Aware Growth Metrics (2009-2025) | AWRE

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -7.70%13.62%16.18%3.78%5.88%8.22%7.40%8.34%8.69%99.23%122.47%48.41%49.21%-20.16%-28.76%4.05%1.15%2.74%-37.76%-37.43%-37.14%-37.08%3.07%13.82%13.87%12.78%10.81%-2.57%0.11%-2.69%2.20%4.92%-0.29%0.70%1.62%2.16%3.13%1.88%-0.44%-13.37%-14.43%-16.74%-20.73%-10.30%-11.88%-11.33%-8.27%-6.30%-6.22%-2.88%4.45%5.83%5.95%2.19%0.27%-9.56%-8.70%-9.33%-12.87%-7.89%-11.54%-11.86%-7.89%
Assets Growth (3y) 2.03%34.81%40.54%18.61%19.75%19.85%19.40%18.71%17.94%17.79%-0.46%-1.14%-1.74%-19.79%-22.97%-9.51%-10.20%-10.00%-10.75%-11.47%-10.51%-11.61%5.29%5.18%4.36%3.39%4.80%1.46%0.97%-0.05%1.12%-2.44%-4.17%-5.12%-7.09%-7.41%-8.04%-9.05%-10.21%-10.04%-10.91%-10.49%-8.76%-3.83%-4.33%-4.17%-1.33%-3.57%-3.20%-3.45%-3.01%-4.11%-5.06%-6.53%-6.99%
Assets Growth (5y) 9.90%14.98%4.24%1.67%1.77%2.16%1.77%3.56%3.27%3.01%2.41%1.39%1.58%-10.74%-12.34%-5.40%-6.29%-6.50%-5.89%-5.75%-5.92%-6.66%3.38%0.59%0.06%-1.28%-1.90%-4.09%-4.94%-5.92%-5.54%-4.84%-6.17%-5.95%-5.13%-4.67%-5.03%-5.68%-5.39%-6.97%-7.31%-7.85%-7.88%-5.82%-6.70%-6.80%-5.07%
Assets (QoQ) -18.11%-0.79%13.50%0.10%0.80%1.45%1.39%2.13%3.03%0.68%2.27%2.46%88.85%12.42%-31.78%3.02%1.05%0.30%-0.35%0.15%2.64%-39.24%0.17%0.62%2.73%-0.46%10.62%0.66%1.75%-2.20%-2.74%3.43%-1.09%2.72%-0.15%-1.70%-0.12%3.66%0.38%-0.78%-1.32%1.30%-12.66%-1.98%-3.99%-3.56%-1.17%-3.71%-3.39%-0.24%0.95%-3.62%0.06%7.29%2.28%-3.50%-3.50%5.27%-7.74%-2.58%-4.16%1.16%-2.47%-6.45%-4.51%5.72%
Capital Expenditures Growth (1y) 163.51%147.62%326.67%-94.31%19.15%60.00%0.00%1,129.41%-41.07%-18.75%-8.82%-87.56%112.12%53.85%193.55%426.92%-84.29%125.00%-87.91%-83.21%2,809.09%-98.44%0.00%-2.04%-71.43%320.00%1,820.00%-20.83%0.00%204.76%-79.17%28.95%12.50%-48.44%1,330.00%34.69%1,144.44%-39.39%-70.00%9,666.67%
Capital Expenditures Growth (3y) 34.74%37.84%59.62%-55.70%14.20%25.99%38.84%100.49%-41.87%41.16%-31.35%-52.08%113.24%-58.51%7.00%-32.49%-66.83%-23.11%-18.90%-10.07%-2.99%-33.06%58.74%0.00%-31.50%87.58%285.30%11.20%141.01%-1.61%-54.57%145.40%160.89%-61.75%
Capital Expenditures Growth (5y) 16.53%32.88%22.28%-40.13%46.76%-38.32%8.90%-3.81%-52.60%-31.44%13.05%-23.73%-4.18%6.52%-1.02%-38.51%-14.12%12.70%-11.45%-3.93%7.49%-2.22%3.71%75.45%94.60%-30.12%-30.92%
Capital Expenditures (QoQ) 43.24%64.29%2,093.33%-84.28%-57.45%70.00%-50.00%229.41%-42.86%6.25%514.71%-84.21%-21.21%19.23%-16.13%169.23%-42.86%127.50%50.55%-91.97%718.18%-87.78%109.09%1,291.30%880.00%-42.86%-82.14%0.00%860.00%-83.33%162.50%357.14%-60.42%-78.95%700.00%-68.75%145.00%-81.63%266.67%766.67%-76.92%69.70%-82.14%340.60%-97.27%
Cash & Equivalents Growth (1y) -8.22%22.82%21.58%0.71%2.55%10.49%14.76%16.59%21.06%133.76%151.71%52.59%49.67%-25.04%-34.19%2.23%2.57%1.96%-42.31%-39.46%-39.91%-42.37%6.70%16.48%17.82%17.39%12.59%1.33%-6.94%-5.42%-6.01%-0.59%3.38%-0.62%-0.33%0.01%-0.46%-0.33%-1.95%-7.50%-7.06%-8.19%-11.85%-19.22%-23.09%-21.71%-21.31%-22.21%-30.36%-28.96%-61.86%-60.84%-66.53%-86.75%-55.12%-14.87%70.42%247.45%96.89%29.97%-40.62%-36.58%-43.87%
Cash & Equivalents Growth (3y) 4.45%46.93%52.00%21.46%22.94%24.63%23.88%22.07%22.95%21.34%-1.50%-1.89%-2.66%-23.91%-26.01%-10.34%-10.12%-11.64%-11.51%-10.60%-12.99%-13.83%4.13%5.47%4.26%3.34%1.79%0.25%-1.44%-2.15%-2.79%-2.75%-1.48%-3.11%-4.85%-9.25%-10.72%-10.52%-12.06%-16.54%-20.74%-20.07%-35.81%-37.33%-43.61%-58.07%-48.74%-36.23%-26.49%-31.10%-30.41%-24.33%-30.30%-33.66%-20.84%
Cash & Equivalents Growth (5y) 11.83%19.38%5.92%2.09%2.75%2.61%3.19%5.10%5.64%3.86%2.80%2.19%0.23%-13.33%-15.58%-6.20%-6.92%-8.30%-8.28%-6.61%-7.48%-8.72%1.99%1.65%0.95%0.20%-1.83%-5.52%-7.30%-7.60%-8.62%-10.39%-12.52%-12.74%-23.70%-25.62%-30.19%-41.68%-34.96%-27.98%-22.26%-25.14%-25.22%-22.91%-28.92%-30.48%-31.68%
Cash & Equivalents (QoQ) -25.06%2.41%21.58%-1.64%0.28%1.38%0.71%0.17%8.04%5.30%2.31%4.01%108.61%13.39%-37.98%2.02%4.48%-0.44%-3.66%2.35%3.86%-43.67%1.10%1.59%-0.38%4.29%10.36%2.77%-0.75%0.02%-0.68%-5.62%0.88%-0.61%5.05%-1.86%-3.01%-0.32%5.41%-2.32%-2.89%-1.94%-0.55%-1.85%-4.07%-5.86%-8.87%-6.55%-2.35%-5.38%-9.91%-16.33%-0.40%-49.20%-7.49%-28.50%-60.56%72.05%75.47%43.12%-19.59%-2.50%15.83%-34.62%-14.12%-13.70%
Cash from Investing Activities Growth (1y) -98.65%-90.48%-126.67%-100.26%61.90%60.00%0.00%-5,464.71%539.29%224,400.00%41,629.41%-13.53%-128.46%-100.06%-107.99%88.18%84.29%3,455.00%287.59%81.89%1,872.73%-104.02%-102.32%243.48%-102.56%9.26%42.86%-115.15%0.00%2,081.63%71.43%-320.00%-1,820.00%-103.91%0.00%-204.76%79.17%-28.95%-12.50%48.44%-1,330.00%-34.69%-1,144.44%-7,324.24%-0.24%127.08%39.28%-26,400.00%100.38%87.97%542.95%40.72%12.82%0.00%-122.68%101.85%2,943.18%
Cash from Investing Activities Growth (3y) 74.62%1,096.04%880.74%-29.31%21.91%20.63%-221.32%-95.49%41.87%252.87%300.49%71.03%-7.45%-26.01%-26.06%26.63%58.51%-7.00%70.83%65.98%23.11%-10.22%-26.07%2.99%-35.58%11.05%45.34%-57.93%-58.74%0.00%31.50%-87.58%-285.30%-27.40%-141.01%-388.63%-237.30%-400.00%39.22%-940.62%180.85%-74.44%-253.48%32.92%35.91%35.88%15.19%69.95%28.71%
Cash from Investing Activities Growth (5y) 31.70%102.38%169.84%-14.91%27.17%7.56%-7.58%31.56%38.32%-8.90%3.81%64.96%-15.10%-57.71%-14.88%54.48%-6.52%1.02%62.83%12.81%-12.70%-15.29%-14.92%-7.49%-28.23%-4.10%-17.98%-137.92%-245.34%-246.57%-15.00%-317.45%102.04%-73.70%-138.22%47.05%84.76%220.50%-103.92%47.11%109.00%-39.76%19.97%69.41%
Cash from Investing Activities (QoQ) 43.24%64.29%44,260.00%-102.22%45.58%57.50%50.00%-229.41%42.86%-6.25%-2,682.35%126.00%29,077.24%-80.33%-107.61%93.48%42.86%-2,720.00%88.74%91.34%12,300.00%57.68%-101.09%947.83%-127.69%9.26%167.35%-115.15%-880.00%42.86%82.14%0.00%19,520.00%-100.82%-162.50%-357.14%60.42%78.95%-700.00%68.75%-145.00%81.63%-266.67%-766.67%76.92%-69.70%-2,087.50%-1.79%99.56%-92,100.00%106.56%-328.27%-92.03%101.34%3,105.13%437.92%-125.70%102.55%2,740.91%-222.00%102.10%4,084.38%
Cash from Operations Growth (1y) 88.36%111.24%-106.90%122.28%7.33%1,053.48%5,850.00%105.12%523.73%-647.94%-216.75%-163.14%-51.83%130.56%138.98%-138.94%87.29%-59.16%103.47%124.57%-99.17%-107.59%-24.63%561.75%10,440.00%60.71%-22.29%-75.75%-98.20%665.91%-79.63%173.04%-4,326.32%-653.82%-94.46%-7.68%-30.88%8.12%-3,036.84%-102.44%47.76%-10.10%-302.51%-1,471.01%-350.09%39.00%15.58%6.27%3.64%79.20%-5.64%52.66%37.63%-1,150.85%222.67%737.21%-62.36%69.83%-131.14%-77.72%-21.94%-72.31%-207.58%
Cash from Operations Growth (3y) 34.94%-92.22%-87.86%-69.61%57.29%168.31%204.26%-72.07%79.91%-11.90%-2.53%-28.17%-80.45%78.84%37.47%80.54%17.79%-26.25%6.02%33.78%-74.94%-44.73%-50.77%63.63%-334.98%-130.91%-79.38%-15.14%-44.18%-206.51%-32.60%-27.27%-213.78%-96.63%-104.47%-33.03%-45.45%14.86%-366.91%-33.14%-31.34%48.11%-53.11%-91.03%-39.33%-16.65%45.71%69.01%0.82%7.75%26.11%38.77%-7.28%-86.65%-5.51%
