%1,271.77%-188.96%84.15%99.00%48,780.35%-84.91%344.55%-57.01%-628.64%63.30%424.94%-144.89%331.69%-131.39%386.17%-201.74%184.44%-22.15%-277.14%383.78%-175.78%267.72%
Net Income Growth (1y) -5.31%4.76%104.01%-68.81%148.65%-2,896.09%19,177.41%250.00%223.59%164.65%-13.30%29.48%39.09%40.89%2.82%-12.86%47.79%-5.38%112.47%57.13%-79.88%0.35%-51.94%-40.19%152.66%24.24%32.26%-37.64%-89.02%-132.66%182.23%272.80%1,253.32%-166.68%-50.34%-91.30%6.88%-224.75%-36.53%-4,267.89%-114.30%127.45%-1,276.17%-53.18%5,658.30%-299.65%214.51%208.16%-75.00%394.70%-16.35%-77.41%405.39%96.99%190.53%260.20%9.32%136.91%-34.02%-12.91%-103.26%
Net Income Growth (3y) 116.39%64.01%105.63%74.12%61.21%208.25%455.97%54.56%88.06%41.98%23.73%21.03%-25.49%10.19%1.64%-6.44%-9.08%5.66%10.54%-16.32%-61.78%-34.02%21.51%11.61%55.43%-45.53%22.84%-41.31%16.68%-69.02%-3.83%-149.41%-59.64%63.58%-78.70%-96.20%104.06%-21.18%104.47%310.26%25.73%53.47%124.18%33.41%316.46%126.31%68.49%42.28%11.37%150.68%17.04%-10.84%-29.67%
Net Income Growth (5y) 56.04%36.40%75.45%45.36%21.53%94.61%181.10%29.13%27.60%25.19%3.78%-7.94%-35.14%-20.52%31.41%13.74%2.23%-24.80%13.61%-28.26%-4.18%-40.76%-10.78%-47.75%-20.81%-0.72%-73.75%-71.67%66.06%-28.84%64.32%86.22%95.76%74.08%28.85%6.30%60.75%65.27%83.45%123.84%61.48%56.99%84.87%25.99%-20.15%
Net Income (QoQ) -205.16%-175.96%-71.80%91.57%110.02%-11,730.00%149.51%-619.34%164.46%-9.51%6.82%3.76%-13.55%35.14%14.74%5.10%-36.91%14.54%94.59%-32.71%41.66%-15.29%-75.08%235.57%-32.15%5.40%5.29%65.00%-27.77%-50.31%-81.46%-590.76%724.14%-34.36%-32.69%-196.71%216.22%-88.50%727.10%-393.84%122.71%-855.01%97.16%663.92%-1,073.33%1.67%202.99%-120.26%658.26%-7.12%-76.20%138.78%58.46%-74.91%432.47%-6.93%133.70%-68.90%61.61%101.69%-34.92%-58.95%-106.05%
Net Income towards Common Stockholders Growth (1y) -5.31%4.76%104.01%-68.81%148.65%-2,896.09%19,177.41%250.00%223.59%164.65%-13.30%29.48%39.09%40.89%2.82%-12.86%47.79%-5.38%112.47%57.13%-79.88%0.35%-51.94%-40.19%152.66%24.24%32.26%-37.64%-89.02%-132.66%182.23%272.80%1,253.32%-166.68%-50.34%-91.30%6.88%-224.75%-36.53%-4,267.89%-114.30%127.45%-1,276.17%-53.18%5,658.30%-299.65%214.51%208.16%-75.00%394.70%-16.35%-77.41%405.39%96.99%190.53%260.20%9.32%136.91%-34.02%-12.91%-103.26%
Net Income towards Common Stockholders Growth (3y) 116.39%64.01%105.63%74.12%61.21%208.25%455.97%54.56%88.06%41.98%23.73%21.03%-25.49%10.19%1.64%-6.44%-9.08%5.66%10.54%-16.32%-61.78%-34.02%21.51%11.61%55.43%-45.53%22.84%-41.31%16.68%-69.02%-3.83%-149.41%-59.64%63.58%-78.70%-96.20%104.06%-21.18%104.47%310.26%25.73%53.47%124.18%33.41%316.46%126.31%68.49%42.28%11.37%150.68%17.04%-10.84%-29.67%
Net Income towards Common Stockholders Growth (5y) 56.04%36.40%75.45%45.36%21.53%94.61%181.10%29.13%27.60%25.19%3.78%-7.94%-35.14%-20.52%31.41%13.74%2.23%-24.80%13.61%-28.26%-4.18%-40.76%-10.78%-47.75%-20.81%-0.72%-73.75%-71.67%66.06%-28.84%64.32%86.22%95.76%74.08%28.85%6.30%60.75%65.27%83.45%123.84%61.48%56.99%84.87%25.99%-20.15%
