|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 266.37M | 281.69M | 356.33M | 386.37M | 212.81M | 147.71M | 353.68M | 263.41M | 474.20M | 406.04M | 598.54M | 403.87M | 566.45M | 695.14M | 454.84M | 1,092.94M | 615.50M | 1,423.87M | 1,201.15M | 458.92M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 388.89M | 216.56M | 14.51M | 20.02M | 118.51M | 194.63M | 581.77M | 775.13M | 594.94M | 715.69M | 644.05M | 560.19M | 402.47M | 311.57M | 333.24M | 1,099.23M | 1,471.30M | 952.79M | 505.42M | 260.00M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 655.27M | 498.25M | 370.84M | 406.39M | 331.33M | 342.34M | 935.45M | 1,038.54M | 1,069.14M | 1,121.73M | 1,242.60M | 964.06M | 968.92M | 1,006.71M | 788.08M | 2,192.17M | 2,086.80M | 2,376.66M | 1,706.56M | 718.92M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 201.91M | 265.27M | 320.82M | 344.91M | 379.67M | 418.31M | 358.19M | 379.89M | 372.06M | 442.83M | 412.96M | 476.76M | 386.06M | 512.66M | 547.57M | 600.37M | 627.96M | 700.74M | 777.49M | 674.60M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.25M | 174.37M | 210.17M | 177.48M | 224.99M | 217.06M | 249.00M | 271.75M | 330.51M | 339.19M | 371.61M | 277.02M | 450.64M | 492.90M | 487.80M | 507.26M | 625.28M | 701.15M | 582.63M | 641.60M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 320.16M | 439.64M | 530.99M | 522.38M | 604.67M | 635.37M | 607.19M | 651.64M | 702.57M | 782.02M | 784.58M | 753.78M | 836.70M | 1,005.56M | 1,035.37M | 1,107.63M | 1,253.24M | 1,401.90M | 1,360.12M | 1,316.19M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.94M | 33.95M | 38.27M | 42.45M | 50.99M | 61.92M | 72.74M | 86.61M | 96.47M | 104.37M | 104.11M | 107.12M | 110.84M | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.80M | 59.33M | 70.42M | 79.70M | 103.30M | 111.12M | 129.73M | 133.66M | 153.30M | 155.75M | 165.74M | 164.20M | 166.91M | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.74M | 93.28M | 108.69M | 122.15M | 154.30M | 173.05M | 202.47M | 220.27M | 249.77M | 260.12M | 269.86M | 271.32M | 277.75M | 272.30M | 265.32M | 279.67M | 308.49M | 317.51M | 341.81M | 408.01M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.46M | 52.71M | 56.54M | 67.21M | 61.84M | 68.05M | 73.02M | 142.32M | 101.57M | 103.79M | 103.06M | 111.33M | 122.03M | 117.59M | 130.31M | 155.80M | 197.74M | 216.45M | 127.55M | 104.32M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,080.93M | 1,123.82M | 1,109.49M | 1,146.12M | 1,169.79M | 1,205.70M | 1,805.28M | 2,052.70M | 2,112.65M | 2,257.84M | 2,393.64M | 2,200.21M | 2,205.74M | 2,433.75M | 2,297.48M | 3,776.59M | 3,828.36M | 4,216.74M | 3,713.05M | 2,744.13M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.93M | 128.81M | 138.46M | 149.50M | 157.92M | 164.16M | 169.84M | 172.67M | 179.10M | 186.96M | 200.53M | 209.17M | 215.32M | 235.88M | 247.32M | 259.87M | 271.24M | 283.21M | 330.98M | 336.44M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.52M | 58.52M | 83.52M | 154.45M | 281.69M | 290.33M | 296.56M | 296.56M | 233.64M | 240.30M | 231.73M | 295.50M | 363.13M | 387.90M | 332.55M | 413.69M | 403.50M | 386.95M | 416.83M | 838.24M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.18M | 25.57M | 43.59M | 43.61M | 45.00M | 44.82M | 44.98M | 44.98M | 57.74M | 57.34M | 57.95M | 308.47M | 307.76M | 308.47M | 756.84M | 755.88M | 762.25M | 773.39M | 1,370.19M | 1,894.38M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.87M | 7.43M | 15.47M | 14.40M | 13.93M | 13.04M | 12.16M | 11.27M | 21.84M | 20.32M | 19.54M | 89.42M | 85.57M | 81.75M | 175.16M | 168.83M | 162.59M | 159.05M | 196.97M | 295.07M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.05M | 33.00M | 59.06M | 58.01M | 58.94M | 57.86M | 57.14M | 56.25M | 79.58M | 77.67M | 77.48M | 397.89M | 393.33M | 390.22M | 932.00M | 924.72M | 924.83M | 932.43M | 1,567.16M | 2,189.45M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.39M | 104.17M | 127.19M | 108.84M | 100.55M | 96.36M | 156.87M | 171.12M | 198.58M | 213.83M | 227.78M | 207.13M | 226.80M | 244.32M | 304.28M | 335.74M | 357.42M | 344.80M | 359.80M | 339.55M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 91.63M | 98.25M | 55.11M | 100.98M | 110.64M | 159.62M | 168.17M | 177.90M | 194.54M | 191.03M | 176.84M | 227.78M | 190.72M | 237.62M | 235.68M | 266.37M | 326.39M | 428.17M | 421.37M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 445.96M | 521.57M | 578.72M | 626.34M | 762.23M | 804.73M | 1,046.62M | 955.25M | 964.75M | 996.34M | 1,015.53M | 1,385.28M | 1,536.63M | 1,571.91M | 2,177.11M | 2,306.57M | 2,386.89M | 2,440.63M | 3,287.26M | 4,322.72M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,526.89M | 1,645.39M | 1,688.21M | 1,772.45M | 1,932.02M | 2,010.43M | 2,851.89M | 3,007.95M | 3,077.40M | 3,254.18M | 3,409.17M | 3,585.49M | 3,742.37M | 4,005.66M | 4,474.59M | 6,083.16M | 6,215.26M | 6,657.36M | 7,000.31M | 7,066.85M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.78M | 27.42M | 32.22M | 49.35M | 60.69M | 50.19M | 59.92M | 65.99M | 72.99M | 90.03M | 65.85M | 63.83M | 104.08M | 75.59M | 71.95M | 97.67M | 118.11M | 115.00M | 139.09M | 175.13M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 677.89M | | 679.48M | 680.29M | 278.92M | 279.25M | 279.56M | 80.55M | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.78M | 27.42M | 32.22M | 49.35M | 60.69M | 50.19M | 59.92M | 65.99M | 72.99M | 90.03M | 65.85M | 741.73M | 104.08M | 755.07M | 752.24M | 376.58M | 397.36M | 394.56M | 219.64M | 175.13M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.91M | 88.89M | 103.71M | 69.44M | 100.98M | 69.06M | 97.88M | 120.61M | 60.78M | 146.94M | 193.55M | 130.34M | 141.61M | 209.69M | 279.19M | 266.60M | 265.83M | 293.34M | 510.54M | 312.43M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.56M | 11.91M | 17.63M | 6.86M | 23.04M | 23.84M | 6.36M | 7.51M | 7.36M | 9.49M | 9.79M | 9.60M | 28.91M | 10.70M | 12.86M | 10.67M | 11.05M | 7.70M | 9.11M | 12.19M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.78M | 4.46M | 3.74M | 3.62M | 6.42M | 3.87M | 13.56M | 7.49M | 5.83M | 3.36M | 5.78M | 22.39M | 12.82M | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 186.91M | 250.65M | 265.59M | 467.56M | 522.66M | 560.27M | 593.04M | 658.43M | 412.21M | 454.89M | 470.42M | 493.64M | 485.87M | 810.42M | 612.96M | 1,009.73M | 932.46M | 639.09M | 714.71M | 690.42M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 