Aware Inc /Ma/ Ratios

Ratios Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Profitability
Gross Margin 78.65%77.12%81.65%80.52%82.72%84.23%79.89%-15.06%74.74%74.10%70.42%52.15%62.48%56.51%56.40%55.85%
EBT Margin 4.47%3.92%22.12%536.70%29.29%30.59%20.78%171.89%9.98%7.59%-25.64%-81.78%-36.15%-10.48%-39.77%-25.18%
EBIT Margin -24.87%-1.95%15.35%9.67%27.47%29.89%19.95%164.11%7.16%2.36%-34.23%-83.33%-36.18%-13.85%-46.81%-31.89%
EBITDA Margin -24.87%1.05%15.72%417.69%13.02%19.73%23.34%115.22%6.60%7.64%-34.23%-83.33%-34.56%-11.47%-46.81%-31.89%
Operating Margin -24.87%-1.95%15.35%9.67%27.47%29.89%19.95%164.11%7.16%2.36%-34.23%-83.33%-36.18%-13.85%-46.81%-31.89%
Net Margin 4.46%-2.86%-6.26%-0.44%-5.97%19.32%23.52%199.67%6.47%7.02%-68.34%-67.33%-34.37%-10.78%-40.09%-25.48%
FCF Margin -16.17%3.46%40.11%-89.05%12.87%25.81%32.43%103.53%23.19%2.81%-25.04%-50.92%-37.15%-36.06%9.90%-18.44%
Efficiency
Inventory Average 0.15M1.20M1.21M0.80M
Assets Average 55.63M71.85M87.59M72.61M59.76M62.80M63.51M65.74M62.00M54.59M50.00M49.78M48.74M44.47M
Equity Average 51.44M49.12M52.23M68.24M83.52M68.77M54.28M57.59M59.77M61.22M57.67M49.55M43.60M40.87M37.25M32.60M
Invested Capital 48.36M49.88M54.58M81.90M85.15M52.39M56.18M59.00M60.53M61.90M53.44M45.67M41.52M40.21M34.30M30.90M
Asset Utilization Ratio 0.290.240.220.330.330.060.240.250.200.210.340.320.370.39
Leverage & Solvency
Equity Ratio 0.930.940.950.950.940.880.950.930.930.930.880.860.790.740.72
Dividends & Payouts
FCF Payout Ratio -4.286.52
Valuation
Enterprise Value 15.72M16.96M15.17M51.44M65.25M59.55M24.19M86.13M45.65M26.17M24.46M36.50M37.91M25.28M24.84M28.35M
Market Capitalization 55.39M56.91M61.75M122.52M137.91M103.53M75.42M138.04M97.26M77.78M72.20M75.07M67.91M37.03M34.85M41.35M
Return Ratios
Return on Sales 0.04%-0.03%-0.06%0.00%-0.06%0.19%0.24%2.00%0.06%0.07%-0.68%-0.67%-0.34%-0.11%-0.40%-0.25%
Return on Capital Employed 0.05%0.02%0.06%0.10%0.07%0.10%0.02%0.01%-0.07%-0.19%-0.14%-0.05%-0.21%-0.15%
Return on Invested Capital -0.11%-0.01%0.05%0.02%0.04%0.07%0.01%0.01%-0.16%-0.13%
Return on Assets -0.02%0.00%-0.01%0.06%0.08%0.11%0.02%0.02%-0.13%-0.14%-0.12%-0.03%-0.15%-0.10%
Return on Equity 0.02%-0.01%-0.02%0.00%-0.01%0.07%0.08%0.12%0.02%0.02%-0.14%-0.15%-0.13%-0.04%-0.20%-0.14%