Net Income towards Common Stockholders (QoQ) -205.16%-175.96%-71.80%91.57%110.02%-11,730.00%149.51%-619.34%164.46%-9.51%6.82%3.76%-13.55%35.14%14.74%5.10%-36.91%14.54%94.59%-32.71%41.66%-15.29%-75.08%235.57%-32.15%5.40%5.29%65.00%-27.77%-50.31%-81.46%-590.76%724.14%-34.36%-32.69%-196.71%216.22%-88.50%727.10%-393.84%122.71%-855.01%97.16%663.92%-1,073.33%1.67%202.99%-120.26%658.26%-7.12%-76.20%138.78%58.46%-74.91%432.47%-6.93%133.70%-68.90%61.61%101.69%-34.92%-58.95%-106.05%
Net Margin Growth (1y) -16.00-57.00215.00-372.001,574.00-2681.001,475.002,302.00812.003,955.00-400.00166.00175.00155.00-147.00-340.00251.00-257.00672.00262.00-1402.00-176.00-986.00-685.00233.00-138.00-46.00-335.00-488.00-991.00699.00569.00498.00-262.00-723.00-789.00-78.00-563.00-277.00-2243.00-519.001,261.00-2734.0024.002,144.00-665.004,597.003,938.00-1703.001,316.00-807.00-1475.001,094.00457.001,567.00515.00-252.001,025.00-1442.00-284.00-1262.00
Net Margin Growth (3y) 1,674.001,873.001,290.002,096.002,561.001,429.00929.002,127.001,238.003,853.00126.0087.00-976.00-277.00-460.00-764.00-918.00-570.00-359.00-759.00-1657.00-1305.00-333.00-451.00243.00-1392.00-69.00-556.00-68.00-1816.00-301.00-2463.00-99.00437.00-3734.00-3009.001,547.0034.001,586.001,719.00-77.001,913.001,056.002,486.001,536.001,108.005,357.002,978.00-860.002,798.00-682.00-1244.00-420.00
Net Margin Growth (5y) 1,127.001,699.001,816.002,017.001,410.00997.00615.001,704.0069.003,539.00-906.00-934.00-1231.00-1407.00193.00-530.00-908.00-1824.00-383.00-979.00-1238.00-2130.00-1333.00-3484.00-354.00-693.00-3081.00-2775.001,557.00-1220.001,562.001,499.00342.001,088.0056.00-546.00939.001,807.002,345.00758.00765.003,394.001,181.002,718.0022.00
Net Margin (QoQ) -464.00-504.00-397.001,022.0095.00-1091.001,549.00-3233.004,250.00-264.0058.00-90.00-104.00302.0068.00-110.00-406.00108.00659.00-618.00523.00-303.00-1005.00609.00-287.00-2.00-87.00238.00-195.00-292.00-239.00-266.001,496.00-422.00-310.00-1026.001,035.00-489.00401.00-1510.001,321.00-2454.002,125.00270.00-2675.00304.004,245.00-2539.002,587.00-356.00-1395.00480.00464.00-1024.001,175.00-158.001,574.00-2076.00407.001,119.00-893.00-917.00-571.00
Operating Income Growth (1y) 6.78%-132.97%111.61%-46.01%267.25%-23,559.97%5,758.34%220.78%335.39%165.60%-18.56%12.38%30.39%89.99%-7.63%-8.77%81.85%-0.86%121.27%50.90%-46.41%-4.64%-52.15%-33.75%65.31%10.61%4.05%-86.73%-107.21%-18.75%153.89%543.08%596.37%-73.94%-80.34%-124.44%66.82%-821.83%-129.95%-956.06%-182.36%140.14%-6,182.75%-585.03%153.04%-482.55%134.21%122.85%1,010.97%200.76%2.31%82.58%78.84%92.03%-6.45%-13.65%-58.06%-136.86%-153.43%-103.07%-108.84%