Cash from Operations Growth (5y) 19.26%23.62%29.71%11.07%15.20%-21.05%111.31%38.15%39.78%-15.10%-11.52%-9.87%-57.30%15.11%15.94%35.53%-26.54%-18.95%-57.76%24.52%-23.47%-23.38%-17.02%-15.98%-124.40%-65.60%-24.87%-17.45%-34.15%-80.84%-25.60%-23.79%-163.62%-22.07%-50.96%-16.62%-13.08%-9.93%164.44%1.66%-18.06%12.02%-6.51%64.10%-39.88%3.77%-0.94%
Cash from Operations (QoQ) 43.19%147.06%-47.25%-182.57%154.84%-128.88%1,800.00%-134.42%782.59%43.95%-39.36%-28.89%-982.67%69.33%67.20%154.25%460.00%-60.88%-301.06%142.52%22.10%94.92%-75.72%-98.57%-1,220.00%2,034.82%113.15%-77.18%-104.17%3,927.27%-33.49%-98.30%1,210.53%37.75%791.55%-126.26%-71.73%101.38%14,757.89%-137.23%-20.55%55.96%87.63%-695.65%-154.10%-61.00%51.74%-127.95%65.56%-122.80%46.41%-134.35%92.57%-1,031.64%75.99%-208.73%-49.09%210.98%24.75%-178.66%72.29%-14.52%189.28%-530.45%60.85%-104.43%
EBITDA Margin Growth (1y) 4,936.001,862.001,785.006,311.001,271.00374.002,454.00-3733.001,548.00156,815.0019,205.0010,372.001,018.00-155588.00-24307.00-9497.00-2389.00725.006,934.00-2037.00-778.00-732.001,233.001,985.00626.001,466.00-2705.00-1413.00-514.00-1654.00-723.00-2927.00-2492.00-913.00358.003,277.001,583.00-3428.00-6261.00-8832.00-3711.00-15654.00-6289.001,840.00550.0015,963.006,404.002,278.00534.00426.0011,838.00-1037.00-1596.00-6029.00-6886.00-6072.001,487.006,118.00-4982.007,176.00-2278.00-1932.001,287.00
EBITDA Margin Growth (3y) 7,755.00159,051.0023,444.0012,950.003,837.001,601.00-2648.00-2857.00176.001,952.001,832.00-1162.00-2150.00-155594.00-16140.00-9549.00-2541.001,459.005,462.00-1465.00-665.00-920.00-2195.00-2355.00-2380.00-1101.00-3070.00-1063.00-1423.00-5995.00-6626.00-8481.00-4621.00-19995.00-12192.00-3715.00-1579.00-3119.00-6146.00-4715.00-2627.00735.0011,953.003,080.00-513.0010,361.0011,357.00-4832.00424.00516.00-29.0067.00-2388.00-1842.00-10581.00
EBITDA Margin Growth (5y) 6,384.004,189.006,071.001,416.00670.001,595.005,519.00-2909.0025.002,686.00360.00-590.00-2037.00-155782.00-19568.00-13889.00-5547.00-1108.005,097.00-1115.00-1575.00-5261.00-8098.00-7909.00-4508.00-20183.00-15620.00-8055.00-4584.00-5686.00-6511.00-4364.00-3537.00-3606.006,050.00-2474.00-2641.00-8721.00-1194.00-11824.00-2737.00825.0086.004,184.00-1304.0014,547.007,661.00
EBITDA Margin (QoQ) 2,071.00986.001,106.00773.00-1003.00909.005,631.00-4266.00-1900.002,988.00-555.001,015.00153,367.00-134621.00-9388.00-8340.00-3239.00-3341.005,422.00-1233.00-124.002,868.00-3549.0027.00-78.004,833.00-2797.00-1332.00762.00662.00-1505.00-433.00-379.001,593.00-3709.002.001,200.002,864.00-790.00-1693.00-3810.0031.00-3360.003,428.00-15753.009,396.004,769.002,138.00-340.00-163.00642.00395.00-447.0011,249.00-12233.00-165.00-4880.0010,392.00-11420.007,395.00-248.00-709.00739.00-2060.0098.002,510.00
EBIT Growth (1y) 100.22%69.99%95.53%149.64%11,340.00%42.71%3,155.77%92.31%83.22%142.05%-9.00%899.25%184.54%356.30%-28.15%-81.14%-56.04%154.51%299.90%-67.77%-70.71%-65.48%-89.68%980.25%129.17%334.80%439.16%-75.58%-74.77%-96.91%-35.50%-204.68%-425.68%-695.31%-23.46%151.12%93.91%-210.50%-202.71%-618.37%-2,961.36%-212.85%-114.83%-4.39%-7.57%58.31%37.30%17.83%11.11%12.31%254.68%-32.46%-45.11%-117.00%-69.44%-121.93%32.48%54.33%-296.39%67.12%-46.75%-46.23%11.72%
EBIT Growth (3y) 35.09%27.49%48.02%125.98%741.74%45.80%180.12%53.62%31.85%90.22%37.77%-15.31%-28.44%58.85%-33.30%-13.08%-33.42%56.32%30.57%-5.27%-44.68%-64.09%-28.92%-68.23%-57.17%-40.92%38.59%-49.26%-27.03%-36.98%-35.85%-68.38%-100.56%-291.11%-54.51%-40.37%-26.08%-59.40%-50.13%-86.11%-208.19%-4.58%59.84%-4.35%-11.54%7.43%31.93%-34.17%4.50%4.57%2.44%1.13%-12.87%-13.17%-36.26%
EBIT Growth (5y) 20.89%23.21%41.00%20.87%138.27%24.29%59.27%66.04%9.00%56.30%7.80%9.89%-26.68%-11.67%0.63%-16.74%-17.53%-21.99%1.91%-14.58%-15.25%-23.35%-17.94%-56.26%-40.67%-57.72%-51.09%-22.04%-29.53%-22.37%-21.82%-34.36%-50.81%-87.45%10.37%-24.66%-20.92%-50.44%-8.14%-72.04%-95.67%-2.54%-4.57%3.68%-6.57%11.93%12.47%
EBIT Margin Growth (1y) 4,936.001,862.001,785.006,311.001,232.00337.003,016.00-4775.001,277.00995.0099.007,456.003,471.00888.00-622.00-6890.00-4008.00816.004,486.00-774.00-1050.00-985.00-5832.003,215.00889.001,946.002,859.00-2148.00-1286.00-2752.00-1307.00-3824.00-3018.00-1265.00-500.003,038.002,366.00-2914.00-6011.00-8102.00-3711.00-15654.00-6289.001,840.00550.0015,963.006,402.001,602.00534.00426.0011,891.00-1156.00-1596.00-6029.00-6935.00-5278.001,487.006,118.00-4982.007,176.00-2278.00-1932.001,287.00
EBIT Margin Growth (3y) 7,445.003,194.004,901.008,992.005,980.002,220.002,493.00-4209.00740.002,699.003,962.00-208.00-1587.00719.00-1969.00-4449.00-4169.001,777.001,513.00294.00-1447.00-1790.00-4280.00-2757.00-3415.00-2071.001,053.00-2934.00-1938.00-6932.00-7818.00-8889.00-4363.00-19834.00-12800.00-3225.00-795.00-2605.00-5899.00-4661.00-2627.00735.0012,003.002,285.00-513.0010,361.0011,357.00-4832.00424.00516.00-27.00743.00-2388.00-1842.00-10631.00
EBIT Margin Growth (5y) 6,908.004,898.008,764.001,328.00922.002,051.001,146.00-1768.00579.003,661.00989.00860.00-1984.00-87.00-416.00-10420.00-8473.00-2240.00-294.00-492.00-2099.00-5970.00-10791.00-7821.00-4760.00-20640.00-11248.00-9197.00-5099.00-6623.00-7705.00-5447.00-3279.00-3444.005,492.00-2779.00-1858.00-8208.00-944.00-11094.00-2737.00825.0086.004,184.00-1304.0014,547.007,661.00
EBIT Margin (QoQ) 2,071.00986.001,106.00773.00-1003.00909.005,631.00-4305.00-1898.003,588.00-2160.001,747.00-2180.002,692.005,197.00-2239.00-4763.001,182.00-1071.00644.0061.004,852.00-6330.00367.00126.004.002,718.00-1959.001,184.00917.00-2290.00-1097.00-282.002,363.00-4807.00-291.001,470.003,128.00-1269.00-963.00-3810.0031.00-3360.003,428.00-15753.009,396.004,769.002,138.00-340.00-166.00-31.001,070.00-447.0011,299.00-13078.00630.00-4880.0010,392.00-11420.007,395.00-248.00-709.00739.00-2060.0098.002,510.00
EBIT (QoQ) 26.94%29.34%63.97%101.19%-9,980.00%89.47%500.00%175.00%-149.48%661.48%-74.83%162.00%-88.65%1,115.13%176.42%-25.39%-81.79%91.34%-27.43%73.87%5.42%200.65%-94.15%58.02%24.22%-10.06%511.89%-66.48%135.68%11.52%-72.29%-65.37%-71.17%2,231.25%-144.97%-7.75%47.30%399.74%-69.96%-112.83%-2,588.64%0.85%-51.58%24.24%-174.76%31.91%26.35%21.93%-6.49%-2.40%3.48%15.54%-5.05%280.64%-182.65%7.48%-57.09%125.44%-700.13%71.85%-6.26%-9.40%-0.48%-25.64%-5.89%33.96%
EBT Growth (1y) 101.08%90.66%106.71%-87.65%2,473.91%-80.41%2,006.58%101.39%90.20%26,857.68%940.47%151.10%172.02%-99.13%-93.13%-76.96%-54.39%121.42%266.64%-65.91%-68.72%-62.91%-88.95%832.87%116.70%320.78%414.87%-73.54%-67.69%-91.24%-32.98%-178.05%-283.33%-195.74%-14.68%208.89%141.18%-402.78%-167.35%-355.83%-619.05%-306.85%-173.15%-20.78%-20.77%58.12%37.17%17.80%11.67%16.41%264.60%-12.07%-22.60%-105.74%-55.98%-144.73%37.37%60.41%-200.70%71.46%-62.02%-66.00%9.03%