272.87M | 379.89M | 418.52M | 470.68M | 432.97M | 431.52M | 602.65M | 616.13M | 625.24M | 717.83M | 761.54M | 1,397.28M | 766.11M | 1,502.71M | 1,677.88M | 1,336.62M | 1,297.07M | 1,349.73M | 1,470.15M | 1,208.30M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,727.80M | 1,728.58M | 1,729.37M | 1,730.17M | 1,730.99M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 673.97M | 674.72M | 675.52M | 676.32M | 677.11M | | 678.68M | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.22M | 111.89M | 5.68M | 5.83M | 269.48M | 313.82M | 6.29M | 250.37M | 8.77M | 9.15M | 270.90M | 282.80M | 291.42M | 305.41M | 15.88M | 18.69M | 329.05M | 22.68M | 359.90M | 29.31M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.15M | 0.81M | 0.35M | 0.00M | 0.00M | 0.00M | | 2.78M | 2.47M | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.44M | 20.11M | 18.21M | 16.31M | 37.14M | 35.05M | 33.99M | 35.33M | 33.55M | 32.55M | 41.70M | 41.22M | 50.84M | 40.02M | 43.64M | 90.21M | 98.94M | 97.18M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.36M | 4.58M | 3.80M | 5.16M | 4.50M | 7.32M | 4.61M | 4.51M | 2.84M | 2.96M | 18.05M | 17.67M | 2.55M | 20.53M | 26.10M | 27.06M | 32.11M | 22.35M | 24.38M | 27.24M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 396.83M | 526.90M | 636.56M | 642.50M | 733.87M | 771.80M | 1,578.79M | 1,600.44M | 1,629.56M | 1,730.11M | 1,775.36M | 1,745.93M | 1,810.98M | 1,885.29M | 2,120.83M | 3,500.25M | 3,450.74M | 3,607.26M | 3,733.28M | 3,505.50M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 429.19M | 531.48M | 640.36M | 647.66M | 738.37M | 779.12M | 1,583.40M | 1,604.95M | 1,632.41M | 1,733.07M | 1,793.41M | 1,763.61M | 1,813.53M | 1,905.82M | 2,146.92M | 3,527.31M | 3,482.86M | 3,629.61M | 3,757.66M | 3,532.74M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,727.80M | 1,728.58M | 1,729.37M | 1,730.17M | 1,730.99M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,097.70M | 1,113.90M | 1,050.23M | 1,124.79M | 1,193.65M | 1,231.31M | 1,270.67M | 1,405.93M | 1,447.03M | 1,525.06M | 1,615.77M | 1,821.88M | 1,933.38M | 2,099.84M | 2,327.66M | 2,555.85M | 2,732.40M | 3,027.75M | 3,242.66M | 3,534.11M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,097.70M | 1,113.90M | 1,050.23M | 1,124.79M | 1,193.65M | 1,231.31M | 1,270.67M | 1,405.93M | 1,447.03M | 1,525.06M | 1,615.77M | 1,821.88M | 1,933.38M | 2,099.84M | 2,327.66M | 2,555.85M | 2,732.40M | 3,027.75M | 3,242.66M | 3,534.11M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,526.89M | 1,645.39M | 1,688.21M | 1,772.45M | 1,932.02M | 2,010.43M | 2,851.89M | 3,007.95M | 3,077.40M | 3,254.18M | 3,409.17M | 3,585.49M | 3,742.37M | 4,005.66M | 4,474.59M | 6,083.16M | 6,215.26M | 6,657.36M | 7,000.31M | 7,066.85M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.22M | | 20.22M | 1.50M | | 20.22M | 20.22M | 20.22M | 20.22M | 20.22M | 20.22M | 20.22M | 20.22M | 20.22M | 20.22M | 20.22M | 20.22M | 20.22M | 20.23M | 20.27M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23M | 123.39M | -1.32M | -2.88M | 215.72M | 227.85M | -7.18M | -5.32M | 314.58M | 373.98M | 434.98M | 568.33M | 605.26M | -9.12M | -18.18M | 899.99M | -12.72M | -12.53M | 936.67M | 1,105.98M |