Operating Income Growth (3y) 102.82%82.80%96.10%58.50%125.68%567.11%253.23%47.95%117.74%47.91%18.51%15.66%8.31%21.56%-0.73%-3.02%17.23%1.50%3.28%-49.00%-27.32%-5.01%8.13%-17.32%-16.06%-38.36%-19.61%-30.23%-15.81%-52.24%-29.06%-164.94%-89.64%-8.94%-78.64%-169.99%-10.01%-135.64%86.02%164.64%69.30%52.51%188.40%69.37%132.31%94.89%32.52%33.14%102.73%10.66%-35.93%-27.00%-27.37%
Operating Income Growth (5y) 46.60%44.09%67.86%36.44%62.28%208.80%115.68%26.49%55.69%27.00%-3.69%-32.90%-16.56%10.05%20.91%-4.89%-10.43%-26.03%-11.27%-17.17%-11.97%-29.29%-15.71%-28.17%-22.98%-7.46%-63.75%-76.41%-23.58%-34.16%26.30%91.84%111.36%23.82%5.31%49.14%70.66%84.62%43.86%94.82%29.48%-1.83%-61.51%40.31%17.13%
Operating Income (QoQ) -44.92%-262.17%78.91%95.79%460.99%-4,652.84%124.16%-695.81%189.38%-6.14%-12.90%-10.22%10.96%29.52%1.06%30.81%-46.05%27.92%101.43%-28.68%20.41%-12.76%-28.46%26.90%-39.58%20.77%78.52%-15.09%-43.16%-84.60%-196.97%1,057.20%77.60%-60.99%-25.16%-49.75%34.02%-148.48%610.89%-317.44%94.44%-1,609.50%60.16%205.98%-970.34%-86.39%103.08%-864.43%177.83%24.53%49.96%-30.67%-20.98%122.23%46.88%-25.55%-61.50%105.14%-28.67%-165.43%44.19%88.22%-105.50%
Operating Margin Growth (1y) 16.00-1121.00446.00-570.00841.00-3372.002,470.004,513.001,337.004,861.00-790.00-31.00121.00774.00-385.00-445.00866.00-343.001,058.00336.00-1490.00-388.00-1474.00-950.00211.00-372.00-251.00-953.00-1631.00-339.00667.00431.00467.00-634.00-1111.00-649.00127.00-1011.00-285.00-853.00-833.001,092.00-2523.00-3314.00452.00-1260.003,248.005,032.00905.001,673.00-160.00299.00359.00325.00-153.00-378.00-947.00-1267.00-504.00-686.00-472.00
Operating Margin Growth (3y) 2,931.002,822.002,125.003,913.002,299.002,262.001,294.004,038.002,324.005,292.00-117.00-140.00-503.0043.00-801.00-1059.00-413.00-1102.00-667.00-1568.00-2910.00-1098.00-1058.00-1473.00-953.00-1345.00-695.00-1172.00-1037.00-1984.00-730.00-1072.00-239.00-553.00-3919.00-4816.00-254.00-1179.00440.00865.00524.001,505.00565.002,017.001,717.00738.002,935.004,953.00318.00731.00-816.00-765.00-1060.00
Operating Margin Growth (5y) 1,756.002,346.002,798.003,804.001,675.001,532.00878.003,423.001,045.004,533.00-1842.00-2043.00-1923.00-667.00-385.00-1582.00-1577.00-2075.00-1111.00-1786.00-2316.00-2743.00-2455.00-2975.00-1659.00-1263.00-3503.00-5339.00-1418.00-2152.00-5.00646.001,118.00-140.00-831.00515.001,011.00820.00127.00786.00-63.00563.00-91.00953.00297.00
Operating Margin (QoQ) -262.00-1399.001,453.00330.0061.00-2414.002,864.00-3883.005,903.00-371.00-313.00-359.00252.00389.00-161.00294.00-907.00329.001,150.00-915.00494.00-394.00-676.00187.00-593.00131.00485.00-395.00-472.00-572.00-192.00897.00534.00-808.00-156.00-205.0057.00-346.00621.00-1343.00783.00-914.00641.00583.00-2833.00-1705.004,406.00-1130.001,675.0079.00280.00-362.00-157.00538.00340.00-396.00-635.00313.00-228.00-716.00128.00130.00-14.00