EBT Growth (3y) 36.25%261.07%155.69%-14.53%410.67%83.67%146.98%5.23%33.13%92.65%37.90%-41.79%-27.06%-80.75%-69.69%-9.85%-32.38%51.19%27.78%-5.59%-39.72%-48.48%-27.48%-57.76%-48.64%-33.01%43.32%-39.19%-37.52%-34.29%-33.61%-61.01%-80.88%-178.43%-52.83%-49.85%-37.17%-104.61%-46.68%-65.58%-96.06%-12.51%68.98%-3.62%-9.36%10.36%34.91%-31.13%12.14%12.02%9.98%7.84%-7.55%-10.58%-33.95%
EBT Growth (5y) 21.58%23.45%41.68%-45.28%80.20%40.35%43.60%29.95%9.85%58.61%8.33%-13.41%-22.94%-69.52%-37.40%-16.56%-16.90%-18.02%3.59%-6.49%-30.23%-21.60%-17.28%-49.09%-36.53%-55.93%-49.29%-21.93%-28.69%-22.14%-21.62%-32.98%-43.94%-54.69%10.17%-25.39%-22.82%-71.26%-3.48%-55.07%-44.27%-3.02%-4.60%4.92%-5.82%13.89%16.05%
EBT Margin Growth (1y) 4,694.002,452.001,943.008,567.001,244.00-322.002,830.00-16402.001,421.00203,929.0031,961.004,697.003,446.00-201907.00-32261.00-6006.00-4041.00629.004,311.00-825.00-1051.00-901.00-5817.003,177.00899.001,978.002,902.00-2044.00-1223.00-2369.00-1245.00-3598.00-2663.00-1218.00-276.003,279.002,546.00-2526.00-5586.00-7744.00-4027.00-16477.00-7101.00854.00131.0015,865.006,376.001,599.00551.00575.0012,402.00-391.00-916.00-5288.00-6827.00-5353.001,421.005,900.00-4786.007,069.00-2188.00-2046.00950.00
EBT Margin Growth (3y) 7,359.00206,059.0036,735.00-3138.006,111.001,700.002,531.00-17712.00827.002,651.004,011.00-2134.00-1646.00-202179.00-33767.00-3654.00-4193.001,706.001,396.00309.00-1375.00-1292.00-4160.00-2464.00-2987.00-1610.001,381.00-2362.00-1340.00-6113.00-7106.00-8062.00-4144.00-20221.00-12963.00-3611.00-1350.00-3138.00-6311.00-5291.00-3345.00-37.0011,677.002,062.00-234.0011,152.0011,950.00-4145.001,056.001,187.00789.001,326.00-1684.00-1433.00-10664.00
EBT Margin Growth (5y) 6,765.004,782.008,785.00-9969.001,019.001,429.001,025.00-15359.00674.003,728.001,096.00-1001.00-1970.00-202570.00-32110.00-9296.00-8079.00-1881.00-125.00-10.00-1492.00-5037.00-10022.00-6929.00-4468.00-20612.00-11306.00-9253.00-5236.00-6725.00-7832.00-5610.00-3462.00-3781.005,815.00-2403.00-1715.00-7850.00-736.00-11035.00-2840.00575.0063.003,778.00-1001.0015,007.008,114.00
EBT Margin (QoQ) 1,904.00930.0012,453.00-10592.00-339.00421.0019,076.00-17915.00-1904.003,573.00-156.00-92.00200,604.00-168395.00-27420.00-1343.00-4749.001,251.00-1166.00623.00-79.004,933.00-6302.00396.0071.0017.002,693.00-1882.001,149.00941.00-2253.00-1061.003.002,066.00-4606.00-127.001,448.003,008.00-1051.00-860.00-3624.00-52.00-3209.002,857.00-16073.009,324.004,746.002,135.00-340.00-166.00-31.001,087.00-316.0011,662.00-12824.00562.00-4687.0010,122.00-11349.007,335.00-208.00-564.00506.00-1923.00-65.002,432.00
EBT (QoQ) 25.52%28.58%615.19%-99.61%-743.48%151.35%847.37%-17.78%-145.10%699.63%-9.43%-22.34%6,244.85%-76.68%-78.14%-15.87%-79.73%84.38%-26.72%66.51%-1.57%205.31%-93.19%52.80%16.70%-9.02%475.00%-64.51%126.61%11.32%-70.45%-56.66%-38.56%751.60%-134.42%-1.81%67.91%858.89%-56.08%-61.50%-491.77%-1.66%-66.85%21.89%-207.09%31.75%26.22%21.90%-6.49%-2.40%3.48%16.08%-0.78%301.63%-165.72%8.20%-69.13%143.14%-465.38%76.51%-6.92%-9.71%-3.56%-33.36%-9.55%39.87%
Enterprise Value Growth (1y) 8.22%-22.82%-21.58%-0.71%-2.55%-10.49%-14.76%-16.59%-21.06%-133.76%-151.71%-52.59%-49.67%25.04%34.19%-2.23%-2.57%-1.96%42.31%39.46%39.91%42.37%-6.70%-16.48%-17.82%-17.39%-12.59%-1.33%6.94%5.42%6.01%0.59%-3.38%0.62%0.33%-0.01%0.46%0.33%1.95%7.50%7.06%8.19%11.85%19.22%23.09%21.71%21.31%22.21%30.36%28.96%61.86%60.84%66.53%86.75%55.12%14.87%-70.42%-247.45%-96.89%-29.97%40.62%36.58%43.87%
Enterprise Value Growth (3y) -4.45%-46.93%-52.00%-21.46%-22.94%-24.63%-23.88%-22.07%-22.95%-21.34%1.50%1.89%2.66%23.91%26.01%10.34%10.12%11.64%11.51%10.60%12.99%13.83%-4.13%-5.47%-4.26%-3.34%-1.79%-0.25%1.44%2.15%2.79%2.75%1.48%3.11%4.85%9.25%10.72%10.52%12.06%16.54%20.74%20.07%35.81%37.33%43.61%58.07%48.74%36.23%26.49%31.10%30.41%24.33%30.30%33.66%20.84%
Enterprise Value Growth (5y) -11.83%-19.38%-5.92%-2.09%-2.75%-2.61%-3.19%-5.10%-5.64%-3.86%-2.80%-2.19%-0.23%13.33%15.58%6.20%6.92%8.30%8.28%6.61%7.48%8.72%-1.99%-1.65%-0.95%-0.20%1.83%5.52%7.30%7.60%8.62%10.39%12.52%12.74%23.70%25.62%30.19%41.68%34.96%27.98%22.26%25.14%25.22%22.91%28.92%30.48%31.68%
Enterprise Value (QoQ) 25.06%-2.41%-21.58%1.64%-0.28%-1.38%-0.71%-0.17%-8.04%-5.30%-2.31%-4.01%-108.61%-13.39%37.98%-2.02%-4.48%0.44%3.66%-2.35%-3.86%43.67%-1.10%-1.59%0.38%-4.29%-10.36%-2.77%0.75%-0.02%0.68%5.62%-0.88%0.61%-5.05%1.86%3.01%0.32%-5.41%2.32%2.89%1.94%0.55%1.85%4.07%5.86%8.87%6.55%2.35%5.38%9.91%16.33%0.40%49.20%7.49%28.50%60.56%-72.05%-75.47%-43.12%19.59%2.50%-15.83%34.62%14.12%13.70%
EPS (Basic) Growth (1y) 100.00%100.00%100.00%-87.12%2,615.41%0.00%1,478.95%-140.85%66.67%25,300.00%666.67%87.53%60.00%-99.60%-110.87%2,564,403.78%-50.00%300.00%320.00%-99.98%-75.00%-75.00%-9.09%657.48%200.00%500.00%-30.00%94.74%-66.67%-83.33%-28.57%-16,602.40%-300.00%-200.00%20.00%197.63%150.00%-335.25%-116.67%-101.40%-592.52%-235.73%-700.00%80.00%-36.78%50.91%12.50%14.29%12.28%17.02%271.43%-33.33%-26.15%-112.15%-58.33%-150.00%37.53%59.12%-220.00%70.00%-61.34%-60.52%16.67%
EPS (Basic) Growth (3y) 25.99%25.99%25.99%-26.13%316.81%44.22%-147.48%993.09%10.06%81.71%22.39%39.52%-41.52%-84.17%-39.87%256.97%-27.89%81.71%50.37%-85.11%-37.00%-37.00%-23.11%-1,245.57%-58.74%-44.22%-15.66%579.51%-30.66%-39.68%-28.92%-62.03%-90.61%-155.16%-53.26%86.02%-49.90%-92.86%-46.85%-26.04%-99.25%-11.00%141.01%38.86%-14.82%4.75%37.95%-41.90%11.58%10.39%5.01%0.00%-8.33%-11.66%-34.20%
EPS (Basic) Growth (5y) 14.87%14.87%14.87%-48.10%55.36%24.57%92.33%17.24%0.00%51.57%3.13%65.88%-27.52%-66.91%-35.84%-574.64%-17.61%-24.57%26.19%-11.86%-24.21%-25.30%-15.90%-103.90%-47.26%-75.42%-22.87%-23.54%-33.53%-26.16%-24.57%-19.00%-51.23%-51.39%19.14%68.46%-30.10%-66.06%-3.58%-14.96%-46.10%-3.47%-43.10%29.72%-8.82%10.72%8.97%
EPS (Basic) (QoQ) 16.27%75.15%100.00%-99.60%-1,005.14%138.00%847.43%-16.67%-133.33%700.00%-124.51%439.97%4,940.00%-81.75%-100.40%4,462.80%-87.50%-600.00%94,142.50%-99.91%0.00%175.00%-90.43%-5.01%0.00%900.00%-20.26%-62.38%100.00%16.67%121.84%-93.56%0.00%400.00%-51,351.49%99.92%50.00%700.00%41,597.61%-99.96%-535.25%77.02%-3,400.00%85.93%-196.69%45.25%12.50%3.76%-6.48%2.41%14.29%1.50%-0.72%301.60%-166.67%6.81%-69.39%139.59%-500.00%76.71%-10.84%-16.23%0.00%-25.23%-10.29%39.66%
EPS (Weighted Average and Diluted) Growth (1y) 100.00%100.00%100.00%-87.25%2,616.77%0.00%1,506.11%-140.88%66.67%25,000.00%666.67%87.56%60.00%-99.60%-110.87%2,583,384.75%-50.00%300.00%320.00%-99.98%-75.00%-75.00%-9.09%658.09%200.00%500.00%-30.00%94.71%-66.67%-83.33%-28.57%-16,604.61%-300.00%-200.00%20.00%197.64%150.00%-335.25%-116.67%-101.40%-592.52%-235.73%-700.00%80.00%-36.78%50.91%12.50%14.29%12.28%17.02%271.43%-33.33%-26.15%-112.15%-58.33%-150.00%37.53%59.12%-220.00%70.00%-61.34%-60.52%16.67%
