Axon Enterprise, Inc. Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 104.25M86.93M90.03M114.75M137.83M164.53M197.89M268.25M343.80M420.07M530.86M681.00M865.64M1,187.14M1,560.70M2,082.53M
Cost of Revenue 40.85M41.56M41.75M47.04M51.99M62.98M69.25M97.71M136.71M161.49M223.57M264.67M319.92M461.03M605.25M841.15M
Gross Profit 63.40M45.37M44.53M67.72M85.84M101.55M128.65M170.54M207.09M258.58M307.29M416.33M545.72M726.11M955.45M1,241.38M
Operating items
Research & Development 20.00M11.41M9.99M8.14M9.89M14.88M23.61M30.61M55.40M76.90M100.72M123.20M194.03M233.81M303.72M441.60M
Selling, General & Administrative 43.48M39.02M38.00M39.25M46.56M54.16M69.70M108.08M138.69M156.89M212.96M307.29M514.85M399.33M494.88M741.25M
Restructuring Costs 3.30M-2.20M
Other Operating Expenses 0.07M0.07M-2.80M-0.16M-1.45M-0.03M-0.04M-0.01M-0.01M
Operating Expenses 63.48M50.51M55.45M45.19M57.90M69.04M93.31M138.69M194.06M233.74M313.68M430.48M708.87M633.14M798.60M1,182.84M
Operating Income -0.08M-5.14M-10.92M22.53M27.95M32.51M35.34M31.85M13.02M24.84M-6.39M-14.15M-163.15M92.97M156.85M58.54M
EBIT -0.08M-5.14M-10.92M22.53M27.95M32.51M35.34M31.85M13.02M24.84M-6.39M-14.15M-163.15M92.97M156.85M58.54M
Non-operating items
Interest & Investment Income 0.17M0.03M1.29M0.08M0.09M-0.19M0.03M-0.35M2.74M3.26M8.46M7.86M1.48M4.29M42.11M36.59M
Other Non Operating Income 0.00M4.38M25.27M98.97M-41.90M286.37M
Non Operating Income 0.01M0.04M-0.09M25.27M98.97M-41.90M286.37M
Net income details
EBT 0.09M-5.11M-9.63M22.61M28.03M32.31M35.36M31.50M15.76M28.10M3.52M-11.53M-136.40M196.24M157.06M381.50M
Tax Provisions 0.09M-0.73M-2.59M7.87M9.79M12.39M15.43M14.20M10.55M6.50M8.19M11.11M-80.06M49.31M-18.72M4.47M
Profit After Tax -0.00M-4.38M-7.04M14.74M18.24M19.92M19.93M17.30M5.21M29.20M0.88M-1.72M-56.34M146.93M175.78M377.03M
Income from Continuing Operations -0.00M-4.38M-7.04M14.74M18.24M19.92M19.93M17.30M5.21M21.60M-4.67M-22.64M-56.34M146.93M175.78M377.03M
Consolidated Net Income -0.00M-4.38M-7.04M14.74M18.24M19.92M19.93M17.30M5.21M21.60M-4.67M-22.64M-56.34M146.93M175.78M377.03M
Income towards Parent Company -0.00M-4.38M-7.04M14.74M18.24M19.92M19.93M17.30M5.21M21.60M-4.67M-22.64M-56.34M146.93M175.78M377.03M
Net Income towards Common Stockholders -0.00M-4.38M-7.04M14.74M18.24M19.92M19.93M17.30M5.21M21.60M-4.67M-22.64M-56.34M146.93M175.78M377.03M
Additional items
EPS (Basic) 0.00-0.07-0.120.270.350.380.370.330.100.520.01-0.03-0.852.072.374.98
EPS (Weighted Average and Diluted) 0.00-0.07-0.120.270.340.370.360.320.100.500.01-0.03-0.912.032.334.80
Shares Outstanding (Weighted Average) 61.97M62.61M55.58M51.42M51.86M52.52M53.64M52.28M52.91M58.45M59.34M63.55M68.47M71.17M74.93M76.25M
Shares Outstanding (Diluted Average) 61.92M62.52M59.44M54.72M54.15M54.50M54.64M53.54M53.90M57.92M60.02M61.78M66.19M72.53M75.46M78.56M
EBITDA -0.00M-4.42M-7.09M22.53M27.95M19.98M19.95M18.12M2.84M29.16M1.30M-0.49M-61.48M141.07M172.28M369.53M
Tax Rate 14.26%26.89%34.82%34.92%38.36%43.63%45.08%66.96%23.15%58.70%25.13%1.17%