Profit After Tax Growth (1y) -205.31%-287.92%-173.53%95.49%104.01%-68.81%148.65%-2,896.02%19,178.33%249.99%223.60%164.65%-13.30%29.49%39.08%40.89%2.82%-12.88%47.79%-5.38%112.47%57.17%-79.88%0.35%-51.94%-40.19%152.66%24.24%32.26%-37.64%-89.02%-17.88%182.23%272.80%1,253.32%-60.00%-50.34%-91.30%6.88%-694.29%-36.53%-4,267.89%-114.30%308.69%-1,276.17%-53.18%5,658.30%-138.05%214.51%208.16%-75.00%394.70%-16.35%-77.41%405.39%96.99%190.53%260.20%9.32%136.91%-34.02%-12.91%-103.26%
Profit After Tax Growth (3y) 101.10%68.19%5.00%42.17%105.63%74.12%61.21%208.25%455.97%54.56%88.06%41.98%23.73%21.03%-25.49%10.19%1.64%-6.44%-9.08%5.66%10.54%-16.31%-61.78%0.79%21.51%11.61%55.43%-25.82%22.84%-41.31%16.68%-58.11%-3.83%-149.41%-59.64%70.56%-78.70%-96.20%104.06%-88.70%104.47%310.26%25.73%63.12%124.18%33.41%316.46%30.23%68.49%42.28%11.37%150.68%17.04%-10.84%-29.67%
Profit After Tax Growth (5y) 48.61%39.94%18.93%25.91%75.45%45.36%21.53%94.61%181.10%29.13%27.60%25.19%3.78%-7.94%-35.14%6.42%31.41%13.74%2.23%-17.27%13.61%-28.26%-4.18%-34.70%-10.78%-47.75%-20.81%38.31%-73.75%-71.67%66.06%-28.84%64.32%86.22%95.76%40.95%28.85%6.30%60.75%93.88%83.45%123.84%61.48%66.82%84.87%25.99%-20.15%
Profit After Tax (QoQ) 54.65%339.04%-237.54%88.72%-175.96%-71.80%91.57%110.02%-11,730.00%149.51%-619.33%164.46%-9.52%6.83%3.75%-13.55%35.14%14.74%5.10%-36.91%14.51%94.64%-32.71%41.66%-15.29%-75.08%235.57%-32.15%5.40%5.29%65.00%-27.77%-50.31%-81.46%1,133.89%148.24%-34.36%-32.69%-63.53%208.16%-88.50%727.10%-302.80%132.91%-855.01%97.16%3,059.22%-285.48%1.67%202.99%-120.26%658.26%-7.12%-76.20%138.78%58.46%-74.91%432.47%-6.93%133.70%-68.90%61.61%101.69%-34.92%-58.95%-106.05%
Property, Plant & Equipment (Net) Growth (1y) -7.16%-25.23%-25.37%-24.08%-24.05%-18.23%-17.28%-16.94%-14.58%-13.25%-13.23%-10.35%-7.75%-7.98%-6.44%1.52%11.24%24.68%28.84%22.04%15.72%9.87%19.04%33.05%36.07%29.86%18.09%16.55%13.91%21.56%32.63%17.38%19.60%15.51%4.16%12.06%141.17%141.02%160.35%164.25%25.40%31.25%33.34%31.67%27.45%22.67%15.50%13.41%13.89%18.07%21.13%20.23%26.17%23.33%24.24%25.97%20.06%
Property, Plant & Equipment (Net) Growth (3y) -2.93%-8.60%-17.20%-19.05%-18.79%-17.32%-15.73%-13.25%-12.43%-8.91%-4.30%-0.16%1.51%3.56%5.90%8.02%12.79%18.13%20.54%21.17%21.89%23.69%21.50%20.15%23.08%22.10%22.84%22.17%17.72%15.31%48.66%50.14%53.21%51.48%53.50%54.02%53.49%57.39%56.79%57.14%58.87%58.02%22.10%23.88%23.10%21.54%22.34%21.33%20.24%19.76%19.94%
Property, Plant & Equipment (Net) Growth (5y) -8.07%-10.68%-14.64%-9.46%-8.38%-6.88%-5.08%-2.21%0.59%4.18%6.66%7.27%8.01%11.49%12.98%14.75%17.58%17.66%19.00%20.09%20.13%20.01%38.92%37.01%38.28%40.06%41.17%41.97%41.45%39.77%39.33%40.36%40.83%39.01%39.32%39.55%38.30%39.68%40.82%41.39%43.26%42.98%22.49%
Property, Plant & Equipment (Net) (QoQ) 12.73%-4.34%-7.50%-6.13%-9.98%-4.52%-5.91%-6.08%-3.09%-3.41%-5.52%-3.42%-1.57%-3.39%-2.39%-0.61%-1.82%-1.77%5.91%8.91%10.04%1.51%0.32%3.27%4.47%9.98%12.14%5.61%-0.29%0.01%10.68%3.22%6.40%9.12%-2.05%5.17%2.77%-1.61%5.39%126.32%2.70%6.28%6.97%7.40%7.49%7.98%5.63%3.95%3.46%1.67%3.72%4.39%7.26%4.31%2.94%9.55%4.85%5.07%4.38%4.41%