EPS (Weighted Average and Diluted) Growth (3y) 25.99%25.99%25.99%-26.13%316.88%44.22%-148.71%995.34%10.06%81.71%22.39%39.59%-41.52%-84.10%-39.87%257.97%-27.89%81.71%50.37%-85.10%-37.00%-37.00%-23.11%-1,245.93%-58.74%-44.22%-15.66%579.52%-30.66%-39.68%-28.92%-62.12%-90.61%-155.16%-53.26%86.01%-49.90%-92.86%-46.85%-26.04%-99.25%-11.00%141.01%38.86%-14.82%4.75%37.95%-41.90%11.58%10.39%5.01%0.00%-8.33%-11.66%-34.20%
EPS (Weighted Average and Diluted) Growth (5y) 14.87%14.87%14.87%-48.13%55.38%24.57%92.99%17.42%0.00%51.57%3.13%66.06%-27.52%-66.83%-35.84%-575.83%-17.61%-24.57%26.19%-11.83%-24.21%-25.30%-15.90%-104.05%-47.26%-75.42%-22.87%-23.56%-33.53%-26.16%-24.57%-19.01%-51.23%-51.39%19.14%68.44%-30.10%-66.06%-3.58%-14.96%-46.10%-3.47%-43.10%29.72%-8.82%10.72%8.97%
EPS (Weighted Average and Diluted) (QoQ) 60.60%47.20%100.00%-99.60%-1,005.59%137.36%853.65%-15.79%-133.33%700.00%-124.27%443.29%4,880.00%-81.53%-100.39%4,514.20%-87.50%-600.00%93,735.44%-99.91%0.00%175.00%-90.47%-4.66%0.00%900.00%-20.49%-62.27%100.00%16.67%121.17%-93.54%0.00%400.00%-51,203.90%99.92%50.00%700.00%41,479.88%-99.96%-535.25%77.02%-3,400.00%85.93%-196.69%45.25%12.50%3.76%-6.48%2.41%14.29%1.50%-0.72%301.60%-166.67%6.81%-69.39%139.59%-500.00%76.71%-10.84%-16.23%0.00%-25.23%-10.29%39.66%
FCF Margin Growth (1y) 5,552.003,150.00-1426.0023,819.00-116.004,593.005,809.00-20796.003,946.00-38637.00-13329.00-5731.00-1984.0041,777.0010,727.00-2782.00654.00-6022.001,688.006,849.00-2561.00-2295.00611.005,083.002,922.00114.00-2555.00-3812.00-2136.00925.00-2220.007,087.00-3122.00-4559.00-567.00-3126.00219.00-601.00-1904.00-7215.00496.00-3361.00-7647.00-2806.00-3218.005,734.004,990.00665.00517.001,578.00-2543.00-69.001,588.00-6536.0010,935.009,633.00-1967.005,408.00-5838.00-5584.00-2820.00-1409.00-2600.00
FCF Margin Growth (3y) 9,382.00-30894.00-8946.00-2709.001,846.007,733.003,208.00-29310.002,616.00-2883.00-914.00-1664.00-3891.0033,460.0013,025.009,151.001,015.00-8203.00-257.008,121.00-1775.00-1256.00-4165.008,358.00-2336.00-3520.00-5342.00149.00-5040.00-4234.00-4691.00-3254.00-2407.00-8521.00-10118.00-13147.00-2503.001,773.00-4562.00-9356.00-2205.003,952.00-5201.00-2210.00-1113.00777.0013,382.0010,230.00138.00450.002,554.003,981.00-3199.00-2537.002,497.00
FCF Margin Growth (5y) 8,052.004,861.003,469.001,359.00-61.00-584.005,506.00-17377.002,977.00-5064.00-2859.00-393.00-3105.0034,499.008,250.0012,426.00-4243.00-11837.00-3044.0012,082.00-4679.00-6416.00-6636.00-1983.00-1622.00-7482.00-14894.00-9872.00-7762.00-1861.00-7349.00-5395.00-5108.00-1208.00-7672.00-12551.00-398.00-3185.003,830.00208.00-2584.002,824.00-104.001,840.00-5900.004,775.004,943.00
FCF Margin (QoQ) 3,429.004,097.00-1075.00-899.001,027.00-479.0024,170.00-24834.005,737.00737.00-2436.00-92.00-36847.0026,045.005,162.003,656.006,914.00-5004.00-8347.007,092.00238.002,705.00-3185.00-2318.00504.005,611.001,287.00-4480.00-2305.002,942.0031.00-2804.00757.00-204.009,338.00-13013.00-680.003,789.006,779.00-9669.00-1499.002,485.001,467.00-1957.00-5357.00-1801.006,309.00-2369.003,596.00-2546.001,984.00-2518.004,657.00-6667.004,458.00-861.00-3467.0010,804.003,157.00-12461.003,908.00-442.003,411.00-9697.005,318.00-1633.00
Free Cash Flow Growth (1y) 86.41%110.30%-111.03%690.35%4.12%1,172.46%3,589.77%85.79%451.08%-657.41%-219.05%-172.58%-55.97%130.16%136.16%-145.10%108.17%-61.23%116.64%122.67%-125.90%-108.09%-24.34%584.30%438.39%16.96%-23.58%-75.86%-98.67%316.13%-79.77%172.38%-6,521.43%-804.98%-96.72%-9.15%-19.13%7.13%-5,254.55%-103.70%22.04%-11.02%-315.87%-982.35%-195.93%41.75%19.59%7.43%3.64%79.20%-12.66%-4.40%36.96%-1,150.85%215.03%387.25%-60.63%69.83%-131.14%-77.72%-23.81%-72.31%-207.58%
Free Cash Flow Growth (3y) 34.95%-94.01%-87.40%-133.05%51.57%177.59%157.24%-74.41%73.44%-13.30%-2.30%-26.12%-30.79%78.85%37.38%79.69%22.19%-26.54%7.80%33.41%-77.30%-47.45%-51.09%65.09%-42.60%-133.02%-82.81%-15.78%-44.56%-141.87%-32.81%-27.88%-295.03%-110.06%-108.31%-33.20%-40.08%15.63%-458.67%-33.33%-30.51%48.76%-55.60%-118.70%-21.59%-14.86%44.89%68.41%0.82%7.75%26.11%38.70%-7.83%-86.65%-3.28%
Free Cash Flow Growth (5y) 19.33%23.34%29.12%42.72%4.39%-21.71%92.78%38.66%36.96%-15.37%-11.62%-7.81%-59.63%15.06%15.90%35.09%-28.94%-19.10%-61.63%23.96%-23.69%-24.16%-17.06%-16.56%-21.92%-67.14%-25.30%-17.49%-34.22%-55.70%-25.75%-23.87%-179.99%-23.57%-52.97%-18.65%-10.80%-9.34%194.99%2.13%-17.62%12.68%-6.17%54.12%-29.02%4.66%0.04%
Free Cash Flow (QoQ) 43.19%149.20%-85.71%-440.35%143.04%-152.69%1,123.86%-141.29%671.24%44.52%-45.49%-21.98%-1,006.97%69.13%66.77%147.33%521.22%-62.99%-325.26%140.19%15.71%106.79%-76.43%-145.93%63.87%2,034.82%113.15%-77.29%-108.87%1,880.65%-32.67%-98.74%1,335.71%66.67%806.57%-129.60%-57.62%100.78%24,981.82%-138.82%-22.88%56.91%82.01%-718.63%-74.97%-61.40%53.18%-123.82%65.56%-122.80%46.10%-132.97%92.57%-1,106.78%50.05%-40.67%-47.50%210.98%24.75%-178.66%72.29%-14.52%189.28%-537.04%61.44%-104.43%
Gross Margin Growth (1y) 466.00-64.002.00-18284.00-749.00-403.00207.0020,312.0054.00-310.00-438.00-326.00834.001,085.00347.00-1090.00463.00296.00279.00-596.00-1061.00-910.00-487.00628.00454.00750.00289.00-1126.00-298.00-2305.0011.00-515.00-973.001,220.00-600.00840.00961.00-324.00-688.00-1531.00-1439.00-3225.00-2189.00-930.00-86.002,726.001,372.00937.00-57.00186.00-2309.00-814.00-829.00-2811.002,813.00464.00348.001,305.00-1420.00364.00-332.00-204.00722.00
Gross Margin Growth (3y) -229.00-777.00-229.001,702.00139.00372.00116.0018,896.001,351.001,072.00188.00-2013.00236.00472.00140.00-1059.00-144.00137.0082.00-1095.00-905.00-2465.00-187.00-1013.00-817.00-335.00-300.00-800.00-310.00-1409.00-1278.00-1205.00-1451.00-2329.00-3478.00-1620.00-564.00-824.00-1505.00-1524.00-1583.00-314.00-3126.00-807.00-972.00100.001,877.00587.00-539.00-1320.00-915.0015.00-813.00-1711.002,115.00
Gross Margin Growth (5y) 1,067.00604.00397.0016.00-459.00-241.00-92.0018,927.00744.00912.00-10.00-2511.00391.00-1083.00439.00-2699.00-1415.00-948.00-508.00-769.00-917.00-1568.00-1475.00-1704.00-1295.00-3884.00-3178.00-3261.00-1835.00-1909.00-2094.00-1198.00-1594.00582.00-4414.00-1497.00-1451.00-3449.00-1001.00-1874.00-2064.00-1820.00-1732.0021.00-957.001,201.001,179.00
Gross Margin (QoQ) 310.0043.00-158.00271.00-220.00109.00-18444.0017,806.00126.00719.001,662.00-2452.00-238.00591.001,773.00-1292.0013.00-148.00336.00261.00-153.00-165.00-539.00-204.00-2.00258.00575.00-377.00294.00-203.00-840.00450.00-1713.002,113.00-1365.00-8.00480.00293.0075.00113.00-805.00-72.00-767.00204.00-2591.00964.00492.001,049.00221.00-389.0056.0055.00464.00-2884.001,552.0039.00-1518.002,741.00-798.00-77.00-561.0016.00986.00-773.00-433.00942.00