Return on Assets Growth (1y) 0.003.004.00-1.003.00-3.000.006.006.0020.0015.0011.009.000.000.00-2.00-1.00-2.001.001.00-4.00-2.00-6.00-7.00-3.00-2.00-1.000.00-2.00-5.00-3.00-2.000.002.00-2.00-3.00-3.00-4.00-3.00-5.00-5.00-1.00-5.00-3.001.00-2.008.0014.008.009.002.00-5.00-1.00-1.003.005.003.004.00-1.00-3.00-4.00
Return on Assets Growth (3y) 3.008.0019.0016.0018.0016.0015.0015.0014.0018.0016.0010.004.00-4.00-5.00-7.00-7.00-7.00-5.00-6.00-9.00-10.00-9.00-9.00-6.00-6.00-5.00-5.00-6.00-7.00-7.00-9.00-8.00-3.00-9.00-10.00-6.00-6.001.007.004.007.006.007.008.007.0013.0014.0010.0012.004.00-2.00-1.00
Return on Assets Growth (5y) 18.0017.0019.0015.0013.0012.0010.0010.008.0013.009.003.00-1.00-12.00-8.00-9.00-10.00-10.00-10.00-10.00-12.00-12.00-13.00-16.00-13.00-11.00-12.00-12.00-9.00-10.00-4.002.001.004.001.00-1.001.002.005.007.007.009.007.009.008.00
Return on Assets (QoQ) 1.004.00-1.001.000.00-1.003.00-5.003.005.003.008.00-1.001.001.00-1.00-1.000.002.00-1.001.000.00-3.000.00-2.00-1.001.000.000.00-1.00-1.00-3.002.000.000.00-1.00-1.00-1.000.00-2.000.00-3.000.002.00-4.00-1.004.00-1.006.005.00-2.001.00-1.00-1.001.001.002.000.000.001.00-3.00-1.00-1.00
Return on Capital Employed Growth (1y) -7.00-2.0012.0016.0036.0026.0016.0011.000.00-1.00-4.001.00-1.003.004.00-5.00-4.00-8.00-9.00-2.00-2.000.00-2.00-11.00-11.00-7.00-6.00-1.00-1.00-7.00-5.00-4.00-6.00-4.00-4.00-5.000.00-4.00-9.00-8.00-12.00-2.0013.0014.0018.0012.003.002.001.003.001.00-1.00-4.00-7.00-5.00-5.00
Return on Capital Employed Growth (3y) -7.003.0028.0024.0025.0028.0034.0029.0017.007.00-5.00-5.00-9.00-6.00-7.00-5.00-7.00-18.00-17.00-15.00-18.00-14.00-15.00-14.00-13.00-16.00-18.00-18.00-15.00-10.00-7.00-14.00-19.00-17.00-18.00-10.000.001.006.006.007.009.007.0013.0017.0016.0015.008.00-1.00-4.00
Return on Capital Employed Growth (5y) 19.0015.0023.0019.0020.0021.0028.0021.005.00-6.00-19.00-12.00-17.00-18.00-20.00-18.00-18.00-23.00-24.00-25.00-27.00-23.00-21.00-22.00-27.00-29.00-30.00-24.00-11.00-4.00-1.00-5.00-2.000.001.005.004.003.003.002.003.003.00
Return on Capital Employed (QoQ) 2.001.00-2.001.00-8.007.0012.005.0012.00-3.002.000.001.00-3.00-1.005.00-2.001.000.00-4.00-1.00-3.00-1.003.00-1.00-1.00-4.00-6.00-1.003.00-2.00-1.00-1.00-2.00-1.000.00-3.000.00-1.00-1.002.00-4.00-7.001.00-2.005.009.002.002.00-1.001.001.001.001.00-2.000.00-3.00-1.00-1.00-1.00
Return on Equity Growth (1y) 0.00664.009.00927.001,057.00-1.003.0012.008.0026.0020.0015.0013.000.000.00-3.00-2.00-2.002.002.00-5.00-3.00-7.00-8.00-1.00-1.002.001.00-3.00-9.00-5.00-5.00-3.002.00-4.00-5.00-4.00-6.00-4.00-7.00-7.00-2.00-6.00-3.001.00-3.0012.0021.0013.0017.006.00-6.001.00-1.005.009.005.006.00-2.00-3.00-6.00