Gross Profit Growth (1y) 30.30%-14.45%-1.09%-109.13%-25.54%-17.71%-9.60%1,403.32%-9.03%-21.87%-16.68%-9.36%33.13%45.06%-5.54%2.76%40.36%58.35%44.52%-28.96%-45.29%-40.44%-36.84%74.09%24.21%68.11%51.32%-50.95%-17.19%-73.30%-3.13%-27.57%-38.69%77.57%-12.29%48.92%46.25%-23.44%-49.32%-51.67%-23.16%-66.24%-43.85%18.67%23.91%289.30%117.81%37.63%5.20%2.24%-55.15%-11.80%-20.51%-56.55%268.97%17.02%9.33%81.68%-52.66%16.55%-23.12%-13.45%51.83%
Gross Profit Growth (3y) -4.08%-18.07%-9.35%2.54%-3.39%-2.30%-10.73%141.82%19.34%21.52%4.39%-12.86%0.74%11.01%-4.82%8.32%-1.56%16.60%11.37%-15.35%-17.44%-35.58%-2.54%-14.80%-14.25%-7.28%8.74%-19.12%-9.45%-28.66%-24.48%-19.52%-11.68%-22.86%-37.04%-5.12%11.67%0.21%-14.74%-7.58%0.06%10.35%-18.14%12.94%1.19%20.04%53.33%12.41%-2.94%-6.89%-7.81%6.35%-12.58%-11.92%38.42%
Gross Profit Growth (5y) 10.52%4.79%0.34%-4.67%-7.08%-2.53%-8.27%76.27%2.93%12.44%1.68%-10.79%1.01%-9.29%4.80%-14.70%-13.50%-5.55%3.25%-8.13%-12.79%-18.32%-16.27%-14.95%-6.66%-27.09%-18.21%-21.22%-6.70%-13.76%-12.03%-3.17%-2.12%12.81%-24.59%0.73%3.09%-14.87%0.51%-4.02%-2.73%1.19%-0.85%14.46%-2.72%22.15%20.97%
Gross Profit (QoQ) 31.16%8.49%-13.56%5.94%-13.89%25.45%-107.98%964.29%-4.84%37.81%14.99%-39.68%-18.27%46.96%25.09%-11.40%-10.94%-4.30%36.09%21.01%0.47%-12.65%-33.10%-6.80%9.36%-7.37%84.40%-33.50%48.01%-16.62%-40.23%12.26%-52.27%202.46%-55.31%-4.97%38.25%49.40%-24.12%-6.68%-27.63%-1.09%-27.64%48.37%-68.20%64.51%52.91%54.93%-0.11%-7.96%-3.38%18.43%-2.92%-59.62%90.01%6.73%-46.93%242.83%-39.74%-0.28%-11.82%-10.67%48.37%-34.22%-0.72%56.71%
Net Cash Flow Growth (1y) 78.39%106.39%-111.46%-87.10%110.17%2,851.38%2,705.68%15.86%2,728.79%1,535.50%490.19%-4,236.60%-23.25%-93.83%-102.49%93.66%19.19%-11.51%-9,910.39%117.33%-59.02%-105.98%105.66%906.49%102.57%-129.07%-99.48%-107.34%-305.85%209.39%-3,100.00%803.40%67.11%-454.29%47.33%6.69%-24.79%4.72%-502.53%-110.00%26.13%-31.00%-176.58%-1,316.23%-185.31%56.61%28.03%11.16%-93.31%77.27%-550.50%72.77%31.18%-2,600.53%119.23%575.66%228.40%52.81%-130.97%-59.50%-204.75%51.84%-37.33%
Net Cash Flow Growth (3y) 37.89%220.24%160.22%-101.49%61.45%210.02%-56.45%-71.42%195.79%-3.69%-155.67%-23.12%-27.89%-26.06%-47.95%28.27%-0.35%-28.49%26.61%49.60%-54.79%-46.87%79.28%73.19%-49.95%-107.06%-27.71%-18.04%-41.69%-54.57%-359.79%9.12%32.82%-85.88%-106.27%-52.00%-38.04%18.49%-128.90%-48.26%-59.72%49.44%-134.82%-50.76%-55.99%-38.62%42.61%46.60%54.78%-42.56%27.11%36.16%2.54%-83.10%56.60%
Net Cash Flow Growth (5y) 20.77%29.80%-114.99%-41.61%25.22%-29.04%88.31%39.58%84.68%-16.24%-66.28%-18.49%-28.94%-61.75%-15.12%15.52%-21.70%-19.82%14.06%24.24%-21.99%-20.17%51.01%-20.63%-26.69%-61.78%-27.58%-22.69%-30.47%-15.99%-186.04%-56.69%-10.83%-19.49%-110.26%-18.79%-28.47%-27.16%76.23%10.27%41.14%-10.49%5.07%53.78%-38.55%9.55%17.47%
Net Cash Flow (QoQ) 43.19%145.02%816.80%-109.22%116.80%-180.73%1,131.82%-92.73%4,774.24%-28.72%-54.12%77.47%2,718.10%-74.28%-421.56%103.29%126.66%-110.38%-718.40%161.93%68.27%-1,273.80%101.42%46.44%-124.57%1,209.30%152.15%-70.53%-127.79%102.54%-3,630.00%-726.91%114.77%-169.61%927.67%-138.66%-59.06%89.65%1,776.58%-145.22%-21.45%34.57%72.16%-233.96%-115.37%-38.14%-42.54%32.72%67.25%-129.14%-75.94%-46.40%96.15%-6,456.91%92.63%-269.93%-51.15%146.68%82.24%-0.14%-155.55%69.37%338.28%-358.32%74.46%12.65%
Net Income Growth (1y) 101.03%90.67%106.71%-87.67%-763.64%59.46%-517.11%-142.00%66.44%80.00%107.89%86.75%-134.69%-1,216.67%-7,872.00%2,750.00%865.22%647.47%233.76%-77.45%-69.09%-63.12%-15.47%664.02%133.46%350.16%-28.40%94.14%-52.60%-92.06%-27.21%-115.77%-264.45%-264.91%11.53%196.42%146.06%-398.94%-111.82%-1,487.57%-564.91%-234.86%-1,076.82%78.13%-36.60%50.91%11.14%25.18%11.67%16.41%264.60%-39.54%-22.60%-105.74%-55.98%-144.73%37.37%58.94%-202.01%71.48%-62.73%-62.44%9.77%
Net Income Growth (3y) 71.56%80.37%26.45%-26.14%-93.34%-2.20%-202.08%13.81%100.23%154.15%116.86%40.80%96.19%205.75%344.59%262.54%95.93%122.99%41.11%49.54%-30.06%-49.11%-23.91%-63.10%-56.32%-37.32%-16.54%-33.42%-28.92%-38.44%-27.98%-60.18%-76.75%-209.17%-52.58%-43.04%-43.02%-101.67%-47.92%-62.25%-96.69%-11.18%167.83%38.88%-13.94%5.48%38.27%-36.71%12.14%10.95%9.59%0.88%-7.70%-11.13%-33.98%
Net Income Growth (5y) 19.26%20.55%33.84%-47.22%65.36%32.96%95.98%20.49%44.73%91.77%47.42%68.88%52.11%62.98%114.87%-69.46%-33.90%-3.54%21.59%-12.65%-23.67%-25.27%-15.53%-101.59%-42.60%-63.95%-22.94%-23.70%-33.75%-25.18%-24.60%-18.59%-44.27%-67.81%17.81%-25.03%-25.94%-69.78%-2.18%-57.71%-44.53%-3.03%-50.53%30.74%-8.56%10.85%9.94%
Net Income (QoQ) 25.57%28.56%614.83%-99.62%-772.73%151.35%846.05%-120.31%58.90%-428.33%4.73%83.77%75.51%308.33%-260.00%-187.50%-37.39%-1,129.75%154.55%-16.98%-1.70%200.46%-90.80%13.81%17.28%588.71%-16.89%-65.22%126.14%9.54%125.37%-91.51%-62.13%904.39%-148.82%11.45%62.02%779.26%-57.79%-57.70%-511.40%83.90%-4,852.98%85.83%-196.32%43.43%7.93%11.49%-6.49%-2.40%22.48%-4.49%-0.78%301.63%-165.72%8.20%-69.13%143.14%-465.38%76.51%-10.90%-7.16%-2.14%-34.06%-10.70%40.47%
Net Income towards Common Stockholders Growth (1y) 101.03%90.67%106.71%-87.67%-763.64%59.46%-517.11%-142.00%66.44%80.00%107.89%86.75%-134.69%-1,216.67%-7,872.00%2,750.00%865.22%647.47%233.76%-77.45%-69.09%-63.12%-15.47%664.02%133.46%350.16%-28.40%94.14%-52.60%-92.06%-27.21%-115.77%-264.45%-264.91%11.53%196.42%146.06%-398.94%-111.82%-1,487.57%-564.91%-234.86%-1,076.82%78.13%-36.60%50.91%11.14%25.18%11.67%16.41%264.60%-39.54%-22.60%-105.74%-55.98%-144.73%37.37%58.94%-202.01%71.48%-62.73%-62.44%9.77%
Net Income towards Common Stockholders Growth (3y) 71.56%80.37%26.45%-26.14%-93.34%-2.20%-202.08%13.81%100.23%154.15%116.86%40.80%96.19%205.75%344.59%262.54%95.93%122.99%41.11%49.54%-30.06%-49.11%-23.91%-63.10%-56.32%-37.32%-16.54%-33.42%-28.92%-38.44%-27.98%-60.18%-76.75%-209.17%-52.58%-43.04%-43.02%-101.67%-47.92%-62.25%-96.69%-11.18%167.83%38.88%-13.94%5.48%38.27%-36.71%12.14%10.95%9.59%0.88%-7.70%-11.13%-33.98%
Net Income towards Common Stockholders Growth (5y) 19.26%20.55%33.84%-47.22%65.36%32.96%95.98%20.49%44.73%91.77%47.42%68.88%52.11%62.98%114.87%-69.46%-33.90%-3.54%21.59%-12.65%-23.67%-25.27%-15.53%-101.59%-42.60%-63.95%-22.94%-23.70%-33.75%-25.18%-24.60%-18.59%-44.27%-67.81%17.81%-25.03%-25.94%-69.78%-2.18%-57.71%-44.53%-3.03%-50.53%30.74%-8.56%10.85%9.94%
Net Income towards Common Stockholders (QoQ) 25.57%28.56%614.83%-99.62%-772.73%151.35%846.05%-120.31%58.90%-428.33%4.73%83.77%75.51%308.33%-260.00%-187.50%-37.39%-1,129.75%154.55%-16.98%-1.70%200.46%-90.80%13.81%17.28%588.71%-16.89%-65.22%126.14%9.54%125.37%-91.51%-62.13%904.39%-148.82%11.45%62.02%779.26%-57.79%-57.70%-511.40%83.90%-4,852.98%85.83%-196.32%43.43%7.93%11.49%-6.49%-2.40%22.48%-4.49%-0.78%301.63%-165.72%8.20%-69.13%143.14%-465.38%76.51%-10.90%-7.16%-2.14%-34.06%-10.70%40.47%
Net Margin Growth (1y) 4,699.002,454.001,945.008,539.00-356.00159.00-708.00-19756.00199.00105.00637.00500.00-113.00-323.00-4556.001,963.001,561.001,635.008,816.00-1326.00-670.00-571.001,125.002,074.00654.001,373.00-2770.006,394.00-589.00-1631.00-660.00-10849.00-2425.00-948.00358.003,155.002,311.00-2614.00-2866.00-31855.00-3624.00-13505.00-6681.0025,751.00-264.0013,003.003,401.001,713.00551.00575.0012,402.00-1141.00-916.00-5288.00-6827.00-5353.001,421.005,809.00-4825.007,072.00-2208.00-2022.00979.00
Net Margin Growth (3y) 4,542.002,717.001,874.00-10717.00-270.00-59.00-4627.00-17293.001,647.001,417.004,897.001,137.00777.00741.005,384.002,711.001,545.002,437.007,170.007,142.00-606.00-830.00-2306.00-2381.00-2360.00-1207.00-3072.00-1301.00-703.00-5194.00-3168.00-39549.00-3737.00-17068.00-9189.00-2948.00-1576.00-3116.00-6146.00-4391.00-3337.0073.009,122.0026,323.00-629.008,290.008,976.00-4781.001,056.001,097.00750.00577.00-1703.00-1500.00-10673.00
Net Margin Growth (5y) 5,990.004,030.006,134.00-10080.00621.001,005.005,313.00-16544.001,630.002,219.003,251.009,605.00842.00483.001,954.00-1744.00-1469.00-143.006,868.00-552.00-719.00-4392.00-4814.00-31081.00-3673.00-17326.00-12619.00-7404.00-4590.00-5696.00-6449.00-12085.00-3450.00-3490.006,614.00-2377.00-1942.00-7829.00-572.00-10885.00-2832.00595.00-2530.0028,042.00-1416.0012,077.005,130.00
Net Margin (QoQ) 1,908.00930.0012,456.00-10595.00-337.00421.0019,050.00-19490.00178.00-446.002.00465.0084.0087.00-135.00-149.00-126.00-4147.006,384.00-551.00-52.003,034.00-3758.00105.0048.004,729.00-2808.00-1315.00766.00587.006,356.00-8298.00-276.001,558.00-3833.00126.001,200.002,864.00-1036.00-717.00-3725.002,613.00-30025.0027,513.00-13606.009,436.002,407.001,498.00-340.00-166.00720.00336.00-316.0011,662.00-12824.00562.00-4687.0010,122.00-11349.007,335.00-298.00-512.00547.00-1944.00-113.002,489.00
Operating Income Growth (1y) 100.22%69.99%95.53%149.64%11,340.00%42.71%3,155.77%92.31%83.22%142.05%-9.00%899.25%184.54%356.30%-28.15%-81.14%-56.04%154.51%299.90%-67.77%-70.71%-65.48%-89.68%980.25%129.17%334.80%439.16%-75.58%-74.77%-96.91%-35.50%-204.68%-425.68%-695.31%-23.46%151.12%93.91%-210.50%-202.71%-618.37%-2,961.36%-212.85%-114.83%-4.39%-7.57%58.31%37.30%17.83%11.11%12.31%254.68%-32.46%-45.11%-117.00%-69.44%-121.93%32.48%54.33%-296.39%67.12%-46.75%-46.23%11.72%
Operating Income Growth (3y) 35.09%27.49%48.02%125.98%741.74%45.80%180.12%53.62%31.85%90.22%37.77%-15.31%-28.44%58.85%-33.30%-13.08%-33.42%56.32%30.57%-5.27%-44.68%-64.09%-28.92%-68.23%-57.17%-40.92%38.59%-49.26%-27.03%-36.98%-35.85%-68.38%-100.56%-291.11%-54.51%-40.37%-26.08%-59.40%-50.13%-86.11%-208.19%-4.58%59.84%-4.35%-11.54%7.43%31.93%-34.17%4.50%4.57%2.44%1.13%-12.87%-13.17%-36.26%
Operating Income Growth (5y) 20.89%23.21%41.00%20.87%138.27%24.29%59.27%66.04%9.00%56.30%7.80%9.89%-26.68%-11.67%0.63%-16.74%-17.53%-21.99%1.91%-14.58%-15.25%-23.35%-17.94%-56.26%-40.67%-57.72%-51.09%-22.04%-29.53%-22.37%-21.82%-34.36%-50.81%-87.45%10.37%-24.66%-20.92%-50.44%-8.14%-72.04%-95.67%-2.54%-4.57%3.68%-6.57%11.93%12.47%
Operating Income (QoQ) 26.94%29.34%63.97%101.19%-9,980.00%89.47%500.00%175.00%-149.48%661.48%-74.83%162.00%-88.65%1,115.13%176.42%-25.39%-81.79%91.34%-27.43%73.87%5.42%200.65%-94.15%58.02%24.22%-10.06%511.89%-66.48%135.68%11.52%-72.29%-65.37%-71.17%2,231.25%-144.97%-7.75%47.30%399.74%-69.96%-112.83%-2,588.64%0.85%-51.58%24.24%-174.76%31.91%26.35%21.93%-6.49%-2.40%3.48%15.54%-5.05%280.64%-182.65%7.48%-57.09%125.44%-700.13%71.85%-6.26%-9.40%-0.48%-25.64%-5.89%33.96%
Operating Margin Growth (1y) 4,936.001,862.001,785.006,311.001,232.00337.003,016.00-4775.001,277.00995.0099.007,456.003,471.00888.00-622.00-6890.00-4008.00816.004,486.00-774.00-1050.00-985.00-5832.003,215.00889.001,946.002,859.00-2148.00-1286.00-2752.00-1307.00-3824.00-3018.00-1265.00-500.003,038.002,366.00-2914.00-6011.00-8102.00-3711.00-15654.00-6289.001,840.00550.0015,963.006,402.001,602.00534.00426.0011,891.00-1156.00-1596.00-6029.00-6935.00-5278.001,487.006,118.00-4982.007,176.00-2278.00-1932.001,287.00
Operating Margin Growth (3y) 7,445.003,194.004,901.008,992.005,980.002,220.002,493.00-4209.00740.002,699.003,962.00-208.00-1587.00719.00-1969.00-4449.00-4169.001,777.001,513.00294.00-1447.00-1790.00-4280.00-2757.00-3415.00-2071.001,053.00-2934.00-1938.00-6932.00-7818.00-8889.00-4363.00-19834.00-12800.00-3225.00-795.00-2605.00-5899.00-4661.00-2627.00735.0012,003.002,285.00-513.0010,361.0011,357.00-4832.00424.00516.00-27.00743.00-2388.00-1842.00-10631.00
Operating Margin Growth (5y) 6,908.004,898.008,764.001,328.00922.002,051.001,146.00-1768.00579.003,661.00989.00860.00-1984.00-87.00-416.00-10420.00-8473.00-2240.00-294.00-492.00-2099.00-5970.00-10791.00-7821.00-4760.00-20640.00-11248.00-9197.00-5099.00-6623.00-7705.00-5447.00-3279.00-3444.005,492.00-2779.00-1858.00-8208.00-944.00-11094.00-2737.00825.0086.004,184.00-1304.0014,547.007,661.00
Operating Margin (QoQ) 2,071.00986.001,106.00773.00-1003.00909.005,631.00-4305.00-1898.003,588.00-2160.001,747.00-2180.002,692.005,197.00-2239.00-4763.001,182.00-1071.00644.0061.004,852.00-6330.00367.00126.004.002,718.00-1959.001,184.00917.00-2290.00-1097.00-282.002,363.00-4807.00-291.001,470.003,128.00-1269.00-963.00-3810.0031.00-3360.003,428.00-15753.009,396.004,769.002,138.00-340.00-166.00-31.001,070.00-447.0011,299.00-13078.00630.00-4880.0010,392.00-11420.007,395.00-248.00-709.00739.00-2060.0098.002,510.00
Profit After Tax Growth (1y) 101.03%-109.33%-93.29%118.58%3,245.45%-80.41%2,006.58%75.38%58.56%20,676.03%543.16%376.29%68.98%-99.15%-111.20%-73.61%-55.38%86.02%325.41%-84.92%-69.09%-63.12%-15.47%664.02%133.46%350.16%-28.40%-74.81%-52.60%-92.06%-27.21%-221.52%-264.45%-264.91%11.53%214.31%146.06%-398.94%-111.82%-1,270.42%-564.91%-234.86%-1,076.82%78.13%-36.60%50.91%11.14%23.29%11.67%16.41%264.60%-40.00%-22.60%-105.74%-55.98%-141.26%37.37%58.94%-202.01%71.88%-62.73%-62.44%9.77%
Profit After Tax Growth (3y) 36.58%225.98%108.69%52.58%347.54%72.60%-157.99%30.15%6.14%73.69%17.53%-42.56%-38.46%-82.03%-40.25%-32.76%-31.46%45.62%49.84%-33.79%-30.06%-49.11%-23.91%-63.10%-56.32%-37.32%-16.54%-29.53%-28.92%-38.44%-27.98%-163.32%-76.75%-209.17%-52.58%-43.04%-43.02%-101.67%-47.92%-58.26%-96.69%-11.18%167.83%38.30%-13.94%5.48%38.27%-37.35%12.14%10.95%9.59%1.70%-7.70%-11.13%-33.98%
Profit After Tax Growth (5y) 19.26%-11.42%18.06%15.57%65.36%32.96%95.98%20.49%-2.91%49.14%-0.35%-18.26%-23.74%-70.93%-35.55%-15.92%-17.62%-19.18%25.45%-16.61%-23.67%-25.27%-15.53%-101.59%-42.60%-63.95%-22.94%-23.70%-33.75%-25.18%-24.60%-36.44%-44.27%-67.81%17.81%-25.74%-25.94%-69.78%-2.18%-53.90%-44.53%-3.03%-50.53%30.74%-8.56%10.85%9.94%