Return on Equity Growth (3y) 11.001,603.0031.00954.001,077.0026.0022.0024.0019.0024.0021.0015.007.00-5.00-6.00-9.00-8.00-6.00-4.00-5.00-9.00-13.00-10.00-12.00-8.00-8.00-7.00-8.00-10.00-13.00-13.00-16.00-13.00-6.00-15.00-15.00-9.00-10.001.0011.007.0013.0012.0012.0015.0014.0023.0024.0019.0022.009.000.000.00
Return on Equity Growth (5y) 31.001,615.0033.00953.001,071.0020.0017.0019.0013.0020.0016.008.002.00-15.00-9.00-12.00-14.00-14.00-13.00-14.00-16.00-17.00-19.00-23.00-18.00-15.00-18.00-18.00-15.00-17.00-8.002.001.009.003.001.004.007.0012.0014.0013.0018.0015.0018.0014.00
Return on Equity (QoQ) -1585.00-921.00-122.001,050.001.00-3.008.00-7.004.007.004.0011.00-2.002.001.00-1.00-2.00-1.003.00-2.002.000.00-5.000.00-3.00-1.002.000.000.00-1.00-2.00-5.004.00-1.00-1.00-1.00-1.00-2.000.00-2.000.00-4.000.003.00-5.00-1.005.00-1.009.008.00-4.003.00-1.00-3.003.001.004.000.00-1.002.00-3.00-1.00-3.00
Return on Invested Capital Growth (1y) 981.00-2.001.009.0027.0021.0015.0013.000.000.00-3.00-2.00-2.002.003.00-5.00-3.00-7.00-8.00-1.00-1.002.000.00-5.00-9.00-6.00-4.00-1.002.00-4.00-5.00-4.008.0012.003.00
Return on Invested Capital Growth (3y) 1,002.0026.0022.0020.0025.0023.0015.007.00-5.00-6.00-9.00-8.00-6.00-4.00-5.00-11.00-14.00-12.00-12.00-8.00-9.00-8.00-9.00-11.00-18.00-10.00-10.002.0019.0010.009.00
Return on Invested Capital Growth (5y) 996.0020.0017.0014.0021.0017.007.000.00-15.00-10.00-12.00-14.00-14.00-13.00-14.00-17.00-22.00-17.00-18.00-3.003.000.006.006.004.00
Return on Invested Capital (QoQ) 975.001.00-7.004.008.004.0011.00-2.002.001.00-1.00-2.00-1.003.00-1.002.000.00-5.000.00-3.00-1.002.000.000.00-2.00-3.00-4.004.00-1.000.00-1.00-2.00-2.000.007.00-1.002.000.00-2.00-2.00-2.00
Return on Sales Growth (1y) 0.004.004.00-2.004.00-3.001.008.006.0021.0015.0010.008.000.001.000.000.00-1.001.002.00-2.00-2.00-6.00-8.00-4.00-4.00-1.00-1.00-3.00-5.00-3.000.002.004.000.00-3.00-5.00-6.00-5.00-8.00-9.00-2.00-9.00-5.002.00-3.0015.0026.0015.0019.006.00-7.000.00-1.005.009.005.007.00-1.00-3.00-5.00
Return on Sales Growth (3y) 5.0011.0021.0016.0019.0018.0017.0017.0014.0020.0017.0012.006.00-3.00-4.00-6.00-6.00-7.00-6.00-7.00-9.00-11.00-10.00-9.00-4.00-5.00-4.00-5.00-5.00-7.00-8.00-12.00-11.00-5.00-14.00-16.00-11.00-12.002.0013.008.0013.0012.0014.0017.0015.0026.0028.0020.0025.0010.00-1.000.00
Return on Sales Growth (5y) 22.0020.0022.0018.0016.0015.0012.0012.008.0014.0010.003.00-1.00-11.00-8.00-7.00-7.00-8.00-9.00-10.00-11.00-13.00-15.00-21.00-18.00-13.00-18.00-18.00-11.00-13.00-1.009.006.0011.007.002.004.006.0012.0015.0014.0019.0016.0020.0017.00
Return on Sales (QoQ) 1.005.00-2.001.001.00-1.004.00-6.004.006.002.008.00-1.000.000.000.000.00-1.001.00-1.002.000.00-4.000.00-2.00-2.000.000.000.00-1.00-1.00-3.002.001.001.00-1.00-2.00-2.000.00-3.000.00-5.00-1.004.00-7.00-1.007.00-2.0012.0010.00-4.002.00-2.00-4.003.001.004.001.00-1.003.00-3.00-1.00-4.00