Profit After Tax (QoQ) 174.43%-28.56%-441.48%100.57%-772.73%151.35%846.05%2.36%-136.28%699.63%-21.24%-7.45%4,607.63%-81.26%-41.67%-67.17%-76.42%-347.96%237.47%-44.48%-1.70%200.46%-90.80%13.81%17.28%588.71%-16.89%-65.22%126.14%9.54%-70.76%-34.57%-62.13%904.39%-148.82%11.45%62.02%779.26%-49.96%-64.32%-511.40%83.90%-4,852.98%85.83%-196.32%43.43%7.93%11.49%-6.49%-2.40%20.52%-1.91%-0.78%301.63%-167.60%10.76%-69.13%143.14%-470.54%76.83%-10.90%-7.16%-2.14%-34.06%-10.70%40.47%
Property, Plant & Equipment (Net) Growth (1y) -9.08%-8.51%-5.50%-5.69%-5.49%-5.23%-5.14%-2.01%-2.22%-2.38%-2.38%-5.26%-4.69%-4.40%-5.73%-5.45%-6.44%-5.64%-4.78%-5.25%-5.36%-6.03%-5.51%-5.90%-6.18%-6.30%-6.73%-6.89%-7.02%-7.00%-7.41%-7.12%-5.23%-5.65%-5.86%-5.09%-6.98%-6.93%-7.17%-8.08%-2.15%-2.26%-0.37%-1.44%-8.75%-9.99%-12.70%-13.10%-13.23%-96.73%-93.76%-77.43%-77.48%476.99%196.15%-20.25%-22.09%-15.18%-16.40%-17.62%-11.42%-20.25%-22.33%
Property, Plant & Equipment (Net) Growth (3y) -5.64%-5.41%-4.35%-4.34%-4.15%-4.01%-4.43%-4.26%-4.47%-4.15%-4.31%-5.32%-5.50%-5.36%-5.34%-5.53%-5.99%-5.99%-5.68%-6.02%-6.19%-6.45%-6.55%-6.64%-6.14%-6.32%-6.67%-6.37%-6.41%-6.53%-6.82%-6.77%-4.81%-4.97%-4.51%-4.91%-6.00%-6.45%-6.88%-7.66%-8.16%-69.37%-62.14%-42.18%-43.72%-44.65%-45.56%-46.12%-46.61%-45.73%-46.34%-47.07%-46.24%57.44%24.36%
Property, Plant & Equipment (Net) Growth (5y) -5.61%-5.26%-4.71%-4.74%-4.85%-4.75%-4.71%-4.79%-4.99%-4.96%-5.04%-5.75%-5.94%-5.88%-6.04%-6.13%-6.05%-6.13%-6.06%-6.05%-6.16%-6.38%-6.54%-6.62%-5.53%-5.65%-5.54%-5.75%-6.05%-6.40%-6.79%-7.05%-7.34%-52.10%-45.65%-29.95%-30.49%-31.19%-31.65%-32.35%-32.91%-32.45%-33.06%-33.81%-34.23%-35.15%-36.31%
Property, Plant & Equipment (Net) (QoQ) -2.21%-4.52%-1.42%-1.22%-1.61%-1.37%-1.62%-1.01%-1.33%-1.27%1.61%-1.22%-1.49%-1.27%-1.39%-0.63%-1.19%-2.64%-1.10%-1.67%-0.35%-1.76%-1.58%-1.78%-1.06%-1.21%-1.99%-2.07%-1.19%-1.66%-2.15%-2.20%-1.17%-2.10%-1.85%-0.21%-1.61%-2.32%-1.04%-2.20%-1.55%-2.57%-2.01%4.10%-1.66%-0.68%-3.06%-3.62%-3.00%-3.67%-3.51%-3.76%-96.35%84.07%249.04%-3.99%-6.46%-5.52%-6.01%-6.22%1.84%-6.87%-7.38%0.84%-8.32%-9.30%
Return on Assets Growth (1y) 4.008.0011.00-1.00-5.00-8.00-11.00-3.00-2.00-2.00-1.001.001.000.00-2.00-1.000.001.0010.009.007.005.00-2.00-1.001.003.003.004.003.00-1.00-1.00-10.00-11.00-9.00-8.000.002.002.00-1.00-15.00-20.00-23.00-25.00-1.001.008.0012.003.004.002.0010.009.008.005.00-7.00-12.00-11.00-5.00-7.005.002.00-3.003.00
Return on Assets Growth (3y) -3.00-2.00-1.00-2.00-6.00-9.00-14.00-3.00-1.000.007.0010.008.007.006.008.008.0010.0011.0013.0011.008.001.00-7.00-7.00-6.00-5.00-6.00-5.00-8.00-9.00-25.00-28.00-30.00-33.00-16.00-16.00-13.00-13.00-14.00-15.00-13.00-2.0010.0013.0015.0016.000.001.002.00-4.002.000.00-3.00-12.00
Return on Assets Growth (5y) -2.000.007.006.001.00-3.00-6.006.007.008.008.0013.0012.009.008.002.000.000.003.003.003.001.00-8.00-22.00-24.00-27.00-31.00-22.00-24.00-23.00-21.00-23.00-23.00-20.00-10.00-5.00-4.00-7.00-10.00-17.00-17.00-13.00-17.003.005.007.0011.00
Return on Assets (QoQ) 0.00-1.002.004.003.002.00-10.000.000.00-1.00-2.000.000.001.000.000.000.00-2.001.001.001.006.001.00-1.00-1.00-1.002.000.002.00-1.003.00-1.00-2.00-1.00-6.00-1.000.000.002.001.00-1.00-2.00-13.00-3.00-5.00-4.0011.00-1.003.000.001.000.000.009.00-1.00-1.00-3.00-3.00-5.000.003.00-5.007.00-2.00-2.000.00
Return on Capital Employed Growth (1y) -7.00-4.00-1.0011.007.005.006.005.004.003.00-1.002.005.007.008.000.00-6.00-1.001.007.007.000.00-8.00-6.00-4.000.0010.003.001.00-5.00-9.00-8.00-9.00-6.00-5.00-1.001.001.00-2.00-8.00-12.00-16.00-16.00-13.00-11.00-1.004.006.007.003.0011.009.008.004.00-11.00-16.00-14.00-6.00-9.005.003.00-4.002.00
Return on Capital Employed Growth (3y) 5.004.003.0018.0017.0015.0012.007.004.009.007.009.007.006.000.001.00-3.000.003.004.005.00-4.00-7.00-12.00-11.00-10.00-4.00-7.00-6.00-10.00-17.00-17.00-19.00-21.00-23.00-22.00-21.00-16.00-14.00-15.00-16.00-15.00-1.002.004.005.005.00-1.000.000.00-9.00-1.00-4.00-7.00-18.00
Return on Capital Employed Growth (5y) 4.0010.0012.0025.0018.0014.005.008.007.009.009.006.004.001.001.00-5.00-10.00-11.00-11.00-6.00-3.00-9.00-14.00-21.00-22.00-26.00-22.00-28.00-29.00-27.00-28.00-24.00-23.00-19.00-8.00-7.00-7.00-10.00-14.00-22.00-22.00-17.00-21.00-8.00-7.00-5.00-3.00
Return on Capital Employed (QoQ) 0.00-1.00-11.005.002.002.001.001.000.003.000.001.00-1.00-1.004.004.000.000.00-4.00-2.005.001.003.00-2.00-2.00-7.005.000.003.003.00-3.00-1.00-3.00-1.00-2.00-2.00-1.00-1.002.001.00-1.00-4.00-4.00-3.00-6.00-3.00-1.00-1.004.001.001.000.000.0010.00-1.00-1.00-4.00-4.00-6.000.004.00-7.008.00-2.00-3.00-1.00
Return on Equity Growth (1y) -2.00-2.00-1.001.001.001.00-2.00-1.000.002.0013.0010.008.005.00-5.000.001.004.004.004.003.00-1.00-1.00-11.00-11.00-179.00-3.000.003.00172.00-6.00-16.00-21.00-25.00-27.00-2.000.009.0013.003.004.001.0012.0010.009.004.00-10.00-16.00-15.00-7.00-10.006.003.00-4.003.00
Return on Equity Growth (3y) -1.000.0010.0010.009.007.006.008.009.0011.0012.0014.0012.008.00-2.00-7.00-7.00-177.000.00-7.00-6.00-9.00-10.00-27.00-30.00-32.00-36.00-18.00-18.00156.00-20.00-16.00-17.00-15.00-2.0011.0013.0014.0015.00-4.00-2.00-1.00-8.000.00-3.00-7.00-17.00
Return on Equity Growth (5y) 8.009.009.0014.0013.0010.009.002.001.00-170.008.003.003.001.00-11.00-23.00-26.00-30.00-34.00-25.00-27.00-25.00-24.00-26.00-25.00-22.00-11.00-6.00-5.00161.00-18.00-22.00-23.00-17.00-22.000.001.003.008.00
Return on Equity (QoQ) 0.00-1.00-2.000.000.001.000.000.000.00-2.001.001.001.0010.00-2.00-1.00-1.00-1.003.000.002.00-1.003.00-1.00-2.00-1.00-7.00-1.00-171.00176.00-4.001.00-1.00-2.00-14.00-4.00-5.00-5.0012.00-1.003.000.001.000.000.0010.00-1.00-1.00-4.00-4.00-7.000.004.00-8.009.00-3.00-3.000.00
Return on Invested Capital Growth (1y) 5.002.00-2.001.003.005.0010.00-1.00-5.00-4.00-2.004.005.002.00-4.00-1.001.004.004.004.002.00-2.00-2.00-10.00-11.00148.00-53.00-1.001.00-155.0045.00-20.00-23.00-26.00-28.003.004.0011.0015.003.002.00-5.002.00
Return on Invested Capital Growth (3y) 2.003.006.004.002.003.003.003.001.002.00-3.007.008.004.00-2.00-7.00-7.00150.00-51.00-7.00-7.00-10.00-10.00-31.00-33.00-34.00-36.00-18.00-18.00-170.0032.00-14.00-5.00-4.00-11.00-4.00
Return on Invested Capital Growth (5y) 8.009.005.007.006.005.005.00-4.00-8.00148.00-58.00-4.00-1.00-4.00-11.00-28.00-29.00-32.00-34.00-25.00-26.00-25.00-24.00-26.00-24.00-19.00-25.002.001.002.005.00
Return on Invested Capital (QoQ) 0.003.000.001.00-2.00-1.003.003.000.003.00-7.00-1.001.005.00-1.00-1.00-1.00-1.003.000.002.00-1.003.00-1.00-3.00-1.00-6.00-1.00156.00-202.0047.001.00-1.00-1.00-18.00-2.00-4.00-4.0013.00-1.003.000.001.004.00-7.008.00-3.00-3.000.00
Return on Sales Growth (1y) 47.0025.0019.0085.00-4.002.00-7.00-198.002.001.006.005.00-1.00-3.00-46.0020.0016.0016.0088.00-13.00-7.00-6.0011.0021.007.0014.00-28.0064.00-6.00-16.00-7.00-108.00-24.00-9.004.0032.0023.00-26.00-29.00-319.00-36.00-135.00-67.00258.00-3.00130.0034.0017.006.006.00124.00-11.00-9.00-53.00-68.00-54.0014.0058.00-48.0071.00-22.00-20.0010.00