Revenue Growth (1y) -3.09%-12.43%-9.55%-33.68%-3.05%10.87%15.65%-6.78%10.92%33.14%18.00%50.57%18.69%14.00%22.33%24.63%18.90%15.54%26.00%16.97%23.70%25.66%13.59%19.70%24.06%25.78%42.69%46.46%42.70%35.55%25.57%15.32%27.73%24.59%16.15%21.28%14.42%13.24%24.80%49.71%27.07%25.72%27.21%31.59%32.52%54.89%39.38%-2.79%31.49%30.54%34.38%51.64%34.28%30.49%32.57%29.11%33.55%35.02%31.70%33.64%31.26%32.85%30.57%
Revenue Growth (3y) 1.38%8.93%7.27%-2.36%8.47%18.94%18.63%20.49%16.11%20.59%22.07%29.96%20.41%18.29%20.53%20.39%22.20%22.23%26.87%27.05%29.86%28.91%26.73%26.45%31.25%28.55%27.67%27.00%27.76%24.12%22.10%27.93%22.92%21.05%22.63%33.69%24.44%30.16%30.31%24.18%30.34%36.47%33.57%24.71%32.76%38.18%35.41%23.92%33.10%32.00%32.88%37.79%33.03%32.77%31.61%
Revenue Growth (5y) 8.02%11.23%13.73%6.29%13.42%19.56%19.03%19.62%19.16%22.62%24.14%30.93%25.32%23.06%25.69%24.13%27.17%25.26%24.39%23.46%26.20%24.76%24.16%29.70%26.88%24.77%27.00%32.18%28.56%30.08%26.41%21.78%26.47%29.10%28.13%28.63%27.75%30.30%31.57%30.25%31.76%34.97%32.99%27.33%32.62%36.47%33.68%
Revenue (QoQ) -11.26%6.77%48.01%-30.89%-19.81%10.27%8.53%1.03%-8.30%15.03%-12.52%20.21%10.07%1.95%11.62%-5.24%5.72%9.39%13.72%-9.59%2.74%19.30%5.56%-4.39%4.36%7.84%11.25%-0.91%5.81%22.34%14.18%-3.45%0.51%13.33%4.86%6.93%-1.97%5.65%9.50%0.89%-2.98%16.44%31.35%-14.37%-4.01%17.83%35.87%-13.76%12.19%6.03%-5.24%16.64%11.38%9.15%6.93%3.30%8.24%10.89%4.14%6.85%9.43%8.15%5.67%4.95%10.75%6.30%
Share-based Compensation Growth (1y) -26.58%-10.95%12.13%-66.89%-4.62%21.13%-24.02%-40.20%-21.28%-32.77%22.47%142.78%21.76%72.83%13.38%17.07%27.52%47.89%49.22%1.67%31.18%11.41%29.65%49.31%43.78%37.34%18.95%20.67%55.27%72.42%80.51%59.38%18.74%24.60%56.38%57.08%93.13%74.14%118.43%634.38%155.47%292.20%90.98%10.66%343.72%306.53%34.37%330.89%-72.00%-84.61%-19.56%5.91%36.92%50.70%6.32%0.86%118.68%134.61%239.41%86.70%86.10%43.60%
Share-based Compensation Growth (3y) -18.00%-10.16%1.43%-21.66%-2.94%12.07%1.80%19.34%6.92%19.78%27.49%42.43%26.76%41.74%29.93%21.13%33.98%31.29%32.02%22.36%43.07%38.18%40.67%42.14%38.40%43.43%49.74%44.56%52.70%55.24%83.37%163.93%80.27%104.16%86.85%133.71%179.75%202.81%77.64%227.16%46.96%34.86%27.33%71.56%19.37%-1.95%4.74%66.34%-5.71%-18.37%42.65%77.47%87.39%73.05%
Share-based Compensation Growth (5y) -3.06%13.14%12.04%-10.56%8.87%18.32%15.34%20.87%18.18%21.33%26.15%39.09%35.38%46.48%36.33%27.87%34.70%37.20%45.39%35.61%46.36%41.76%56.90%101.39%67.23%82.33%69.54%89.68%109.51%126.53%73.72%144.66%48.73%39.71%47.79%125.46%53.03%45.13%36.82%106.34%56.88%54.04%49.43%47.34%32.70%41.14%
Share-based Compensation (QoQ) -40.87%0.12%213.00%-60.37%-28.29%26.07%-7.57%14.13%-8.92%-20.92%-27.25%50.24%-22.22%44.06%44.22%-24.65%10.40%-5.50%48.91%-17.92%28.04%-4.64%1.46%5.90%8.74%10.96%16.85%1.98%3.87%-3.90%18.55%31.21%15.35%0.60%4.68%-2.25%21.04%26.26%5.15%20.19%9.13%58.37%253.51%-58.19%67.54%-22.88%104.83%67.66%53.50%-74.51%556.84%-89.11%-15.65%33.28%764.77%-85.92%-7.16%-5.97%720.36%-69.47%-0.39%36.03%-0.71%4.96%