Return on Sales Growth (3y) 45.0027.0019.00-107.00-3.00-1.00-46.00-173.0016.0014.0049.0011.008.007.0054.0027.0015.0024.0072.0071.00-6.00-8.00-23.00-24.00-24.00-12.00-31.00-13.00-7.00-52.00-32.00-395.00-37.00-171.00-92.00-29.00-16.00-31.00-61.00-44.00-33.001.0091.00263.00-6.0083.0090.00-48.0011.0011.008.006.00-17.00-15.00-107.00
Return on Sales Growth (5y) 60.0040.0061.00-101.006.0010.0053.00-165.0016.0022.0033.0096.008.005.0020.00-17.00-15.00-1.0069.00-6.00-7.00-44.00-48.00-311.00-37.00-173.00-126.00-74.00-46.00-57.00-64.00-121.00-35.00-35.0066.00-24.00-19.00-78.00-6.00-109.00-28.006.00-25.00280.00-14.00121.0051.00
Return on Sales (QoQ) 19.009.00125.00-106.00-3.004.00190.00-195.002.00-4.000.005.001.001.00-1.00-1.00-1.00-41.0064.00-6.00-1.0030.00-38.001.000.0047.00-28.00-13.008.006.0064.00-83.00-3.0016.00-38.001.0012.0029.00-10.00-7.00-37.0026.00-300.00275.00-136.0094.0024.0015.00-3.00-2.007.003.00-3.00117.00-128.006.00-47.00101.00-113.0073.00-3.00-5.005.00-19.00-1.0025.00
Revenue Growth (1y) 22.81%-13.76%-1.11%-93.16%-17.95%-13.28%-11.88%1,281.87%-9.70%-18.49%-11.97%-6.25%19.66%25.98%-9.58%16.04%32.90%52.86%39.71%-23.56%-37.69%-33.35%-32.95%61.20%17.24%53.08%45.98%-43.44%-14.03%-63.18%-3.25%-22.12%-29.96%47.92%-5.36%32.61%28.20%-19.89%-44.27%-39.63%-5.73%-37.25%-17.81%39.84%25.61%125.61%68.76%16.67%6.18%-0.61%-27.78%1.65%-8.25%-24.87%111.64%7.65%2.69%35.74%-39.68%9.67%-18.39%-9.88%33.26%
Revenue Growth (3y) -3.10%-15.21%-8.46%-3.97%-3.93%-3.79%-11.15%146.80%12.82%16.22%3.60%-5.96%-0.31%8.67%-5.39%12.66%-0.98%15.97%10.99%-11.34%-14.36%-27.85%-1.80%-10.78%-10.95%-5.88%10.15%-16.40%-8.26%-24.16%-20.09%-14.57%-5.40%-9.41%-24.32%3.84%14.93%4.28%-8.22%-0.50%7.93%12.06%0.06%18.37%6.96%18.99%37.14%8.48%0.02%0.45%-2.67%6.27%-8.38%-2.77%19.38%
Revenue Growth (5y) 7.67%3.26%-0.63%-4.71%-5.99%-1.93%-8.06%79.28%0.96%9.88%1.71%-5.39%-0.02%-6.27%3.65%-8.83%-10.18%-3.21%4.60%-6.36%-10.82%-14.95%-12.97%-10.68%-3.12%-15.97%-9.35%-13.18%-1.78%-9.19%-6.68%0.34%2.46%10.76%-11.98%5.83%8.14%-3.27%3.39%1.51%3.45%7.49%5.04%14.38%0.51%15.56%15.70%
Revenue (QoQ) 26.04%7.91%-11.82%2.39%-11.49%23.74%-93.90%1,128.80%-6.45%25.72%-4.39%-19.70%-15.55%35.77%1.82%2.49%-11.09%-2.55%30.67%17.39%2.27%-10.94%-28.51%-4.32%9.39%-10.40%71.89%-30.41%42.82%-14.56%-33.40%5.78%-38.84%124.51%-46.38%-4.87%29.17%43.64%-24.87%-8.03%-19.29%-0.07%-18.60%43.59%-46.28%30.90%38.48%28.98%-3.51%-2.09%-4.26%17.39%-9.68%-28.86%34.76%5.96%-26.04%100.41%-31.45%1.07%-2.24%-10.94%24.63%-24.79%7.95%31.68%
Share-based Compensation Growth (1y) -11.76%-50.37%-8.14%24.90%-12.17%186.70%-65.06%-46.32%-51.49%-77.49%-90.32%-87.43%-93.20%65.65%933.33%886.36%190.00%35.02%36.87%36.41%-27.59%-24.57%-24.92%-24.66%-61.90%-17.65%-17.49%-17.49%787.50%7.69%7.61%7.61%-66.20%-6.12%-6.06%-6.06%-41.67%-3.80%2.15%67.74%492.86%29.94%28.42%-9.94%137.35%90.87%80.74%74.38%118.27%-13.90%24.26%-28.37%-22.09%6.61%-34.49%21.94%-51.04%-39.70%-38.72%17.99%10.37%56.79%55.45%
Share-based Compensation Growth (3y) -27.83%-31.58%-68.56%-56.15%-69.28%2.25%-29.56%-12.69%-54.26%-20.45%11.03%19.15%-47.72%19.04%119.80%116.42%-7.17%-5.69%-5.35%-5.35%34.78%-12.54%-12.64%-12.54%4.55%-5.92%-5.87%-5.87%20.51%-0.92%1.08%19.25%5.34%5.48%7.21%12.38%101.72%33.62%33.34%38.11%213.17%28.78%42.35%4.00%59.22%20.56%13.74%15.06%-5.93%-17.89%-20.69%1.01%-25.06%0.26%-14.54%
Share-based Compensation Growth (5y) -40.56%-6.45%-15.17%2.55%-42.87%1.71%-18.52%-7.31%-51.66%-20.74%-3.25%1.01%-13.55%8.39%56.64%55.18%19.14%-3.25%-3.04%-3.04%-13.55%-9.59%-8.55%1.06%31.64%0.80%1.82%4.73%89.79%19.26%19.10%21.64%43.36%14.04%22.58%12.13%69.42%16.98%14.06%18.14%63.58%6.54%2.98%10.11%16.87%10.62%6.99%
Share-based Compensation (QoQ) 4.60%65.28%-61.39%32.18%-41.16%205.91%-47.50%-7.06%92.08%-62.71%-19.35%-16.00%-10.88%-83.97%4.76%-54.55%2,070.00%0.00%0.00%-86.64%910.34%1.37%-0.34%-92.91%952.38%0.90%0.00%-96.41%2,175.00%1.10%0.00%-61.41%176.06%1.02%0.00%-87.88%666.67%1.09%0.00%-92.47%1,164.29%7.34%64.21%-73.40%177.11%6.09%15.16%-29.89%122.84%0.46%11.11%-12.24%-12.09%44.97%-35.95%-4.56%20.30%-10.92%19.22%-61.68%48.17%-9.47%129.55%-64.16%110.50%-10.24%
Shareholder's Equity Growth (1y) 3.15%9.41%9.70%97.36%119.72%50.06%50.73%-18.31%-28.97%3.97%2.33%-43.26%-37.53%-38.47%-38.62%11.49%3.76%7.24%7.53%8.99%8.67%5.02%7.06%3.83%4.78%2.59%-2.00%-198.60%-0.44%2.25%3.35%202.04%-0.68%-13.67%-15.49%-19.73%-22.25%-14.53%-15.35%-11.75%-10.79%-9.08%-8.32%-7.93%1.18%-3.16%-4.69%-8.56%-11.22%-14.70%-13.78%-10.54%-15.78%-9.92%-11.83%-13.96%-14.59%
Shareholder's Equity Growth (3y) 19.20%19.51%19.16%-2.92%-0.84%-1.35%-1.81%-19.75%-22.78%-11.81%-12.26%-11.66%-11.02%-11.51%-10.93%8.06%5.72%4.93%4.10%-46.06%4.27%3.28%2.74%1.47%1.19%-3.25%-5.05%-6.88%-8.39%-8.96%-9.57%39.64%-11.68%-12.46%-13.12%-13.28%-11.13%-9.04%-9.56%-9.43%-7.11%-9.10%-9.01%-9.02%-8.88%-9.38%-10.18%-11.05%-13.88%
Shareholder's Equity Growth (5y) 1.61%2.41%2.23%2.14%1.91%1.57%1.74%-10.17%-12.12%-5.87%-6.66%-22.03%-5.98%-6.18%-6.47%4.89%3.16%0.40%-0.29%-1.78%-2.63%-4.06%-4.95%-5.84%-6.39%-6.79%-7.86%-8.08%-7.04%-7.86%-8.37%21.14%-9.15%-11.14%-11.63%-11.81%-12.10%-10.38%-10.88%-10.58%-10.43%
Shareholder's Equity (QoQ) 2.67%2.75%1.38%2.31%2.94%84.86%12.86%-30.13%3.40%0.19%-1.87%2.27%1.77%-44.45%8.04%0.73%1.52%0.92%0.55%4.10%1.80%2.29%0.25%0.61%3.77%-0.80%1.17%-1.49%-0.88%-199.81%202.16%1.17%0.19%-1.45%-0.57%-12.06%-1.92%-6.41%-3.68%-3.33%-2.86%-2.43%-2.63%-1.49%-2.04%-2.02%7.01%-5.72%-3.59%-6.00%3.90%-9.42%-2.55%-2.46%-2.18%-3.12%-4.62%-4.82%-2.89%
Tax Rate Growth (1y) 449.0016.00-401.00-16.003,544.00179.00-848.0011,326.00139.001,197.00709.00-2099.0075.0036.00-41158.001,513.00-481.00-437.0040,765.00-43368.00-3131.00628.00-567.0040,067.001,013.00-4381.00-2197.001,162.00-1047.0080.007,707.00-39740.001,029.001,834.00-5430.0039,899.00793.00222.0082.00
Tax Rate Growth (3y) 32.002,339.003,958.00-7581.003,127.003,729.003,667.003,758.001,412.00-41298.0010,739.00-267.00796.00315.00-43955.00-3537.00227.00-961.00-1789.00-2599.00-4190.0038,001.00-2139.00-3165.00-3673.004,943.001,489.00996.00-2467.0081.001,321.00952.00-1960.00
Tax Rate Growth (5y) 3,715.003,715.003,818.001,645.003,341.003,142.003,261.00146.001,603.00-1101.007,438.00-2385.00-2957.00-2449.00-2726.00-3571.00-4074.004,550.00-40366.00-2616.00-2276.0040,278.00-1980.0042,181.00-7.00-8489.0038,732.00-1203.00-1618.00-2976.00
Tax Rate (QoQ) 8.00-3.007.00436.0020.002,315.001,616.00-11532.0011,145.00-1050.00588.00642.00-42.008.00100.00-2166.002,132.00-31.00-41094.0040,505.00139.0014.00107.00-43628.0040,376.003,773.00-1088.00-2993.001,322.00-1621.001,096.00365.00-887.00-495.008,723.00-47082.0039,882.00310.001,459.00-1753.00241.00139.00-52.00-105.00101.00
Total Debt Growth (1y) 100.00%100.00%
Total Debt (QoQ) 0.00%0.00%0.00%