Shareholder's Equity Growth (1y) -28.49%-6.58%112.89%-0.12%11.28%24,457.91%14,708.06%-29.86%20,771.42%-28.06%-18.89%5.86%1.31%5.81%20.74%24.13%40.38%38.66%28.10%19.16%13.13%39.30%26.64%21.61%9.42%-12.64%-5.46%-3.90%2.72%21.60%17.51%10.97%26.65%174.59%176.77%179.09%141.08%8.93%10.44%16.30%16.45%77.90%76.33%79.63%80.65%26.20%24.44%7.33%11.27%8.74%10.54%21.26%24.73%21.06%23.86%27.16%29.86%33.80%37.69%44.06%40.29%41.33%44.19%
Shareholder's Equity Growth (3y) 449.69%448.52%534.71%-9.49%517.38%471.78%425.39%-2.68%567.09%1.82%7.85%16.12%17.18%26.91%25.12%21.62%20.22%19.05%15.32%11.67%8.33%13.95%12.05%9.05%12.49%42.88%45.42%43.85%46.37%53.79%53.15%53.29%52.63%74.58%75.33%79.98%71.81%34.73%34.32%30.89%32.77%34.65%34.36%32.72%35.85%18.44%19.43%18.29%21.69%20.77%23.53%30.48%31.47%31.79%34.97%
Shareholder's Equity Growth (5y) 198.31%199.79%230.70%1.87%226.97%224.73%198.07%5.96%225.87%5.13%8.48%12.85%12.58%16.77%16.83%13.92%17.72%41.31%37.91%33.96%31.16%34.65%33.88%33.31%31.93%41.40%43.04%44.12%45.84%52.19%51.12%47.34%48.19%48.83%49.28%49.98%47.74%26.34%27.11%28.16%30.54%31.65%32.84%33.77%35.50%25.73%27.60%
Shareholder's Equity (QoQ) -12.94%-34.58%39,337.10%-99.68%13.73%49.09%18,403.18%-99.65%24,997.73%-10.10%-12.36%5.55%-13.49%1.37%14.37%1.02%-9.65%15.67%17.58%14.25%-10.76%6.86%9.37%8.46%9.89%-2.86%5.03%-2.41%-12.27%5.13%6.76%4.31%3.86%1.60%0.82%19.04%125.18%2.41%1.67%2.83%1.75%3.83%7.06%2.96%55.44%2.91%9.06%3.55%8.59%1.48%-5.93%7.34%6.12%3.16%3.20%10.41%2.99%5.54%5.95%12.76%6.12%8.61%10.85%9.80%6.91%10.81%
Tax Rate Growth (1y) -168.003,791.00-2148.00-4441.00437.002,306.00197.00-415.00-853.00-442.002,021.00-639.00317.001,276.00168.00194.00-232.003,843.00-220.00163.00446.00-1339.00-674.00-1660.00-3079.00-3073.00-463.004,675.002,077.001,642.00-5359.00-2731.00124.00-79.00
Tax Rate Growth (3y) -818.00-1065.00-2564.00-5495.00-98.003,140.002,385.00-860.00-768.004,677.001,968.00-283.00531.003,780.00-726.00-1303.00-2865.00-569.00-1960.00-3621.004,127.00-939.001,420.00-5986.001,607.001,031.00-548.00
Tax Rate Growth (5y) -1872.00-1510.00-2479.00-5138.00116.005,643.001,491.00-2357.00-3400.00264.00-2406.00-1117.00-285.00-3062.00-3092.003,613.00674.001,628.00872.00-1188.00
Tax Rate (QoQ) 1,273.00-4666.00-3146.001,105.002,266.00212.00-1278.00-1004.001,655.00-226.00-867.001,459.00-1005.00730.0092.00351.00-979.00304.004,167.00-3712.00-596.00587.002,381.00-3047.00-1582.00-832.002,387.00557.00-4520.00123.001,631.00-2592.00-19.00-366.00
Total Debt Growth (1y) 20.90%-47.96%1,986.42%2,173.33%2,674.19%3,301.96%0.18%46.92%13.14%0.06%
Total Debt Growth (3y) 193.45%160.68%
Total Debt (QoQ) -17.35%-7.41%-17.33%-17.74%3,213.73%0.89%0.88%0.87%-2.42%47.96%-22.32%-10.79%0.05%0.05%